DHI Group, Inc.
NYSE:DHX
1.84 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.943 | -1.512 | 2.148 | 1.01 | -0.127 | 0.46 | 2.351 | -0.926 | 1.45 | 1.301 | 0.232 | -2.434 | -30.211 | 2.671 | 1.995 | -27.322 | 1.862 | -6.55 | 3.521 | 4.381 | 3.061 | 1.588 | 2.946 | 0.93 | -0.205 | 3.503 | 11.758 | 1.058 | 1.822 | 1.34 | 5.478 | -16.841 | 4.854 | 1.111 | -28.249 | 6.511 | 5.678 | 5.092 | 6.516 | 9.493 | 7.208 | 4.395 | -5.86 | 7.058 | 7.973 | 7.075 | 9.013 | 0.061 | 0.852 | 0.115 | 0.115 | 0.114 | -6.472 | 6.587 | 5.744 | 6.166 | 3.688 | 3.301 | 3.855 | 3.002 | 2.776 | 3.858 | -2.851 | 6.371 | 7.551 | 4.285 | 1.82 | 4.197 | 1.613 | 7.877 |
Afschrijvingen & Amortisatie
| 4.586 | 4.456 | 4.339 | 4.241 | 4.162 | 4.173 | 4.893 | 4.408 | 4.228 | 3.958 | 4.314 | 4.359 | 4.349 | 4.096 | 2.94 | 2.807 | 3.019 | 3.253 | 2.542 | 2.415 | 2.361 | 2.425 | 2.125 | 2.54 | 2.516 | 2.581 | 2.501 | 3.13 | 3.39 | 2.869 | 2.891 | 4.048 | 4.633 | 5.064 | 5.496 | 5.74 | 6.01 | 5.946 | 6.002 | 6.728 | 7.339 | 7.132 | 6.407 | 4.219 | 3.417 | 3.358 | 3.326 | 2.924 | 2.97 | 3.091 | 3.983 | 3.725 | 3.503 | 3.59 | 3.953 | 4.377 | 3.855 | 3.368 | 3.469 | 4.755 | 4.949 | 4.812 | 5.712 | 4.735 | 5.403 | 5.313 | 5.389 | 5.716 | 5.682 | 6.03 |
Uitgestelde Inkomstenbelasting
| -0.93 | 0.98 | -0.247 | -1.019 | -0.984 | -0.788 | -0.342 | -0.576 | -1.168 | -1.73 | -0.069 | 0.213 | -0.624 | -0.245 | -1.206 | -1.336 | 0.521 | -1.343 | 1.708 | 0.587 | 0.239 | 0.066 | -0.692 | 1.352 | 0.558 | 0.302 | -1.777 | 1.617 | 0.461 | 0.257 | -2.38 | -2.155 | 0.414 | -0.07 | -0.744 | 1.463 | -1.161 | -0.503 | 0.5 | -1.019 | -1.106 | -1.299 | -5.399 | -1.016 | -0.272 | -0.679 | -1.763 | -1.023 | -0.81 | -0.71 | 1.371 | -0.964 | -0.099 | -0.782 | 0.295 | -0.823 | -0.745 | -0.753 | -0.889 | -0.663 | -1.573 | -1.625 | 1.493 | 1.233 | -0.304 | 0.493 | 3.805 | 1.721 | 4.169 | -7.386 |
Aandelen Gebaseerde Vergoedingen
| 2.16 | 2.144 | 2.194 | 2.168 | 2.667 | 2.887 | 2.331 | 2.497 | 2.456 | 2.235 | 2.089 | 2.154 | 2.302 | 1.758 | 1.391 | 1.525 | 1.615 | 1.796 | 1.569 | 1.057 | 1.62 | 1.458 | 1.244 | 1.273 | 1.58 | 2.509 | 2.333 | 1.687 | 2.086 | 2.502 | 2.395 | 2.327 | 2.806 | 3.617 | 2.695 | 2.41 | 2.577 | 2.503 | 1.612 | 1.739 | 1.801 | 2.346 | 1.868 | 2.051 | 2.174 | 2.038 | 1.509 | 1.606 | 1.491 | 1.524 | 1.29 | 1.237 | 1.177 | 0.972 | 0.896 | 0.895 | 0.972 | 0.826 | 0.683 | 1.309 | 1.623 | 1.475 | 5.59 | 0 | 0 | 1.296 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.404 | -4.364 | -0.775 | -0.323 | 2.416 | -6.586 | -1.43 | 2.089 | 3.909 | 3.572 | -3.455 | -0.563 | 6.144 | 0.62 | -0.918 | -2.912 | 0.233 | -3.462 | -5.442 | -3.863 | 3.282 | -2.336 | 0.343 | -5.948 | -4.125 | 2.613 | -0.934 | -6.731 | 1.353 | 7.47 | -0.501 | -0.046 | -0.683 | 2.03 | -2.665 | -3.848 | 4.66 | 5.978 | -6.858 | -2.799 | 5.966 | -0.692 | -4.237 | -6.333 | -0.651 | 10.045 | -1.945 | -2.594 | -3.106 | 10.519 | -8.229 | 3.327 | 9.682 | 3.548 | 0.927 | 2.022 | 2.719 | 5.033 | -0.434 | -2.869 | -3.515 | -1.525 | -9.966 | -1.127 | 0.546 | 10.529 | 5.802 | -1.678 | 0.262 | 7.499 |
Vorderingen
| 9.49 | -9.535 | -3.634 | 0.399 | 5.99 | -4.153 | -1.633 | -0.519 | 3.863 | -3.82 | -3.118 | -1.54 | 6.901 | -3.345 | -3.438 | 1.532 | 4.876 | -2.111 | -5.55 | 3.438 | 6.015 | -2.209 | -3.825 | 2.29 | 2.526 | 10.956 | -8.631 | -0.624 | 6.205 | 5.026 | -5.766 | 3.19 | 2.49 | 2.367 | -5.577 | -1.392 | 2.502 | 2.327 | -9.477 | -1.427 | 5.338 | -4.143 | -6.701 | -1.5 | 4.183 | 2.58 | -7.11 | 0.319 | 1.475 | 2.063 | -3.947 | -0.5 | 1.822 | -1.105 | -3.8 | -0.699 | -1.239 | 1.834 | -3.222 | 1.106 | 1.331 | 2.416 | 4.443 | 0 | 0 | 1.04 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -0.706 | -1.758 | -1.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -2.216 | -2.032 | 0.706 | 1.758 | 1.825 | -11.382 | 6.665 | 2.694 | 1.113 | -3.941 | -0.137 | 3.124 | 1.763 | -6.27 | 0.139 | 0 | 0 | -6.768 | -5.621 | 0 | 0 | -7.619 | 1.743 | 0 | 0 | -6.007 | 1.659 | 0 | 0 | -2.349 | -2.954 | 0 | 0 | -2.104 | -1.054 | 0 | 0 | -4.164 | -1.069 | 0 | 0 | -5.763 | 2.662 | 0 | 0 | 0.366 | 0.544 | 0 | 0 | -0.109 | 0.176 | 0 | 0 | -3.186 | 4.372 | 0 | 0 | -0.54 | -1.087 | 0 | 0 | -1.794 | -0.327 | 0 | 0 | 2.015 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.87 | 7.203 | 2.859 | -0.722 | -3.574 | 8.949 | -6.462 | -0.086 | -1.067 | 7.392 | -0.337 | 0.977 | -0.757 | 3.965 | 2.52 | -4.444 | -4.643 | -1.351 | 0.108 | -7.301 | -2.733 | -0.127 | 4.168 | -8.238 | -6.651 | -8.343 | 7.697 | -6.107 | -4.852 | 2.444 | 5.265 | -3.236 | -3.173 | -0.337 | 2.912 | -2.456 | 2.158 | 3.651 | 2.619 | -1.372 | 0.628 | 3.451 | 2.464 | -4.833 | -4.834 | 7.465 | 5.165 | -2.913 | -4.581 | 8.456 | -4.282 | 3.827 | 7.86 | 4.653 | 4.727 | 2.721 | 3.958 | 3.199 | 2.788 | -3.975 | -4.846 | -3.941 | -9.966 | -1.127 | 0.546 | 10.529 | 5.802 | -1.678 | 0.262 | 7.499 |
Overige Niet-Contante Posten
| 3.958 | 23.006 | -0.038 | -0.43 | -0.068 | -0.135 | -0.454 | 1.746 | -0.645 | -0.118 | -0.153 | 2.596 | 30.914 | -2.476 | 0.037 | 31.662 | -0.163 | 9.239 | 0.037 | 0.036 | 0.574 | 0.037 | 0.262 | 0.246 | 1.055 | -4.59 | -6.651 | 2.706 | 0.081 | 0.081 | 0.081 | 24.702 | 0.158 | 0.643 | 34.907 | 0.104 | 0.105 | 0.104 | 0.127 | 0.137 | 0.137 | 0.138 | 15.082 | 0.11 | 0.109 | 0.108 | 0.004 | 9.409 | 10.283 | 8.943 | 10.571 | 9.944 | 9.183 | 0.878 | 0.601 | -0.15 | 0.092 | -0.191 | -0.492 | -0.172 | -0.32 | -0.36 | 10.014 | 1.932 | 0.272 | 2.542 | 0.127 | 1.036 | 1.052 | 0.92 |
Kasstroom uit Operationele Activiteiten
| 9.063 | 2.087 | 7.621 | 5.647 | 8.066 | 0.011 | 7.349 | 9.238 | 10.23 | 9.218 | 2.958 | 6.325 | 12.874 | 6.424 | 4.239 | 4.424 | 7.087 | 2.933 | 3.935 | 4.613 | 11.137 | 3.238 | 6.228 | 0.393 | 1.379 | 6.918 | 7.23 | 3.467 | 9.193 | 14.519 | 7.964 | 12.035 | 12.182 | 12.395 | 11.44 | 12.38 | 17.869 | 19.12 | 7.899 | 14.279 | 21.345 | 12.02 | 7.861 | 6.089 | 12.75 | 21.945 | 10.144 | 10.322 | 10.828 | 23.367 | 8.986 | 17.269 | 23.446 | 14.793 | 12.416 | 12.487 | 10.581 | 11.584 | 6.438 | 5.448 | 4.1 | 6.815 | 4.402 | 13.144 | 13.468 | 23.162 | 16.943 | 10.992 | 12.778 | 14.94 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.471 | -4.442 | -5.264 | -5.767 | -4.388 | -4.833 | -4.583 | -4.863 | -4.439 | -4.091 | -3.6 | -3.885 | -3.119 | -3.703 | -3.568 | -4.131 | -4.117 | -4.288 | -3.843 | -4.059 | -3.234 | -3.052 | -3.449 | -2.368 | -2.411 | -1.825 | -3.062 | -2.43 | -3.535 | -4.195 | -3.238 | -2.955 | -3.187 | -2.319 | -2.368 | -1.782 | -2.452 | -2.476 | -1.926 | -1.838 | -2.377 | -2.569 | -1.785 | -2.412 | -2.759 | -2.989 | -1.871 | -0.977 | -1.621 | -1.433 | -2.457 | -1.824 | -2.765 | -0.73 | -1.212 | -0.894 | -0.949 | -1.571 | -0.908 | -0.61 | -0.624 | -0.846 | -0.928 | -0.893 | -1.394 | -0.756 | -0.997 | -0.974 | -0.919 | -0.631 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | -2.683 | 0 | 2.683 | 0 | -17.542 | 0 | 14.022 | 3.52 | 12.947 | 0 | 0 | 0 | -2.429 | 0 | 0 | 2.429 | 0 | 0 | 0 | 0 | 0 | 0 | -0.277 | -26.724 | -46.344 | -12.259 | 0 | 0 | -9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -37.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.006 | -0.003 | 0 | -1.735 | 0 | -4.738 | -0.25 | 0 | 0 | 0 | -1.938 | -0.504 | -1.088 | -0.516 | 0 | 0 | -0.011 | -22.274 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 4.941 | 0 | 0 | 0 | 0 | 0.32 | 0 | 0 | 1.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.709 | 0.485 | 1.502 | 2.006 | 0.25 | 0.749 | 0 | 0.3 | 1 | 0.85 | 1.325 | 0 | 1.1 | 2.011 | 0.5 | 0.5 | 1.5 | 2.5 | 1.85 | 29.593 | 11.295 | 0.1 | 0.599 | 0.2 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 4.941 | 0 | 0 | 0 | 0 | 0.32 | 0 | -0.244 | -1.802 | -2.951 | 0 | -0.2 | 0 | 0.2 | 0 | 2.683 | 0 | 2.683 | 0 | 17.542 | 0 | 14.022 | 3.52 | 12.947 | -0.5 | 0 | 0 | -1.5 | 0 | 0 | 2.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.259 | -12.259 | 1.706 | 0.485 | -8.304 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | -6 | 0 | 1.234 | 0 | -3.924 | 0 | 26.923 | 0 | -26.923 | 0 | 0 | 0 | -0.023 | -0.015 |
Kasstroom uit Investeringsactiviteiten
| -3.471 | -4.442 | -5.264 | -0.826 | -4.388 | -4.833 | -4.583 | -4.863 | -4.119 | -4.091 | -3.844 | -5.687 | -6.07 | -3.703 | -3.568 | -4.131 | -3.917 | -4.288 | -3.843 | -4.059 | -0.551 | -3.052 | -3.449 | -2.368 | 11.611 | 1.695 | 9.885 | -2.93 | -3.535 | -4.195 | -4.738 | -2.955 | -3.187 | 0.11 | -2.368 | -1.782 | -2.452 | -2.476 | -1.926 | -1.838 | -2.654 | -29.293 | -48.129 | -14.671 | -1.053 | -2.504 | -10.175 | -19.974 | -1.371 | -2.419 | -2.457 | -6.262 | -2.015 | 0.12 | 0.113 | -38.69 | -7.787 | -0.064 | -1.496 | -0.626 | -3.048 | 1.654 | 0.911 | 6.426 | -17.022 | -0.656 | -0.398 | -0.774 | -0.942 | -0.646 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6 | -3 | -2 | -11 | -9 | -3 | -3 | 0 | -4 | -4 | -2 | -2 | -4 | -5 | -17 | 0 | -7.444 | -2 | -3 | -3 | -7 | -15 | -1 | -2 | -22 | -6 | -27 | -2 | -7 | -8 | -16 | -15 | -8 | -3 | -109.625 | -7.625 | -10.625 | -10.625 | -13.625 | -9.625 | -10.625 | -3.625 | -10 | 0 | -8 | -12 | -23.5 | -7 | -15.5 | -1 | -1 | -1 | -4 | -20 | -16 | -38.7 | -5.3 | -18.3 | -0.3 | -0.3 | -12.3 | -20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.145 | 0 | 0.151 | 0 | 0.148 | 0 | 0.287 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.943 | 11.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0.049 | 0.006 | 0.003 | 0.264 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.022 | -1.611 | -0.026 | -0.821 | -3.47 | -8.816 | -3.771 | -4.142 | -4.071 | -11.701 | -6.06 | -7.057 | -2.258 | -3.012 | -2.87 | -1.073 | -3.608 | -2.991 | -1.295 | -1.587 | -0.518 | -1.023 | -1.295 | -0.813 | -0.237 | -0.325 | -0.059 | -0.016 | -0.017 | -1.092 | -3.482 | -3.806 | -8.983 | -16.169 | -8.821 | -8.301 | -12.677 | -10.248 | -6.194 | -8.474 | -11.732 | -7.926 | -20.874 | -22.702 | -7.272 | -6.067 | -11.4 | -22.787 | -21.931 | -12.525 | 11.943 | 0 | 0 | -11.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.602 | -112.5 |
Overige Financieringsactiviteiten
| -0.022 | -1.611 | 0.151 | 8 | 6.148 | 19 | 2.876 | -4.142 | 0.485 | 14 | 7 | 2 | 0 | 5 | -18.098 | 0 | 7.444 | 29 | 5 | 1 | 0 | 14 | 1.496 | 0 | 3 | 2 | -11.184 | 0 | 0 | 0.403 | 10.163 | 9.688 | 6.003 | 4.373 | 109.703 | 6.451 | 12.897 | 4.834 | 13.759 | 11.523 | 7.244 | 7.887 | 63.879 | 35.653 | 0.63 | 3.212 | 5.232 | 34.166 | 16.582 | -0.666 | -19.627 | -5.864 | 2.966 | 6.93 | 8.156 | 64.651 | 0.542 | 3.182 | 0.011 | 0.016 | 2.003 | -20.3 | -18.742 | -21.4 | -0.3 | -2.754 | -1.865 | 24.804 | -16.233 | 99.761 |
Kasstroom uit Financieringsactiviteiten
| -5.877 | 1.389 | -1.875 | -3.821 | -6.322 | 7.184 | -3.608 | -4.142 | -7.462 | -1.701 | -1.06 | -5.057 | -6.258 | -3.012 | -19.87 | -1.073 | -3.608 | 24.009 | 0.705 | -3.587 | -7.518 | -2.023 | -0.799 | -2.813 | -19.237 | -4.325 | -27.059 | -2.016 | -7.017 | -8.689 | -9.319 | -9.118 | -10.98 | -14.796 | -8.743 | -9.475 | -10.405 | -16.039 | -6.06 | -6.576 | -15.113 | -3.664 | 33.005 | 12.951 | -14.642 | -14.855 | -6.168 | 4.379 | -20.849 | -14.191 | -20.627 | -6.864 | -1.034 | -13.07 | -7.844 | 25.951 | -4.758 | -15.118 | -0.289 | -0.284 | -10.297 | -20.3 | -18.8 | -21.351 | -0.294 | -2.751 | -1.601 | 24.804 | -11.631 | -12.739 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.04 | -0.03 | 0.034 | 0.11 | 0.09 | -0.212 | 0.13 | -0.126 | -0.149 | 0.059 | -0.167 | -0.102 | -0.411 | -0.149 | -0.074 | 0.109 | 0.15 | 0.043 | -0.341 | -0.002 | -1.008 | 0.695 | -0.19 | 0.127 | -0.316 | 0.583 | -0.154 | 1.103 | -1.569 | -0.373 | 1.917 | -0.271 | -0.39 | -0.665 | -0.11 | 0.76 | -0.539 | 0.772 | -0.171 | -0.97 | -0.222 | 1.285 | -0.296 | 1.982 | -1.1 | -1.352 | -0.351 | 0.45 | 2.514 | -0.947 | -1.686 | -2.574 | 0.447 | 0.793 | -0.039 | 0.029 | 0.105 | 0.02 |
Netto Kasstroomverandering
| -0.285 | -0.966 | 0.482 | 1 | -2.644 | 2.362 | -0.842 | 0.233 | -1.351 | 3.426 | -1.946 | -4.419 | 0.586 | -0.321 | -19.165 | -0.67 | -0.348 | 22.442 | 0.927 | -3.159 | 2.919 | -1.778 | 1.813 | -4.89 | -6.658 | 4.139 | -10.018 | -1.37 | -1.209 | 1.678 | -6.434 | -0.04 | -2.993 | -1.596 | 0.139 | 1.25 | 4.696 | 1.188 | -0.241 | 6.968 | 2.009 | -21.31 | -5.346 | 4.098 | -3.335 | 3.921 | -6.309 | -4.513 | -11.931 | 7.529 | -14.269 | 3.173 | 20.175 | 3.128 | 4.389 | 1.73 | -3.064 | -4.95 | 4.302 | 4.988 | -6.731 | -12.778 | -15.173 | -4.355 | -3.401 | 20.548 | 14.794 | 35.051 | 0.31 | 1.575 |
Kaspositie aan het Einde van de Periode
| 2.955 | 3.24 | 4.206 | 3.724 | 2.724 | 5.368 | 3.006 | 3.848 | 3.615 | 4.966 | 1.54 | 3.486 | 7.905 | 7.319 | 7.64 | 26.805 | 27.475 | 27.823 | 5.381 | 4.454 | 7.613 | 4.694 | 6.472 | 4.659 | 9.549 | 16.207 | 12.068 | 22.086 | 23.456 | 24.665 | 22.987 | 29.421 | 29.461 | 32.454 | 34.05 | 33.911 | 32.661 | 27.965 | 26.777 | 27.018 | 20.05 | 18.041 | 39.351 | 44.697 | 40.599 | 43.934 | 40.013 | 46.322 | 50.835 | 62.766 | 55.237 | 69.506 | 66.333 | 46.158 | 43.03 | 38.641 | 36.911 | 39.975 | 44.925 | 40.623 | 35.635 | 42.366 | 55.144 | 70.317 | 74.672 | 78.073 | 57.525 | 42.731 | 7.68 | 7.37 |