DHT Holdings, Inc.
NYSE:DHT
10.11 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 150.066 | 145.876 | 142.292 | 131.565 | 153.047 | 132.568 | 167.895 | 109.938 | 99.914 | 76.4 | 83.835 | 59.095 | 65.94 | 86.983 | 90.992 | 142.197 | 245.942 | 211.908 | 191.835 | 104.74 | 106.188 | 132.305 | 138.62 | 90.177 | 67.233 | 79.911 | 92.244 | 84.374 | 86.335 | 92.1 | 84.891 | 64.826 | 98.738 | 107.555 | 94.647 | 91.962 | 82.87 | 95.635 | 72.853 | 34.067 | 19.368 | 24.5 | 30.943 | 17.327 | 19.498 | 19.243 | 20.58 | 24.616 | 23.7 | 28.299 | 25.312 | 26.639 | 25.904 | 22.269 | 22.88 | 23.304 | 21.08 | 22.417 | 23.882 | 22.678 | 26.205 | 29.81 | 30.871 | 31.007 | 27.835 | 24.889 | 20.302 | 20.149 | 20.745 | 20.231 | 21.933 | 21.299 | 19.363 | 24.198 | 24.7 | 19 |
Kosten van de omzet
| 94.641 | 86.959 | 94.964 | 88.169 | 85.155 | 81.712 | 97.409 | 100.658 | 95.529 | 88.969 | 87.244 | 72.417 | 72.434 | 66.755 | 67.44 | 76.304 | 93.715 | 109.538 | 102.677 | 94.888 | 91.881 | 91.964 | 102.859 | 88.265 | 75.411 | 74.633 | 83.514 | 75.606 | 67.176 | 56.193 | 54.983 | 52.755 | 51.444 | 52.361 | 50.128 | 52.188 | 48.206 | 56.835 | 59.36 | 33.383 | 23.297 | 21.179 | 16.206 | 18.344 | 22.705 | 19.254 | 15.967 | 15.054 | 9.41 | 9.216 | 10.079 | 10.681 | 9.754 | 7.733 | 7.351 | 6.803 | 8.886 | 7.18 | 7.702 | 7.087 | 8.155 | 7.09 | 6.23 | 5.712 | 4.754 | 4.713 | 4.802 | 4.751 | 5.095 | 4.775 | 4.649 | 4.866 | 4.679 | 4.496 | 5.6 | 4.3 |
Brutowinst
| 55.425 | 58.917 | 47.328 | 43.396 | 67.892 | 50.856 | 70.486 | 9.28 | 4.385 | -12.569 | -3.409 | -13.322 | -6.494 | 20.228 | 23.552 | 65.893 | 152.227 | 102.37 | 89.158 | 9.852 | 14.307 | 40.341 | 35.761 | 1.912 | -8.178 | 5.278 | 8.73 | 8.768 | 19.159 | 35.907 | 29.908 | 12.071 | 47.294 | 55.194 | 44.519 | 39.774 | 34.664 | 38.8 | 13.493 | 0.684 | -3.929 | 3.321 | 14.737 | -1.017 | -3.207 | -0.011 | 4.613 | 9.562 | 14.29 | 19.083 | 15.233 | 15.958 | 16.15 | 14.536 | 15.529 | 16.501 | 12.194 | 15.237 | 16.18 | 15.591 | 18.05 | 22.72 | 24.641 | 25.295 | 23.081 | 20.176 | 15.5 | 15.398 | 15.65 | 15.456 | 17.284 | 16.433 | 14.684 | 19.702 | 19.1 | 14.7 |
Brutowinstmarge
| 0.369 | 0.404 | 0.333 | 0.33 | 0.444 | 0.384 | 0.42 | 0.084 | 0.044 | -0.165 | -0.041 | -0.225 | -0.098 | 0.233 | 0.259 | 0.463 | 0.619 | 0.483 | 0.465 | 0.094 | 0.135 | 0.305 | 0.258 | 0.021 | -0.122 | 0.066 | 0.095 | 0.104 | 0.222 | 0.39 | 0.352 | 0.186 | 0.479 | 0.513 | 0.47 | 0.433 | 0.418 | 0.406 | 0.185 | 0.02 | -0.203 | 0.136 | 0.476 | -0.059 | -0.164 | -0.001 | 0.224 | 0.388 | 0.603 | 0.674 | 0.602 | 0.599 | 0.623 | 0.653 | 0.679 | 0.708 | 0.578 | 0.68 | 0.677 | 0.687 | 0.689 | 0.762 | 0.798 | 0.816 | 0.829 | 0.811 | 0.763 | 0.764 | 0.754 | 0.764 | 0.788 | 0.772 | 0.758 | 0.814 | 0.773 | 0.774 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.521 | 4.664 | 3.993 | 4.303 | 4.515 | 4.637 | 2.764 | 3.867 | 4.181 | 6.078 | 1.92 | 4.42 | 4.671 | 5.555 | 4.472 | 4.084 | 5.039 | 4.296 | 3.523 | 3.52 | 4.026 | 3.72 | 2.669 | 3.445 | 3.975 | 4.963 | 1.667 | 3.853 | 5.379 | 6.28 | 4.309 | 4.274 | 4.337 | 6.47 | 5.065 | 4.569 | 4.538 | 7.435 | 6.968 | 5.569 | 2.793 | 2.731 | 2.332 | 2.209 | 2.108 | 2.179 | 2.388 | 2.251 | 1.969 | 3.181 | 9.152 | 0 | 0 | 0 | 7.869 | 0 | 0 | 0 | 4.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 2.4 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -7.021 | 0 | 0 | 0 | -6.29 | 0 | 0 | 0 | -3.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.4 | 4.5 |
Verkoop-, algemene en administratieve kosten
| 4.521 | 4.664 | 3.993 | 4.303 | 4.515 | 4.637 | 2.764 | 3.867 | 4.181 | 6.078 | 1.92 | 4.42 | 4.671 | 5.555 | 4.472 | 4.084 | 5.039 | 4.296 | 3.523 | 3.52 | 4.026 | 3.72 | 2.669 | 3.445 | 3.975 | 4.963 | 1.667 | 3.853 | 5.379 | 6.28 | 4.309 | 4.274 | 4.337 | 6.47 | 5.065 | 4.569 | 4.538 | 7.435 | 6.968 | 5.569 | 2.793 | 2.731 | 2.332 | 2.209 | 2.108 | 2.179 | 2.388 | 2.251 | 1.969 | 3.181 | 2.131 | 2.35 | 2.234 | 2.437 | 1.579 | 2.094 | 2.37 | 1.827 | 1.518 | 0.961 | 1 | 1.109 | 1.388 | 1.384 | 0.993 | 1.001 | 1.201 | 1.026 | 0.746 | 0.807 | 0.721 | 0.487 | 0.577 | 0.604 | 5.8 | 6.9 |
Overige kosten
| 27.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.53 | 10.574 | 6.948 | 7.869 | 7.293 | 8.445 | 7.788 | 6.753 | 7.152 | 7.152 | 7.08 | 7.008 | 6.953 | 6.757 | 6.587 | 6.465 | 6.609 | 6.609 | 6.537 | 6.193 | 4.619 | 4.264 | 4.218 | 4.171 | 4.264 | 4.263 | 4.216 | 4.172 | 0 | 0 |
Bedrijfskosten
| 4.521 | 4.664 | 3.993 | 4.303 | 4.515 | 4.637 | 2.764 | 3.867 | 4.181 | 6.078 | -2.692 | 4.42 | 4.671 | 5.555 | 4.472 | 4.084 | 5.039 | 4.296 | 3.523 | 3.52 | 4.026 | 3.72 | 2.669 | 3.445 | 3.975 | 4.963 | 1.667 | 3.853 | 5.379 | 6.28 | 4.309 | 4.274 | 4.337 | 6.47 | 5.065 | 4.569 | 4.538 | 7.435 | 6.968 | 5.569 | 2.793 | 2.731 | 2.332 | 2.209 | 2.108 | 2.179 | 2.388 | 12.825 | 8.917 | 11.05 | 9.424 | 10.795 | 10.022 | 9.19 | 8.731 | 9.246 | 9.45 | 8.835 | 8.471 | 7.718 | 7.587 | 7.574 | 7.997 | 7.993 | 7.53 | 7.194 | 5.82 | 5.29 | 4.964 | 4.978 | 4.985 | 4.75 | 4.793 | 4.776 | 5.8 | 6.9 |
Bedrijfsresultaat
| 50.904 | 54.253 | 43.335 | 39.093 | 63.378 | 46.22 | 67.721 | 5.024 | -0.236 | -18.854 | -0.718 | -16.186 | 2.432 | 14.673 | 11.44 | 56.889 | 147.188 | 98.075 | 85.635 | 6.331 | 10.281 | 36.62 | 33.214 | -5.033 | -12.153 | 0.27 | 2.753 | 4.914 | 13.552 | 22.084 | 25.598 | -68.804 | 43.095 | 40.624 | 38.648 | 35.204 | 30.126 | 31.365 | 38.426 | -4.885 | -6.723 | 0.59 | 12.405 | -3.226 | -5.392 | -2.781 | -5.775 | -95.764 | 4.003 | 8.033 | 5.809 | -50.837 | 6.128 | 5.346 | 6.798 | 7.255 | 2.744 | 6.402 | 7.709 | 7.873 | 10.463 | 15.146 | 16.644 | 17.302 | 15.551 | 12.982 | 9.68 | 10.108 | 10.686 | 10.478 | 12.299 | 11.683 | 9.891 | 14.926 | 7.2 | 5.8 |
Bedrijfsresultaat ratio
| 0.339 | 0.372 | 0.305 | 0.297 | 0.414 | 0.349 | 0.403 | 0.046 | -0.002 | -0.247 | -0.009 | -0.274 | 0.037 | 0.169 | 0.126 | 0.4 | 0.598 | 0.463 | 0.446 | 0.06 | 0.097 | 0.277 | 0.24 | -0.056 | -0.181 | 0.003 | 0.03 | 0.058 | 0.157 | 0.24 | 0.302 | -1.061 | 0.436 | 0.378 | 0.408 | 0.383 | 0.364 | 0.328 | 0.527 | -0.143 | -0.347 | 0.024 | 0.401 | -0.186 | -0.277 | -0.145 | -0.281 | -3.89 | 0.169 | 0.284 | 0.229 | -1.908 | 0.237 | 0.24 | 0.297 | 0.311 | 0.13 | 0.286 | 0.323 | 0.347 | 0.399 | 0.508 | 0.539 | 0.558 | 0.559 | 0.522 | 0.477 | 0.502 | 0.515 | 0.518 | 0.561 | 0.549 | 0.511 | 0.617 | 0.291 | 0.305 |
Totaal overige inkomsten en kosten netto
| -6.286 | -6.975 | -7.801 | -7.989 | -0.07 | -7.988 | -5.792 | 2.679 | 10.334 | 1.691 | 4.751 | 4.165 | 16.19 | 3.774 | -4.893 | -1.969 | -0.141 | -12.438 | 3.257 | -1.352 | -6.817 | -4.099 | -5.883 | -2.825 | 0.381 | 0.571 | -3.703 | 0.713 | 0.501 | -6.636 | 1.388 | -75.032 | 1.005 | -8.037 | 1.506 | 0.155 | 1.341 | 0.261 | 32.483 | 0.01 | -1.461 | -1.068 | -0.78 | -0.959 | -0.077 | -0.591 | -6.831 | -91.86 | 0.634 | 0.168 | 0.218 | -55.673 | -0.076 | -1.308 | 2.143 | 0.094 | -0.982 | -4.697 | 0.167 | -2.563 | -0.61 | -0.84 | 0 | 0 | 0 | 34.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 |
Inkomen voor belasting
| 44.618 | 47.278 | 35.534 | 31.104 | 57.175 | 38.232 | 61.929 | 7.703 | 10.098 | -17.163 | -2.765 | -20.935 | 0.781 | 11.771 | 7.822 | 50.799 | 135.976 | 72.584 | 75.882 | -9.376 | -10.453 | 17.758 | 11.967 | -21.435 | -28.182 | -9.195 | -7.516 | -5.012 | 4.874 | 14.386 | 17.877 | -75.651 | 35.597 | 31.532 | 32.442 | 27.483 | 22.193 | 23.312 | 28.591 | -7.014 | -8.126 | -0.478 | 11.626 | -4.154 | -7.659 | -3.732 | -6.229 | -96.674 | 2.76 | 6.251 | 4.303 | -52.732 | 4.3 | 4.038 | 3.628 | 7.349 | 2.744 | 6.402 | 12.08 | 5.31 | 9.853 | 14.306 | 0 | 0 | 0 | 27.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.6 | 5.8 |
Inkomen voor belasting ratio
| 0.297 | 0.324 | 0.25 | 0.236 | 0.374 | 0.288 | 0.369 | 0.07 | 0.101 | -0.225 | -0.033 | -0.354 | 0.012 | 0.135 | 0.086 | 0.357 | 0.553 | 0.343 | 0.396 | -0.09 | -0.098 | 0.134 | 0.086 | -0.238 | -0.419 | -0.115 | -0.081 | -0.059 | 0.056 | 0.156 | 0.211 | -1.167 | 0.361 | 0.293 | 0.343 | 0.299 | 0.268 | 0.244 | 0.392 | -0.206 | -0.42 | -0.02 | 0.376 | -0.24 | -0.393 | -0.194 | -0.303 | -3.927 | 0.116 | 0.221 | 0.17 | -1.98 | 0.166 | 0.181 | 0.159 | 0.315 | 0.13 | 0.286 | 0.506 | 0.234 | 0.376 | 0.48 | 0 | 0 | 0 | 1.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 0.305 |
Belastingkosten
| 0.129 | 0.206 | 0.226 | 0.137 | 0.094 | 0.191 | 0.111 | 0.246 | 0.141 | 0.09 | 0.129 | 0.097 | -0.026 | 0.16 | 0.196 | 0.127 | 0.152 | 0.426 | 0.02 | 0.015 | 0.061 | 0.036 | -0.016 | 0.04 | 0.04 | 0.018 | -0.002 | 0.055 | 0.039 | 0.04 | 0.048 | 0.046 | -0.819 | 0.001 | 0.015 | 0.018 | 0.007 | 0.088 | 0.115 | 0.04 | -0.07 | 1.068 | 0.168 | -0.05 | 0.088 | 0.591 | 0.038 | 0.049 | 0.074 | -0.168 | 0.11 | 0.022 | 0.026 | 0.023 | -7.454 | -0.238 | 1.932 | 9.375 | 4.009 | 5.072 | 2.894 | 1.586 | 27.953 | 4.296 | 4.777 | 5.357 | 3.737 | 11.782 | 11.742 | 11.654 | 3.266 | 3.282 | 3.229 | 3.272 | -3.4 | 0 |
Nettowinst
| 44.346 | 46.89 | 35.36 | 30.759 | 57.056 | 38.177 | 62.025 | 7.031 | 9.72 | -17.253 | -2.9 | -21.035 | 0.803 | 11.611 | 7.619 | 50.669 | 135.819 | 72.159 | 75.856 | -9.387 | -10.513 | 17.723 | 11.983 | -21.475 | -28.222 | -9.213 | -7.514 | -5.067 | 4.836 | 14.346 | 17.83 | -75.697 | 35.597 | 31.531 | 32.428 | 27.464 | 22.186 | 23.224 | 28.475 | -7.054 | -8.056 | -0.478 | 11.457 | -4.104 | -7.747 | -3.732 | -6.267 | -96.723 | 2.686 | 6.251 | 4.193 | -52.754 | 4.274 | 4.014 | 7.035 | 3.578 | -2.027 | -2.209 | 3.893 | 1.083 | 5.01 | 6.859 | 11.868 | 12.315 | 10.34 | 7.625 | 5.943 | 6.892 | 7.418 | 7.206 | 9.033 | 8.401 | 6.662 | 11.654 | 14 | 5.8 |
Nettowinstmarge
| 0.296 | 0.321 | 0.249 | 0.234 | 0.373 | 0.288 | 0.369 | 0.064 | 0.097 | -0.226 | -0.035 | -0.356 | 0.012 | 0.133 | 0.084 | 0.356 | 0.552 | 0.341 | 0.395 | -0.09 | -0.099 | 0.134 | 0.086 | -0.238 | -0.42 | -0.115 | -0.081 | -0.06 | 0.056 | 0.156 | 0.21 | -1.168 | 0.361 | 0.293 | 0.343 | 0.299 | 0.268 | 0.243 | 0.391 | -0.207 | -0.416 | -0.02 | 0.37 | -0.237 | -0.397 | -0.194 | -0.305 | -3.929 | 0.113 | 0.221 | 0.166 | -1.98 | 0.165 | 0.18 | 0.307 | 0.154 | -0.096 | -0.099 | 0.163 | 0.048 | 0.191 | 0.23 | 0.384 | 0.397 | 0.371 | 0.306 | 0.293 | 0.342 | 0.358 | 0.356 | 0.412 | 0.394 | 0.344 | 0.482 | 0.567 | 0.305 |
WPA (Winst Per Aandeel)
| 0.27 | 0.29 | 0.22 | 0.19 | 0.35 | 0.23 | 0.38 | 0.043 | 0.058 | -0.1 | -0.017 | -0.13 | 0.005 | 0.07 | 0.04 | 0.32 | 0.92 | 0.49 | 0.52 | -0.066 | -0.074 | 0.12 | 0.08 | -0.15 | -0.2 | -0.064 | -0.053 | -0.036 | 0.04 | 0.15 | 0.19 | -0.81 | 0.38 | 0.34 | 0.35 | 0.3 | 0.24 | 0.25 | 0.31 | -0.1 | -0.12 | -0.008 | 0.48 | -0.26 | -0.5 | -0.24 | -0.41 | -6.27 | 0.5 | 1.16 | 0.78 | -9.82 | 0.84 | 0.84 | 2.31 | 0.84 | -0.5 | -0.54 | 1.99 | 0.24 | 1.2 | 2.04 | -3.46 | 3.72 | 3.48 | 3 | 2.38 | 2.76 | 3 | 2.88 | 3.61 | 3.36 | 2.64 | 4.68 | 5.6 | 2.32 |
Verwaterde WPA
| 0.27 | 0.29 | 0.22 | 0.19 | 0.35 | 0.23 | 0.38 | 0.043 | 0.058 | -0.1 | -0.017 | -0.13 | 0.005 | 0.07 | 0.04 | 0.31 | 0.81 | 0.44 | 0.47 | -0.066 | -0.074 | 0.12 | 0.08 | -0.15 | -0.2 | -0.064 | -0.053 | -0.036 | 0.04 | 0.15 | 0.18 | -0.81 | 0.34 | 0.3 | 0.31 | 0.27 | 0.22 | 0.23 | 0.31 | -0.096 | -0.12 | -0.008 | 0.48 | -0.26 | -0.5 | -0.24 | -0.41 | -6.27 | 0.5 | 1.16 | 0.78 | -9.82 | 0.84 | 0.84 | 2.31 | 0.84 | -0.5 | -0.54 | 1.99 | 0.24 | 1.2 | 2.04 | -3.46 | 3.72 | 3.48 | 3 | 2.38 | 2.76 | 3 | 2.88 | 3.61 | 3.36 | 2.64 | 4.68 | 5.6 | 2.32 |
EBITDA
| 78.782 | 82.503 | 71.81 | 68.219 | 91.113 | 71.977 | 96.027 | 35.222 | 32.082 | 14.193 | 31.826 | 13.275 | 24.146 | 46.369 | 51.383 | 93.088 | 178.216 | 127.78 | 116.571 | 35.597 | 38.2 | 64.222 | 61.102 | 21.561 | 12.383 | 24.41 | 33.44 | 31.564 | 37.423 | 51.098 | 46.894 | 29.761 | 63.879 | 69.555 | 59.218 | 54.996 | 49.475 | 51.28 | 25.879 | 6.367 | 1.796 | 7.811 | 19.107 | 3.278 | 1.288 | 4.798 | 9.897 | 7.777 | 11.007 | 15.137 | 13.53 | 13.41 | 13.937 | 12.438 | 8.496 | 14.358 | 10.854 | 18.155 | 14.495 | 19.803 | 17.66 | 26.008 | 24.872 | 23.911 | 22.088 | 19.222 | 39.888 | 14.371 | 14.903 | 14.649 | 16.563 | 15.946 | 14.107 | 19.098 | 12.5 | 9.9 |
EBITDA ratio
| 0.525 | 0.566 | 0.505 | 0.519 | 0.595 | 0.543 | 0.572 | 0.32 | 0.321 | 0.186 | 0.38 | 0.225 | 0.366 | 0.533 | 0.565 | 0.655 | 0.725 | 0.603 | 0.608 | 0.34 | 0.36 | 0.485 | 0.441 | 0.239 | 0.184 | 0.305 | 0.363 | 0.374 | 0.433 | 0.555 | 0.552 | 0.459 | 0.647 | 0.647 | 0.626 | 0.598 | 0.597 | 0.536 | 0.355 | 0.187 | 0.093 | 0.319 | 0.617 | 0.189 | 0.066 | 0.249 | 0.481 | 0.316 | 0.464 | 0.535 | 0.535 | 0.503 | 0.538 | 0.559 | 0.371 | 0.616 | 0.515 | 0.81 | 0.607 | 0.873 | 0.674 | 0.872 | 0.806 | 0.771 | 0.794 | 0.772 | 1.965 | 0.713 | 0.718 | 0.724 | 0.755 | 0.749 | 0.729 | 0.789 | 0.506 | 0.521 |