Dhampur Sugar Mills Limited
NSE:DHAMPURSUG.NS
194.77 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 193.4 | 384.4 | 445.5 | 724.1 | 98.6 | 131.8 | 387.9 | 205.8 | 258 | 167.3 | 195.3 | 237.3 | 132.1 | 242.6 | 370.4 | 195.5 | 115.1 |
Kortetermijnbeleggingen
| 455.4 | 179.2 | 149.056 | 126.3 | -226 | -36.8 | 75 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 648.8 | 563.6 | 445.5 | 724.1 | 98.6 | 131.8 | 387.9 | 218.8 | 258 | 167.3 | 195.3 | 237.3 | 132.1 | 242.6 | 370.4 | 195.5 | 115.1 |
Nettovorderingen
| 1,650.1 | 1,978.8 | 1,768.033 | 3,182.4 | 5,194 | 5,498.7 | 2,897.2 | 3,434 | 2,881.4 | 2,624.7 | 1,545 | 1,987.7 | 2,559.4 | 0 | 0 | 0 | 0 |
Voorraad
| 9,192.1 | 6,682.6 | 8,537.2 | 12,935.9 | 16,048.7 | 16,748.3 | 11,459.4 | 14,817.2 | 12,613 | 12,522.6 | 12,243.4 | 13,112.6 | 7,102.3 | 6,715.1 | 4,195.8 | 2,809.3 | 1,800.4 |
Overige vlottende activa
| 327.9 | 420.7 | 386.567 | 1,214.4 | 307.9 | 132 | 126.6 | 207 | 402.5 | 1,657.6 | 275.2 | 47.1 | 241.2 | 1,875.3 | 1,836.6 | 1,700.1 | 1,569 |
Totaal vlottende activa
| 11,818.9 | 9,645.7 | 11,137.3 | 18,056.8 | 21,927.7 | 22,510.8 | 14,871.1 | 18,677 | 16,154.9 | 16,972.2 | 14,258.9 | 15,384.7 | 10,035 | 8,833 | 6,402.8 | 4,704.9 | 3,484.5 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 11,658.8 | 11,468.9 | 10,259.1 | 16,328.9 | 16,414.8 | 16,278.6 | 16,178.6 | 15,184.4 | 15,238.8 | 12,716.7 | 12,930.5 | 10,924.3 | 10,198.1 | 10,272.7 | 10,023.2 | 10,039.8 | 9,828.2 |
Goodwill
| 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.4 | 17.7 | 20.8 | 24.8 | 28.7 | 32.5 | 32.8 | 25.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 13.4 | 17.7 | 20.8 | 24.9 | 28.7 | 32.5 | 32.8 | 25.8 | -8 | -7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 35.8 | -142.3 | -77.841 | -100.3 | 249.4 | 158.5 | 55 | -8.6 | 8 | 7.8 | 19.7 | 7.8 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0 | 142.3 | 847.4 | 381.2 | 37 | 1,909.1 | 1,837.4 | 173.6 | 352.1 | 451 | 0 | 0 | 0 | 138.8 | 154.2 | 216.6 | 103.7 |
Overige niet-vlottende activa
| 40.7 | 84.2 | -538.559 | 16.6 | 33.8 | -1,623.3 | -1,617.7 | 1.4 | 209.2 | 137.6 | 138.2 | 252 | 204.6 | 89.3 | 277.8 | 277.8 | 262.3 |
Totaal niet-vlottende activa
| 11,748.7 | 11,570.8 | 10,510.9 | 16,651.3 | 16,763.7 | 16,755.4 | 16,486.1 | 15,376.6 | 15,800.1 | 13,305.3 | 13,088.4 | 11,184.1 | 10,402.7 | 10,500.8 | 10,455.2 | 10,534.2 | 10,194.2 |
Totaal activa
| 23,567.6 | 21,216.5 | 21,648.2 | 34,708.1 | 38,691.4 | 39,266.2 | 31,357.2 | 34,053.6 | 31,955 | 30,277.5 | 27,347.3 | 26,568.8 | 20,437.7 | 19,333.8 | 16,858 | 15,239.1 | 13,678.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 1,145 | 1,819.8 | 2,317.1 | 5,938.5 | 6,015.4 | 6,664.3 | 5,250.8 | 3,086.1 | 4,714.3 | 6,750.1 | 8,584 | 6,184.1 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 8,041.3 | 5,136.5 | 6,482.3 | 8,268.6 | 13,223.1 | 12,934 | 10,259.6 | 12,741.6 | 9,284.7 | 8,942.7 | 6,654 | 9,055.2 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 41.8 | 0 | 7.4 | 46.5 | 0 | 145 | 0 | 1.6 | 41.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 41.8 | 62.8 | 87.2 | 629.8 | 744.5 | 145 | 672.2 | 359.9 | 126.4 | 102.7 | 104.2 | 258.6 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 581.2 | 729.5 | 1,068.7 | 201.6 | 300.6 | 1,033.3 | 216.4 | 2,485 | 5,041.2 | 4,284.6 | 1,869.1 | 1,997.5 | 11,082.5 | 5,223 | 4,503.2 | 1,476 | 2,834.9 |
Totaal kortlopende verplichtingen
| 9,809.3 | 7,748.6 | 9,955.3 | 15,038.5 | 20,283.6 | 20,776.6 | 16,399 | 18,672.6 | 19,166.6 | 20,080.1 | 17,211.3 | 17,495.4 | 11,082.5 | 5,223 | 4,503.2 | 1,476 | 2,834.9 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 1,648.8 | 2,302.3 | 2,373.4 | 3,312 | 4,298.6 | 5,310.47 | 4,229.8 | 5,287 | 5,463.4 | 5,718.9 | 5,447.4 | 3,912.2 | 4,262.3 | 8,958 | 7,321.4 | 9,223.3 | 6,652.8 |
Uitgestelde opbrengsten niet-vlottend
| 118.2 | 4.8 | 16 | 92.1 | 166.4 | 228.6 | 67.5 | 0 | -1,455.7 | 0 | 0 | 180.3 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 819.4 | 574.9 | 300.5 | 336.9 | 1,897 | 401.6 | 372.7 | 429.5 | 1,455.7 | 0 | 0 | 55.9 | 16.2 | 0 | 38.8 | 66.8 | 80.2 |
Overige niet-vlottende verplichtingen
| 161.8 | 155.5 | 153.3 | 328 | -1,573.2 | 290.73 | 262.8 | 249.9 | 218.1 | 241.4 | 251 | 54.4 | 224.3 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,748.2 | 3,037.5 | 2,843.2 | 4,069 | 4,788.8 | 6,231.4 | 4,932.8 | 5,966.4 | 5,681.5 | 5,960.3 | 5,698.4 | 4,202.8 | 4,502.8 | 8,958 | 7,360.2 | 9,290.1 | 6,733 |
Totaal passiva
| 12,557.5 | 10,786.1 | 12,798.5 | 19,107.5 | 25,072.4 | 27,008 | 21,331.8 | 24,639 | 24,848.1 | 26,040.4 | 22,909.7 | 21,698.2 | 15,585.3 | 14,181 | 11,863.4 | 10,766.1 | 9,567.9 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.2 | 171.8 | 231.3 | 260.7 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 653.8 | 663.8 | 663.8 | 664.5 | 664.5 | 664.5 | 664.5 | 664.5 | 753 | 759.6 | 804.1 | 833.6 | 628.1 | 628.1 | 624.5 | 624.5 | 592 |
Ingehouden winsten
| 10,342.9 | 9,763.8 | 8,157.5 | 9,790.9 | 7,897.3 | 6,426.2 | 4,195.8 | 267.6 | -629.6 | -742.5 | -614.2 | 172.3 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 10,349.5 | -2 | 28.6 | 1,345.8 | 1,255.5 | -9,263.5 | -8,570.8 | -8,018.9 | -7,525.9 | -7,004.4 | -6,402.7 | -5,697.3 | -4,617.8 | -3,993.5 | -3,118.8 | -2,510.8 | -1,974.7 |
Overige totale aandeelhoudersvermogen
| -10,342.9 | 0 | -0.1 | 3,799.4 | 3,799.4 | 14,419.8 | 13,723.5 | 16,484.6 | 14,359.2 | 11,052.6 | 10,419.1 | 9,301.3 | 8,842.1 | 8,518.2 | 7,488.9 | 6,359.3 | 5,493.5 |
Totaal eigen vermogen van aandeelhouders
| 11,003.3 | 10,425.6 | 8,849.8 | 15,600.6 | 13,616.7 | 12,247 | 10,013 | 9,397.8 | 7,106.9 | 4,237.1 | 4,437.6 | 4,870.6 | 4,852.4 | 5,152.8 | 4,994.6 | 4,473 | 4,110.8 |
Totaal eigen vermogen
| 11,010.1 | 10,430.4 | 8,849.7 | 15,600.6 | 13,619 | 12,258.2 | 10,025.4 | 9,414.6 | 7,106.9 | 4,237.1 | 4,437.6 | 4,870.6 | 4,852.4 | 5,152.8 | 4,994.6 | 4,473 | 4,110.8 |
Totaal passiva en aandeelhoudersvermogen
| 23,567.6 | 21,216.5 | 21,648.2 | 34,708.1 | 38,691.4 | 39,266.2 | 31,357.2 | 34,053.6 | 31,955 | 30,277.5 | 27,347.3 | 26,568.8 | 20,437.7 | 19,333.8 | 16,858 | 15,239.1 | 13,678.7 |