Donegal Group Inc.
NASDAQ:DGICA
14.57 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 28.651 | 24.226 | 19.805 | 23.792 | 23.719 | 28.435 | 22.836 | 25.123 | 26.661 | 21.811 | 56.075 | 57.709 | 68.904 | 88.005 | 102.392 | 103.094 | 87.877 | 71.777 | 52.282 | 49.319 | 55.269 | 35.946 | 44.608 | 52.594 | 55.259 | 53.652 | 40.796 | 37.833 | 31.541 | 28.841 | 33.656 | 24.587 | 32.131 | 29.697 | 32.428 | 28.139 | 24.928 | 36.902 | 27.913 | 35.579 | 30.998 | 20.567 | 17.153 | 27.636 | 22.793 | 24.994 | 23.929 | 19.801 | 20.042 | 18.037 | 15.986 | 13.245 | 12.91 | 3.687 | 17.472 | 16.342 | 12.729 | 10.123 | 5.907 | 12.924 | 8.817 | 7.481 | 2.291 | 1.831 | 6.467 | 4.168 | 3.951 | 4.289 | 4.814 | 5.782 | 1.899 | 0.532 | 4.83 | 3.152 | 3.879 | 3.811 | 3.023 | 5.657 | 8.331 | 7.35 | 6.473 | 5.272 | 6.549 | 5.909 | 4.953 | 2.326 | 4.924 | 1.125 | 6.656 | 1.882 | 3.317 | 4.075 | 3.429 | 4.43 | 7.798 | 5.186 | 3.658 | 1.662 | 4.609 | 3.922 | 2.3 | 2.7 | 3.2 | 8.227 | 2.5 | 1.8 | 2.2 | 3.413 | 3.3 | 1.8 | 3 | 2.912 | 1.9 | 2 | 1.6 | 1.748 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 348.031 | 111.86 | 122.849 | 86.697 | 586.91 | 580.203 | 574.607 | 581.113 | 537.556 | 553.731 | 526.089 | 545.321 | 525.185 | 545.347 | 518.753 | 576.036 | 598.726 | 621.284 | 627.182 | 578.982 | 567.727 | 594.203 | 590.86 | 543.307 | 530.123 | 531.766 | 534.869 | 549.996 | 544.192 | 543.461 | 521.437 | 524.446 | 525.072 | 519.498 | 515.891 | 514.825 | 508.186 | 491.29 | 476.495 | 455.443 | 448.054 | 456.444 | 447.895 | 515.753 | 708.489 | 693.951 | 708.711 | 727.093 | 32.786 | 41.088 | 16.826 | 40.461 | 60.172 | 33.56 | 25.787 | 40.776 | 28.631 | 44.722 | 30.711 | 56.1 | 39.849 | 40.31 | 47.76 | 71.952 | 82.814 | 38.288 | 51.995 | 70.252 | 39.051 | 35.293 | 34.263 | 41.485 | 23.68 | 34.456 | 27.997 | 30.654 | 15.63 | 21.655 | 24.169 | 47.369 | 33.282 | 32.304 | 55.386 | 78.344 | 40.72 | 45.352 | 32.107 | 29.029 | 24.515 | 23.907 | 24.019 | 24.074 | 16.809 | 15.486 | 9.024 | 18.584 | 11.693 | 11.892 | 9.485 | 15.995 | 0 | 0 | 0 | 30.522 | 0 | 0 | 0 | 22.713 | 0 | 0 | 0 | 21.208 | 0 | 0 | 0 | 14.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 376.682 | 379.313 | 381.223 | 360.502 | 610.629 | 608.638 | 597.443 | 606.236 | 564.217 | 575.542 | 582.164 | 603.03 | 594.089 | 633.352 | 621.145 | 679.13 | 686.603 | 693.061 | 679.464 | 628.301 | 622.996 | 630.149 | 635.468 | 595.901 | 585.382 | 585.418 | 575.665 | 587.829 | 575.733 | 572.302 | 555.093 | 549.033 | 557.203 | 549.195 | 548.319 | 542.964 | 533.114 | 528.192 | 504.408 | 491.022 | 479.052 | 477.011 | 465.048 | 543.389 | 731.282 | 718.945 | 732.64 | 746.895 | 52.828 | 59.125 | 32.812 | 53.707 | 73.082 | 37.247 | 43.259 | 57.118 | 41.36 | 54.845 | 36.618 | 69.024 | 48.666 | 47.792 | 50.051 | 73.783 | 89.281 | 42.456 | 55.946 | 74.542 | 43.865 | 41.075 | 36.163 | 42.017 | 28.51 | 37.608 | 31.876 | 34.465 | 18.652 | 27.313 | 32.5 | 54.719 | 39.755 | 37.576 | 61.935 | 84.253 | 45.673 | 47.678 | 37.031 | 30.154 | 31.17 | 25.789 | 27.336 | 28.149 | 20.238 | 19.916 | 16.822 | 23.77 | 15.351 | 13.553 | 14.094 | 19.918 | 2.3 | 2.7 | 3.2 | 38.749 | 2.5 | 1.8 | 2.2 | 26.126 | 3.3 | 1.8 | 3 | 24.12 | 1.9 | 2 | 1.6 | 16.246 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 626.523 | 645.932 | 650.226 | 0 | 0 | 644.759 | 634.846 | 2.252 | 66.781 | 79.402 | 72.387 | 67.676 | 299.538 | 6.44 | 23.211 | 4.961 | 48.428 | 170.47 | 43.662 | 261.829 | 1,101.615 | 1,009.002 | 9.04 | 180.525 | 61.446 | 325 | 0 | 0 | 0 | 0 | 0 | 0 | 258.03 | 0 | 0 | 386.943 | 0 | 0 | 0 | 1,187.866 | 1,907.583 | 372.521 | 348.175 | 0 | 121.336 | 118.158 | 110.775 | 318.709 | 105.836 | 107.1 | 102.104 | 96.468 | 72.3 | 2,587.399 | 5,199.747 | 62.438 | 64.006 | 60.977 | 59.341 | 58.791 | 2,897.164 | 62.025 | 56.94 | 51.64 | 148.794 | 147.481 | 150.247 | 148.624 | 153.166 | 160.346 | 159.859 | 142.163 | 147.414 | 147.688 | 144.246 | 147.597 | 144.282 | 141.587 | 133.501 | 111.55 | 114.249 | 110.024 | 106.291 | 109.494 | 103.461 | 102.37 | 95.401 | 92.289 | 93.062 | 118.451 | 102.395 | 76.797 | 82.197 | 76.478 | 73.307 | 72.251 | 19.5 | 23 | 20.4 | 68.721 | 12.7 | 13 | 13.6 | 52.852 | 50.7 | 49.5 | 50.4 | 11 | 12.8 | 12.7 | 12.1 | 43.285 | 3.1 | 11.6 | 9.1 | 9.1 | 9.3 | 6.3 | 7.9 | 31.2 | 24.8 | 19.8 | 6.2 | 6.6 | 6.4 | 4.5 | 5.3 | 5.7 | 5.3 | 4.4 | 4.2 | 3.8 | 3.6 | 2.8 | 2.8 | 2.7 | 2.4 | 0 | 0 | 0 |
Voorraad
| 0 | -440,898.468 | -435,524.931 | -993.036 | -251.174 | -305.907 | -344.857 | -219.58 | -210.381 | -335.825 | -347.367 | -314.363 | 72,103.08 | 109,228.887 | 121,932.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.844 | 114.688 | 111.156 | 114.686 | 114.17 | 108.904 | 106.45 | 109.896 | 106.382 | 98.041 | 89.366 | 64.498 | 62.142 | 57.615 | 56.041 | 58.261 | 55.468 | 52.09 | 51.436 | 54.903 | 53.223 | 49.551 | 47.286 | 49.777 | 49.512 | 46.824 | 44.377 | 44.905 | 43.798 | 41.278 | 40.063 | 42.239 | 41.5 | 37.722 | 35.907 | 38.85 | 38.66 | 35.609 | 30.692 | 31.93 | 31.803 | 29.307 | 27.854 | 28.543 | 27.017 | 23.138 | 29.593 | 31.425 | 50.487 | 45.983 | 24.712 | 38.585 | 36.85 | 32.79 | 32.155 | 0 | 0 | 0 | 27.203 | 0 | 0 | 0 | 22.882 | 0 | 0 | 0 | 20.175 | 0 | 0 | 0 | 13.056 | 0 | 0 | 0 | 0 | 171.7 | 171.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 376.682 | 366.365 | 362.456 | 311.538 | 1,237.152 | 1,254.57 | 1,247.669 | 1,329.782 | 1,307.389 | 1,220.301 | 1,217.01 | 1,252.633 | 73,664.96 | 110,851.512 | 123,562.328 | 124,062.067 | 108,862.328 | 123,125.931 | 125,024.023 | 63,354.113 | 63,943.512 | 60,568.826 | 85,489.158 | 69,605.05 | 61,456.318 | 66,447.79 | 50,256.979 | 49,063.875 | 81,631.045 | 75,481.665 | 82,257.286 | 33,958.221 | 78,442.477 | 74,303.959 | 74,930.403 | 41,571.626 | 61,021.602 | 70,786.951 | 59,354.728 | 877.965 | 61,085.025 | 47,406.823 | 39,450.767 | 41,247.119 | 38,099.632 | 34,312.271 | 33,753.986 | 458.331 | 23,182.127 | 21,629.675 | 20,377.248 | 22,190.416 | 24,038.286 | 18,188.666 | 35,966.308 | 153.586 | 25,793.96 | 26,847.18 | 21,432.55 | 131.463 | 17,404.318 | 13,824.537 | 10,196.059 | 132.574 | 24,121.607 | 37,132.899 | 36,219.291 | 204.477 | 53,443.716 | 51,956.873 | 45,515.39 | 190.641 | 51,161.234 | 47,875.849 | 48,226.805 | 177.038 | 41,482.166 | 41,569.555 | 176.746 | 202.316 | 51,802.444 | 54,153.269 | 45,799.818 | 194.279 | 159.923 | 157.702 | 143.322 | 139.648 | 134.631 | 128.159 | 122.737 | 120.489 | 113.3 | 138.367 | 119.218 | 108.86 | 97.549 | 90.031 | 87.402 | 92.168 | 21.8 | 25.7 | 23.6 | 107.47 | 15.2 | 14.8 | 15.8 | 78.978 | 54 | 51.3 | 53.4 | 71.827 | 14.7 | 14.7 | 13.7 | 59.531 | 3.8 | 12.3 | 9.1 | 9.1 | 181 | 177.7 | 7.9 | 31.2 | 24.8 | 19.8 | 6.2 | 6.6 | 6.4 | 4.5 | 5.3 | 5.7 | 5.3 | 4.4 | 4.2 | 3.8 | 3.6 | 2.8 | 2.8 | 2.7 | 2.4 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.517 | 2.555 | 2.594 | 2.633 | 2,673.58 | 2,715.757 | 2,757.161 | 2.755 | 2.798 | 2.842 | 2.885 | 2.957 | 3.299 | 3.351 | 3.65 | 4.39 | 4.436 | 4.397 | 4.498 | 4.558 | 4.622 | 4.673 | 4.604 | 4.691 | 4.826 | 7.124 | 7.237 | 7.28 | 7.04 | 6.708 | 6.723 | 6.668 | 6.706 | 6.79 | 6.87 | 7.027 | 7.143 | 7.249 | 7.476 | 7.668 | 7.698 | 7.42 | 7.053 | 6.425 | 5.979 | 5.891 | 5.806 | 5.954 | 5.489 | 5.687 | 5.886 | 6.154 | 6.324 | 6.477 | 6.55 | 7.069 | 6.326 | 6.441 | 6.456 | 6.592 | 6.725 | 6.832 | 6.999 | 6.687 | 5.774 | 5.826 | 5.772 | 5.608 | 5.536 | 5.144 | 5.115 | 5.146 | 5.04 | 5.184 | 5.212 | 5.234 | 5.443 | 5.502 | 5.5 | 5.509 | 5.559 | 5.593 | 5.58 | 4.152 | 4.194 | 4.264 | 4.25 | 4.43 | 4.522 | 4.657 | 4.492 | 4.569 | 4.737 | 4.883 | 5.054 | 5.017 | 5.13 | 5.227 | 5.412 | 5.517 | 6.2 | 6.3 | 6.2 | 5.92 | 5.1 | 5.1 | 5.1 | 4.939 | 4.9 | 3.4 | 3.1 | 2.161 | 2.2 | 2.2 | 2.2 | 2.283 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.1 | 1.1 | 1.1 | 0.2 | 0.2 | 0 | 0 | 0 |
Goodwill
| 5.625 | 5.625 | 5.625 | 5.625 | 5,625.354 | 5,625.354 | 5,625.354 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.493 | 0 | 0 | 0 | 0.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.958 | 0.958 | 0.958 | 0.958 | 958.01 | 958.01 | 958.01 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.583 | 6.583 | 6.583 | 6.583 | 6,583.364 | 6,583.364 | 6,583.364 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.583 | 6.451 | 0 | 0 | 0 | 0.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -332.226 | 1,343.775 | 1,331.903 | 1,327.054 | 1,306.286 | 1,304.224 | 1,305.971 | 1,304.657 | 1,280.724 | 1,299.327 | 1,270.827 | 1,276.846 | 1,257.448 | 1,261.952 | 1,200.878 | 1,221.201 | 1,206.653 | 1,193.719 | 1,160.518 | 1,110.553 | 1,078.715 | 1,075.428 | 1,047.715 | 1,030.799 | 1,028.29 | 1,010.641 | 1,002.165 | 1,005.87 | 998.838 | 984.933 | 960.52 | 945.52 | 943.802 | 932.141 | 913.234 | 900.822 | 887.542 | 862.688 | 852.376 | 832.941 | 825.92 | 819.265 | 803.67 | 791.808 | 788.444 | 772.895 | 796.41 | 806.429 | 803.409 | 793.93 | 782.481 | 785.309 | 788.51 | 771.442 | 727.946 | 728.542 | 679.812 | 672.089 | 657.735 | 666.835 | 663.327 | 630.68 | 639.618 | 632.136 | 624.144 | 618.183 | 630.494 | 597.221 | 588.372 | 581.156 | 583.997 | 582.875 | 572.012 | 553.256 | 541.913 | 539.305 | 522.496 | 519.132 | 495.321 | 490.205 | 493.602 | 481.531 | 487.054 | 421.276 | 358.32 | 361.456 | 342.606 | 332.299 | 319.444 | 305.209 | 307.434 | 300.633 | 304.531 | 276.541 | 287.214 | 282.651 | 277.679 | 267.121 | 260.035 | 261.442 | 0 | 0 | 0 | 254.995 | 0 | 0 | 0 | 204.965 | 0 | 0 | 0 | 185.511 | 0 | 0 | 0 | 161.388 | 147.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 19.711 | 19.484 | 38.434 | 23,790.808 | 22,322.064 | 20,686.146 | 21.603 | 22.69 | 17,563.66 | 12,493.161 | 1,286.386 | 5,939.053 | 5,134.455 | 6,718.013 | 5,683.113 | 6,511.012 | 6,729.689 | 9,665.172 | 8,514.311 | 8,965.877 | 9,503.034 | 10,387.958 | 13,069.755 | 10,059.549 | 9,511.006 | 8,809.336 | 0 | 18,413.751 | 19,146.32 | 18,271.703 | 0 | 14,721.101 | 14,125.549 | 16,816.445 | 0 | 18,301.648 | 18,581.805 | 16,712.715 | 0 | 17,286.666 | 15,957.784 | 17,886.321 | 20,310.558 | 19,059.816 | 18,831.632 | 6,817.041 | 0 | 2,431.511 | 7,094.275 | 8,395.214 | 9,919.72 | 9,998.718 | 10,586.934 | 13,031.489 | 0 | 1,552.566 | 4,254.403 | 5,567.967 | 672.505 | 0 | 7,974.408 | 8,664.927 | 0 | 16,235.985 | 11,447.747 | 9,233.614 | 0 | 8,238.442 | 10,344.228 | 8,965.589 | 0 | 10,628.343 | 13,434.686 | 12,107.562 | 0 | 12,735.753 | 11,792.848 | 0 | 0 | 11,133.603 | 12,650.15 | 9,894.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,640.601 | -30.917 | -43.976 | -11.203 | -33,047.752 | -31,621.185 | -30,026.671 | -1,304.657 | -1,280.724 | -17,563.66 | -12,493.161 | -1,286.386 | 8,615.38 | 8,662.169 | 9,022.63 | 9,741.566 | 9,802.088 | 9,775.194 | 9,909.267 | 10,019.742 | 10,115.889 | 10,169.776 | 10,128.641 | 10,231.995 | 10,369.453 | 12,683.388 | 12,804.716 | 12,844.045 | 12,611.115 | 12,292.894 | 12,332.615 | 12,293.081 | 12,331.944 | 12,428.327 | 12,526.545 | 12,696.074 | 12,825.028 | 12,955.382 | 13,192.848 | -847.193 | 13,441.562 | 13,170.035 | 12,819.18 | 12,203.251 | 11,761.64 | 11,688.835 | 11,580.727 | -804.919 | 11,257.237 | 11,464.009 | 11,674.66 | 11,939.7 | 12,106.233 | 12,276.268 | 12,392.195 | -742.062 | 5,640.039 | 5,762.234 | 5,791.648 | -673.427 | 6,055.063 | 6,194.632 | 6,352.398 | -638.822 | 5,143.749 | 5,202.418 | 5,136.165 | -602.829 | 4,942.224 | 4,557.479 | 4,525.502 | -588.021 | 4,462.592 | 4,625.324 | 4,664.606 | -544.539 | 4,915.195 | 4,977.463 | -500.82 | -495.713 | 5,059.648 | 5,105.78 | 5,087.469 | -425.428 | -362.514 | -365.72 | -346.856 | -336.729 | -323.966 | -309.866 | -311.926 | -305.202 | -309.268 | -281.424 | -292.268 | -287.668 | -282.809 | -272.347 | -265.447 | -266.959 | -6.2 | -6.3 | -6.2 | -260.916 | -5.1 | -5.1 | -5.1 | -209.903 | -4.9 | -3.4 | -3.1 | -187.672 | -2.2 | -2.2 | -2.2 | -163.671 | -149 | -1.6 | -1.6 | -1.6 | 0 | 0 | -1.5 | -1.5 | -1.3 | -1.3 | -1.3 | -1.4 | -1.4 | -1.4 | -1.4 | -1.3 | -1.3 | -1.4 | -1.4 | -1.4 | -1.1 | -1.1 | -1.1 | -0.2 | -0.2 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2,317.475 | 1,341.707 | 1,316.589 | 1,363.502 | 1,306.286 | 1,304.224 | 1,305.971 | 30.941 | 32.072 | 1,308.752 | 1,280.295 | 1,286.386 | 15,821.764 | 15,068.51 | 16,951.755 | 16,656.854 | 17,530.773 | 17,709.582 | 20,746.038 | 19,655.747 | 20,171.687 | 20,759.494 | 21,575.502 | 24,343.823 | 21,468.701 | 23,218.743 | 22,630.038 | 13,863.779 | 32,037.328 | 32,437.438 | 31,578.144 | 13,251.853 | 28,010.136 | 27,499.391 | 30,269.677 | 13,610.507 | 32,027.944 | 32,413.707 | 30,771.998 | 847.193 | 31,568.43 | 29,961.087 | 31,522.807 | 33,318.625 | 31,622.463 | 31,305.836 | 19,206.568 | 14.047 | 14,504.23 | 19,364.484 | 20,864.825 | 22,657.467 | 22,906.369 | 23,647.705 | 26,164.763 | 742.062 | 7,878.743 | 10,695.167 | 12,023.806 | 673.427 | 6,725.115 | 14,806.552 | 15,663.942 | 638.822 | 22,009.652 | 17,274.174 | 15,006.046 | 602.829 | 13,774.574 | 15,488.006 | 14,080.202 | 588.021 | 15,667.986 | 18,618.45 | 17,319.293 | 544.539 | 18,178.888 | 17,294.945 | 500.82 | 495.713 | 16,692.412 | 18,243.054 | 15,474.508 | 425.428 | 362.514 | 365.72 | 346.856 | 336.729 | 323.966 | 309.866 | 311.926 | 305.202 | 309.268 | 281.424 | 292.268 | 287.668 | 282.809 | 272.347 | 265.447 | 266.959 | 6.2 | 6.3 | 6.2 | 260.916 | 5.1 | 5.1 | 5.1 | 209.903 | 4.9 | 3.4 | 3.1 | 187.672 | 2.2 | 2.2 | 2.2 | 163.671 | 152.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.1 | 1.1 | 1.1 | 0.2 | 0.2 | 0 | 0 | 0 |
Totaal activa
| 2,346.126 | 1,708.072 | 1,679.045 | 1,675.04 | 2,260.277 | 2,288.935 | 2,278.685 | 2,243.349 | 2,236.852 | 2,249.848 | 2,240.762 | 2,255.175 | 2,252.015 | 2,246.401 | 2,185.221 | 2,160.52 | 2,144.207 | 2,096.147 | 2,023.371 | 1,923.161 | 1,921.085 | 1,901.283 | 1,865.019 | 1,832.078 | 1,824.247 | 1,805.339 | 1,774.039 | 1,737.92 | 1,719.487 | 1,703.281 | 1,663.193 | 1,623.131 | 1,624.064 | 1,600.25 | 1,563.912 | 1,537.834 | 1,530.856 | 1,519.445 | 1,495.269 | 1,458.655 | 1,457.722 | 1,462.453 | 1,408.325 | 1,385.411 | 1,389.646 | 1,374.497 | 1,352.033 | 1,336.889 | 1,336.715 | 1,326.652 | 1,281.676 | 1,290.793 | 1,284.721 | 1,247.993 | 1,189.442 | 1,174.62 | 976.102 | 963.817 | 936.025 | 935.602 | 926.442 | 893.824 | 890.379 | 880.109 | 894.071 | 872 | 868.625 | 834.096 | 848.141 | 841.354 | 837.968 | 831.698 | 833.351 | 818.686 | 802.838 | 781.422 | 772.905 | 770.384 | 741.872 | 735.415 | 728.584 | 712.918 | 703.018 | 602.036 | 541.598 | 536.433 | 513.554 | 501.218 | 488.77 | 468.071 | 460.535 | 456.632 | 461.645 | 479.931 | 472.112 | 439.101 | 433.423 | 412.253 | 400.692 | 399.733 | 376.6 | 373.8 | 367.9 | 385.232 | 322.8 | 309 | 303.3 | 304.105 | 292.3 | 290.4 | 287.8 | 273.129 | 262.1 | 253.8 | 237.9 | 235.704 | 213 | 204.5 | 194.6 | 192 | 182.6 | 179.3 | 169.5 | 161.1 | 147.5 | 137.8 | 111.4 | 104 | 101.9 | 95.5 | 96.7 | 94.2 | 87.6 | 85.2 | 86.7 | 79.9 | 75.7 | 76.1 | 74.7 | 71 | 67.6 | 63.5 | 45.6 | 36.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.39 | 3.935 | 4.016 | 8.759 | 7.454 | 6.858 | 3.275 | 3.496 | 3.929 | 5.163 | 7.317 | 3.946 | 6.011 | 15.327 | 5.992 | 3.234 | 11.449 | 8.421 | 5.514 | 2.117 | 3.989 | 7.769 | 2.746 | 4.886 | 3.192 | 7.904 | 6.032 | 4.116 | 5.943 | 6.559 | 9.019 | 4.37 | 3.599 | 3.919 | 5.26 | 4.063 | 3.941 | 5.182 | 8.876 | 7.841 | 15.699 | 23.219 | 12.511 | 18.7 | 14.537 | 20.351 | 18.492 | 13.941 | 22.853 | 6.335 | 16.897 | 20.039 | 31.387 | 24.32 | 18.419 | 8.512 | 4.544 | 10.501 | 5.008 | 9.39 | 5.061 | 4.36 | 9.753 | 3.387 | 26.064 | 2.084 | 14.167 | 3.926 | 3.703 | 3.143 | 4.692 | 3.392 | 5.706 | 8.051 | 3.567 | 2.362 | 0 | 10.243 | 4.429 | 3.235 | 4.615 | 7.482 | 18.655 | 4.699 | 6.837 | 14.911 | 11.366 | 6.058 | 8.852 | 5.77 | 5.858 | 3.984 | 13.109 | 6.456 | 6.72 | 0.96 | 1.96 | 2.156 | 1.974 | 2.5 | 0 | 0 | 0 | 4.554 | 0 | 0 | 0 | 3.234 | 0 | 0 | 0 | 3.494 | 0 | 0 | 0 | 3.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 35 | 35 | 85 | 85 | 85 | 85 | 35 | 35 | 35 | 35 | 60 | 60 | 60 | 59 | 59 | 69 | 69 | 69 | 69 | 74 | 77.5 | 81 | 81 | 48 | 47.5 | 55 | 53.5 | 56 | 60 | 61 | 58 | 64.5 | 61.5 | 61.5 | 52 | 49.691 | 54.905 | 54.5 | 54.5 | 54.5 | 54.5 | 39.506 | 35.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.8 | 0 | 0 | 3.8 | 19.8 | 19.8 | 27.6 | 27.6 | 28.2 | 28.2 | 37 | 40 | 0 | 0 | 0 | 37 | 0 | 0 | 15 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 3.7 | 0 | 0 | 2.7 | 2.7 | 1.4 | 1.3 | 0 | 0 | 0 |
Belastingschulden
| 2,375.684 | 6,322.318 | 7,271.415 | 8,102.321 | 7,974.138 | 7,901.701 | 7,761.084 | 8.511 | 9.441 | 6,936.463 | 1,863.053 | 5,290.938 | 6,356.968 | 4,018.21 | 940.613 | 3,089.369 | 4,405.349 | 4.978 | 0.871 | 0.085 | 0 | 0 | 0 | 19,032.604 | 0 | 0 | 0 | 10,935.105 | 0 | 0 | 0 | 1,108.25 | 0 | 0 | 3.087 | 1,487.656 | 0 | 1,299.938 | 1.152 | 0 | 1 | 756.666 | 731.983 | 420.952 | 1,771.283 | 2,340.935 | 190.339 | 0.584 | 3,676.164 | 4,093.731 | 1,465.293 | 2,661.808 | 2,208.744 | 920.226 | 0.424 | 0 | 0.696 | 0.656 | 0.193 | 0 | 326.197 | 139.229 | 2,537.288 | 0 | 0.987 | 1,843.275 | 1.685 | 0.376 | 0.712 | 1.7 | 1.502 | 0 | 860.887 | 1,539.49 | 2.6 | 0 | 558.157 | 0.15 | 1.267 | 0 | 2,023.403 | 1,140.185 | 2.24 | 0.316 | 0 | 0 | 1.556 | 0.358 | 0.594 | 0.465 | 0.971 | 0 | 0.093 | 0.198 | 1.061 | 0 | 0 | 0 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -35,000 | -35,000 | -29.43 | 27.546 | 28.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1,710.312 | 34,996.065 | 34,995.984 | -7,408.079 | -7,981.592 | -7,908.559 | -7,764.359 | 670.709 | 651.149 | -6,941.626 | -1,870.37 | -5,294.884 | 37,026.9 | 46,245.438 | 37,136.348 | 84,911.766 | 93,975.701 | 96,040.261 | 88,699.832 | 35,048.748 | 36,917.162 | 40,179.768 | 34,962.254 | 60,938.924 | 59,936.808 | 61,446.179 | 58,934.968 | 58,936.884 | 69,185.649 | 69,197.207 | 72,065.049 | 68,926.63 | 74,462.712 | 77,418.581 | 85,772.744 | 81,497.497 | 47,948.059 | 47,447.318 | 57,221.185 | -61.341 | 62,181.87 | 68,140.214 | 60,926.489 | 58,674.941 | 64,420.963 | 61,418.149 | 64,935.263 | -66.525 | 55,035.038 | 61,179.228 | 54,428.603 | 54,425.461 | 64,266.94 | 57,659.5 | 39,982.766 | 10.628 | 2,244.346 | 7,889.292 | 2,453.422 | 0 | 1,497.901 | 738.02 | 7,252.009 | 0 | 25,030.623 | 17.128 | 14,397.473 | -2.481 | 708.061 | 1,695.486 | 5,025.406 | 1.541 | 3,337.928 | 5,534.434 | 3,788.691 | -2.362 | -558.157 | 7,792.023 | -5.697 | -3.235 | 82.385 | 1,819.143 | 15,202.289 | -5.015 | -19.637 | -14.911 | -1.556 | -0.358 | -29.246 | -26.036 | -34.429 | -31.584 | -41.403 | -34.853 | -44.781 | -40.96 | -1.96 | -2.156 | -0.33 | -39.5 | 0 | 0 | -15 | -42.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | -3.7 | 0 | 0 | 0 | -3.7 | 0 | 0 | -2.7 | -2.7 | -1.4 | -1.3 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 703.762 | 714.008 | 696.649 | 703.001 | 35 | 35 | 35 | 43.511 | 44.441 | 40.163 | 42.317 | 38.946 | 43,424.879 | 50,313.975 | 38,117.953 | 88,089.369 | 98,477.499 | 96,138.66 | 88,791.217 | 35,085.95 | 36,956.151 | 40,222.537 | 35,000 | 80,036.414 | 60,000 | 61,514.083 | 59,000 | 69,935.105 | 69,260.592 | 69,272.766 | 72,143.068 | 70,108.25 | 74,540.311 | 77,500 | 85,862.091 | 83,070.216 | 48,000 | 48,799.938 | 57,286.213 | 61.341 | 62,254.569 | 68,980.099 | 61,731.983 | 59,172.593 | 66,271.283 | 63,840.935 | 65,205.594 | 65.941 | 58,783.746 | 65,334.199 | 55,965.293 | 57,161.808 | 66,561.571 | 58,658.546 | 40,041.115 | 54.757 | 2,249.585 | 7,900.449 | 2,458.623 | 9.39 | 1,829.159 | 881.609 | 9,799.05 | 3.387 | 25,057.674 | 1,862.487 | 14,413.325 | 1.82 | 712.477 | 1,700.33 | 5,031.6 | 4.933 | 4,204.521 | 7,081.975 | 3,794.858 | 4.144 | 2,909.782 | 7,802.416 | 4.429 | 3.235 | 2,110.403 | 2,966.81 | 15,223.183 | 3.004 | 19.637 | 14.911 | 11.366 | 9.858 | 28.652 | 25.57 | 33.458 | 32.454 | 41.309 | 34.656 | 43.72 | 40.96 | 1.96 | 2.156 | 1.974 | 41.314 | 0 | 0 | 15 | 41.184 | 0 | 0 | 0 | 3.234 | 0 | 0 | 0 | 3.494 | 0 | 0 | 0 | 3.126 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 3.7 | 0 | 0 | 2.7 | 2.7 | 1.4 | 1.3 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 0 | 5 | 5 | 5 | 0 | 40 | 40 | 5 | 5 | 5 | 5 | 65 | 30 | 30 | 29 | 64 | 39 | 39 | 39 | 74 | 44 | 0 | 0 | 86 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 72.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.465 | 0 | 0 | 0 | 15.465 | 15.465 | 0 | 0 | 15.465 | 0 | 0 | 0 | 30.929 | 0 | 0 | 0 | 30.929 | 0 | 0 | 0 | 30.929 | 0 | 0 | 30.929 | 30.929 | 0 | 0 | 0 | 25.774 | 15 | 12.8 | 19.8 | 16 | 0 | 0 | 0 | 27.6 | 0 | 0 | 0 | 0 | 40 | 37 | 37 | 0 | 15 | 15 | 0 | 0 | 5 | 5 | 5 | 10.5 | 5 | 8.5 | 8.5 | 8.5 | 3.5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 412.411 | 0 | 0 | 0 | -53.23 | 0 | 0 | 0 | -56.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 502.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 18.902 | 0 | 0 | 0 | 18.23 | 0 | 0 | 0 | 21.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 1,816.177 | 1,774.222 | -35 | -35 | -35 | 1,750.123 | 1,724.756 | 1,720.648 | 1,703.826 | 1,681.496 | -35 | 1,713.881 | 1,691.244 | 1,650.986 | 1,637.746 | 1,640.138 | 1,568.287 | 1,523.81 | 1,467.146 | 1,473.534 | 1,458.429 | 1,430.816 | 1,368.208 | 1,378.707 | 1,355.669 | 1,319.685 | 1,225.224 | 1,231.76 | 1,221.149 | 1,177.482 | 1,110.516 | 1,136.056 | 0 | 0 | -86 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | -72.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.465 | 0 | 0 | 0 | -15.465 | -518.041 | 0 | 0 | -15.465 | 0 | 0 | 0 | -30.929 | 0 | 0 | 0 | -30.929 | 0 | 0 | 0 | -30.929 | 0 | 0 | -30.929 | -30.929 | 0 | 0 | 0 | -25.774 | -15 | -12.8 | -19.8 | -16 | 0 | 0 | 0 | -27.6 | 0 | 0 | 0 | 0 | -40 | -37 | -37 | 0 | -15 | -15 | 0 | 0 | -5 | -5 | -5 | -10.5 | -5 | -8.5 | -8.5 | -8.5 | -3.5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 474.552 | 509.989 | 497.31 | 492.293 | 1,743,963.305 | 1,759,840.147 | 35 | 1,716.245 | 1,711.207 | 40.163 | 42.317 | 38.946 | 1,670,456.579 | 1,645,929.79 | 1,617,868.217 | 1,554,656.835 | 1,541,660.82 | 1,512,148.665 | 1,475,019.214 | 1,437,059.662 | 1,441,577.455 | 1,423,206.351 | 1,400,815.635 | 1,353,171.952 | 1,348,707.329 | 1,324,154.85 | 1,289,685.395 | 1,219,288.569 | 1,201,499.882 | 1,190,876.346 | 1,144,339.253 | 1,114,407.467 | 1,105,515.288 | 1,082,883.792 | 1,051,852.126 | 1,046,375.631 | 1,041,289.396 | 1,033,500.567 | 1,012,452.317 | 5 | 980,523.91 | 987,994.012 | 945,007.437 | 929,360.798 | 934,295.55 | 925,854.338 | 882,105.473 | 20.465 | 875,043.075 | 867,738.77 | 841,414.056 | 850,180.078 | 830,501.877 | 806,666.972 | 766,606.886 | 20.465 | 579,076.908 | 568,038.266 | 548,137.751 | 15.465 | 533,082.686 | 521,614.486 | 512,230.194 | 15.465 | 513,355.871 | 512,830.591 | 497,516.076 | 30.929 | 502,924.347 | 507,719.705 | 505,960.468 | 30.929 | 517,543.199 | 514,235.43 | 510,611.447 | 30.929 | 504,939.672 | 504,130.091 | 30.929 | 30.929 | 490,894.548 | 482,408.737 | 463,194.076 | 25.774 | 15 | 12.8 | 19.8 | 16 | 0 | 0 | 0 | 27.6 | 0 | 0 | 0 | 0 | 40 | 37 | 37 | 0 | 15 | 15 | 0 | 0 | 5 | 5 | 5 | 10.5 | 5 | 8.5 | 8.5 | 8.5 | 3.5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,832.756 | 1,223.997 | 1,193.959 | 1,195.294 | 35 | 35 | 1,785.123 | 1,759.756 | 1,755.649 | 1,738.826 | 1,716.496 | 1,724.139 | 1,713.882 | 1,696.244 | 1,655.986 | 1,642.746 | 1,640.138 | 1,608.288 | 1,563.81 | 1,472.145 | 1,478.533 | 1,463.429 | 1,435.816 | 1,433.208 | 1,408.707 | 1,385.668 | 1,348.685 | 1,289.224 | 1,270.761 | 1,260.149 | 1,216.482 | 1,184.516 | 1,180.055 | 1,160.383 | 1,137.714 | 1,129.446 | 1,089.289 | 1,082.301 | 1,069.739 | 1,042.52 | 1,042.778 | 1,056.974 | 1,006.74 | 988.533 | 1,000.567 | 989.696 | 947.311 | 936.855 | 933.827 | 933.073 | 890.75 | 907.342 | 897.063 | 865.325 | 806.648 | 794.517 | 581.326 | 575.939 | 550.597 | 550.096 | 534.912 | 522.496 | 522.029 | 516.525 | 538.414 | 514.693 | 511.929 | 481.406 | 503.637 | 509.42 | 510.992 | 510.896 | 521.748 | 521.317 | 514.406 | 503.525 | 507.849 | 511.933 | 493.928 | 492.711 | 493.005 | 485.376 | 478.417 | 393.387 | 395.199 | 392.561 | 375.942 | 368.035 | 357.742 | 341.621 | 338.283 | 335.704 | 337.572 | 358.916 | 352.824 | 325.356 | 322.367 | 304.254 | 295.305 | 296.318 | 277.5 | 271.4 | 265.3 | 284.601 | 225.2 | 211.1 | 207.6 | 212.508 | 203 | 204 | 204.2 | 191.851 | 182.5 | 176.6 | 164.5 | 163.421 | 143.9 | 137.7 | 130.7 | 131 | 123.6 | 121.8 | 112.2 | 106.2 | 107.5 | 99.5 | 74.8 | 68.1 | 67.2 | 61.9 | 64.5 | 62.6 | 57.3 | 55.9 | 58.8 | 52.9 | 49.6 | 51 | 50.3 | 46.7 | 44.6 | 43.3 | 27.1 | 16.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.224 | 1.491 | 2.139 | 2.374 | 2.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 368.037 | 0.365 | 0.365 | 0.364 | 0.362 | 0.361 | 0.359 | 0.357 | 0.354 | 0.352 | 0.344 | 0.344 | 0.343 | 0.342 | 0.336 | 0.333 | 0.327 | 0.321 | 0.319 | 0.318 | 0.317 | 0.316 | 0.315 | 0.314 | 0.313 | 0.313 | 0.312 | 0.312 | 0.304 | 0.303 | 0.302 | 0.301 | 0.298 | 0.295 | 0.292 | 0.291 | 0.291 | 0.29 | 0.281 | 0.28 | 0.279 | 0.276 | 0.274 | 0.274 | 0.27 | 0.269 | 0.267 | 0.266 | 0.265 | 0.265 | 0.264 | 0.264 | 0.263 | 0.263 | 0.263 | 0.263 | 0.262 | 0.262 | 0.262 | 0.262 | 0.262 | 0.262 | 0.262 | 0.261 | 0.261 | 0.261 | 0.26 | 0.258 | 0.256 | 0.255 | 0.255 | 0.255 | 0.254 | 0.253 | 0.25 | 0.186 | 0.182 | 0.181 | 0.181 | 0.136 | 0.134 | 0.133 | 0.132 | 0.129 | 0.095 | 0.094 | 0.094 | 0.093 | 0.092 | 0.092 | 0.092 | 0.091 | 0.091 | 0.091 | 9.026 | 8.981 | 8.925 | 8.833 | 8.741 | 8.574 | 8.5 | 0 | 0 | 8.325 | 0 | 0 | 0 | 6.122 | 0 | 0 | 0 | 4.541 | 0 | 0 | 0 | 4.326 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 232.993 | 222.024 | 223.613 | 217.795 | 230.94 | 240.186 | 243.75 | 240.564 | 247.682 | 263.433 | 276.787 | 263.745 | 268.347 | 280.056 | 268.804 | 258.386 | 252.681 | 245.221 | 226.875 | 223.268 | 217.363 | 216.281 | 215.625 | 192.751 | 215.73 | 219.892 | 224.745 | 236.893 | 246.893 | 243.696 | 249.852 | 244.942 | 246.711 | 245.615 | 240.739 | 234.804 | 234.411 | 232.593 | 229.898 | 223.254 | 225.791 | 220.578 | 222.133 | 222.889 | 219.914 | 215.528 | 216.123 | 209.67 | 212.079 | 208.333 | 207.595 | 199.605 | 206.477 | 210.906 | 215.604 | 213.435 | 214.605 | 213.839 | 214.965 | 214.755 | 212.826 | 208.908 | 207.323 | 207.182 | 207.692 | 204.779 | 200.49 | 193.807 | 187.429 | 178.437 | 169.443 | 163.987 | 159.187 | 151.393 | 143.164 | 134.137 | 127.888 | 122.198 | 115.051 | 106.73 | 102.619 | 98.303 | 93.052 | 81.376 | 78.58 | 75.6 | 72.261 | 68.418 | 66.573 | 64.435 | 62.138 | 59.979 | 64.215 | 64.058 | 62.223 | 59.969 | 59.02 | 57.204 | 55.511 | 54.269 | 50.1 | 53.3 | 52.8 | 50.611 | 48.3 | 48.9 | 49.7 | 46.422 | 44.9 | 44.1 | 42.2 | 39.892 | 38.6 | 36.6 | 34.4 | 32.939 | 32 | 30.1 | 28.2 | 26.1 | 23.3 | 21.7 | 21.5 | 21.2 | 19.7 | 17.8 | 16.4 | 15.6 | 14.4 | 13.7 | 12.3 | 11.8 | 10.7 | 9.7 | 8.5 | 8.1 | 7.1 | 6 | 4.8 | 4.9 | 3.7 | 1.3 | 1.2 | 0.2 |
Overige gereserveerde algehele resultaten
| -20.951 | -34.86 | -34.483 | -32.882 | -50.295 | -45.201 | -37.696 | -41.704 | -46.971 | -29.477 | -17.307 | 3.284 | 6.825 | 8.474 | 6.923 | 11.131 | 10.37 | 10.367 | 3.704 | 0.504 | 0.418 | -1.837 | -7.76 | -14.228 | -18.944 | -17.974 | -15.513 | -2.684 | -0.874 | -1.551 | -1.907 | -2.254 | 6.34 | 8.109 | 4.733 | 0.774 | 2.789 | 1.439 | 5.481 | 5.354 | 4.222 | 4.902 | 1.937 | -2.313 | -1.06 | 0.345 | 22.345 | 26.395 | 29.447 | 23.786 | 22.452 | 23.533 | 21.373 | 13.62 | 8.776 | 8.561 | 22.474 | 17.629 | 14.542 | 15.007 | 23.217 | 7.177 | 6.052 | 1.714 | -7.278 | 0.067 | 3.475 | 6.974 | 5.854 | 2.618 | 5.372 | 5.061 | 4.063 | -1.254 | 1.209 | 2.532 | 2.447 | 4.174 | 1.35 | 4.75 | 4.553 | 1.437 | 6.147 | 5.291 | 5.328 | 6.322 | 4.896 | 4.912 | 5.178 | 3.199 | 1.535 | 2.862 | 3.641 | 1.097 | 1.636 | -0.224 | -1.491 | -2.139 | -2.374 | -2.074 | 0 | 0 | 0 | 1.315 | 0 | 0 | 0 | 1.011 | 0 | 0 | 0 | 0.421 | 0 | 0 | 0 | 0.819 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -66.709 | 296.547 | 295.592 | 294.468 | 292.333 | 290.847 | 287.149 | 284.375 | 280.137 | 276.714 | 264.442 | 263.663 | 262.618 | 261.284 | 253.171 | 247.923 | 240.691 | 231.949 | 228.663 | 226.925 | 224.454 | 223.094 | 221.023 | 220.032 | 218.441 | 217.44 | 215.809 | 214.175 | 202.403 | 200.683 | 198.464 | 195.625 | 190.659 | 185.848 | 180.434 | 178.299 | 204.076 | 202.822 | 189.87 | 187.247 | 184.652 | 179.723 | 177.241 | 176.027 | 169.954 | 168.658 | 165.987 | 163.703 | 161.097 | -463,611.784 | -229,655.373 | 160.049 | -455,083.159 | -448,443.993 | -430,619.152 | 157.844 | -473,524.476 | -231,079.564 | -214,594.609 | 155.481 | 155.225 | 154.981 | 154.713 | 154.426 | 154.983 | 152.2 | 152.47 | 151.651 | 150.965 | 150.625 | 151.906 | 151.5 | 148.1 | -151,094.851 | -142,877.432 | 275.178 | -127,625.666 | -121,944.244 | -114,804.493 | 237.819 | -102,387.675 | -98,077.396 | -92,833.199 | 203.229 | 62.396 | 61.857 | 60.362 | 59.76 | 59.185 | 58.723 | 58.487 | 57.996 | 56.126 | 55.77 | 46.403 | 46.078 | 44.602 | 44.101 | 43.509 | 42.645 | 40.5 | 49.1 | 49.8 | 40.38 | 49.3 | 49 | 46 | 38.04 | 44.4 | 42.3 | 41.4 | 36.616 | 41 | 40.6 | 39 | 34.237 | 32.7 | 36.7 | 35.7 | 34.9 | 35.7 | 35.8 | 35.8 | 33.7 | 20.3 | 20.5 | 20.2 | 20.3 | 20.3 | 19.9 | 19.9 | 19.8 | 19.6 | 19.6 | 19.4 | 18.9 | 19 | 19.1 | 19.6 | 19.4 | 19.3 | 18.9 | 17.3 | 19.6 |
Totaal eigen vermogen van aandeelhouders
| 513.37 | 484.076 | 485.086 | 479.745 | 473.34 | 486.193 | 493.562 | 483.593 | 481.203 | 511.022 | 524.266 | 531.036 | 538.133 | 550.157 | 529.235 | 517.774 | 504.069 | 487.859 | 459.561 | 451.016 | 442.552 | 437.854 | 429.203 | 398.87 | 415.54 | 419.671 | 425.354 | 448.696 | 448.726 | 443.132 | 446.711 | 438.615 | 444.009 | 439.867 | 426.198 | 408.388 | 441.567 | 437.144 | 425.53 | 416.135 | 414.944 | 405.479 | 401.585 | 396.877 | 389.079 | 384.801 | 404.722 | 400.034 | 402.888 | 393.579 | 390.926 | 383.452 | 387.658 | 382.668 | 382.794 | 380.103 | 394.776 | 387.878 | 385.428 | 385.506 | 391.53 | 371.327 | 368.35 | 363.584 | 355.657 | 357.306 | 356.696 | 352.69 | 344.504 | 331.934 | 326.976 | 320.802 | 311.603 | 297.368 | 288.432 | 277.896 | 265.056 | 258.452 | 247.943 | 242.704 | 235.579 | 227.542 | 224.601 | 208.649 | 146.399 | 143.872 | 137.612 | 133.183 | 131.029 | 126.45 | 122.252 | 120.928 | 124.073 | 121.015 | 119.288 | 113.745 | 111.056 | 108 | 105.387 | 103.415 | 99.1 | 102.4 | 102.6 | 100.631 | 97.6 | 97.9 | 95.7 | 91.597 | 89.3 | 86.4 | 83.6 | 81.277 | 79.6 | 77.2 | 73.4 | 72.283 | 69.1 | 66.8 | 63.9 | 61 | 59 | 57.5 | 57.3 | 54.9 | 40 | 38.3 | 36.6 | 35.9 | 34.7 | 33.6 | 32.2 | 31.6 | 30.3 | 29.3 | 27.9 | 27 | 26.1 | 25.1 | 24.4 | 24.3 | 23 | 20.2 | 18.5 | 19.8 |
Totaal eigen vermogen
| 513.37 | 484.076 | 485.086 | 479.745 | 473.34 | 486.193 | 493.562 | 483.593 | 481.203 | 511.022 | 524.266 | 531.036 | 538.133 | 550.157 | 529.235 | 517.774 | 504.069 | 487.859 | 459.561 | 451.016 | 442.552 | 437.854 | 429.203 | 398.87 | 415.54 | 419.671 | 425.354 | 448.696 | 448.726 | 443.132 | 446.711 | 438.615 | 444.009 | 439.867 | 426.198 | 408.388 | 441.567 | 437.144 | 425.53 | 416.135 | 414.944 | 405.479 | 401.585 | 396.877 | 389.079 | 384.801 | 404.722 | 400.034 | 402.888 | 393.579 | 390.926 | 383.452 | 387.658 | 382.668 | 382.794 | 380.103 | 394.776 | 387.878 | 385.428 | 385.506 | 391.53 | 371.327 | 368.35 | 363.584 | 355.657 | 357.306 | 356.696 | 352.69 | 344.504 | 331.934 | 326.976 | 320.802 | 311.603 | 297.368 | 288.432 | 277.896 | 265.056 | 258.452 | 247.943 | 242.704 | 235.579 | 227.542 | 224.601 | 208.649 | 146.399 | 143.872 | 137.612 | 133.183 | 131.029 | 126.45 | 122.252 | 120.928 | 124.073 | 121.015 | 119.288 | 113.745 | 111.056 | 108 | 105.387 | 103.415 | 99.1 | 102.4 | 102.6 | 100.631 | 97.6 | 97.9 | 95.7 | 91.597 | 89.3 | 86.4 | 83.6 | 81.277 | 79.6 | 77.2 | 73.4 | 72.283 | 69.1 | 66.8 | 63.9 | 61 | 59 | 57.5 | 57.3 | 54.9 | 40 | 38.3 | 36.6 | 35.9 | 34.7 | 33.6 | 32.2 | 31.6 | 30.3 | 29.3 | 27.9 | 27 | 26.1 | 25.1 | 24.4 | 24.3 | 23 | 20.2 | 18.5 | 19.8 |
Totaal passiva en aandeelhoudersvermogen
| 2,346.126 | 1,708.072 | 1,679.045 | 1,675.04 | 2,260.277 | 2,288.935 | 2,278.685 | 2,243.349 | 2,236.852 | 2,249.848 | 2,240.762 | 2,255.175 | 2,252.015 | 2,246.401 | 2,185.221 | 2,160.52 | 2,144.207 | 2,096.147 | 2,023.371 | 1,923.161 | 1,921.085 | 1,901.283 | 1,865.019 | 1,832.078 | 1,824.247 | 1,805.339 | 1,774.039 | 1,737.92 | 1,719.487 | 1,703.281 | 1,663.193 | 1,623.131 | 1,624.064 | 1,600.25 | 1,563.912 | 1,537.834 | 1,530.856 | 1,519.445 | 1,495.269 | 1,458.655 | 1,457.722 | 1,462.453 | 1,408.325 | 1,385.411 | 1,389.646 | 1,374.497 | 1,352.033 | 1,336.889 | 1,336.715 | 1,326.652 | 1,281.676 | 1,290.793 | 1,284.721 | 1,247.993 | 1,189.442 | 1,174.62 | 976.102 | 963.817 | 936.025 | 935.602 | 926.442 | 893.824 | 890.379 | 880.109 | 894.071 | 872 | 868.625 | 834.096 | 848.141 | 841.354 | 837.968 | 831.698 | 833.351 | 818.686 | 802.838 | 781.422 | 772.905 | 770.384 | 741.872 | 735.415 | 728.584 | 712.918 | 703.018 | 602.036 | 541.598 | 536.433 | 513.554 | 501.218 | 488.77 | 468.071 | 460.535 | 456.632 | 461.645 | 479.931 | 472.112 | 439.101 | 433.423 | 412.253 | 400.692 | 399.733 | 376.6 | 373.8 | 367.9 | 385.232 | 322.8 | 309 | 303.3 | 304.105 | 292.3 | 290.4 | 287.8 | 273.129 | 262.1 | 253.8 | 237.9 | 235.704 | 213 | 204.5 | 194.6 | 192 | 182.6 | 179.3 | 169.5 | 161.1 | 147.5 | 137.8 | 111.4 | 104 | 101.9 | 95.5 | 96.7 | 94.2 | 87.6 | 85.2 | 86.7 | 79.9 | 75.7 | 76.1 | 74.7 | 71 | 67.6 | 63.5 | 45.6 | 36.6 |