Dine Brands Global, Inc.
NYSE:DIN
29.85 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 198.891 | 192.625 | 181.092 | 98.197 | 97.953 | 181.606 | 269.655 | 355.288 | 263.536 | 294.738 | 361.412 | 304.159 | 259.461 | 179.567 | 383.369 | 309.278 | 278.507 | 344.56 | 116.043 | 100.518 | 127.555 | 132.932 | 137.164 | 102.667 | 95.718 | 96.399 | 117.01 | 104.212 | 112.346 | 129.249 | 140.535 | 107.823 | 118.293 | 140.33 | 144.785 | 105.886 | 104.383 | 133.47 | 104.004 | 132.859 | 100.35 | 133.218 | 106.011 | 95.535 | 75.637 | 117.382 | 64.537 | 71.838 | 32.371 | 48.684 | 60.691 | 53.94 | 34.522 | 50.36 | 102.309 | 105.2 | 64.12 | 68.459 | 82.314 | 105.075 | 80.37 | 97.456 | 114.443 | 100.144 | 38.033 | 33.084 | 26.838 | 33.838 | 32.561 | 51.818 | 19.516 | 26.41 | 21.301 | 34.919 | 23.111 | 28.084 | 44.793 | 64.139 | 44.031 | 27.772 | 14.929 | 32.482 | 27.996 | 35.67 | 53.685 | 65.393 | 98.739 | 23.151 | 15.735 | 17.001 | 6.252 | 6.936 | 5.886 | 1.916 | 7.208 | 0.741 | 0.164 | 1.867 | 4.2 | 10.2 | 3.7 | 4.5 | 8.6 | 2.6 | 3 | 9.6 | 6 | 18.1 | 6.7 | 8.3 | 8.7 | 2.2 | 3.6 | 2.2 | 3.9 | 2.4 | 2 | 1.8 | 2 | 1.9 | 1.9 | 1.4 | 1.2 | 1.6 | 1.5 | 1.9 | 5.7 | 1.9 | 1.6 | 1.5 | 2.7 | 3.6 | 0.9 | 1.1 | 1.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.237 | 0 | 7.594 | 0.279 | 0.278 | 0.276 | 0.275 | 0.278 | 0.302 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.471 | 10.958 | 6.312 | 14.504 | 28.582 | 35.907 | 53.46 | 45.537 | 43.713 | 33.367 | 21.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 198.891 | 192.625 | 181.092 | 98.197 | 97.953 | 181.606 | 269.655 | 355.288 | 263.536 | 294.738 | 361.412 | 304.159 | 259.461 | 179.567 | 383.369 | 309.278 | 278.507 | 344.56 | 116.043 | 100.518 | 127.555 | 132.932 | 137.164 | 102.667 | 95.718 | 96.399 | 117.01 | 104.212 | 112.346 | 129.249 | 140.535 | 107.823 | 118.293 | 140.33 | 144.785 | 105.886 | 104.383 | 133.47 | 104.004 | 132.859 | 100.35 | 133.218 | 106.011 | 95.535 | 75.637 | 117.382 | 64.537 | 71.838 | 32.371 | 48.684 | 60.691 | 53.94 | 34.522 | 50.36 | 102.309 | 105.2 | 64.12 | 74.696 | 82.314 | 112.669 | 80.649 | 97.734 | 114.719 | 100.419 | 38.311 | 33.386 | 27.138 | 33.838 | 32.561 | 51.818 | 19.516 | 26.41 | 21.301 | 34.919 | 23.111 | 40.555 | 55.751 | 70.451 | 58.535 | 56.354 | 50.836 | 85.942 | 73.533 | 79.383 | 87.052 | 86.516 | 98.739 | 23.151 | 15.735 | 17.001 | 6.252 | 6.936 | 5.886 | 1.916 | 7.208 | 0.741 | 0.164 | 1.867 | 4.2 | 10.2 | 3.7 | 4.5 | 8.6 | 2.6 | 3 | 9.6 | 6 | 18.1 | 6.7 | 8.3 | 8.7 | 2.2 | 3.6 | 2.2 | 3.9 | 2.4 | 2 | 1.8 | 2 | 1.9 | 1.9 | 1.4 | 1.2 | 1.6 | 1.5 | 1.9 | 5.7 | 1.9 | 1.6 | 1.5 | 2.7 | 3.6 | 0.9 | 1.1 | 1.6 |
Nettovorderingen
| 83.184 | 90.694 | 127.937 | 85.742 | 90.596 | 93.119 | 119.981 | 89.529 | 91.888 | 94.009 | 119.968 | 92.135 | 99.308 | 107.387 | 121.897 | 122.148 | 124.619 | 80.415 | 136.869 | 91.426 | 98.786 | 97.786 | 137.504 | 94.296 | 103.015 | 105.834 | 150.174 | 96.657 | 97.487 | 96.029 | 141.389 | 93.935 | 101.081 | 97.871 | 139.206 | 91.085 | 107.807 | 93.532 | 153.498 | 91.292 | 91.187 | 91.493 | 144.137 | 87.276 | 94.2 | 81.587 | 128.61 | 75.532 | 77.873 | 80.746 | 115.667 | 73.071 | 71.866 | 73.929 | 98.776 | 72.1 | 75.42 | 77.706 | 104.69 | 77.282 | 81.595 | 80.988 | 117.93 | 79.133 | 87.26 | 86.938 | 115.335 | 42.761 | 42.53 | 42.811 | 45.571 | 41.363 | 40.623 | 42.816 | 43.69 | 42.155 | 44.409 | 44.077 | 44.403 | 44.022 | 44.059 | 46.622 | 47.116 | 43.653 | 44.289 | 46.967 | 54.714 | 44.03 | 40.194 | 43.037 | 47.451 | 40.334 | 36.863 | 35.184 | 39.6 | 33.575 | 30.974 | 30.913 | 35.3 | 29.1 | 25.5 | 31.8 | 28.5 | 28.2 | 30.6 | 29.6 | 30.5 | 30.2 | 30.2 | 25.6 | 29.3 | 26.6 | 23.4 | 20.3 | 21.5 | 19.6 | 18.4 | 17.8 | 16.8 | 17.7 | 14.2 | 14.9 | 14.9 | 13.5 | 12.9 | 13 | 12.5 | 11.5 | 11.4 | 10.6 | 10.4 | 10.5 | 10.7 | 9.8 | 9.3 |
Voorraad
| 0 | 0 | 0 | 68.545 | 67.905 | 60.815 | 72.227 | 189.894 | 81.694 | 78.016 | 86.245 | 88.6 | 94.25 | 89.584 | 75.142 | 87.032 | 76.434 | 68.761 | 90.099 | 77.133 | 70.921 | 86.069 | 104.112 | 114.45 | 111.001 | 99.643 | 115.815 | 76.754 | 76.233 | 68.642 | 79.854 | 73.652 | 79.286 | 74.129 | 84.506 | 121.659 | 122.557 | 116.652 | 146.143 | 73.642 | 69.333 | 66.06 | 77.784 | 71.27 | 66.301 | 61.458 | 88.094 | 80.222 | 12.056 | 11.534 | 12.031 | 10.695 | 10.57 | 9.895 | 10.757 | 12 | 11.966 | 12.208 | 12.236 | 12.086 | 11.839 | 10.997 | 10.959 | 13.117 | 13.323 | 13.205 | 13.28 | 0.322 | 0.302 | 0.415 | 0.396 | 0.359 | 0.525 | 0.696 | 0.537 | 0.859 | 0.888 | 0.104 | 0.148 | 0.249 | 0.397 | 0.456 | 0.556 | 0.867 | 0.89 | 0.911 | 0.889 | 0.855 | 0.806 | 0.806 | 0.837 | 0.784 | 0.61 | 0.683 | 0.691 | 0.817 | 0.79 | 0.818 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.3 | 1.4 | 1.5 | 1.4 | 1.3 | 1.2 | 1.1 | 1.1 | 0.9 | 0.8 | 0.9 | 0.7 | 0.7 | 0.8 | 0.9 | 0.8 | 1 | 1 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 |
Overige vlottende activa
| 37.527 | 33.88 | 48.749 | 11.317 | 13.352 | 12.831 | 17.901 | 11.075 | 12.71 | 10.092 | 6.728 | 8.744 | 8.134 | 9.171 | 6.098 | 5.942 | 6.41 | 6.254 | 3.906 | 6.928 | 7.016 | 5.98 | 3.41 | 3.361 | 6.764 | 6.906 | 12.615 | 5.703 | 6.584 | 5.102 | 4.37 | 5.036 | 5.637 | 4.737 | 4.212 | 5.548 | 12.835 | 12.905 | 9.239 | 10.788 | 12.323 | 8.092 | 3.65 | 7.683 | 4.058 | 8.05 | 13.214 | 15.311 | 21.17 | 18.448 | 8.051 | 127.81 | 133.012 | 76.37 | 139.26 | 136.4 | 6.237 | 6.237 | 8.765 | 7.314 | 6.326 | 8.714 | 11.861 | 17.296 | 45.943 | 50.942 | 66.399 | 0.137 | 0.428 | 0.445 | 12.91 | 3.214 | 2.785 | 1.458 | 0.273 | 1.437 | 2.301 | 0.509 | 1.116 | 0.628 | 1.165 | 1.13 | 1.597 | 2.428 | 2.501 | 2.535 | 2.619 | 2.98 | 3.233 | 3.239 | 3.234 | 3.141 | 2.907 | 8.395 | 3.603 | 7.553 | 7.209 | 7.162 | 7.2 | 6.8 | 6.5 | 6.3 | 2.5 | 2.9 | 2.7 | 2.9 | 2.9 | 2.6 | 2.1 | 2.2 | 2.1 | 2 | 2.3 | 2.1 | 1.3 | 1.4 | 1.5 | 2.2 | 1.6 | 0.4 | 2.4 | 2.8 | 2.8 | 2.7 | 2.7 | 2.9 | 2.7 | 1.4 | 1.5 | 2.1 | 2.2 | 1.3 | 1.8 | 1.1 | 1.6 |
Totaal vlottende activa
| 319.602 | 317.199 | 357.778 | 263.801 | 269.806 | 348.371 | 479.764 | 645.786 | 449.828 | 476.855 | 574.353 | 493.638 | 461.153 | 385.709 | 586.506 | 524.4 | 485.97 | 499.99 | 346.917 | 276.005 | 304.278 | 322.767 | 382.19 | 314.774 | 316.498 | 308.782 | 395.614 | 283.326 | 292.65 | 299.022 | 366.148 | 280.446 | 304.297 | 317.067 | 372.709 | 324.178 | 347.582 | 356.559 | 412.884 | 308.581 | 273.193 | 298.863 | 331.582 | 261.764 | 240.196 | 268.477 | 294.455 | 242.903 | 231.175 | 215.153 | 276.947 | 265.516 | 249.97 | 210.554 | 351.102 | 325.7 | 269.051 | 281.728 | 337.144 | 317.798 | 292.832 | 342.784 | 399.129 | 374.132 | 379.777 | 356.94 | 433.678 | 91.953 | 91.56 | 106.857 | 78.393 | 71.346 | 65.234 | 79.889 | 70.51 | 85.006 | 105.28 | 116.526 | 106.614 | 102.517 | 97.931 | 135.276 | 127.081 | 128.41 | 139.62 | 145.893 | 159.101 | 71.924 | 60.679 | 64.991 | 59.16 | 51.713 | 51.488 | 46.178 | 51.102 | 42.686 | 39.137 | 40.76 | 47.9 | 47.3 | 36.9 | 43.8 | 40.8 | 35 | 37.5 | 43.4 | 40.8 | 52.4 | 40.4 | 37.4 | 41.3 | 31.9 | 30.4 | 25.5 | 27.5 | 24.3 | 22.6 | 22.5 | 21.2 | 20.9 | 19.3 | 20.1 | 19.9 | 18.6 | 17.9 | 18.5 | 21.7 | 15.6 | 15.1 | 14.7 | 15.9 | 15.9 | 14 | 12.5 | 13 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 438.742 | 437.762 | 437.105 | 445.909 | 441.4 | 449.574 | 434.4 | 433.47 | 530.414 | 505.41 | 514.839 | 509.942 | 510.397 | 521.233 | 534.063 | 550.871 | 552.643 | 576.71 | 583.351 | 591.244 | 601.338 | 609.358 | 240.264 | 195.693 | 197.22 | 198.624 | 199.585 | 199.857 | 200.815 | 203.139 | 205.055 | 205.23 | 209.323 | 214.206 | 219.58 | 226.234 | 231.124 | 235.355 | 241.229 | 252.673 | 261.201 | 264.855 | 274.295 | 281.432 | 285.379 | 289.723 | 294.375 | 345.603 | 435.582 | 462.427 | 474.154 | 524.947 | 531.805 | 568.913 | 612.175 | 712 | 750.27 | 760.362 | 771.372 | 784.911 | 805.137 | 809.004 | 824.482 | 901.073 | 933.371 | 1,120.844 | 1,139.616 | 296.522 | 300.588 | 305.637 | 309.737 | 312.194 | 311.838 | 313.205 | 317.959 | 317.212 | 320.538 | 323.711 | 326.848 | 304.899 | 302.93 | 311.317 | 314.221 | 313.33 | 310.795 | 300.153 | 286.226 | 255.394 | 251.462 | 241.749 | 238.026 | 233.142 | 216.893 | 210.604 | 193.624 | 210.181 | 197.517 | 185.425 | 177.7 | 185.6 | 179.4 | 165.7 | 161.7 | 168.1 | 161.5 | 149.8 | 142.8 | 130.5 | 132.3 | 128 | 120.9 | 115.2 | 96.1 | 95.6 | 87.8 | 84.3 | 78.9 | 72.2 | 69.6 | 67.8 | 65 | 66.9 | 63.1 | 68 | 61.7 | 55.7 | 52.1 | 48.4 | 41 | 38.8 | 36.2 | 39.3 | 31.6 | 29.3 | 27.6 |
Goodwill
| 254.062 | 254.062 | 254.062 | 254.057 | 254.057 | 254.12 | 253.956 | 247.002 | 251.628 | 251.628 | 251.628 | 251.628 | 251.628 | 251.628 | 251.628 | 251.628 | 251.628 | 343.862 | 343.862 | 343.862 | 343.862 | 343.862 | 345.314 | 339.236 | 339.236 | 339.236 | 339.236 | 339.3 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.5 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 810.874 | 820.686 | 734.462 | 730.728 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 0 | 10.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 580.793 | 583.373 | 586 | 588.692 | 591.437 | 594.333 | 597.028 | 526.989 | 534.247 | 536.812 | 539.39 | 541.999 | 544.587 | 547.098 | 549.671 | 552.943 | 555.495 | 572.449 | 575.103 | 577.357 | 580.197 | 583.04 | 585.889 | 576.789 | 579.369 | 581.639 | 582.787 | 585.16 | 760.977 | 761.021 | 763.431 | 765.773 | 768.096 | 770.447 | 772.949 | 775.128 | 777.425 | 779.878 | 782.336 | 785.078 | 788.105 | 791.033 | 794.057 | 797.061 | 800.076 | 803.067 | 806.093 | 809.217 | 815.577 | 818.783 | 822.361 | 825.046 | 828.167 | 832.476 | 835.879 | 840.7 | 843.529 | 846.871 | 849.552 | 946.503 | 949.507 | 952.758 | 956.036 | 1,005.148 | 1,008.423 | 1,012.755 | 1,011.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.874 | 0 | 29.693 | 11.196 | 11.303 | 11.411 | 11.518 | 11.6 | 11.7 | 11.8 | 11.9 | 12.1 | 12.2 | 12.3 | 12.4 | 12.5 | 12.6 | 12.7 | 12.8 | 12.9 | 13 | 13.1 | 13.2 | 13.3 | 13.4 | 13.5 | 13.7 | 13.8 | 13.9 | 14 | 14.1 | 14.2 | 14.5 | 14.6 | 14.8 | 14.9 | 15 | 15.1 | 15.2 | 15.3 | 15.4 | 15.5 | 15.6 | 15.7 |
Goodwill en immateriële activa
| 834.855 | 837.435 | 840.1 | 842.749 | 845.494 | 848.453 | 850.984 | 773.991 | 785.875 | 788.44 | 791.018 | 793.627 | 796.215 | 798.726 | 801.299 | 804.571 | 807.123 | 916.311 | 918.965 | 921.219 | 924.059 | 926.902 | 931.203 | 916.025 | 918.605 | 920.875 | 922.023 | 924.46 | 1,458.447 | 1,458.491 | 1,460.901 | 1,463.243 | 1,465.566 | 1,467.917 | 1,470.419 | 1,472.598 | 1,474.895 | 1,477.348 | 1,479.806 | 1,482.548 | 1,485.575 | 1,488.503 | 1,491.527 | 1,494.531 | 1,497.546 | 1,500.537 | 1,503.563 | 1,506.687 | 1,513.047 | 1,516.253 | 1,519.831 | 1,522.516 | 1,525.637 | 1,529.946 | 1,533.349 | 1,538.2 | 1,540.999 | 1,544.341 | 1,547.022 | 1,643.973 | 1,646.977 | 1,650.228 | 1,653.506 | 1,816.022 | 1,829.109 | 1,747.217 | 1,742.185 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.874 | 10.981 | 29.693 | 11.196 | 11.303 | 11.411 | 11.518 | 11.6 | 11.7 | 11.8 | 11.9 | 12.1 | 12.2 | 12.3 | 12.4 | 12.5 | 12.6 | 12.7 | 12.8 | 12.9 | 13 | 13.1 | 13.2 | 13.3 | 13.4 | 13.5 | 13.7 | 13.8 | 13.9 | 14 | 14.1 | 14.2 | 14.5 | 14.6 | 14.8 | 14.9 | 15 | 15.1 | 15.2 | 15.3 | 15.4 | 15.5 | 15.6 | 15.7 |
Langetermijnbeleggingen
| 53.22 | 54.939 | 55.102 | 0.986 | 3.626 | 54.231 | 56.097 | 59.645 | 59.476 | -73,634 | 16.522 | -68,909.558 | -67,679.144 | -69,899.682 | 0 | -83,369.644 | -86,081.859 | -87,700.493 | 0 | -100,289.372 | -98,126.318 | -101,898.849 | 0 | 86.158 | 86.458 | 89.56 | 0 | 0 | -26.354 | -29.299 | 0 | -19.801 | -15.034 | -17.206 | 0 | 219.953 | 222.82 | 231.756 | 0 | -32,330.921 | 161.506 | 167.565 | 0 | -24,609.92 | -22,605.048 | 188.274 | 0 | 191.113 | 194.441 | 201.496 | 0 | 199.221 | 195.068 | 210.874 | -24,061.055 | 0 | -18,799.601 | 238.44 | -15,184.225 | 239.221 | 240.788 | 243.915 | 249.602 | -55.992 | -40.649 | -25.47 | -21.862 | 0 | -5.643 | -5.664 | 0 | -2.617 | -2.606 | -3.091 | 0 | -5.796 | -4.73 | -4.38 | 0 | -3.358 | -2.02 | 0 | -1.76 | -1.645 | -2.02 | -1.472 | -1.37 | -1.452 | -1.48 | -1.368 | -1.129 | -2.267 | -2.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 58.898 | 58.808 | 60.829 | 70.229 | 70.036 | 67,351 | -56.097 | 74,681 | 75,064 | 73,634 | 76.228 | 69,008 | 67,780 | 70,006 | 0 | 83,502 | 86,221 | 87,851 | 0 | 100,455 | 98,294 | 102,074 | 0 | 113.32 | 112.073 | 114.522 | 0 | 0 | 247.682 | 251.749 | 0 | 252.907 | 254.758 | 262.004 | 0 | 35.488 | 38.465 | 34.743 | 0 | 32,517 | 28.874 | 26.501 | 0 | 24,811 | 22,810 | 20.048 | 0 | 23.659 | 24.984 | 22.852 | 0 | 31.367 | 39.255 | 27.128 | 24,301 | 366.3 | 19,050 | 15.731 | 15,444 | 24.526 | 27.249 | 27.917 | 27.504 | 55.992 | 40.649 | 25.47 | 21.862 | 13.279 | 5.643 | 5.664 | 0 | 2.617 | 2.606 | 3.091 | 0 | 5.796 | 4.73 | 4.38 | 0 | 3.358 | 2.02 | 0 | 1.76 | 1.645 | 2.02 | 1.472 | 1.37 | 1.452 | 1.48 | 1.368 | 1.129 | 2.267 | 2.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -11.815 | -10.934 | -10.627 | 35.907 | 36.191 | -67,293.56 | 116.343 | -74,621.871 | -75,007.827 | 117.578 | 26.406 | 26.85 | 27.302 | 44.303 | 153.077 | 58.718 | 58.39 | 41.952 | 200.278 | 43.412 | 43.301 | 41.939 | 221.023 | 23.712 | 19.452 | 18.683 | 233.018 | 233.629 | 18.417 | 18.38 | 246.479 | 18.396 | 18.358 | 18.204 | 269.142 | 39.835 | 40.972 | 41.553 | 314.189 | 112.877 | 108.74 | 108.96 | 307.238 | 108.909 | 109.369 | 110.601 | 323.007 | 111.792 | 114.718 | 116.305 | 343.362 | 118.772 | 118.661 | 118.684 | 120.07 | 52.3 | 175.113 | 178.895 | 185.555 | 191.813 | 194.95 | 200.292 | 206.994 | 493.44 | 503.88 | 518.82 | 515.683 | 388.612 | 376.643 | 378.268 | 369.973 | 367.302 | 368.639 | 371.129 | 371.844 | 373.649 | 373.049 | 377.29 | 377.448 | 382.38 | 386.698 | 388.721 | 390.935 | 382.726 | 375.152 | 366.593 | 363.706 | 344.483 | 339.725 | 334.511 | 333.476 | 317.401 | 312.728 | 287.946 | 306.29 | 293.928 | 286.357 | 290.737 | 283.2 | 253.7 | 244 | 233.5 | 231.3 | 214.1 | 199.9 | 189.8 | 186.5 | 172.8 | 160.3 | 152 | 153.8 | 140.4 | 130.2 | 128.1 | 123.5 | 112.5 | 101 | 96.9 | 98 | 93.2 | 91.5 | 82.2 | 82.8 | 72.3 | 67 | 63.9 | 61.1 | 48.9 | 45.5 | 45.2 | 45.4 | 36 | 38.6 | 37.1 | 37.4 |
Totaal niet-vlottende activa
| 1,373.9 | 1,378.01 | 1,382.509 | 1,395.78 | 1,396.747 | 1,409.698 | 1,401.727 | 1,326.235 | 1,431.938 | 1,411.428 | 1,425.013 | 1,428.861 | 1,434.77 | 1,470.58 | 1,488.439 | 1,546.516 | 1,557.297 | 1,685.48 | 1,702.594 | 1,721.503 | 1,736.38 | 1,753.35 | 1,392.49 | 1,334.908 | 1,333.808 | 1,342.264 | 1,354.626 | 1,357.946 | 1,899.007 | 1,902.46 | 1,912.435 | 1,919.975 | 1,932.971 | 1,945.125 | 1,959.141 | 1,994.108 | 2,008.276 | 2,020.755 | 2,035.224 | 2,034.177 | 2,045.896 | 2,056.384 | 2,073.06 | 2,085.952 | 2,097.246 | 2,109.183 | 2,120.945 | 2,178.854 | 2,282.772 | 2,319.333 | 2,337.347 | 2,396.823 | 2,410.426 | 2,455.545 | 2,505.539 | 2,668.8 | 2,716.781 | 2,737.769 | 2,763.724 | 2,884.444 | 2,915.101 | 2,931.356 | 2,962.088 | 3,210.535 | 3,266.36 | 3,386.881 | 3,397.484 | 709.18 | 687.998 | 694.672 | 690.477 | 690.263 | 691.244 | 695.101 | 700.57 | 701.628 | 704.354 | 711.768 | 715.063 | 698.046 | 700.395 | 710.805 | 715.923 | 706.823 | 696.714 | 677.513 | 660.699 | 610.644 | 601.954 | 587.027 | 582.269 | 561.417 | 540.602 | 528.243 | 511.11 | 515.412 | 495.285 | 487.68 | 472.5 | 451 | 435.2 | 411.1 | 405.1 | 394.4 | 373.7 | 352 | 341.8 | 315.9 | 305.3 | 292.8 | 287.6 | 268.6 | 239.4 | 236.9 | 224.6 | 210.2 | 193.4 | 182.8 | 181.4 | 174.9 | 170.5 | 163.2 | 160.1 | 154.8 | 143.3 | 134.4 | 128.1 | 112.3 | 101.6 | 99.2 | 96.9 | 90.7 | 85.7 | 82 | 80.7 |
Totaal activa
| 1,693.502 | 1,695.209 | 1,740.287 | 1,659.581 | 1,666.553 | 1,758.069 | 1,881.491 | 1,972.021 | 1,881.766 | 1,888.283 | 1,999.366 | 1,922.499 | 1,895.923 | 1,856.289 | 2,074.945 | 2,070.916 | 2,043.267 | 2,185.47 | 2,049.511 | 1,997.508 | 2,040.658 | 2,076.117 | 1,774.68 | 1,649.682 | 1,650.306 | 1,651.046 | 1,750.24 | 1,641.208 | 2,191.657 | 2,201.482 | 2,278.583 | 2,200.421 | 2,237.268 | 2,262.192 | 2,331.85 | 2,318.286 | 2,355.858 | 2,377.314 | 2,448.108 | 2,342.758 | 2,319.089 | 2,355.247 | 2,404.642 | 2,347.716 | 2,337.442 | 2,377.66 | 2,415.4 | 2,421.757 | 2,513.947 | 2,534.486 | 2,614.294 | 2,662.339 | 2,660.396 | 2,666.099 | 2,856.641 | 2,994.5 | 2,985.832 | 3,019.497 | 3,100.868 | 3,202.242 | 3,207.933 | 3,274.14 | 3,361.217 | 3,584.667 | 3,646.137 | 3,743.821 | 3,831.162 | 801.133 | 779.558 | 801.529 | 768.87 | 761.609 | 756.478 | 774.99 | 771.08 | 786.634 | 809.634 | 828.294 | 821.677 | 800.563 | 798.326 | 846.081 | 843.004 | 835.233 | 836.334 | 823.406 | 819.8 | 682.568 | 662.633 | 652.018 | 641.429 | 613.13 | 592.09 | 574.421 | 562.212 | 558.098 | 534.422 | 528.44 | 520.4 | 498.3 | 472.1 | 454.9 | 445.9 | 429.4 | 411.2 | 395.4 | 382.6 | 368.3 | 345.7 | 330.2 | 328.9 | 300.5 | 269.8 | 262.4 | 252.1 | 234.5 | 216 | 205.3 | 202.6 | 195.8 | 189.8 | 183.3 | 180 | 173.4 | 161.2 | 152.9 | 149.8 | 127.9 | 116.7 | 113.9 | 112.8 | 106.6 | 99.7 | 94.5 | 93.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 31.512 | 42.975 | 36.193 | 28.88 | 33.466 | 39.085 | 52.067 | 40.781 | 38.537 | 38.421 | 55.956 | 42.586 | 40.126 | 33.522 | 37.424 | 28.93 | 19.181 | 25.389 | 40.925 | 33.689 | 43.982 | 37.726 | 43.468 | 34.877 | 47.694 | 45.236 | 55.028 | 26.452 | 28.931 | 39.296 | 50.503 | 32.625 | 46.625 | 34.438 | 55.019 | 32.226 | 39.162 | 34.781 | 41.771 | 35.244 | 41.138 | 39.857 | 40.05 | 33.339 | 38.694 | 32.197 | 30.751 | 31.959 | 28.532 | 32.906 | 29.013 | 29.41 | 26.668 | 35.894 | 32.724 | 28.4 | 25.21 | 31.016 | 31.729 | 38.336 | 33.527 | 48.844 | 48.983 | 34.419 | 44.96 | 48.922 | 99.019 | 14.109 | 7.703 | 14.694 | 14.689 | 8.197 | 17.113 | 21.498 | 15.083 | 13.7 | 17.881 | 18.52 | 17.133 | 9.554 | 9.179 | 13.83 | 13.84 | 14.487 | 10.589 | 15.764 | 24.079 | 12.1 | 10.117 | 12.069 | 16.666 | 10.321 | 12.136 | 12.575 | 20.588 | 17.368 | 16.4 | 12.618 | 18 | 19.9 | 19.1 | 22 | 22.6 | 17 | 17.1 | 18.7 | 20.6 | 17.2 | 16.1 | 14.8 | 17.5 | 16.8 | 12.1 | 14.3 | 16 | 12.9 | 9 | 6.9 | 10.7 | 8.3 | 9.2 | 7.9 | 9.2 | 10.1 | 8.2 | 7.3 | 10.4 | 8 | 6.7 | 6.4 | 7.8 | 7.1 | 8.1 | 7.8 | 8.4 |
Kortlopende schulden
| 168.846 | 169.996 | 170.741 | 165.686 | 165.777 | 164.92 | 166.613 | 173.576 | 82.325 | 83.143 | 82.772 | 81.827 | 84.695 | 94.322 | 93.965 | 101.586 | 94.894 | 86.01 | 86.484 | 81.034 | 81.287 | 81.048 | 39.031 | 36.718 | 45.717 | 25.951 | 27.158 | 16.202 | 13.946 | 14.015 | 13.144 | 14.346 | 14.559 | 14.447 | 14.32 | 15.386 | 15.291 | 15.125 | 14.852 | 17.935 | 17.656 | 17.297 | 16.967 | 16.694 | 16.351 | 15.966 | 18.298 | 20.268 | 21.574 | 21.038 | 20.9 | 22.435 | 22.437 | 23.214 | 9 | 146,253 | 25.2 | 25.2 | 25.2 | 22.65 | 20.1 | 17.55 | 15 | 0 | 166.486 | 181.225 | 184.283 | 5.5 | 23.377 | 5.197 | 24.74 | 24.548 | 24.336 | 24.203 | 24.055 | 10.339 | 10.201 | 10.05 | 9.869 | 9.599 | 9.229 | 9.019 | 8.887 | 8.737 | 8.873 | 8.673 | 8.554 | 12.893 | 12.999 | 12.882 | 11.875 | 11.773 | 11.822 | 10.943 | 10.817 | 10.848 | 10.768 | 10.717 | 10.7 | 7 | 7 | 6.8 | 6.8 | 6.3 | 6.2 | 6.1 | 6 | 6 | 5.7 | 5.6 | 5.6 | 4.6 | 5.4 | 5.4 | 5.4 | 0.8 | 0.9 | 0.8 | 0.1 | 0.7 | 0.1 | 0.7 | 0.1 | 0.7 | 0.7 | 0.7 | 0.8 | 2.1 | 1.4 | 1.3 | 2.1 | 1.9 | 7.2 | 6.8 | 6.8 |
Belastingschulden
| 2.767 | 0 | 3.445 | 3.063 | 4.917 | 0 | 3,063 | 3,502 | 6.89 | 6,867 | 10.529 | 2,025 | 397 | 6,940 | 6,178 | 13,831 | 17,880 | 7,039 | 13,290 | 11,349 | 7,123 | 19,370 | 17,402 | 42.398 | 42.107 | 36.078 | 43,654 | 0 | 7.458 | 3.527 | 2,483 | 1.966 | 5.278 | 14.258 | 5,186 | 2.805 | 1.278 | 11.82 | 11,753 | 14.829 | 10.812 | 12.89 | 4,708 | 3,619 | 2,134 | 0 | 16,080 | 0.312 | 5.721 | 10.159 | 13,922 | 13.763 | 13.118 | 1.924 | 34,094 | 0.306 | 0 | 0 | 7,702 | 0 | 0 | 0 | 15.734 | 15.104 | 0 | 27.665 | 30.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 142.206 | 146.714 | 38.658 | 40.143 | 40.956 | 41,204 | 171.966 | 74,681 | 7.077 | 7.028 | 7.246 | 7.388 | 7.447 | 8.99 | 7.682 | 7.862 | 8.921 | 9.567 | 10.086 | 10.328 | 10.244 | 10.376 | 10.138 | 10.641 | 10.765 | 10.851 | 164.441 | 104.317 | 115.516 | 119.702 | 170.812 | 104.201 | 114.302 | 119.162 | 167.657 | 105.559 | 116.865 | 119.072 | 179.76 | 100.688 | 108.046 | 111.02 | 171.955 | 93.198 | 101.753 | 107.358 | 161.689 | 0 | 0 | 10.159 | 20,579 | 78.87 | 62.758 | 0 | 98.386 | 19,091 | 60.943 | 65.294 | 105.465 | 44.779 | 50.278 | 52.067 | 95.532 | 39.6 | 43.17 | 44.715 | 76.802 | 23.059 | 0 | 0 | 5.417 | 0 | 0 | 0 | 2.882 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 24.385 | 0 | 0 | 1.48 | 0 | 0 | 2.267 | 2.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 51.607 | 50.285 | 214.86 | 149.628 | 159.983 | -41,002.833 | 80.076 | -74,376.251 | 215.859 | 206.178 | 264.756 | 213.181 | 212.587 | 198.262 | 209.497 | 182.733 | 177.71 | 169.612 | 220.417 | 165.683 | 160.888 | 173.94 | 223.549 | 150.015 | 146.745 | 153.931 | 49.075 | 56.416 | 55.654 | 50.876 | 51.853 | 55.221 | 60.189 | 77.983 | 61.433 | 56.689 | 64.304 | 73.566 | 76.666 | 98.398 | 57.936 | 77.6 | 55.301 | 74.089 | 46.797 | 70.828 | 57.022 | 160.666 | 146.24 | 165.562 | -20,371.269 | 88.596 | 96.349 | 163.353 | 124.972 | -165,179 | 84.263 | 98.357 | 95.573 | 93.928 | 98.546 | 139.427 | 123.199 | 134.776 | 0.071 | 1.264 | 21.236 | 70.306 | 15.429 | 21.787 | 19.259 | 24.976 | 22.055 | 20.267 | 19.775 | 26.137 | 21.834 | 22.19 | 20.551 | 28.261 | 21.653 | 24.724 | 22.646 | 25.198 | 23.19 | 5.359 | 20.931 | 20.543 | 16.602 | 18.401 | 15.988 | 15.55 | 13.361 | 14.502 | 18.568 | 18.607 | 17.682 | 17.371 | 17.5 | 18.9 | 14.2 | 13.8 | 13.8 | 16.9 | 13.1 | 13.3 | 12.7 | 15.3 | 12.1 | 11.9 | 12 | 12.1 | 7.8 | 7.9 | 7.3 | 5.7 | 6.5 | 7.1 | 6.4 | 7.7 | 7 | 7.3 | 7.3 | 8.8 | 7.2 | 6 | 6.9 | 6.3 | 5.8 | 6 | 5.2 | 5.2 | 4.6 | 4.4 | 4.5 |
Totaal kortlopende verplichtingen
| 394.171 | 409.97 | 460.452 | 384.337 | 400.182 | 405.172 | 470.722 | 519.106 | 343.798 | 334.77 | 410.73 | 344.982 | 344.855 | 335.096 | 348.568 | 321.111 | 300.706 | 290.578 | 357.912 | 290.734 | 296.401 | 303.09 | 316.186 | 232.251 | 250.921 | 235.969 | 295.702 | 203.387 | 214.047 | 223.889 | 286.312 | 206.393 | 235.675 | 246.03 | 298.429 | 209.86 | 235.622 | 242.544 | 313.049 | 252.265 | 224.776 | 245.774 | 284.273 | 217.32 | 203.595 | 226.349 | 267.76 | 212.893 | 196.346 | 229.665 | 257.644 | 219.311 | 208.212 | 222.461 | 265.082 | 193.4 | 195.616 | 219.867 | 257.967 | 199.693 | 202.451 | 257.888 | 282.714 | 208.795 | 254.687 | 276.126 | 381.34 | 112.974 | 46.509 | 41.678 | 64.105 | 57.721 | 63.504 | 65.968 | 61.795 | 50.176 | 49.916 | 50.76 | 50.353 | 47.414 | 40.061 | 47.573 | 45.373 | 48.422 | 42.652 | 54.181 | 53.564 | 45.536 | 41.198 | 43.352 | 44.529 | 39.911 | 39.33 | 38.02 | 49.973 | 46.823 | 44.85 | 40.706 | 46.2 | 45.8 | 40.3 | 42.6 | 43.2 | 40.2 | 36.4 | 38.1 | 39.3 | 38.5 | 33.9 | 32.3 | 35.1 | 33.5 | 25.3 | 27.6 | 28.7 | 19.4 | 16.4 | 14.8 | 17.2 | 16.7 | 16.3 | 15.9 | 16.6 | 19.6 | 16.1 | 14 | 18.1 | 16.4 | 13.9 | 13.7 | 15.1 | 14.2 | 19.9 | 19 | 19.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,085.51 | 1,085.002 | 1,084.502 | 1,420.816 | 1,418.943 | 1,515.615 | 1,547.411 | 1,620.949 | 1,682.478 | 1,685.186 | 1,692.063 | 1,696.608 | 1,700.27 | 1,704.631 | 1,938.968 | 1,953.302 | 1,956.267 | 1,971.805 | 1,762.348 | 1,776.158 | 1,788.819 | 1,787.21 | 1,400.331 | 1,366.545 | 1,361.537 | 1,366.717 | 1,370.944 | 1,386.165 | 1,389.729 | 1,393.05 | 1,396.855 | 1,394.994 | 1,400.505 | 1,403.767 | 1,406.649 | 1,430.812 | 1,433.966 | 1,437.077 | 1,440.643 | 1,347.156 | 1,355.022 | 1,358.628 | 1,364.067 | 1,372.279 | 1,374.558 | 1,377.914 | 1,378.487 | 1,453.679 | 1,619.527 | 1,622.484 | 1,545.855 | 1,617.35 | 1,618.852 | 1,627.632 | 2,013.311 | 2,006.3 | 1,709.704 | 2,042.784 | 1,789.956 | 2,179.336 | 1,875.943 | 1,922.472 | 2,014.677 | 2,447.541 | 2,120.569 | 2,432.956 | 2,432.129 | 341.253 | 342.228 | 343.633 | 264.88 | 283.421 | 283.42 | 285.183 | 286.891 | 304.401 | 306.061 | 307.644 | 307.693 | 138.157 | 314.494 | 315.874 | 317.279 | 323.161 | 324.641 | 316.804 | 316.938 | 229.649 | 228.108 | 226.66 | 225.386 | 221.91 | 220.127 | 219.11 | 205.659 | 217.483 | 207.602 | 213.904 | 207.9 | 197.6 | 190.2 | 181.7 | 180.1 | 177.7 | 172.7 | 164 | 158.2 | 156.6 | 145.7 | 140.2 | 139.4 | 120 | 105.5 | 100.4 | 93.6 | 91.4 | 84.8 | 80.7 | 79.3 | 70.3 | 32.6 | 68.6 | 67.9 | 38.5 | 38.3 | 35.4 | 55.3 | 26.3 | 22.8 | 40.3 | 39.4 | 36.5 | 54.1 | 51.5 | 50.7 |
Uitgestelde opbrengsten niet-vlottend
| 37.201 | 37.288 | 38.658 | 40.143 | 40.956 | 41.204 | 42.343 | 42.616 | 43.873 | 45.141 | 46.1 | 46.723 | 47.794 | 49.364 | 52.237 | 54.101 | 53.269 | 56.046 | 56.944 | 57.997 | 60.302 | 62.472 | 64.557 | 65.92 | 67.246 | 68.581 | 69.112 | 65.449 | 66.795 | 68.499 | 69.572 | 71.574 | 71.929 | 68.817 | 69.397 | 73.387 | 74.874 | 75.096 | 319,111 | 0 | 0 | 0 | 341,578 | 0 | 0 | 0 | 362,171 | 0 | 0 | 0 | 383,810 | 0 | 0 | 0 | 0 | -366.287 | 187.05 | 0 | 187.05 | 0 | 187.05 | 187.05 | 187.05 | 187.05 | 187.05 | 187.05 | 187.05 | 0 | 0 | 0 | 76.017 | 0 | 0 | 0 | 61.414 | 0 | 0 | 0 | 65.185 | -66.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -179.357 | -177.506 | -175.925 | -175.177 | -171.906 | -169.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 58.898 | 58.808 | 60.829 | 70.229 | 70.036 | 67.351 | 74.651 | 74.681 | 75.064 | 73.634 | 76.228 | 69.008 | 67.78 | 70.006 | 78.293 | 83.502 | 86.221 | 87.851 | 98.499 | 100.455 | 98.294 | 102.074 | 105.816 | 113.32 | 112.073 | 114.522 | 138.177 | 178.848 | 247.682 | 251.749 | 253.898 | 252.907 | 254.758 | 262.004 | 269.469 | 307.562 | 309.159 | 311.827 | 319.111 | 328.267 | 330.525 | 334.195 | 341.578 | 349.202 | 347.874 | 352.195 | 362.171 | 366.529 | 372.246 | 376.457 | 383.81 | 384.629 | 388.058 | 374.621 | 375.697 | 366.287 | 362.416 | 363.907 | 369.127 | 402.385 | 402.832 | 395.966 | 395.448 | 438.478 | 426.207 | 504.034 | 504.865 | 61.474 | 73.49 | 75.269 | 76.017 | 69.037 | 54.797 | 59.3 | 61.414 | 60.019 | 61.036 | 63.822 | 65.185 | 66.593 | 68.866 | 69.563 | 72.225 | 64.864 | 68.906 | 69.522 | 69.606 | 60.623 | 58.181 | 57.132 | 59.084 | 51.413 | 50.054 | 48.694 | 46.585 | 43.569 | 42.365 | 42.822 | 39.8 | 38 | 36.1 | 35.3 | 34.7 | 32.5 | 30.8 | 30.3 | 28.9 | 24.6 | 25.5 | 24.5 | 25.1 | 24.1 | 22.3 | 22.7 | 21.5 | 21.6 | 18.3 | 18.1 | 17.7 | 26.6 | 25.9 | 25 | 24.4 | 23.5 | 20.7 | 20 | 18.4 | 10.7 | 9.8 | 10.3 | 9.6 | 9.5 | 8.9 | 8.6 | 8.3 |
Overige niet-vlottende verplichtingen
| 349.424 | 348.946 | 346.82 | 17.762 | 17.437 | 17.41 | 47.448 | 16.263 | 45.209 | 14.724 | 17.052 | 19.495 | 17.975 | 14.594 | 11.53 | 15.264 | 15.375 | 15.567 | 15.582 | 11.946 | 11.967 | 12.092 | 90.063 | 85.04 | 81.78 | 82.143 | 23.003 | 24.036 | 21.92 | 18.969 | 19.174 | 18.027 | 18.235 | 21.269 | 20.683 | 21.355 | 21.365 | 22.576 | -319,014.768 | 97.695 | 98.173 | 98.47 | -341,478.455 | 98.919 | 98.893 | 100.203 | -362,072.823 | 105.551 | 109.185 | 110.2 | -383,538.235 | 317.575 | 319.046 | 318.996 | 118.972 | 486 | 424.701 | 301.204 | 426.864 | 305.53 | 436.426 | 432.124 | 438.561 | 117.585 | 459.031 | 122.19 | 116.405 | 77.554 | 76.943 | 75.564 | -1.362 | 73.622 | 72.19 | 71.19 | 5.72 | 65.785 | 62.878 | 60.232 | -6.503 | 277.535 | 30.366 | 28.336 | 25.767 | 22.746 | 20.409 | 17.054 | 15.303 | 179.357 | 177.506 | 175.925 | 175.177 | 171.906 | 169.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 36.9 | -0.1 | -0.1 | 26.5 | 24.7 | 23.7 | 0 | 19.9 | 18.3 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 |
Totaal niet-vlottende verplichtingen
| 1,531.033 | 1,530.044 | 1,530.809 | 1,548.95 | 1,547.372 | 1,641.58 | 1,711.853 | 1,754.509 | 1,846.624 | 1,818.685 | 1,831.443 | 1,831.834 | 1,833.819 | 1,838.595 | 2,081.028 | 2,106.169 | 2,111.132 | 2,131.269 | 1,933.373 | 1,946.556 | 1,959.382 | 1,963.848 | 1,660.767 | 1,630.825 | 1,622.636 | 1,631.963 | 1,601.236 | 1,654.498 | 1,726.126 | 1,732.267 | 1,739.499 | 1,737.502 | 1,745.427 | 1,755.857 | 1,766.198 | 1,833.116 | 1,839.364 | 1,846.576 | 1,855.986 | 1,773.118 | 1,783.72 | 1,791.293 | 1,805.19 | 1,820.4 | 1,821.325 | 1,830.312 | 1,838.835 | 1,925.759 | 2,100.958 | 2,109.141 | 2,201.43 | 2,319.554 | 2,325.956 | 2,321.249 | 2,507.98 | 2,492.3 | 2,683.871 | 2,707.895 | 2,772.997 | 2,887.251 | 2,902.251 | 2,937.612 | 3,035.736 | 3,190.654 | 3,192.857 | 3,246.23 | 3,240.449 | 480.281 | 492.661 | 494.466 | 415.552 | 426.08 | 410.407 | 415.673 | 415.439 | 430.205 | 429.975 | 431.698 | 431.56 | 415.692 | 413.726 | 413.773 | 415.271 | 410.771 | 413.956 | 403.38 | 401.847 | 290.272 | 286.289 | 283.792 | 284.47 | 273.323 | 270.181 | 267.804 | 252.244 | 261.052 | 249.967 | 256.726 | 247.7 | 235.6 | 226.3 | 217 | 214.8 | 210.2 | 203.7 | 194.3 | 187.1 | 181.2 | 171.2 | 164.7 | 164.4 | 144.2 | 127.8 | 123.1 | 115.1 | 113 | 103.1 | 98.8 | 97.1 | 96.8 | 95.4 | 93.5 | 92.2 | 88.5 | 83.7 | 79.1 | 73.7 | 56.9 | 50.9 | 50.5 | 49 | 46 | 63 | 60 | 59.1 |
Totaal passiva
| 1,925.204 | 1,940.014 | 1,991.261 | 1,933.287 | 1,947.554 | 2,046.752 | 2,182.575 | 2,273.615 | 2,190.422 | 2,153.455 | 2,242.173 | 2,176.816 | 2,178.674 | 2,173.691 | 2,429.596 | 2,427.28 | 2,411.838 | 2,421.847 | 2,291.285 | 2,237.29 | 2,255.783 | 2,266.938 | 1,976.953 | 1,863.076 | 1,873.557 | 1,867.932 | 1,896.938 | 1,857.885 | 1,940.173 | 1,956.156 | 2,025.811 | 1,943.895 | 1,981.102 | 2,001.887 | 2,064.627 | 2,042.976 | 2,074.986 | 2,089.12 | 2,169.035 | 2,025.383 | 2,008.496 | 2,037.067 | 2,089.463 | 2,037.72 | 2,024.92 | 2,056.661 | 2,106.595 | 2,138.652 | 2,297.304 | 2,338.806 | 2,459.074 | 2,538.865 | 2,534.168 | 2,543.71 | 2,773.062 | 2,685.7 | 2,879.487 | 2,927.762 | 3,030.964 | 3,086.944 | 3,104.702 | 3,195.5 | 3,318.45 | 3,399.449 | 3,447.544 | 3,522.356 | 3,621.789 | 593.255 | 539.17 | 536.144 | 479.657 | 483.801 | 473.911 | 481.641 | 477.234 | 480.381 | 479.891 | 482.458 | 481.913 | 463.106 | 453.787 | 461.346 | 460.644 | 459.193 | 456.608 | 457.561 | 455.411 | 335.808 | 327.487 | 327.144 | 328.999 | 313.234 | 309.511 | 305.824 | 302.217 | 307.875 | 294.817 | 297.432 | 293.9 | 281.4 | 266.6 | 259.6 | 258 | 250.4 | 240.1 | 232.4 | 226.4 | 219.7 | 205.1 | 197 | 199.5 | 177.7 | 153.1 | 150.7 | 143.8 | 132.4 | 119.5 | 113.6 | 114.3 | 113.5 | 111.7 | 109.4 | 108.8 | 108.1 | 99.8 | 93.1 | 91.8 | 73.3 | 64.8 | 64.2 | 64.1 | 60.2 | 82.9 | 79 | 78.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.541 | 45.853 | 45.176 | 44.508 | 43.85 | 43.203 | 42.564 | 42.055 | 187.05 | 40.821 | 187.05 | 39.623 | 187.05 | 38.461 | 37.892 | 37.332 | 36.781 | 36.237 | 35.702 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 1.6 | 1.6 |
Gewone aandelen
| 0.248 | 0.248 | 0.249 | 0.249 | 0.249 | 0.249 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.251 | 0.251 | 0.251 | 0.251 | 0.252 | 0.252 | 0.252 | 0.252 | 0.252 | 0.252 | 0.252 | 0.253 | 0.253 | 0.253 | 0.253 | 0.253 | 0.253 | 0.254 | 0.254 | 0.247 | 0.246 | 0.246 | 0.247 | 0.247 | 0.247 | 0.247 | 0.243 | 0.2 | 0.241 | 0.241 | 0.238 | 0.238 | 0.238 | 0.238 | 0.237 | 0.23 | 0.23 | 0.23 | 0.23 | 0.229 | 0.229 | 0.228 | 0.227 | 0.226 | 0.226 | 0.225 | 0.225 | 0.224 | 0.224 | 0.224 | 0.223 | 0.222 | 0.221 | 0.22 | 0.22 | 0.219 | 0.218 | 0.214 | 0.214 | 0.211 | 0.211 | 0.21 | 0.209 | 0.209 | 0.206 | 0.203 | 0.203 | 0.202 | 0.201 | 0.201 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 174.972 | 159.597 | 150.008 | 124.806 | 114.226 | 103.931 | 84.538 | 81.179 | 68.265 | 52.516 | 35.415 | 22.523 | -0.588 | -29.95 | -55.553 | -53.992 | -64.01 | 70.769 | 61.653 | 45.939 | 33.832 | 24.588 | 10.414 | -16.567 | -40.154 | -52.867 | -1.098 | -86.634 | 382.808 | 378.988 | 382.082 | 378.172 | 370.546 | 360.483 | 351.923 | 343.621 | 335.75 | 325.374 | 313.644 | 352.685 | 348.026 | 343.095 | 336.578 | 332.74 | 328.311 | 325.761 | 322.045 | 303.691 | 243.806 | 227.545 | 196.869 | 168.907 | 153.029 | 153.32 | 124.25 | 184.5 | 176.451 | 168.713 | 155.397 | 205.314 | 197.136 | 177.641 | 145.81 | 292.602 | 314.08 | 343.102 | 338.79 | 359.269 | 375.109 | 365.335 | 358.975 | 353.102 | 346.278 | 340.551 | 332.56 | 327.287 | 320.175 | 313.256 | 308.173 | 302.649 | 300.028 | 301.007 | 295.448 | 291.976 | 286.32 | 275.373 | 274.768 | 262.814 | 252.976 | 243.676 | 233.92 | 222.35 | 211.274 | 201.106 | 193.632 | 183.896 | 173.817 | 165.523 | 158.3 | 149.2 | 140.6 | 132.9 | 126.3 | 118.6 | 111.3 | 104.9 | 100.2 | 93.6 | 87.8 | 82.8 | 79.2 | 73.5 | 68.1 | 63.7 | 60.6 | 55.1 | 50.3 | 46.3 | 44.5 | 39.1 | 35.3 | 31.6 | 29.4 | 24.9 | 21.5 | 20.1 | 18.6 | 15.8 | 116.7 | 11.7 | 10.7 | 8.9 | 7.9 | 6.8 | 6.4 |
Overige gereserveerde algehele resultaten
| -0.069 | -0.066 | -0.064 | -0.067 | -0.065 | -0.064 | -0.065 | -0.068 | -0.063 | -0.06 | -0.059 | -0.059 | -0.057 | -0.056 | -0.055 | -0.056 | -0.058 | -0.058 | -0.058 | -0.06 | -0.059 | -0.061 | -0.06 | -0.061 | -0.061 | -0.058 | -0.105 | -0.105 | -0.107 | -0.107 | -0.107 | -0.107 | -0.106 | -0.106 | -0.107 | -0.099 | -0.085 | -0.088 | -0.073 | -0.065 | -0.056 | -0.17 | -0.164 | -0.157 | -0.16 | -0.156 | -0.152 | -0.15 | -0.155 | -0.152 | -0.294 | -0.312 | -0.262 | -0.261 | -0.282 | -14 | -16.292 | -18.58 | -20.811 | -23.028 | -25.289 | -27.42 | -29.408 | -31.356 | -33.353 | -35.016 | -36.738 | -21.408 | -125.448 | -125.448 | -0.133 | -0.143 | -0.07 | -0.127 | -0.952 | -1.087 | -1.259 | -1.068 | 0.486 | 0.287 | 0.099 | -0.491 | 1.474 | 0.832 | 0.064 | -0.474 | 0.884 | -0.032 | -0.222 | 0.332 | 1.85 | 1.332 | 0.802 | 0.374 | 1.675 | 1.207 | 0.76 | 1.843 | 1.5 | 1.1 | -37.7 | -37.7 | -37.7 | -31.6 | -31.6 | -31.6 | -31.6 | -24.9 | -24.9 | -24.9 | -24.9 | -21 | -21 | -21 | -21 | -16.9 | -16.9 | -16.9 | -16.9 | -12.7 | -12.7 | -12.7 | -12.7 | -10.6 | -10.6 | -10.6 | -10.6 | -9.4 | -9.4 | -9.4 | -9.4 | -8.3 | -8.3 | -8.3 | -8.3 |
Overige totale aandeelhoudersvermogen
| -406.853 | -404.584 | -401.167 | -398.694 | -395.411 | -392.799 | -385.807 | -382.955 | -377.108 | -317.878 | -278.413 | -277.031 | -282.356 | -287.646 | -299.292 | -302.565 | -304.752 | -307.337 | -303.618 | -285.91 | -249.147 | -215.598 | -212.877 | -197.016 | -183.286 | -164.211 | -145.745 | -130.188 | -131.468 | -133.806 | -129.454 | -121.79 | -114.526 | -100.324 | -84.845 | -68.464 | -55.045 | -37.344 | -34.75 | -35.498 | -37.63 | -24.998 | -21.488 | -22.84 | -15.882 | -4.86 | -13.342 | -67.224 | -73.107 | -77.135 | -86.11 | -89.218 | -69.989 | -73.481 | -82.687 | -48.95 | -94.876 | -245.689 | -104.543 | -254.276 | -107.315 | -109.711 | -111.204 | -113.039 | -118.601 | -122.553 | -92.944 | -130.212 | -9.502 | 25.27 | -69.856 | -75.377 | -63.867 | -47.3 | -37.987 | -20.171 | 10.603 | 33.424 | 30.882 | 34.299 | 44.191 | 83.999 | 85.218 | 83.013 | 93.124 | 90.732 | 88.523 | 83.767 | 82.181 | 80.656 | 76.451 | 76.005 | 70.297 | 66.914 | 64.485 | 64.918 | 64.827 | 63.441 | 66.5 | 66.4 | 102.6 | 100.1 | 99.3 | 92 | 91.4 | 89.7 | 87.6 | 79.9 | 77.7 | 75.3 | 75.1 | 70.3 | 69.6 | 69 | 68.7 | 63.9 | 63.1 | 62.3 | 60.7 | 55.9 | 55.5 | 55 | 54.5 | 51 | 50.5 | 50.3 | 50 | 48.2 | -55.4 | 47.4 | 47.4 | 45.8 | 15.6 | 15.4 | 15.2 |
Totaal eigen vermogen van aandeelhouders
| -231.702 | -244.805 | -250.974 | -273.706 | -281.001 | -288.683 | -301.084 | -301.594 | -308.656 | -265.172 | -242.807 | -254.317 | -282.751 | -317.402 | -354.651 | -356.364 | -368.571 | -236.377 | -241.774 | -239.782 | -215.125 | -190.821 | -202.273 | -213.394 | -223.251 | -216.886 | -146.698 | -216.677 | 251.484 | 245.326 | 252.772 | 256.526 | 256.166 | 260.305 | 267.223 | 275.31 | 280.872 | 288.194 | 279.073 | 317.375 | 310.593 | 318.18 | 315.179 | 309.996 | 312.522 | 320.999 | 308.805 | 283.105 | 216.643 | 195.68 | 155.22 | 123.474 | 126.228 | 122.389 | 83.579 | 308.8 | 106.345 | 91.735 | 69.904 | 115.298 | 103.231 | 78.64 | 42.767 | 185.218 | 198.593 | 221.465 | 209.373 | 207.878 | 240.388 | 265.385 | 289.213 | 277.808 | 282.567 | 293.349 | 293.846 | 306.253 | 329.743 | 345.836 | 339.764 | 337.457 | 344.539 | 384.735 | 382.36 | 376.04 | 379.726 | 365.845 | 364.389 | 346.76 | 335.146 | 324.874 | 312.43 | 299.896 | 282.579 | 268.597 | 259.995 | 250.223 | 239.605 | 231.008 | 226.5 | 216.9 | 205.5 | 195.3 | 187.9 | 179 | 171.1 | 163 | 156.2 | 148.6 | 140.6 | 133.2 | 129.4 | 122.8 | 116.7 | 111.7 | 108.3 | 102.1 | 96.5 | 91.7 | 88.3 | 82.3 | 78.1 | 73.9 | 71.2 | 65.3 | 61.4 | 59.8 | 58 | 54.6 | 51.9 | 49.7 | 48.7 | 46.4 | 16.8 | 15.5 | 14.9 |
Totaal eigen vermogen
| -231.702 | -244.805 | -250.974 | -273.706 | -281.001 | -288.683 | -301.084 | -301.594 | -308.656 | -265.172 | -242.807 | -254.317 | -282.751 | -317.402 | -354.651 | -356.364 | -368.571 | -236.377 | -241.774 | -239.782 | -215.125 | -190.821 | -202.273 | -213.394 | -223.251 | -216.886 | -146.698 | -216.677 | 251.484 | 245.326 | 252.772 | 256.526 | 256.166 | 260.305 | 267.223 | 275.31 | 280.872 | 288.194 | 279.073 | 317.375 | 310.593 | 318.18 | 315.179 | 309.996 | 312.522 | 320.999 | 308.805 | 283.105 | 216.643 | 195.68 | 155.22 | 123.474 | 126.228 | 122.389 | 83.579 | 308.8 | 106.345 | 91.735 | 69.904 | 115.298 | 103.231 | 78.64 | 42.767 | 185.218 | 198.593 | 221.465 | 209.373 | 207.878 | 240.388 | 265.385 | 289.213 | 277.808 | 282.567 | 293.349 | 293.846 | 306.253 | 329.743 | 345.836 | 339.764 | 337.457 | 344.539 | 384.735 | 382.36 | 376.04 | 379.726 | 365.845 | 364.389 | 346.76 | 335.146 | 324.874 | 312.43 | 299.896 | 282.579 | 268.597 | 259.995 | 250.223 | 239.605 | 231.008 | 226.5 | 216.9 | 205.5 | 195.3 | 187.9 | 179 | 171.1 | 163 | 156.2 | 148.6 | 140.6 | 133.2 | 129.4 | 122.8 | 116.7 | 111.7 | 108.3 | 102.1 | 96.5 | 91.7 | 88.3 | 82.3 | 78.1 | 73.9 | 71.2 | 65.3 | 61.4 | 59.8 | 58 | 54.6 | 51.9 | 49.7 | 48.7 | 46.4 | 16.8 | 15.5 | 14.9 |
Totaal passiva en aandeelhoudersvermogen
| 1,693.502 | 1,695.209 | 1,740.287 | 1,659.581 | 1,666.553 | 1,758.069 | 1,881.491 | 1,972.021 | 1,881.766 | 1,888.283 | 1,999.366 | 1,922.499 | 1,895.923 | 1,856.289 | 2,074.945 | 2,070.916 | 2,043.267 | 2,185.47 | 2,049.511 | 1,997.508 | 2,040.658 | 2,076.117 | 1,774.68 | 1,649.682 | 1,650.306 | 1,651.046 | 1,750.24 | 1,641.208 | 2,191.657 | 2,201.482 | 2,278.583 | 2,200.421 | 2,237.268 | 2,262.192 | 2,331.85 | 2,318.286 | 2,355.858 | 2,377.314 | 2,448.108 | 2,342.758 | 2,319.089 | 2,355.247 | 2,404.642 | 2,347.716 | 2,337.442 | 2,377.66 | 2,415.4 | 2,421.757 | 2,513.947 | 2,534.486 | 2,614.294 | 2,662.339 | 2,660.396 | 2,666.099 | 2,856.641 | 2,994.5 | 2,985.832 | 3,019.497 | 3,100.868 | 3,202.242 | 3,207.933 | 3,274.14 | 3,361.217 | 3,584.667 | 3,646.137 | 3,743.821 | 3,831.162 | 801.133 | 779.558 | 801.529 | 768.87 | 761.609 | 756.478 | 774.99 | 771.08 | 786.634 | 809.634 | 828.294 | 821.677 | 800.563 | 798.326 | 846.081 | 843.004 | 835.233 | 836.334 | 823.406 | 819.8 | 682.568 | 662.633 | 652.018 | 641.429 | 613.13 | 592.09 | 574.421 | 562.212 | 558.098 | 534.422 | 528.44 | 520.4 | 498.3 | 472.1 | 454.9 | 445.9 | 429.4 | 411.2 | 395.4 | 382.6 | 368.3 | 345.7 | 330.2 | 328.9 | 300.5 | 269.8 | 262.4 | 252.1 | 234.5 | 216 | 205.3 | 202.6 | 195.8 | 189.8 | 183.3 | 180 | 173.4 | 161.2 | 152.9 | 149.8 | 127.9 | 116.7 | 113.9 | 112.8 | 106.6 | 99.7 | 94.5 | 93.7 |