Diodes Incorporated
NASDAQ:DIOD
64.23 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 350.079 | 319.771 | 301.972 | 322.699 | 404.647 | 467.152 | 467.241 | 496.212 | 521.273 | 500.972 | 482.123 | 480.171 | 471.422 | 440.448 | 413.121 | 350.37 | 309.459 | 288.669 | 280.717 | 301.157 | 323.674 | 322.006 | 302.293 | 314.446 | 320.946 | 304.085 | 274.512 | 268.43 | 285.247 | 264.224 | 236.303 | 232.085 | 250.694 | 236.645 | 222.738 | 214.382 | 208.888 | 219.453 | 206.182 | 223.671 | 233.777 | 223.217 | 209.986 | 210.993 | 224.51 | 214.379 | 176.964 | 163.287 | 166.617 | 159.239 | 144.663 | 143.313 | 160.577 | 169.806 | 161.555 | 163.766 | 163.12 | 149.153 | 136.847 | 130.287 | 122.122 | 103.898 | 78.05 | 87.14 | 134.047 | 116.018 | 95.58 | 107.592 | 105.264 | 96.283 | 92.02 | 94.432 | 92.575 | 82.712 | 73.589 | 61.367 | 54.2 | 50.598 | 48.6 | 47.908 | 49.353 | 47.012 | 41.43 | 39.12 | 34.941 | 33.391 | 29.453 | 28.664 | 30.287 | 29.946 | 26.924 | 25.786 | 22.698 | 21.001 | 25.814 | 26.093 | 32.332 | 32.6 | 27.437 | 23.3 | 21.8 | 18 | 15.6 | 14.5 | 14.6 | 14.3 | 16.8 | 16.7 | 16.9 | 15.5 | 16.5 | 14.9 | 14.4 | 13.5 | 13.2 | 14.1 | 15.4 | 14.5 | 14.2 | 10.2 | 9.9 | 9.4 | 8.8 | 7.6 | 7.2 | 6.4 | 5.2 | 5 | 4.7 | 4.6 | 4.1 | 3.8 | 3.7 | 3.6 | 3.5 | 4 | 3.7 | 3.4 | 3.1 | 3.1 | 3.2 | 3.1 | 3.1 | 3.9 | 3.7 | 3.5 | 3.5 | 4.1 | 4.1 | 3.5 | 2.9 | 3.1 | 2.8 | 2.8 | 2.8 | 2.8 |
Kosten van de omzet
| 232.071 | 216.239 | 206.198 | 210.223 | 248.771 | 271.776 | 272.787 | 290.016 | 303.455 | 294.446 | 285.426 | 289.48 | 290.191 | 280.646 | 274.485 | 227.673 | 198.369 | 187.177 | 184.875 | 191.795 | 201.628 | 200.018 | 189.882 | 200.247 | 205.732 | 196.817 | 175.917 | 172.051 | 188.9 | 174.085 | 162.392 | 164.822 | 170.071 | 161.828 | 158.518 | 160.531 | 147.252 | 150.016 | 142.269 | 153.009 | 159.045 | 152.913 | 148.405 | 150.192 | 154.951 | 153.086 | 130.781 | 120.04 | 123.012 | 118.211 | 110.957 | 107.818 | 115.383 | 114.191 | 104.162 | 101.124 | 102.143 | 95.686 | 89.064 | 88.518 | 84.547 | 76.528 | 63.557 | 64.264 | 95.929 | 76.4 | 63.664 | 71.566 | 71.112 | 65.605 | 62.496 | 62.884 | 61.879 | 55.279 | 49.375 | 39.96 | 35.323 | 33.101 | 32.004 | 31.697 | 32.607 | 31.984 | 28.68 | 27.561 | 25.779 | 25.045 | 22.205 | 21.411 | 22.42 | 22.815 | 22.572 | 22.191 | 20.279 | 16.957 | 19.544 | 17.046 | 19.962 | 21.022 | 18.002 | 15.6 | 15.2 | 13.1 | 11.3 | 10.7 | 10.7 | 10.5 | 12.1 | 11.9 | 12.3 | 10.7 | 11.6 | 10.3 | 10.8 | 10 | 9.4 | 10 | 10.9 | 10.3 | 10.2 | 7.2 | 7 | 6.8 | 6.4 | 5.6 | 5.1 | 4.6 | 3.8 | 3.7 | 3.4 | 0 | 0 | 2.6 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 118.008 | 103.532 | 95.774 | 112.476 | 155.876 | 195.376 | 194.454 | 206.196 | 217.818 | 206.526 | 196.697 | 190.691 | 181.231 | 159.802 | 138.636 | 122.697 | 111.09 | 101.492 | 95.842 | 109.362 | 122.046 | 121.988 | 112.411 | 114.199 | 115.214 | 107.268 | 98.595 | 96.379 | 96.347 | 90.139 | 73.911 | 67.263 | 80.623 | 74.817 | 64.22 | 53.851 | 61.636 | 69.437 | 63.913 | 70.662 | 74.732 | 70.304 | 61.581 | 60.801 | 69.559 | 61.293 | 46.183 | 43.247 | 43.605 | 41.028 | 33.706 | 35.495 | 45.194 | 55.615 | 57.393 | 62.642 | 60.977 | 53.467 | 47.783 | 41.769 | 37.575 | 27.37 | 14.493 | 22.876 | 38.118 | 39.618 | 31.916 | 36.026 | 34.152 | 30.678 | 29.524 | 31.548 | 30.696 | 27.433 | 24.214 | 21.407 | 18.877 | 17.497 | 16.596 | 16.211 | 16.746 | 15.028 | 12.75 | 11.559 | 9.162 | 8.346 | 7.248 | 7.253 | 7.867 | 7.131 | 4.352 | 3.595 | 2.419 | 4.044 | 6.27 | 9.047 | 12.37 | 11.578 | 9.435 | 7.7 | 6.6 | 4.9 | 4.3 | 3.8 | 3.9 | 3.8 | 4.7 | 4.8 | 4.6 | 4.8 | 4.9 | 4.6 | 3.6 | 3.5 | 3.8 | 4.1 | 4.5 | 4.2 | 4 | 3 | 2.9 | 2.6 | 2.4 | 2 | 2.1 | 1.8 | 1.4 | 1.3 | 1.3 | 4.6 | 4.1 | 1.2 | 1.1 | 3.6 | 3.5 | 4 | 3.7 | 3.4 | 3.1 | 3.1 | 3.2 | 3.1 | 3.1 | 3.9 | 3.7 | 3.5 | 3.5 | 4.1 | 4.1 | 3.5 | 2.9 | 3.1 | 2.8 | 2.8 | 2.8 | 2.8 |
Brutowinstmarge
| 0.337 | 0.324 | 0.317 | 0.349 | 0.385 | 0.418 | 0.416 | 0.416 | 0.418 | 0.412 | 0.408 | 0.397 | 0.384 | 0.363 | 0.336 | 0.35 | 0.359 | 0.352 | 0.341 | 0.363 | 0.377 | 0.379 | 0.372 | 0.363 | 0.359 | 0.353 | 0.359 | 0.359 | 0.338 | 0.341 | 0.313 | 0.29 | 0.322 | 0.316 | 0.288 | 0.251 | 0.295 | 0.316 | 0.31 | 0.316 | 0.32 | 0.315 | 0.293 | 0.288 | 0.31 | 0.286 | 0.261 | 0.265 | 0.262 | 0.258 | 0.233 | 0.248 | 0.281 | 0.328 | 0.355 | 0.383 | 0.374 | 0.358 | 0.349 | 0.321 | 0.308 | 0.263 | 0.186 | 0.263 | 0.284 | 0.341 | 0.334 | 0.335 | 0.324 | 0.319 | 0.321 | 0.334 | 0.332 | 0.332 | 0.329 | 0.349 | 0.348 | 0.346 | 0.341 | 0.338 | 0.339 | 0.32 | 0.308 | 0.295 | 0.262 | 0.25 | 0.246 | 0.253 | 0.26 | 0.238 | 0.162 | 0.139 | 0.107 | 0.193 | 0.243 | 0.347 | 0.383 | 0.355 | 0.344 | 0.33 | 0.303 | 0.272 | 0.276 | 0.262 | 0.267 | 0.266 | 0.28 | 0.287 | 0.272 | 0.31 | 0.297 | 0.309 | 0.25 | 0.259 | 0.288 | 0.291 | 0.292 | 0.29 | 0.282 | 0.294 | 0.293 | 0.277 | 0.273 | 0.263 | 0.292 | 0.281 | 0.269 | 0.26 | 0.277 | 1 | 1 | 0.316 | 0.297 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 33.691 | 33.189 | 33.964 | 32.957 | 34.068 | 34.611 | 33.232 | 34.09 | 32.787 | 30.762 | 28.677 | 30.096 | 31.458 | 29.987 | 27.659 | 24.819 | 24.469 | 21.322 | 23.678 | 21.951 | 22.689 | 21.707 | 22.17 | 21.487 | 22.549 | 22.05 | 20.2 | 19.662 | 20.379 | 19.796 | 18.04 | 17.69 | 17.088 | 17.01 | 18.149 | 15.004 | 13.745 | 13.59 | 13.309 | 12.571 | 13.864 | 12.781 | 12.92 | 12.466 | 13.611 | 12.145 | 10.08 | 9.295 | 9.084 | 8.218 | 7.164 | 6.876 | 7.304 | 6.533 | 6.518 | 6.181 | 7.212 | 6.815 | 6.376 | 6.813 | 6.284 | 5.385 | 5.275 | 5.792 | 7.36 | 4.994 | 3.736 | 3.861 | 3.554 | 3.156 | 2.944 | 2.332 | 1.941 | 2.077 | 1.966 | 1.025 | 0.938 | 0.85 | 0.9 | 0.917 | 0.942 | 0.815 | 0.748 | 0.691 | 0.612 | 0.4 | 0.26 | 0.241 | 0.459 | 0.46 | 0.313 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.215 | 0 | 0 | 42.215 | 44.2 | 46.123 | 47.333 | 43.688 | 44.419 | 42.475 | 42.153 | 47.15 | 44.727 | 43.525 | 39.697 | 39.69 | 39.091 | 38.321 | 41.39 | 39.454 | 40.963 | 34.669 | 31.882 | 31.731 | 34.183 | 33.897 | 33.291 | 32.33 | 32.84 | 33.81 | 35.08 | 30.376 | 28.661 | 25.796 | 24.76 | 22.146 | 22.585 | 23.404 | 22.575 | 21.41 | 23.106 | 22.837 | 21.422 | 21.419 | 20.021 | 19.079 | 15.24 | 16.056 | 15.718 | 20.914 | 17.127 | 14.659 | 14.779 | 14.607 | 13.397 | 12.679 | 13.121 | 11.825 | 11.716 | 11.284 | 8.816 | 7.581 | 7.196 | 6.692 | 5.424 | 6.171 | 6.417 | 5.491 | 5.489 | 5.089 | 4.796 | 4.149 | 3.852 | 4.311 | 4.37 | 3.765 | 3.229 | 3.845 | 3.453 | 3.184 | 4.093 | 5.05 | 5.27 | 4.542 | 3.6 | 3.6 | 3.4 | 3.1 | 2.5 | 2.8 | 2.9 | 2.8 | 2.5 | 2.6 | 3.1 | 3 | 3 | 2.4 | 2.6 | 2.5 | 2.1 | 2.5 | 2.4 | 2.4 | 0 | 1.8 | 1.8 | 1.7 | 0 | 1.5 | 1.4 | 1.4 | 0 | 1.2 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.614 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 59.388 | 58.467 | 53.735 | 56.484 | 62.964 | 67.5 | 70.991 | 71.822 | 68.545 | 69.067 | 71.443 | 70.951 | 67.803 | 60.28 | 58.676 | 52.829 | 44.651 | 45.372 | 42.215 | 44.199 | 46.123 | 47.333 | 43.688 | 44.419 | 42.475 | 42.153 | 47.15 | 44.727 | 43.525 | 39.697 | 39.69 | 39.091 | 38.321 | 41.39 | 39.454 | 34.728 | 34.669 | 31.882 | 31.731 | 34.183 | 33.897 | 33.291 | 32.33 | 32.84 | 33.81 | 35.08 | 30.376 | 28.661 | 25.796 | 24.76 | 22.146 | 22.585 | 23.404 | 22.575 | 21.41 | 23.106 | 22.837 | 21.422 | 21.419 | 20.021 | 19.079 | 15.24 | 16.056 | 15.718 | 20.914 | 17.127 | 14.659 | 14.779 | 14.607 | 13.397 | 12.679 | 13.121 | 11.825 | 11.716 | 11.284 | 8.816 | 7.581 | 7.196 | 6.692 | 5.424 | 6.171 | 6.417 | 5.491 | 5.489 | 5.089 | 4.796 | 4.149 | 3.852 | 4.311 | 4.37 | 3.765 | 3.229 | 3.845 | 3.453 | 3.184 | 4.093 | 5.05 | 5.27 | 4.542 | 3.6 | 3.6 | 3.4 | 3.1 | 2.5 | 2.8 | 2.9 | 2.8 | 2.5 | 2.6 | 3.1 | 3 | 3 | 2.4 | 2.6 | 2.5 | 2.1 | 2.5 | 2.4 | 2.4 | 2.2 | 1.8 | 1.8 | 1.7 | 1.6 | 1.5 | 1.4 | 1.4 | 1.2 | 1.2 | 0 | 0 | 1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3.052 | 0.562 | 0.001 | 3.484 | 1.309 | 1.398 | 3.804 | 7.484 | 2.218 | 0.459 | 3.519 | 11.153 | 2.244 | 1.837 | 2.317 | 3.517 | 1.627 | 1.274 | 0.001 | 2.022 | 2.577 | 1.235 | 1.245 | 1.031 | 1.061 | 0.377 | 4.635 | 1.071 | 0.597 | 0.802 | -0.271 | 3.591 | -0.959 | 0.901 | -1.436 | 0.693 | 0.974 | -0.741 | -0.939 | 2.113 | 1.3 | 0.359 | -0.231 | -0.08 | -2.768 | 1.521 | 0.521 | -0.561 | 1.203 | -0.254 | -1.104 | 1.095 | 1.12 | 1.153 | 1.135 | 1.121 | 0.251 | 1.078 | 1.128 | 1.185 | 1.271 | 1.118 | 1.091 | 2.123 | 1.583 | 0 | -0.045 | 0 | 0 | 1.77 | 0 | -0.152 | 0.032 | 0 | 0.12 | 0.003 | 0 | 0 | -0.105 | -0.014 | -0.001 | -0.008 | 0.023 | 0.793 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 102.49 | 0 | 0 | 2.083 | 1.667 | 1.249 | 1.089 | 0.998 | 0.9 | 0.7 | 0.6 | 0.6 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.5 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | -13.1 | 0 | 0 | 0 | -14.1 | 0 | 0 | 0 | -14.3 | 0 | 0 | 0 | -12.4 | 0 | 0 | 0 | -11.6 | 0 | 0 |
Bedrijfskosten
| 96.131 | 91.656 | 87.698 | 94.801 | 99.436 | 105.809 | 108.027 | 113.396 | 105.372 | 100.288 | 103.639 | 104.523 | 103.984 | 94.445 | 91.246 | 82.727 | 73.235 | 70.623 | 69.99 | 72.379 | 73.331 | 73.472 | 70.288 | 70.339 | 69.376 | 68.898 | 71.975 | 68.674 | 68.598 | 64.473 | 62.323 | 61.892 | 60.67 | 63.54 | 62.765 | 52.699 | 50.242 | 47.439 | 47.01 | 48.708 | 49.728 | 47.161 | 47.231 | 47.309 | 49.297 | 49.52 | 42.407 | 39.677 | 36.083 | 32.724 | 28.206 | 30.556 | 31.828 | 30.261 | 29.063 | 30.408 | 31.147 | 29.315 | 28.923 | 28.019 | 26.634 | 21.743 | 22.422 | 23.633 | 29.857 | 22.121 | 18.35 | 18.64 | 18.161 | 16.553 | 15.623 | 15.453 | 13.798 | 13.793 | 13.37 | 9.844 | 8.519 | 8.046 | 7.487 | 6.341 | 7.112 | 7.224 | 6.262 | 6.973 | 6.001 | 5.196 | 4.409 | 4.093 | 4.77 | 4.83 | 4.078 | 105.719 | 3.845 | 3.453 | 5.267 | 5.76 | 6.299 | 6.359 | 5.54 | 4.5 | 4.3 | 4 | 3.7 | 2.9 | 3.1 | 3.1 | 3.1 | 2.9 | 2.8 | 3.3 | 3.2 | 3.5 | 2.5 | 2.6 | 2.6 | 2.2 | 2.5 | 2.5 | 2.5 | 2.3 | 1.9 | 1.8 | 1.7 | 1.6 | 1.6 | 1.5 | 1.5 | 1.3 | 1.3 | 0 | 0 | 1.1 | 1.2 | 0 | 0 | 0 | 0 | -13.1 | 0 | 0 | 0 | -14.1 | 0 | 0 | 0 | -14.3 | 0 | 0 | 0 | -12.4 | 0 | 0 | 0 | -11.6 | 0 | 0 |
Bedrijfsresultaat
| 0.001 | 11.876 | 8.076 | 20.703 | 53.874 | 89.567 | 86.427 | 96.451 | 112.446 | 106.238 | 93.058 | 85.991 | 77.247 | 65.357 | 47.39 | 39.756 | 37.855 | 30.869 | 25.852 | 61.254 | 48.715 | 48.516 | 42.123 | 43.86 | 45.838 | 37.844 | 26.94 | 23.458 | 23.717 | 23.828 | 9.357 | 5.371 | 19.953 | 11.277 | 1.455 | 1.095 | 9.973 | 21.998 | 16.903 | 22.021 | 25.004 | 23.143 | 14.343 | 8.005 | 20.262 | 10.238 | 3.776 | 3.57 | 7.522 | 8.304 | 5.5 | 4.939 | 13.366 | 25.354 | 28.33 | 32.234 | 29.83 | 24.008 | 18.86 | 13.75 | 11.232 | 5.875 | -8.028 | -4.846 | 0.396 | 17.497 | 13.566 | 18.154 | 15.991 | 12.355 | 13.901 | 16.095 | 16.898 | 13.64 | 10.844 | 11.563 | 10.358 | 9.451 | 9.109 | 9.87 | 9.634 | 7.804 | 6.488 | 4.586 | 3.161 | 3.15 | 2.839 | 3.16 | 3.097 | 2.301 | 0.274 | -102.124 | -1.426 | 0.591 | -1.146 | 3.287 | 6.071 | 5.219 | 3.895 | 3.2 | 2.3 | 0.9 | 0.6 | 0.9 | 0.8 | 0.7 | 1.6 | 1.9 | 1.8 | 1.5 | 1.7 | 1.1 | 1.1 | 0.9 | 1.2 | 1.9 | 2 | 1.7 | 1.5 | 0.7 | 1 | 0.8 | 0.7 | 0.4 | 0.5 | 0.3 | -0.1 | 0.3 | 0 | 4.6 | 4.1 | 0.1 | -0.1 | 3.6 | 3.5 | 4 | 3.7 | -9.7 | 3.1 | 3.1 | 3.2 | -11 | 3.1 | 3.9 | 3.7 | -10.8 | 3.5 | 4.1 | 4.1 | -8.9 | 2.9 | 3.1 | 2.8 | -8.8 | 2.8 | 2.8 |
Bedrijfsresultaat ratio
| 0 | 0.037 | 0.027 | 0.064 | 0.133 | 0.192 | 0.185 | 0.194 | 0.216 | 0.212 | 0.193 | 0.179 | 0.164 | 0.148 | 0.115 | 0.113 | 0.122 | 0.107 | 0.092 | 0.203 | 0.151 | 0.151 | 0.139 | 0.139 | 0.143 | 0.124 | 0.098 | 0.087 | 0.083 | 0.09 | 0.04 | 0.023 | 0.08 | 0.048 | 0.007 | 0.005 | 0.048 | 0.1 | 0.082 | 0.098 | 0.107 | 0.104 | 0.068 | 0.038 | 0.09 | 0.048 | 0.021 | 0.022 | 0.045 | 0.052 | 0.038 | 0.034 | 0.083 | 0.149 | 0.175 | 0.197 | 0.183 | 0.161 | 0.138 | 0.106 | 0.092 | 0.057 | -0.103 | -0.056 | 0.003 | 0.151 | 0.142 | 0.169 | 0.152 | 0.128 | 0.151 | 0.17 | 0.183 | 0.165 | 0.147 | 0.188 | 0.191 | 0.187 | 0.187 | 0.206 | 0.195 | 0.166 | 0.157 | 0.117 | 0.09 | 0.094 | 0.096 | 0.11 | 0.102 | 0.077 | 0.01 | -3.96 | -0.063 | 0.028 | -0.044 | 0.126 | 0.188 | 0.16 | 0.142 | 0.137 | 0.106 | 0.05 | 0.038 | 0.062 | 0.055 | 0.049 | 0.095 | 0.114 | 0.107 | 0.097 | 0.103 | 0.074 | 0.076 | 0.067 | 0.091 | 0.135 | 0.13 | 0.117 | 0.106 | 0.069 | 0.101 | 0.085 | 0.08 | 0.053 | 0.069 | 0.047 | -0.019 | 0.06 | 0 | 1 | 1 | 0.026 | -0.027 | 1 | 1 | 1 | 1 | -2.853 | 1 | 1 | 1 | -3.548 | 1 | 1 | 1 | -3.086 | 1 | 1 | 1 | -2.543 | 1 | 1 | 1 | -3.143 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 17.363 | 0.928 | 10.73 | 5.849 | 0.458 | 11.353 | 2.166 | -1.687 | -1.438 | -5.027 | -2.239 | 23.033 | 8.971 | 6.588 | 4.693 | -0.368 | -0.991 | -2.326 | 0.076 | 23.938 | 1.755 | 0.739 | 1.181 | 0.714 | 0.406 | 0.151 | 1.926 | -4.437 | -4.747 | -2.664 | -6.296 | 0.373 | -0.959 | 0.901 | -1.436 | 1.181 | -0.538 | -0.741 | -0.939 | 1.77 | 1.3 | 0.359 | -0.494 | -6.078 | -2.768 | -0.014 | 0.521 | 3.163 | 1.923 | 0.251 | 0.687 | 1.234 | -1.563 | -1.189 | -2.475 | -6.191 | -1.755 | -3.167 | 0.814 | -1.534 | -2.752 | -2.308 | -2.045 | 14.899 | -8.762 | -1.202 | -0.249 | 0.613 | -0.013 | -1.698 | -0.448 | 0.284 | -1.595 | 0.012 | -0.327 | 0.308 | 0.116 | 0.012 | 0.071 | -0.385 | 0.092 | 0.032 | -0.17 | -0.827 | -0.174 | -0.02 | 0.042 | 0.272 | -0.195 | 0.109 | 0.016 | 0.566 | 0.094 | 0.22 | -0.096 | 0.32 | 0.135 | 0.04 | 0.006 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 17.364 | 12.804 | 18.806 | 27.878 | 60.507 | 100.955 | 88.593 | 94.764 | 109.146 | 101.211 | 90.819 | 108.796 | 85.566 | 70.746 | 49.987 | 36.07 | 33.257 | 26.058 | 24.956 | 59.6 | 48.735 | 47.877 | 42.034 | 42.839 | 44.4 | 36.42 | 26.303 | 20.796 | 19.83 | 19.863 | 2.102 | 2.649 | 15.631 | 8.792 | -2.037 | 1.014 | 10.228 | 21.257 | 15.964 | 23.193 | 26.304 | 23.502 | 12.993 | 6.279 | 17.494 | 10.515 | 4.297 | 6.62 | 9.445 | 8.555 | 6.187 | 4.058 | 11.066 | 23.441 | 25.099 | 31.099 | 27.415 | 20.585 | 19.004 | 11.418 | 7.21 | 2.787 | -10.265 | 14.233 | -1.968 | 16.564 | 17.022 | 21.38 | 18.984 | 15.016 | 16.082 | 19.052 | 16.315 | 14.523 | 11.231 | 12.494 | 10.309 | 9.384 | 8.921 | 9.335 | 9.565 | 7.683 | 6.159 | 4.364 | 3.078 | 2.912 | 2.637 | 3.144 | 2.621 | 2.134 | -0.048 | -0.053 | -1.844 | 0.265 | 0.092 | 3.084 | 5.82 | 4.855 | 3.632 | 3.2 | 2.2 | 0.9 | 0.6 | 1 | 0.8 | 0.7 | 1.7 | 2.5 | 1.9 | 1.6 | 1.6 | 1.3 | 1.2 | 0.9 | 1.3 | 1.8 | 2.1 | 1.8 | 1.6 | 0.8 | 1 | 0.9 | 0.8 | 0.5 | 0.5 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.05 | 0.04 | 0.062 | 0.086 | 0.15 | 0.216 | 0.19 | 0.191 | 0.209 | 0.202 | 0.188 | 0.227 | 0.182 | 0.161 | 0.121 | 0.103 | 0.107 | 0.09 | 0.089 | 0.198 | 0.151 | 0.149 | 0.139 | 0.136 | 0.138 | 0.12 | 0.096 | 0.077 | 0.07 | 0.075 | 0.009 | 0.011 | 0.062 | 0.037 | -0.009 | 0.005 | 0.049 | 0.097 | 0.077 | 0.104 | 0.113 | 0.105 | 0.062 | 0.03 | 0.078 | 0.049 | 0.024 | 0.041 | 0.057 | 0.054 | 0.043 | 0.028 | 0.069 | 0.138 | 0.155 | 0.19 | 0.168 | 0.138 | 0.139 | 0.088 | 0.059 | 0.027 | -0.132 | 0.163 | -0.015 | 0.143 | 0.178 | 0.199 | 0.18 | 0.156 | 0.175 | 0.202 | 0.176 | 0.176 | 0.153 | 0.204 | 0.19 | 0.185 | 0.184 | 0.195 | 0.194 | 0.163 | 0.149 | 0.112 | 0.088 | 0.087 | 0.09 | 0.11 | 0.087 | 0.071 | -0.002 | -0.002 | -0.081 | 0.013 | 0.004 | 0.118 | 0.18 | 0.149 | 0.132 | 0.137 | 0.101 | 0.05 | 0.038 | 0.069 | 0.055 | 0.049 | 0.101 | 0.15 | 0.112 | 0.103 | 0.097 | 0.087 | 0.083 | 0.067 | 0.098 | 0.128 | 0.136 | 0.124 | 0.113 | 0.078 | 0.101 | 0.096 | 0.091 | 0.066 | 0.069 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.619 | 2.643 | 3.537 | 2.771 | 10.674 | 17.224 | 16.616 | 1.406 | 20.172 | 18.461 | 16.646 | 42.487 | 14.766 | 12.12 | 9.434 | 6.015 | 5.871 | 4.67 | 4.556 | 12.046 | 10.613 | 11.174 | 10.298 | 12.83 | 13.19 | 10.753 | 7.783 | 50.674 | 5.052 | 6.039 | 0.56 | 0.617 | 4.097 | 2.396 | -0.552 | 0.272 | 6.593 | 5.399 | 4.187 | 5.988 | 6.172 | 5.651 | 2.547 | 2.828 | 3.604 | 1.475 | 6.574 | 2.842 | 0.509 | 0.856 | 0.618 | 0.245 | 0.359 | 4.718 | 4.835 | 6.134 | 5.346 | 3.035 | 3.324 | -3.622 | -0.629 | 5.156 | 0.397 | -0.73 | 0.319 | 2.781 | 2.215 | 2.306 | 2.243 | 2.221 | 2.658 | 3.911 | 3.212 | 2.885 | 1.69 | 2.162 | 1.621 | 1.461 | 1.442 | 1.836 | 2.134 | 1.383 | 1.16 | 0.776 | 0.416 | 0.651 | 0.617 | 0.78 | 0.771 | 0.473 | -0.295 | -0.028 | -1.052 | -0.26 | -0.429 | 0.299 | 1.17 | 0.535 | 0.492 | 0.8 | 0.5 | 0.1 | -0.3 | 0.6 | 0.2 | 0.2 | 0.5 | 1.2 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.5 | 0.5 | 0.8 | 0.7 | 0.6 | 0.1 | 0.4 | 0.3 | 0.3 | -0.5 | 0.1 | 0 | 0 | 0.1 | 0 | 4.5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 13.745 | 8 | 14.038 | 25.292 | 48.72 | 82.02 | 71.15 | 92.051 | 86.386 | 80.155 | 72.691 | 65.513 | 68.424 | 55.374 | 39.452 | 29.735 | 27.152 | 21.033 | 20.168 | 47.19 | 38.06 | 36.284 | 31.716 | 29.519 | 30.908 | 25.068 | 18.526 | -30.651 | 14.45 | 13.179 | 1.217 | 1.268 | 10.648 | 5.752 | -1.733 | 0.725 | 2.837 | 15.078 | 11.132 | 16.664 | 19.427 | 17.385 | 10.202 | 6.204 | 13.619 | 8.635 | -1.926 | 4.075 | 8.553 | 6.653 | 4.871 | 3.115 | 9.957 | 17.981 | 19.684 | 23.966 | 21.162 | 16.647 | 14.958 | 14.212 | 7.02 | -2.953 | -10.766 | 14.611 | -2.946 | 11.514 | 12.643 | 18.299 | 16.101 | 12.249 | 13.009 | 14.676 | 12.77 | 11.385 | 9.312 | 10.04 | 8.383 | 7.665 | 7.24 | 7.33 | 7.242 | 6.123 | 4.856 | 3.437 | 2.563 | 2.172 | 1.923 | 2.263 | 1.767 | 1.563 | 0.208 | -0.075 | -0.847 | 0.525 | 0.521 | 2.785 | 4.65 | 4.32 | 3.14 | 2.4 | 1.7 | 0.825 | 0.7 | 0.4 | 0.6 | 0.5 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 0.8 | 0.8 | 0.6 | 0.8 | 1.3 | 1.3 | 1.1 | 1 | 0.7 | 0.6 | 0.6 | 0.5 | 1 | 0.4 | 0.3 | 0 | 0.2 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.039 | 0.025 | 0.046 | 0.078 | 0.12 | 0.176 | 0.152 | 0.186 | 0.166 | 0.16 | 0.151 | 0.136 | 0.145 | 0.126 | 0.095 | 0.085 | 0.088 | 0.073 | 0.072 | 0.157 | 0.118 | 0.113 | 0.105 | 0.094 | 0.096 | 0.082 | 0.067 | -0.114 | 0.051 | 0.05 | 0.005 | 0.005 | 0.042 | 0.024 | -0.008 | 0.003 | 0.014 | 0.069 | 0.054 | 0.075 | 0.083 | 0.078 | 0.049 | 0.029 | 0.061 | 0.04 | -0.011 | 0.025 | 0.051 | 0.042 | 0.034 | 0.022 | 0.062 | 0.106 | 0.122 | 0.146 | 0.13 | 0.112 | 0.109 | 0.109 | 0.057 | -0.028 | -0.138 | 0.168 | -0.022 | 0.099 | 0.132 | 0.17 | 0.153 | 0.127 | 0.141 | 0.155 | 0.138 | 0.138 | 0.127 | 0.164 | 0.155 | 0.151 | 0.149 | 0.153 | 0.147 | 0.13 | 0.117 | 0.088 | 0.073 | 0.065 | 0.065 | 0.079 | 0.058 | 0.052 | 0.008 | -0.003 | -0.037 | 0.025 | 0.02 | 0.107 | 0.144 | 0.133 | 0.114 | 0.103 | 0.078 | 0.046 | 0.045 | 0.028 | 0.041 | 0.035 | 0.071 | 0.078 | 0.077 | 0.077 | 0.073 | 0.054 | 0.056 | 0.044 | 0.061 | 0.092 | 0.084 | 0.076 | 0.07 | 0.069 | 0.061 | 0.064 | 0.057 | 0.132 | 0.056 | 0.047 | 0 | 0.04 | 0 | 0.022 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.3 | 0.17 | 0.31 | 0.55 | 1.06 | 1.79 | 1.56 | 2.02 | 1.9 | 1.77 | 1.61 | 1.46 | 1.52 | 1.24 | 0.89 | 0.6 | 0.52 | 0.41 | 0.39 | 0.92 | 0.75 | 0.72 | 0.63 | 0.59 | 0.62 | 0.5 | 0.38 | -0.63 | 0.29 | 0.27 | 0.03 | 0.03 | 0.22 | 0.12 | -0.036 | 0.015 | 0.06 | 0.31 | 0.23 | 0.35 | 0.41 | 0.37 | 0.22 | 0.13 | 0.29 | 0.19 | -0.042 | 0.09 | 0.19 | 0.15 | 0.11 | 0.069 | 0.22 | 0.4 | 0.44 | 0.53 | 0.48 | 0.38 | 0.34 | 0.32 | 0.17 | -0.071 | -0.26 | 0.36 | -0.072 | 0.28 | 0.31 | 0.45 | 0.4 | 0.21 | 0.22 | 0.38 | 0.22 | 0.2 | 0.25 | 0.26 | 0.17 | 0.16 | 0.15 | 0.23 | 0.24 | 0.2 | 0.16 | 0.12 | 0.089 | 0.05 | 0.068 | 0.081 | 0.065 | 0.056 | 0.009 | -0.003 | -0.031 | 0.018 | 0.005 | 0.1 | 0.17 | 0.11 | 0.12 | 0.089 | 0.013 | 0.006 | 0.005 | 0.016 | 0.004 | 0.004 | 0.009 | 0.051 | 0.011 | 0.01 | 0.009 | 0.032 | 0.006 | 0.004 | 0.006 | 0.052 | 0.009 | 0.009 | 0.008 | 0.031 | 0.005 | 0.004 | 0.004 | 0.044 | 0.003 | 0.002 | 0 | 0.005 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | -0.001 | 0.002 | 0 | -0.006 | 0.001 | 0.001 | 0 | -0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.003 | 0.003 | 0 | 0.001 | 0.001 | -0.003 | 0 | 0.002 | 0.001 |
Verwaterde WPA
| 0.3 | 0.17 | 0.3 | 0.55 | 1.05 | 1.77 | 1.54 | 2 | 1.88 | 1.75 | 1.59 | 1.43 | 1.5 | 1.22 | 0.87 | 0.59 | 0.51 | 0.4 | 0.38 | 0.9 | 0.73 | 0.7 | 0.62 | 0.58 | 0.61 | 0.49 | 0.37 | -0.62 | 0.29 | 0.26 | 0.02 | 0.03 | 0.21 | 0.12 | -0.036 | 0.015 | 0.06 | 0.31 | 0.23 | 0.34 | 0.4 | 0.36 | 0.21 | 0.13 | 0.28 | 0.18 | -0.042 | 0.09 | 0.18 | 0.14 | 0.1 | 0.069 | 0.21 | 0.38 | 0.42 | 0.53 | 0.46 | 0.37 | 0.33 | 0.32 | 0.16 | -0.071 | -0.26 | 0.36 | -0.072 | 0.27 | 0.3 | 0.45 | 0.38 | 0.19 | 0.21 | 0.38 | 0.2 | 0.18 | 0.23 | 0.26 | 0.15 | 0.14 | 0.14 | 0.23 | 0.21 | 0.18 | 0.14 | 0.12 | 0.077 | 0.044 | 0.062 | 0.081 | 0.059 | 0.053 | 0.006 | -0.003 | -0.029 | 0.018 | 0.005 | 0.1 | 0.15 | 0.091 | 0.1 | 0.089 | 0.012 | 0.006 | 0.005 | 0.016 | 0.004 | 0.004 | 0.009 | 0.051 | 0.009 | 0.009 | 0.009 | 0.032 | 0.005 | 0.004 | 0.006 | 0.052 | 0.009 | 0.008 | 0.008 | 0.031 | 0.005 | 0.004 | 0.004 | 0.044 | 0.003 | 0.002 | 0 | 0.005 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | -0.001 | 0.002 | 0 | -0.006 | 0.001 | 0.001 | 0 | -0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.003 | 0.003 | 0 | 0.001 | 0.001 | -0.003 | 0 | 0.002 | 0.001 |
EBITDA
| 0.001 | 45.66 | 42.917 | 60.628 | 97.073 | 127.423 | 92.581 | 129.326 | 149.039 | 140.044 | 124.351 | 102.186 | 110.938 | 98.737 | 80.938 | 47.986 | 66.11 | 59.208 | 53.156 | 43.916 | 56.083 | 54.92 | 48.727 | 49.926 | 51.791 | 43.868 | 36.536 | 33.959 | 33.429 | 31.422 | 16.37 | 14.343 | 24.432 | 17.607 | 5.606 | 5.123 | 14.349 | 21.998 | 16.903 | 26.333 | 25.004 | 23.143 | 16.497 | 15.71 | 20.262 | 15.912 | 3.776 | 4.924 | 5.599 | 8.053 | 4.813 | -1.481 | 14.802 | 26.819 | 28.33 | 44.776 | 31.207 | 37.749 | 32.241 | 35.757 | 23.754 | 18.688 | 5.183 | 12.954 | 29.138 | 28.285 | 21.782 | 24.689 | 23.395 | 22.558 | 20.64 | 22.823 | 22.876 | 18.625 | 15.844 | 15.596 | 14.316 | 13.342 | 12.948 | 13.886 | 12.939 | 10.747 | 9.828 | 8.353 | 6.141 | 5.883 | 5.411 | 5.692 | 5.504 | 4.643 | 2.538 | -99.966 | 0.324 | 2.39 | 3.182 | 4.634 | 7.185 | 6.268 | 4.887 | 4 | 2.9 | 1.4 | 1 | 0.9 | 0.9 | 0.7 | 1.7 | 2 | 1.8 | 1.5 | 1.8 | 1.5 | 1.1 | 0.8 | 1.1 | 1.8 | 1.9 | 1.7 | 1.5 | 0.7 | 1 | 0.9 | 0.6 | 0.4 | 0.6 | 0.4 | 0 | 0.4 | 0.1 | 4.6 | 4.1 | 0.2 | 0 | 3.6 | 3.5 | 4 | 3.7 | -9.7 | 3.1 | 3.1 | 3.2 | -11 | 3.1 | 3.9 | 3.7 | -10.8 | 3.5 | 4.1 | 4.1 | -8.9 | 2.9 | 3.1 | 2.8 | -8.8 | 2.8 | 2.8 |
EBITDA ratio
| 0 | 0.143 | 0.142 | 0.188 | 0.24 | 0.273 | 0.198 | 0.261 | 0.286 | 0.28 | 0.258 | 0.213 | 0.235 | 0.224 | 0.196 | 0.137 | 0.214 | 0.205 | 0.189 | 0.146 | 0.173 | 0.171 | 0.161 | 0.159 | 0.161 | 0.144 | 0.133 | 0.127 | 0.117 | 0.119 | 0.069 | 0.062 | 0.097 | 0.074 | 0.025 | 0.024 | 0.069 | 0.1 | 0.082 | 0.118 | 0.107 | 0.104 | 0.079 | 0.074 | 0.09 | 0.074 | 0.021 | 0.03 | 0.034 | 0.051 | 0.033 | -0.01 | 0.092 | 0.158 | 0.175 | 0.273 | 0.191 | 0.253 | 0.236 | 0.274 | 0.195 | 0.18 | 0.066 | 0.149 | 0.217 | 0.244 | 0.228 | 0.229 | 0.222 | 0.234 | 0.224 | 0.242 | 0.247 | 0.225 | 0.215 | 0.254 | 0.264 | 0.264 | 0.266 | 0.29 | 0.262 | 0.229 | 0.237 | 0.214 | 0.176 | 0.176 | 0.184 | 0.199 | 0.182 | 0.155 | 0.094 | -3.877 | 0.014 | 0.114 | 0.123 | 0.178 | 0.222 | 0.192 | 0.178 | 0.172 | 0.133 | 0.078 | 0.064 | 0.062 | 0.062 | 0.049 | 0.101 | 0.12 | 0.107 | 0.097 | 0.109 | 0.101 | 0.076 | 0.059 | 0.083 | 0.128 | 0.123 | 0.117 | 0.106 | 0.069 | 0.101 | 0.096 | 0.068 | 0.053 | 0.083 | 0.063 | 0 | 0.08 | 0.021 | 1 | 1 | 0.053 | 0 | 1 | 1 | 1 | 1 | -2.853 | 1 | 1 | 1 | -3.548 | 1 | 1 | 1 | -3.086 | 1 | 1 | 1 | -2.543 | 1 | 1 | 1 | -3.143 | 1 | 1 |