Danaher Corporation
NYSE:DHR
271.9 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 5,864 | 5,995 | 2,586 | 6,035 | 19,912.3 | 787.8 | 630.3 | 963.7 | 790.8 | 3,005.6 | 3,115.2 | 1,678.7 | 537.001 | 1,632.98 | 1,721.92 | 392.854 | 239.108 | 317.81 | 315.551 | 609.115 | 1,230.156 | 810.463 | 706.559 | 176.924 | 260.3 | 41.9 | 33.3 | 26.4 | 7.9 | 2 | 6.8 | 1.7 | 0 | 0.6 | 4.8 | 24.1 | 13 | 46.5 | 94.6 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 5,864 | 5,995 | 2,586 | 6,035 | 19,912.3 | 787.8 | 630.3 | 963.7 | 790.8 | 3,005.6 | 3,115.2 | 1,678.7 | 537.001 | 1,632.98 | 1,721.92 | 392.854 | 239.108 | 317.81 | 315.551 | 609.115 | 1,230.156 | 810.463 | 706.559 | 176.924 | 260.3 | 41.9 | 33.3 | 26.4 | 7.9 | 2 | 6.8 | 1.7 | 0 | 0.6 | 4.8 | 24.1 | 13 | 46.5 | 94.6 |
| Nettovorderingen
| 3,922 | 4,918 | 4,631 | 4,045 | 3,191.4 | 3,489.6 | 3,521.8 | 3,186.1 | 3,964.1 | 3,633.8 | 3,451.6 | 3,267.3 | 3,049.895 | 2,218.975 | 1,916.831 | 1,894.585 | 1,984.384 | 1,674.97 | 1,407.858 | 1,231.065 | 868.097 | 759.028 | 585.318 | 704.214 | 544.7 | 467.1 | 322.6 | 266.7 | 224.7 | 193.4 | 135.4 | 116.8 | 92.6 | 97.5 | 81 | 84.6 | 87.1 | 93.7 | 33.8 |
| Voorraad
| 2,594 | 3,110 | 2,767 | 2,292 | 1,628.3 | 1,910.1 | 1,840.8 | 1,709.4 | 2,095.4 | 1,831.5 | 1,783.5 | 1,813.4 | 1,781.352 | 1,225.151 | 993.016 | 1,142.309 | 1,193.615 | 1,005.36 | 825.263 | 703.996 | 536.227 | 485.587 | 408.236 | 460.61 | 324.7 | 323.5 | 209.4 | 204.2 | 201.9 | 142.4 | 107.6 | 101.3 | 109.6 | 125.1 | 74.3 | 96.3 | 107.2 | 125.3 | 42.7 |
| Overige vlottende activa
| 1,557 | 1,860 | 1,664 | 1,430 | 864.6 | 906.3 | 857.1 | 805.9 | 986.4 | 960.4 | 763.4 | 828.4 | 904.109 | 652.407 | 588.861 | 757.371 | 632.66 | 396.762 | 396.347 | 374.514 | 307.671 | 332.188 | 174.502 | 132.558 | 72.4 | 54.4 | 53 | 49.4 | 32 | 50.9 | 28 | 10.2 | 13.9 | 14.2 | 8.7 | 8.3 | 78.3 | 123.9 | 5.4 |
| Totaal vlottende activa
| 13,937 | 15,883 | 11,648 | 13,802 | 25,596.6 | 7,093.8 | 6,850 | 6,665.1 | 7,836.7 | 9,431.3 | 9,113.7 | 7,587.8 | 6,272.357 | 5,729.513 | 5,220.628 | 4,187.119 | 4,049.767 | 3,394.902 | 2,945.019 | 2,918.69 | 2,942.151 | 2,387.266 | 1,874.615 | 1,474.306 | 1,202.1 | 886.9 | 618.3 | 546.7 | 466.5 | 388.7 | 277.8 | 230 | 216.1 | 237.4 | 168.8 | 213.3 | 285.6 | 389.4 | 176.5 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 4,553 | 3,956 | 3,790 | 3,262 | 2,302 | 2,511.2 | 2,454.6 | 2,354 | 2,825.6 | 2,203 | 2,211.3 | 2,140.9 | 2,100.99 | 1,192.303 | 1,143.331 | 1,108.653 | 1,108.634 | 874.368 | 748.172 | 752.966 | 573.365 | 597.379 | 533.572 | 575.531 | 500.2 | 471 | 335.2 | 319.6 | 291.9 | 273.1 | 235.7 | 212.8 | 206.9 | 195.8 | 125.2 | 118.5 | 125.9 | 125.6 | 49.3 |
| Goodwill
| 41,608 | 39,752 | 41,184 | 35,420 | 22,712.5 | 25,906 | 25,138.6 | 23,826.9 | 25,070.3 | 16,964.2 | 16,038.2 | 15,462 | 14,474.323 | 10,758.402 | 9,817.923 | 9,210.581 | 9,241.011 | 6,596.123 | 4,474.991 | 3,970.269 | 3,064.109 | 0 | 2,292.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 20,746 | 20,300 | 22,843 | 21,282 | 9,749.7 | 11,673.1 | 11,667.1 | 11,818 | 11,270.3 | 7,369.2 | 6,247.7 | 6,344 | 5,840.209 | 3,324.502 | 2,655.503 | 2,519.422 | 2,564.973 | 1,698.324 | 5,309.138 | 4,730.532 | 3,341.972 | 3,007.704 | 0 | 1,863.9 | 1,292.3 | 1,284.6 | 853.4 | 792.8 | 608.1 | 442.7 | 337.6 | 320.4 | 306.8 | 305.5 | 203.9 | 207.5 | 219.6 | 197.2 | 22.4 |
| Goodwill en immateriële activa
| 62,354 | 60,052 | 64,027 | 56,702 | 32,462.2 | 37,579.1 | 36,805.7 | 35,644.9 | 36,340.6 | 24,333.4 | 22,285.9 | 21,806 | 20,314.532 | 14,082.904 | 12,473.426 | 11,730.003 | 11,805.984 | 8,294.447 | 5,309.138 | 4,730.532 | 3,341.972 | 3,007.704 | 2,292.657 | 1,863.9 | 1,292.3 | 1,284.6 | 853.4 | 792.8 | 608.1 | 442.7 | 337.6 | 320.4 | 306.8 | 305.5 | 203.9 | 207.5 | 219.6 | 197.2 | 22.4 |
| Langetermijnbeleggingen
| 5 | 11 | 20 | 27 | 33.7 | 38.3 | 45.4 | 170.1 | 401.4 | 257.5 | 385.2 | 548.3 | 521.882 | 511.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| -5 | -11 | -20 | -27 | -33.7 | -38.3 | -45.4 | -170.1 | -401.4 | -257.5 | -385.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 3,644 | 4,459 | 3,719 | 2,395 | 1,720.8 | 648.4 | 538.3 | 631.3 | 1,219.3 | 1,024 | 1,061.3 | 858 | 739.686 | 701.127 | 758.035 | 432.257 | 507.55 | 300.434 | 160.78 | 91.705 | 32.562 | 36.796 | 119.639 | 117.942 | 52.5 | 96.2 | 72.8 | 106 | 119.5 | 30.4 | 21.4 | 6.6 | 5.2 | 5.8 | 9.3 | 36.5 | 24.2 | 28.5 | 20.7 |
| Totaal niet-vlottende activa
| 70,551 | 68,467 | 71,536 | 62,359 | 36,485 | 40,738.7 | 39,798.6 | 38,630.2 | 40,385.5 | 27,560.4 | 25,558.5 | 25,353.2 | 23,677.09 | 16,487.617 | 14,374.792 | 13,270.913 | 13,422.168 | 9,469.249 | 6,218.09 | 5,575.203 | 3,947.899 | 3,641.879 | 2,945.868 | 2,557.373 | 1,845 | 1,851.8 | 1,261.4 | 1,218.4 | 1,019.5 | 746.2 | 594.7 | 539.8 | 518.9 | 507.1 | 338.4 | 362.5 | 369.7 | 351.3 | 92.4 |
| Totaal activa
| 84,488 | 84,350 | 83,184 | 76,161 | 62,081.6 | 47,832.5 | 46,648.6 | 45,295.3 | 48,222.2 | 36,991.7 | 34,672.2 | 32,941 | 29,949.447 | 22,217.13 | 19,595.42 | 17,458.032 | 17,471.935 | 12,864.151 | 9,163.109 | 8,493.893 | 6,890.05 | 6,029.145 | 4,820.483 | 4,031.679 | 3,047.1 | 2,738.7 | 1,879.7 | 1,765.1 | 1,486 | 1,134.9 | 872.5 | 769.8 | 735 | 744.5 | 507.2 | 575.8 | 655.3 | 740.7 | 268.9 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 1,766 | 2,296 | 2,569 | 2,049 | 1,514.4 | 1,712.8 | 1,509.9 | 1,485 | 2,049 | 1,875 | 1,778.2 | 1,546.3 | 1,422.438 | 1,215.818 | 1,051.487 | 1,108.961 | 1,125.6 | 952.337 | 782.854 | 612.066 | 472.994 | 366.587 | 235.501 | 262.095 | 213.2 | 158.6 | 135.2 | 110.2 | 92.3 | 94.6 | 72.4 | 62.4 | 66.1 | 72.4 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 1,875 | 591 | 8 | 11 | 212.4 | 51.8 | 194.7 | 2,594.8 | 845.2 | 71.9 | 62.3 | 55.5 | 98.392 | 40.761 | 44.186 | 66.159 | 330.48 | 10.855 | 183.951 | 424.763 | 14.385 | 112.542 | 72.356 | 81.633 | 33.6 | 59.6 | 35.5 | 16.8 | 15 | 68.8 | 2.2 | 31.5 | 2.3 | 0.9 | 0.7 | 2.2 | 1.5 | 91.4 | 2.3 |
| Belastingschulden
| 582 | 691 | 707 | 552 | 356.5 | 292.4 | 386.4 | 293.9 | 422.3 | 566.9 | 224.9 | 194.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 1,465 | 1,648 | 1,613 | 1,212 | 687.8 | 685.2 | 666 | 539.8 | 633.7 | 766.5 | 686.5 | 730 | 0 | 0 | 0 | -35.402 | 1,266.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 3,168 | 3,854 | 3,950 | 4,130 | 2,517.5 | 2,391.7 | 2,421.7 | 2,254.4 | 2,642.5 | 2,683 | 2,030.4 | 1,874.3 | 2,651.198 | 2,048.175 | 1,665.287 | 1,569.977 | 177.349 | 1,496.364 | 1,301.781 | 1,165.457 | 892.624 | 786.183 | 709.437 | 674.812 | 462 | 470.5 | 353.5 | 347.6 | 296.8 | 232.8 | 160.8 | 118.5 | 105.5 | 108 | 143.3 | 142.6 | 139.1 | 175 | 47.6 |
| Totaal kortlopende verplichtingen
| 8,274 | 8,389 | 8,140 | 7,402 | 4,932.1 | 4,841.5 | 4,792.3 | 6,874 | 6,170.4 | 5,396.4 | 4,557.4 | 4,206.1 | 4,172.028 | 3,304.754 | 2,760.96 | 2,709.695 | 2,899.853 | 2,459.556 | 2,268.586 | 2,202.286 | 1,380.003 | 1,265.312 | 1,017.294 | 1,018.54 | 708.8 | 688.7 | 524.2 | 474.6 | 404.1 | 396.2 | 235.4 | 212.4 | 173.9 | 181.3 | 144 | 144.8 | 140.6 | 266.4 | 49.9 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 17,661 | 19,086 | 22,168 | 21,193 | 21,516.7 | 9,688.5 | 10,327.4 | 9,674.2 | 12,025.2 | 3,401.5 | 3,436.7 | 5,287.6 | 5,206.8 | 2,783.907 | 2,889.023 | 2,553.17 | 3,395.764 | 2,422.861 | 857.771 | 925.535 | 1,284.498 | 1,197.422 | 1,119.333 | 713.557 | 341 | 412.9 | 162.7 | 219.6 | 268.6 | 116.5 | 131.4 | 137.3 | 182.2 | 186.1 | 143 | 246.2 | 393.1 | 397.6 | 167 |
| Uitgestelde opbrengsten niet-vlottend
| 249 | 235 | 213 | 205 | 118.1 | 113.8 | 104.9 | 92.7 | 160.4 | 186.8 | 170.2 | 105.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 4,586 | 0 | -213 | -205 | -118.1 | -113.8 | -104.9 | -92.7 | -160.4 | -186.8 | -170.2 | -105.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 228 | 6,550 | 7,699 | 7,789 | 5,350.9 | 5,075.8 | 5,161.1 | 5,670.3 | 6,262.6 | 4,744 | 4,226.7 | 4,363.4 | 3,598.851 | 2,355.703 | 2,315.261 | 2,386.605 | 2,090.63 | 1,337.074 | 956.402 | 746.39 | 578.84 | 556.812 | 455.27 | 357.249 | 288.5 | 285.3 | 275.9 | 270.6 | 227 | 146.1 | 142 | 71.7 | 59.6 | 72.1 | 28.5 | 29.1 | 18.3 | 11.5 | 2.1 |
| Totaal niet-vlottende verplichtingen
| 22,724 | 25,871 | 29,867 | 28,982 | 26,867.6 | 14,764.3 | 15,488.5 | 15,344.5 | 18,287.8 | 8,145.5 | 7,663.4 | 9,651 | 8,805.651 | 5,139.61 | 5,204.284 | 4,939.775 | 5,486.394 | 3,759.935 | 1,814.173 | 1,671.925 | 1,863.338 | 1,754.234 | 1,574.603 | 1,070.806 | 629.5 | 698.2 | 438.6 | 490.2 | 495.6 | 262.6 | 273.4 | 209 | 241.8 | 258.2 | 171.5 | 275.3 | 411.4 | 409.1 | 169.1 |
| Totaal passiva
| 30,998 | 34,260 | 38,007 | 36,384 | 31,799.7 | 19,605.8 | 20,280.8 | 22,218.5 | 24,458.2 | 13,541.9 | 12,220.8 | 13,857.1 | 12,977.679 | 8,444.364 | 7,965.244 | 7,649.47 | 8,386.247 | 6,219.491 | 4,082.759 | 3,874.211 | 3,243.341 | 3,019.546 | 2,591.897 | 2,089.346 | 1,338.3 | 1,386.9 | 962.8 | 964.8 | 899.7 | 658.8 | 508.8 | 421.4 | 415.7 | 439.5 | 315.5 | 420.1 | 552 | 675.5 | 219 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 1,668 | 3,268 | 3,268 | 1,599.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 9 | 9 | 9 | 9 | 8.4 | 8.2 | 8.1 | 8.1 | 8 | 7.9 | 7.9 | 7.7 | 7.611 | 7.295 | 3.589 | 3.544 | 3.526 | 3.412 | 3.385 | 3.369 | 1.677 | 1.665 | 1.573 | 1.556 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 41,074 | 39,205 | 32,827 | 27,159 | 24,166.3 | 25,163 | 22,806.1 | 20,703.5 | 21,012.3 | 20,323 | 18,005.3 | 15,379.9 | 13,056.869 | 10,945.928 | 9,205.142 | 8,095.155 | 6,820.756 | 5,421.809 | 4,324.369 | 3,448.122 | 2,719.853 | 2,198.345 | 1,921.47 | 1,635.481 | 1,321.3 | 978.7 | 655.7 | 506.8 | 304.4 | 200.7 | 123.1 | 108.8 | 77.2 | 63.8 | 28.1 | -33 | -77 | -95.9 | -111.3 |
| Overige gereserveerde algehele resultaten
| -1,748 | -2,872 | -1,027 | -368 | -3,068.3 | -2,791.1 | -1,994.2 | -3,021.7 | -2,311.2 | -1,433.7 | 214.5 | -59.2 | -36.937 | 345.386 | 346.944 | -103.1 | 542.69 | 191.985 | -109.279 | 116.037 | -74.607 | -105.973 | -69.736 | -59.13 | -34.1 | -441.6 | -263.2 | -218.8 | -168.6 | -148.6 | -122.6 | -94.1 | -73.6 | -51.1 | -33.1 | -22 | -10.5 | -13.3 | -6.7 |
| Overige totale aandeelhoudersvermogen
| 14,151 | 12,072 | 10,090 | 9,698 | 7,564.6 | 5,834.3 | 5,538.2 | 5,312.9 | 4,981.2 | 4,480.9 | 4,157.6 | 3,688.1 | 3,877.24 | 2,412.401 | 2,074.501 | 1,812.963 | 1,718.716 | 1,027.454 | 861.875 | 1,052.154 | 999.786 | 915.562 | 375.279 | 364.426 | 420.1 | 814.7 | 524.4 | 512.3 | 450.5 | 424 | 363.2 | 333.7 | 315.7 | 292.3 | 196.7 | 210.7 | 190.8 | 174.4 | 167.9 |
| Totaal eigen vermogen van aandeelhouders
| 53,486 | 50,082 | 45,167 | 39,766 | 30,270.6 | 28,214.4 | 26,358.2 | 23,002.8 | 23,690.3 | 23,378.1 | 22,385.3 | 19,016.5 | 16,904.783 | 13,711.01 | 11,630.176 | 9,808.562 | 9,085.688 | 6,644.66 | 5,080.35 | 4,619.682 | 3,646.709 | 3,009.599 | 2,228.586 | 1,942.333 | 1,708.8 | 1,351.8 | 916.9 | 800.3 | 586.3 | 476.1 | 363.7 | 348.4 | 319.3 | 305 | 191.7 | 155.7 | 103.3 | 65.2 | 49.9 |
| Totaal eigen vermogen
| 53,490 | 50,090 | 45,177 | 39,777 | 30,281.9 | 28,226.7 | 26,367.8 | 23,076.8 | 23,764 | 23,449.8 | 22,451.4 | 19,083.9 | 16,971.768 | 13,772.766 | 11,630.176 | 9,808.562 | 9,085.688 | 6,644.66 | 5,080.35 | 4,619.682 | 3,646.709 | 3,009.599 | 2,228.586 | 1,942.333 | 1,708.8 | 1,351.8 | 916.9 | 800.3 | 586.3 | 476.1 | 363.7 | 348.4 | 319.3 | 305 | 191.7 | 155.7 | 103.3 | 65.2 | 49.9 |
| Totaal passiva en aandeelhoudersvermogen
| 84,488 | 84,350 | 83,184 | 76,161 | 62,081.6 | 47,832.5 | 46,648.6 | 45,295.3 | 48,222.2 | 36,991.7 | 34,672.2 | 32,941 | 29,949.447 | 22,217.13 | 19,595.42 | 17,458.032 | 17,471.935 | 12,864.151 | 9,163.109 | 8,493.893 | 6,890.05 | 6,029.145 | 4,820.483 | 4,031.679 | 3,047.1 | 2,738.7 | 1,879.7 | 1,765.1 | 1,486 | 1,134.9 | 872.5 | 769.8 | 735 | 744.5 | 507.2 | 575.8 | 655.3 | 740.7 | 268.9 |