Sartorius Stedim Biotech S.A.
EPA:DIM.PA
208 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 706.4 | 666.9 | 706.8 | 666.9 | 675.7 | 726.1 | 890 | 878.4 | 861.8 | 862.5 | 778.177 | 757 | 696.7 | 655.2 | 530.681 | 510.4 | 447 | 422.1 | 363.87 | 367.4 | 366.4 | 342.9 | 316.052 | 310.4 | 304.6 | 281.1 | 276.333 | 258.9 | 277.9 | 268.8 | 266.511 | 276.3 | 263 | 245.8 | 223.431 | 238.9 | 217.6 | 204.4 | 189.224 | 170.1 | 170.2 | 154 | 151.778 | 144 | 154.6 | 138 | 130.864 | 139.1 | 118.8 | 109.1 | 0 |
Kosten van de omzet
| 400.1 | 358.5 | 453.6 | 386 | 350.8 | 351.6 | 416.9 | 417.4 | 415.9 | 408 | 370.874 | 347.1 | 312.4 | 303.4 | 260.851 | 234.4 | 212.4 | 199.4 | 173.024 | 175.8 | 177.8 | 165.6 | 157.689 | 145.5 | 145.5 | 133.8 | 131.708 | 124.7 | 138.8 | 131.5 | 137.491 | 135.3 | 131.7 | 120.3 | 115.946 | 112.7 | 102.3 | 101.6 | 100.615 | 84.9 | 84.7 | 76.1 | 79.953 | 72.4 | 73.7 | 69.3 | 65.918 | 69.7 | 58.6 | 54.4 | 0 |
Brutowinst
| 306.3 | 308.4 | 253.2 | 280.9 | 324.9 | 374.5 | 473.1 | 461 | 445.9 | 454.5 | 407.303 | 409.9 | 384.3 | 351.8 | 269.83 | 276 | 234.6 | 222.7 | 190.846 | 191.6 | 188.6 | 177.3 | 158.363 | 164.9 | 159.1 | 147.3 | 144.625 | 134.2 | 139.1 | 137.3 | 129.02 | 141 | 131.3 | 125.5 | 107.485 | 126.2 | 115.3 | 102.8 | 88.609 | 85.2 | 85.5 | 77.9 | 71.825 | 71.6 | 80.9 | 68.7 | 64.946 | 69.4 | 60.2 | 54.7 | 0 |
Brutowinstmarge
| 0.434 | 0.462 | 0.358 | 0.421 | 0.481 | 0.516 | 0.532 | 0.525 | 0.517 | 0.527 | 0.523 | 0.541 | 0.552 | 0.537 | 0.508 | 0.541 | 0.525 | 0.528 | 0.524 | 0.522 | 0.515 | 0.517 | 0.501 | 0.531 | 0.522 | 0.524 | 0.523 | 0.518 | 0.501 | 0.511 | 0.484 | 0.51 | 0.499 | 0.511 | 0.481 | 0.528 | 0.53 | 0.503 | 0.468 | 0.501 | 0.502 | 0.506 | 0.473 | 0.497 | 0.523 | 0.498 | 0.496 | 0.499 | 0.507 | 0.501 | 0 |
Onderzoek- en ontwikkelingskosten
| 35.2 | 34.5 | 37 | 28.4 | 28.8 | 35.4 | 38.5 | 28.9 | 31.7 | 33.3 | 31.191 | 27.1 | 27.6 | 24.7 | 23.851 | 22 | 18.6 | 19.9 | 23.416 | 19.1 | 19 | 17.7 | 12.416 | 16.1 | 15 | 17.1 | 11.51 | 15.1 | 13.6 | 12.9 | 16.34 | 12.5 | 12.5 | 11.6 | 7.629 | 12 | 11 | 10.9 | 4.521 | 10 | 9.3 | 10.3 | 9.298 | 9.7 | 8.4 | 8.6 | 10.569 | 7.6 | 7.4 | 6.8 | 0 |
Algemene en administratieve kosten
| 39.4 | 39.6 | 55.1 | 39.5 | 35 | 37.5 | 39.3 | 38.9 | 35.5 | 40.9 | 40.917 | 25 | 32.3 | 27.9 | 25.491 | 23.7 | 24.1 | 22.1 | 19.124 | 19 | 18.6 | 19.6 | 18.504 | 16.3 | 15.9 | 16.3 | 15.785 | 14.4 | 15.5 | 16.1 | 13.971 | 15.7 | 13.4 | 13.4 | 14.412 | 11.5 | 12.1 | 10.9 | 10.753 | 9.2 | 9.3 | 9.5 | 6.622 | 7.7 | 7.8 | 7.9 | 7.186 | 7.2 | 6.5 | 6.1 | 0 |
Verkoop- en marketingkosten
| 118.9 | 121.1 | 115.5 | 110.2 | 108.2 | 115.3 | 113 | 115.7 | 108.1 | 109.7 | 114.647 | 101.9 | 98.3 | 90.8 | 75.65 | 75.6 | 73.2 | 71.1 | 62.686 | 60.9 | 59.7 | 57.3 | 53.708 | 57.2 | 54.1 | 50.2 | 50.841 | 45.4 | 49.6 | 49.1 | 47.301 | 46.5 | 47.1 | 45.8 | 45.091 | 42.5 | 40.2 | 39.3 | 38.756 | 35 | 35.6 | 35 | 32.174 | 31.7 | 33.5 | 31.3 | 33.478 | 28.5 | 24.1 | 23.5 | 0 |
Verkoop-, algemene en administratieve kosten
| 158.3 | 160.7 | 170.6 | 149.7 | 143.2 | 152.8 | 152.3 | 154.6 | 143.6 | 150.6 | 155.564 | 126.9 | 130.6 | 118.7 | 101.141 | 99.3 | 97.3 | 93.2 | 81.81 | 79.9 | 78.3 | 76.9 | 72.212 | 73.5 | 70 | 66.5 | 66.626 | 59.8 | 65.1 | 65.2 | 61.894 | 62.2 | 60.5 | 59.2 | 60.155 | 54 | 52.3 | 50.2 | 50.346 | 44.2 | 44.9 | 44.5 | 39.574 | 39.4 | 41.3 | 39.2 | 41.519 | 35.7 | 30.6 | 29.6 | 0 |
Overige kosten
| 35.2 | 0 | 0 | 0 | 0 | 32.6 | -27.6 | 23.1 | 13.3 | 9.3 | -18.533 | 26.1 | 9.2 | 10.9 | -5.812 | 8.9 | 13.2 | 7.4 | -12.165 | 8.8 | 4.2 | 2.7 | -11.59 | 2.7 | 2 | 6.1 | -18.987 | 8.4 | 2.6 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.5 | 0 | 0 | 4.8 | 6.8 | 3.5 | 0 |
Bedrijfskosten
| 193.5 | 195.2 | 207.6 | 204.1 | 212 | 220.8 | 163.2 | 206.6 | 188.6 | 193.2 | 168.222 | 180.1 | 167.4 | 154.3 | 119.18 | 130.2 | 129.1 | 120.5 | 93.061 | 107.8 | 101.5 | 97.3 | 73.038 | 92.3 | 87 | 89.7 | 59.149 | 83.3 | 81.3 | 79.5 | 85.975 | 77.7 | 71.9 | 74.6 | 77.814 | 68.8 | 69.4 | 61.5 | 63.898 | 55 | 55 | 53.4 | 48.999 | 48.5 | 50.2 | 47 | 42.722 | 48.1 | 44.8 | 39.9 | 0 |
Bedrijfsresultaat
| 112.8 | 113.2 | 45.6 | 76.9 | 185.7 | 169 | 216.2 | 289.5 | 294.5 | 348.8 | -1.078 | 229.8 | 216.9 | 197.5 | 150.651 | 145.8 | 105.5 | 102.2 | 97.784 | 83.7 | 87.1 | 80.1 | 85.325 | 72.6 | 72.1 | 57.6 | 85.376 | 50.9 | 57.9 | 57.8 | 67.52 | 63.1 | 59.5 | 50.8 | 53.688 | 56.2 | 45.9 | 41.3 | 36.071 | 30.3 | 30.5 | 24.5 | 28.958 | 23.2 | 30.6 | 21.7 | 28.035 | 21.3 | 15.4 | 14.8 | 0 |
Bedrijfsresultaat ratio
| 0.16 | 0.17 | 0.065 | 0.115 | 0.275 | 0.233 | 0.243 | 0.33 | 0.342 | 0.404 | -0.001 | 0.304 | 0.311 | 0.301 | 0.284 | 0.286 | 0.236 | 0.242 | 0.269 | 0.228 | 0.238 | 0.234 | 0.27 | 0.234 | 0.237 | 0.205 | 0.309 | 0.197 | 0.208 | 0.215 | 0.253 | 0.228 | 0.226 | 0.207 | 0.24 | 0.235 | 0.211 | 0.202 | 0.191 | 0.178 | 0.179 | 0.159 | 0.191 | 0.161 | 0.198 | 0.157 | 0.214 | 0.153 | 0.13 | 0.136 | 0 |
Totaal overige inkomsten en kosten netto
| -47.4 | -36.2 | 12.5 | -41.4 | -26.8 | -20.4 | 19.7 | -16 | -11.3 | -11 | 64.898 | -20.3 | -14.1 | -26.6 | -6.421 | -3.4 | -10.4 | -0.2 | -24.478 | -3.8 | 0.9 | -3.7 | 7.424 | -5.3 | -3.6 | -1.6 | -29.363 | 1.3 | -1.3 | -1.3 | -25.235 | -0.6 | -3.3 | 1.4 | -17.21 | 2.4 | 1.3 | -13.8 | -9.02 | -2.3 | -2.6 | -2.5 | -5.214 | -2.1 | -1.1 | -1.7 | -8.668 | -3.1 | -1.4 | -0.8 | 0 |
Inkomen voor belasting
| 65.4 | 77 | 58.1 | 35.5 | 158.9 | 148.6 | 235.9 | 273.5 | 283.2 | 337.8 | 63.82 | 209.5 | 202.8 | 170.9 | 144.23 | 142.4 | 95.1 | 102 | 73.306 | 79.9 | 88 | 76.4 | 92.749 | 67.3 | 68.5 | 56 | 56.013 | 52.2 | 56.6 | 56.5 | 42.285 | 62.5 | 56.1 | 52.2 | 36.478 | 58.6 | 47.2 | 27.5 | 27.051 | 28 | 27.9 | 22 | 23.744 | 21.1 | 29.6 | 20 | 19.367 | 18.2 | 14 | 14 | 0 |
Inkomen voor belasting ratio
| 0.093 | 0.115 | 0.082 | 0.053 | 0.235 | 0.205 | 0.265 | 0.311 | 0.329 | 0.392 | 0.082 | 0.277 | 0.291 | 0.261 | 0.272 | 0.279 | 0.213 | 0.242 | 0.201 | 0.217 | 0.24 | 0.223 | 0.293 | 0.217 | 0.225 | 0.199 | 0.203 | 0.202 | 0.204 | 0.21 | 0.159 | 0.226 | 0.213 | 0.212 | 0.163 | 0.245 | 0.217 | 0.135 | 0.143 | 0.165 | 0.164 | 0.143 | 0.156 | 0.147 | 0.191 | 0.145 | 0.148 | 0.131 | 0.118 | 0.128 | 0 |
Belastingkosten
| 16.8 | 20 | 16.9 | 9.2 | 25.8 | 37.1 | 46.2 | 68.5 | 68.5 | 67.4 | 56.911 | 63.1 | 58.3 | 54.1 | 29.114 | 39.2 | 27.6 | 26.5 | 17.924 | 20.8 | 22.9 | 19.9 | 24.69 | 17.5 | 17.8 | 14.5 | 10.749 | 14.6 | 15.8 | 15.8 | 7.608 | 18.1 | 16.3 | 15.2 | 11.584 | 17 | 13.7 | 8 | 7.778 | 8.1 | 9.1 | 6.4 | 6.47 | 6.1 | 8.4 | 6 | 5.181 | 5.9 | 4.5 | 4.8 | 0 |
Nettowinst
| 47.6 | 56 | 39.8 | 25.7 | 133.1 | 111.1 | 186.7 | 200.6 | 214.8 | 270.2 | 8.213 | 148.8 | 148.5 | 125.8 | 114.249 | 99.8 | 66.4 | 74.7 | 55.074 | 58.5 | 64.8 | 56.1 | 67.652 | 49.4 | 50.1 | 40.9 | 44.888 | 37.3 | 39.1 | 39.8 | 34.278 | 43.7 | 39.3 | 36.4 | 24.999 | 41.5 | 32.7 | 18.7 | 18.442 | 19.7 | 19.5 | 15.6 | 17.176 | 14.8 | 20.6 | 13.7 | 13.956 | 12 | 9.5 | 9 | 0 |
Nettowinstmarge
| 0.067 | 0.084 | 0.056 | 0.039 | 0.197 | 0.153 | 0.21 | 0.228 | 0.249 | 0.313 | 0.011 | 0.197 | 0.213 | 0.192 | 0.215 | 0.196 | 0.149 | 0.177 | 0.151 | 0.159 | 0.177 | 0.164 | 0.214 | 0.159 | 0.164 | 0.145 | 0.162 | 0.144 | 0.141 | 0.148 | 0.129 | 0.158 | 0.149 | 0.148 | 0.112 | 0.174 | 0.15 | 0.091 | 0.097 | 0.116 | 0.115 | 0.101 | 0.113 | 0.103 | 0.133 | 0.099 | 0.107 | 0.086 | 0.08 | 0.082 | 0 |
WPA (Winst Per Aandeel)
| 0.49 | 0.58 | 0.43 | 0.28 | 1.44 | 1.21 | 2.03 | 2.18 | 2.33 | 2.93 | 0.075 | 1.61 | 1.61 | 1.36 | 1.24 | 1.08 | 0.72 | 0.81 | 0.59 | 0.63 | 0.7 | 0.61 | 0.74 | 0.54 | 0.54 | 0.44 | 0.48 | 0.4 | 0.42 | 0.43 | 0.37 | 0.47 | 0.43 | 0.4 | 0.27 | 0.45 | 0.35 | 0.2 | 0.2 | 0.21 | 0.21 | 0.17 | 0.18 | 0.16 | 0.22 | 0.15 | 0.15 | 0.13 | 0.1 | 0.095 | 0 |
Verwaterde WPA
| 0.49 | 0.58 | 0.43 | 0.28 | 1.44 | 1.21 | 2.03 | 2.18 | 2.33 | 2.93 | 0.075 | 1.61 | 1.61 | 1.36 | 1.24 | 1.08 | 0.72 | 0.81 | 0.59 | 0.63 | 0.7 | 0.61 | 0.74 | 0.54 | 0.54 | 0.44 | 0.48 | 0.4 | 0.42 | 0.43 | 0.37 | 0.47 | 0.43 | 0.4 | 0.27 | 0.45 | 0.35 | 0.2 | 0.2 | 0.21 | 0.21 | 0.17 | 0.19 | 0.16 | 0.22 | 0.15 | 0.15 | 0.13 | 0.1 | 0.095 | 0 |
EBITDA
| 187.3 | 183.6 | 108.1 | 153 | 236.1 | 217.6 | 272.3 | 331.7 | 337.2 | 389.5 | 33.474 | 273.1 | 253.7 | 238.6 | 157.031 | 176 | 131.6 | 128.2 | 88.447 | 103.5 | 105.9 | 95.7 | 101.956 | 89 | 86 | 70.4 | 66.21 | 67.5 | 57.9 | 69.9 | 74.103 | 74.7 | 59.4 | 61.1 | 60.877 | 65.9 | 45.9 | 50.3 | 39.707 | 39.2 | 30.5 | 32.6 | 32.441 | 31.1 | 30.7 | 28.5 | 32.461 | 23.2 | 17.6 | 16.8 | 0 |
EBITDA ratio
| 0.265 | 0.275 | 0.153 | 0.229 | 0.349 | 0.3 | 0.306 | 0.378 | 0.391 | 0.452 | 0.043 | 0.361 | 0.364 | 0.364 | 0.296 | 0.345 | 0.294 | 0.304 | 0.243 | 0.282 | 0.289 | 0.279 | 0.323 | 0.287 | 0.282 | 0.25 | 0.24 | 0.261 | 0.208 | 0.26 | 0.278 | 0.27 | 0.226 | 0.249 | 0.272 | 0.276 | 0.211 | 0.246 | 0.21 | 0.23 | 0.179 | 0.212 | 0.214 | 0.216 | 0.199 | 0.207 | 0.248 | 0.167 | 0.148 | 0.154 | 0 |