Desane Group Holdings Limited
ASX:DGH.AX
0.895 (AUD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1.096 | 0.548 | 1.151 | 0.576 | 1.085 | 0.543 | 0.919 | 0.46 | 0.827 | 0.414 | 0.969 | 0.485 | 1.083 | 0.542 | 1.044 | 0.522 | 0.955 | 0.478 | 0.562 | 0.281 | 0.424 | 0.213 | 1.434 | 1.434 | 0.353 | 0.353 | 0.382 | 0.382 | 0.352 | 0.352 | 0.91 | 0.91 | -9.884 | -9.884 | 13.466 | 13.466 | 0.642 | 0.642 | 0.824 | 0.824 | 0.557 | 0.557 | 0.491 | 0.491 | 1.446 | 1.446 | 0.793 | 0.793 | 0.586 | 0.586 | 0.586 | 0.566 | 0.566 | 0.566 | 0.566 | 0.6 | 0.6 | 0.6 | 0.6 | 0.764 | 0.764 | 0.764 | 0.764 | 0.608 | 0.608 | 0.608 | 0.608 | 0.525 | 0.525 | 0.525 | 0.525 | 0.414 | 0.414 | 0.414 | 0.414 | 0.554 | 0.554 | 0.554 | 0.554 | 1.01 | 1.01 | 1.01 | 1.01 | 0.438 | 0.438 | 0.438 | 0.438 | 0.782 | 0.782 | 0.782 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| -0.503 | 0 | -0.273 | 0 | 0.543 | 0 | 0.46 | 0 | 0.414 | 0 | 0.048 | 0 | 0.067 | 0 | 0.522 | 0.008 | 0.04 | 0.008 | 0.046 | 0 | 0.159 | 0.196 | 0.196 | 0 | 0.266 | 0.266 | 0.266 | 0 | 0.089 | 0.089 | 0.089 | 0 | 5.955 | 5.955 | 5.955 | 12.818 | -0.007 | -0.007 | 0.176 | 0.312 | 0.045 | 0.045 | -0.021 | 0.002 | 0.957 | 0.957 | 0.304 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.487 | 0.487 | 0.487 | 0.487 | -0.395 | -0.395 | -0.395 | -0.395 | 0.369 | 0.369 | 0.369 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1.599 | 0.548 | 1.424 | 0.576 | 0.543 | 0.543 | 0.46 | 0.46 | 0.414 | 0.414 | 0.921 | 0.485 | 1.016 | 0.542 | 0.522 | 0.514 | 0.915 | 0.469 | 0.516 | 0.281 | 0.266 | 0.017 | 1.238 | 1.434 | 0.088 | 0.088 | 0.116 | 0.382 | 0.262 | 0.262 | 0.821 | 0.91 | -15.839 | -15.839 | 7.511 | 0.648 | 0.648 | 0.648 | 0.648 | 0.512 | 0.512 | 0.512 | 0.512 | 0.489 | 0.489 | 0.489 | 0.489 | 0.586 | 0.586 | 0.586 | 0.586 | 0.566 | 0.566 | 0.566 | 0.566 | 0.6 | 0.6 | 0.6 | 0.6 | 0.764 | 0.764 | 0.764 | 0.764 | 0.608 | 0.608 | 0.608 | 0.608 | 0.525 | 0.525 | 0.525 | 0.525 | 0.414 | 0.414 | 0.414 | 0.414 | 0.554 | 0.554 | 0.554 | 0.554 | 0.523 | 0.523 | 0.523 | 0.523 | 0.833 | 0.833 | 0.833 | 0.833 | 0.413 | 0.413 | 0.413 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1.459 | 1 | 1.237 | 1 | 0.5 | 1 | 0.5 | 1 | 0.5 | 1 | 0.95 | 1 | 0.938 | 1 | 0.5 | 0.984 | 0.958 | 0.983 | 0.918 | 1 | 0.626 | 0.079 | 0.863 | 1 | 0.248 | 0.248 | 0.305 | 1 | 0.746 | 0.746 | 0.902 | 1 | 1.603 | 1.603 | 0.558 | 0.048 | 1.01 | 1.01 | 0.786 | 0.621 | 0.919 | 0.919 | 1.042 | 0.996 | 0.338 | 0.338 | 0.617 | 0.738 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.518 | 0.518 | 0.518 | 0.518 | 1.901 | 1.901 | 1.901 | 1.901 | 0.529 | 0.529 | 0.529 | 0.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0.258 | 0 | 0.456 | 0 | 0.473 | 0 | 0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0.328 | 0.328 | 0.328 | 0 | 0.336 | 0.336 | 0.336 | 0 | 0.31 | 0.31 | 0.31 | 0 | 0.234 | 0.234 | 0.234 | 0 | 0.208 | 0.208 | 0.208 | 0.186 | 0.186 | 0.186 | 0.186 | 0.156 | 0.156 | 0.156 | 0.156 | 0.136 | 0.136 | 0.136 | 0.136 | 0.128 | 0.128 | 0.128 | 0.128 | 0.125 | 0.125 | 0.125 | 0.125 | 0.12 | 0.12 | 0.12 | 0.12 | 0.122 | 0.122 | 0.122 | 0.122 | 0.114 | 0.114 | 0.114 | 0.114 | 0.105 | 0.105 | 0.105 | 0.105 | 0.096 | 0.096 | 0.096 | 0.096 | 0.106 | 0.106 | 0.106 | 0.106 | 0.107 | 0.107 | 0.107 | 0.107 | 0.088 | 0.088 | 0.088 | 0.088 | 0.08 | 0.08 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | -0.081 | -0.081 | -0.081 | 0 | 0.08 | 0.08 | 0.08 | 0 | 0.077 | 0.077 | 0.077 | 0 | -0 | -0 | -0 | 0 | -0.027 | -0.027 | -0.027 | 0.011 | 0.011 | 0.011 | 0.011 | 0.053 | 0.053 | 0.053 | 0.053 | 0.063 | 0.063 | 0.063 | 0.063 | 0.024 | 0.024 | 0.024 | 0.024 | 0.057 | 0.057 | 0.057 | 0.057 | 0.044 | 0.044 | 0.044 | 0.044 | 0.038 | 0.038 | 0.038 | 0.038 | 0.074 | 0.074 | 0.074 | 0.074 | 0.099 | 0.099 | 0.099 | 0.099 | 0.114 | 0.114 | 0.114 | 0.114 | -0.039 | -0.039 | -0.039 | -0.039 | 0.095 | 0.095 | 0.095 | 0.095 | 0.478 | 0.478 | 0.478 | 0.478 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.024 | 0.328 | 0.297 | 0.297 | 0.29 | 0.29 | 0.315 | 0.315 | 0.275 | 0.275 | 0.303 | 0.303 | 0.272 | 0.272 | 0.289 | 0.289 | 0.336 | 0.336 | 0.321 | 0.321 | 0.286 | 0.286 | 0.402 | 0.402 | 0.283 | 0.283 | 0.338 | 0.338 | 0.233 | 0.233 | 0.234 | 0.234 | 0.209 | 0.209 | 0.207 | 0.207 | 0.188 | 0.188 | 0.183 | 0.183 | 0.169 | 0.169 | 0.143 | 0.143 | 0.136 | 0.136 | 0.135 | 0.135 | 0.151 | 0.151 | 0.151 | 0.182 | 0.182 | 0.182 | 0.182 | 0.164 | 0.164 | 0.164 | 0.164 | 0.16 | 0.16 | 0.16 | 0.16 | 0.188 | 0.188 | 0.188 | 0.188 | 0.204 | 0.204 | 0.204 | 0.204 | 0.211 | 0.211 | 0.211 | 0.211 | 0.067 | 0.067 | 0.067 | 0.067 | 0.202 | 0.202 | 0.202 | 0.202 | 0.566 | 0.566 | 0.566 | 0.566 | 0.101 | 0.101 | 0.101 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.671 | 0.671 | 0.671 | 0.671 | 0.49 | 0.49 | 0.49 | 0.49 | 0.337 | 0.337 | 0.337 | 0.337 | 0.362 | 0.362 | 0.362 | 0.362 | 0.253 | 0.253 | 0.253 | 0.253 | 0.248 | 0.248 | 0.248 | 0.248 | 0.048 | 0.048 | 0.048 | 0.048 | 0.333 | 0.333 | 0.333 | 0.333 | 0.353 | 0.353 | 0.353 | 0.353 | -0.512 | -0.512 | -0.512 | -0.512 | -1.152 | -1.152 | -1.152 | -1.152 | 0.203 | 0.203 | 0.203 | 0.203 | 0.383 | 0.383 | 0.383 | 0.383 |
Bedrijfskosten
| 0.282 | 0.328 | 0.98 | 0.98 | 0.192 | 0.192 | 0.011 | 0.011 | 0.844 | 0.844 | 2.971 | 2.971 | 0.684 | 0.684 | 0.726 | 0.726 | 0.56 | 0.56 | 1.095 | 1.095 | 1.322 | 0.742 | 18.287 | 18.287 | 0.394 | 0.394 | 0.16 | 0.16 | 1.581 | 1.581 | 0.82 | 0.82 | 11.472 | 11.472 | 11.239 | 11.239 | 0.655 | 0.655 | 0.152 | 0.152 | 0.296 | 0.296 | 0.091 | 0.091 | 0.762 | 0.762 | 0.326 | 0.326 | 0.151 | 0.151 | 0.151 | 0.182 | 0.182 | 0.182 | 0.182 | 0.164 | 0.164 | 0.164 | 0.164 | 0.16 | 0.16 | 0.16 | 0.16 | 0.188 | 0.188 | 0.188 | 0.188 | 0.204 | 0.204 | 0.204 | 0.204 | 0.211 | 0.211 | 0.211 | 0.211 | 0.067 | 0.067 | 0.067 | 0.067 | 0.202 | 0.202 | 0.202 | 0.202 | 0.566 | 0.566 | 0.566 | 0.566 | 0.101 | 0.101 | 0.101 | 0.101 | 0.671 | 0.671 | 0.671 | 0.671 | 0.49 | 0.49 | 0.49 | 0.49 | 0.337 | 0.337 | 0.337 | 0.337 | 0.362 | 0.362 | 0.362 | 0.362 | 0.253 | 0.253 | 0.253 | 0.253 | 0.248 | 0.248 | 0.248 | 0.248 | 0.048 | 0.048 | 0.048 | 0.048 | 0.333 | 0.333 | 0.333 | 0.333 | 0.353 | 0.353 | 0.353 | 0.353 | -0.512 | -0.512 | -0.512 | -0.512 | -1.152 | -1.152 | -1.152 | -1.152 | 0.203 | 0.203 | 0.203 | 0.203 | 0.383 | 0.383 | 0.383 | 0.383 |
Bedrijfsresultaat
| -0.549 | 0.221 | -0.273 | -0.137 | -0.354 | -0.177 | -0.552 | -0.276 | -0.905 | -0.241 | -0.249 | -0.125 | -0.285 | -0.143 | -0.026 | -0.013 | -0.165 | -0.083 | -0.708 | -0.354 | -1.056 | -0.528 | 0.246 | 0.246 | -0.392 | -0.392 | -0.804 | -0.804 | -0.018 | -0.018 | 0.162 | 0.162 | 0.573 | 0.573 | 2.227 | 2.227 | 0.195 | 0.195 | 0.501 | 0.501 | 0.189 | 0.189 | 0.126 | 0.126 | 1.099 | 1.099 | 0.467 | 0.467 | 0.306 | 0.306 | 0.306 | 0.257 | 0.257 | 0.257 | 0.257 | 0.314 | 0.314 | 0.314 | 0.314 | 0.455 | 0.455 | 0.455 | 0.455 | 0.302 | 0.302 | 0.302 | 0.302 | 0.212 | 0.212 | 0.212 | 0.212 | 0.102 | 0.102 | 0.102 | 0.102 | 0.375 | 0.375 | 0.375 | 0.375 | 0.207 | 0.207 | 0.207 | 0.207 | 0.159 | 0.159 | 0.159 | 0.159 | 0.312 | 0.312 | 0.312 | 0.312 | 0.671 | 0.671 | 0.671 | 0.671 | 0.49 | 0.49 | 0.49 | 0.49 | 0.337 | 0.337 | 0.337 | 0.337 | 0.362 | 0.362 | 0.362 | 0.362 | 0.253 | 0.253 | 0.253 | 0.253 | 0.248 | 0.248 | 0.248 | 0.248 | 0.048 | 0.048 | 0.048 | 0.048 | 0.333 | 0.333 | 0.333 | 0.333 | 0.353 | 0.353 | 0.353 | 0.353 | -0.512 | -0.512 | -0.512 | -0.512 | -1.152 | -1.152 | -1.152 | -1.152 | 0.203 | 0.203 | 0.203 | 0.203 | 0.383 | 0.383 | 0.383 | 0.383 |
Bedrijfsresultaat ratio
| -0.501 | 0.402 | -0.237 | -0.237 | -0.326 | -0.326 | -0.601 | -0.601 | -1.094 | -0.582 | -0.257 | -0.257 | -0.263 | -0.263 | -0.025 | -0.025 | -0.173 | -0.173 | -1.26 | -1.26 | -2.488 | -2.485 | 0.172 | 0.172 | -1.109 | -1.109 | -2.106 | -2.106 | -0.052 | -0.052 | 0.178 | 0.178 | -0.058 | -0.058 | 0.165 | 0.165 | 0.304 | 0.304 | 0.608 | 0.608 | 0.339 | 0.339 | 0.257 | 0.257 | 0.76 | 0.76 | 0.589 | 0.589 | 0.522 | 0.522 | 0.522 | 0.454 | 0.454 | 0.454 | 0.454 | 0.524 | 0.524 | 0.524 | 0.524 | 0.596 | 0.596 | 0.596 | 0.596 | 0.497 | 0.497 | 0.497 | 0.497 | 0.403 | 0.403 | 0.403 | 0.403 | 0.246 | 0.246 | 0.246 | 0.246 | 0.677 | 0.677 | 0.677 | 0.677 | 0.205 | 0.205 | 0.205 | 0.205 | 0.362 | 0.362 | 0.362 | 0.362 | 0.399 | 0.399 | 0.399 | 0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0 | -0.638 | 3.412 | 1.706 | 1.154 | 0.577 | 1.657 | 0.829 | 0.331 | -0.047 | 7.455 | 3.728 | 0.186 | 0.093 | 2.701 | 1.351 | 0.319 | 0.16 | 3.786 | 1.893 | 0.458 | 0.229 | 19.486 | 19.486 | 0.312 | 0.312 | 1.358 | 1.358 | 1.89 | 1.89 | 1.56 | 1.56 | 0.979 | 0.979 | -0.149 | -0.149 | 0.955 | 0.955 | 0.287 | 0.287 | 0.419 | 0.419 | 0.246 | 0.246 | -0.652 | -0.652 | -0.278 | -0.278 | 0.026 | 0.026 | 0.026 | -0.166 | -0.166 | -0.166 | -0.166 | 0.133 | 0.133 | 0.133 | 0.133 | -1.556 | -1.556 | -1.556 | -1.556 | -0.103 | -0.103 | -0.103 | -0.103 | 0.285 | 0.285 | 0.285 | 0.285 | 0.462 | 0.462 | 0.462 | 0.462 | -0.021 | -0.021 | -0.021 | -0.021 | 0.203 | 0.203 | 0.203 | 0.203 | 0.204 | 0.204 | 0.204 | 0.204 | -0.014 | -0.014 | -0.014 | -0.014 | 0.018 | 0.018 | 0.018 | 0.018 | -0.31 | -0.31 | -0.31 | -0.31 | -0.2 | -0.2 | -0.2 | -0.2 | -0.193 | -0.193 | -0.193 | -0.193 | -0.128 | -0.128 | -0.128 | -0.128 | -0.132 | -0.132 | -0.132 | -0.132 | -0.045 | -0.045 | -0.045 | -0.045 | -0.288 | -0.288 | -0.288 | -0.288 | -0.325 | -0.325 | -0.325 | -0.325 | 0.063 | 0.063 | 0.063 | 0.063 | 0.356 | 0.356 | 0.356 | 0.356 | -0.421 | -0.421 | -0.421 | -0.421 | -0.388 | -0.388 | -0.388 | -0.388 |
Inkomen voor belasting
| -0 | -0.418 | 3.139 | 1.57 | 0.8 | 0.4 | 1.105 | 0.553 | -0.574 | -0.287 | 7.206 | 3.603 | -0.099 | -0.05 | 2.675 | 1.338 | 0.154 | 0.077 | 3.078 | 1.539 | -0.598 | -0.299 | 19.732 | 19.732 | -0.079 | -0.079 | 0.554 | 0.554 | 1.872 | 1.872 | 1.722 | 1.722 | 1.552 | 1.552 | 2.079 | 2.079 | 1.15 | 1.15 | 0.788 | 0.788 | 0.608 | 0.608 | 0.372 | 0.372 | 0.447 | 0.447 | 0.189 | 0.189 | 0.332 | 0.332 | 0.332 | 0.092 | 0.092 | 0.092 | 0.092 | 0.447 | 0.447 | 0.447 | 0.447 | -1.101 | -1.101 | -1.101 | -1.101 | 0.2 | 0.2 | 0.2 | 0.2 | 0.497 | 0.497 | 0.497 | 0.497 | 0.564 | 0.564 | 0.564 | 0.564 | 0.355 | 0.355 | 0.355 | 0.355 | 0.41 | 0.41 | 0.41 | 0.41 | 0.363 | 0.363 | 0.363 | 0.363 | 0.298 | 0.298 | 0.298 | 0.298 | 0.264 | 0.264 | 0.264 | 0.264 | 0.18 | 0.18 | 0.18 | 0.18 | 0.137 | 0.137 | 0.137 | 0.137 | 0.17 | 0.17 | 0.17 | 0.17 | 0.124 | 0.124 | 0.124 | 0.124 | 0.117 | 0.117 | 0.117 | 0.117 | 0.002 | 0.002 | 0.002 | 0.002 | 0.045 | 0.045 | 0.045 | 0.045 | 0.028 | 0.028 | 0.028 | 0.028 | -0.449 | -0.449 | -0.449 | -0.449 | -0.795 | -0.795 | -0.795 | -0.795 | -0.218 | -0.218 | -0.218 | -0.218 | -0.006 | -0.006 | -0.006 | -0.006 |
Inkomen voor belasting ratio
| -0 | -0.762 | 2.727 | 2.727 | 0.737 | 0.737 | 1.202 | 1.202 | -0.694 | -0.694 | 7.437 | 7.437 | -0.091 | -0.091 | 2.562 | 2.562 | 0.161 | 0.161 | 5.477 | 5.477 | -1.41 | -1.407 | 13.765 | 13.765 | -0.225 | -0.225 | 1.452 | 1.452 | 5.325 | 5.325 | 1.891 | 1.891 | -0.157 | -0.157 | 0.154 | 0.154 | 1.793 | 1.793 | 0.956 | 0.956 | 1.091 | 1.091 | 0.758 | 0.758 | 0.309 | 0.309 | 0.239 | 0.239 | 0.566 | 0.566 | 0.566 | 0.162 | 0.162 | 0.162 | 0.162 | 0.745 | 0.745 | 0.745 | 0.745 | -1.441 | -1.441 | -1.441 | -1.441 | 0.328 | 0.328 | 0.328 | 0.328 | 0.946 | 0.946 | 0.946 | 0.946 | 1.362 | 1.362 | 1.362 | 1.362 | 0.64 | 0.64 | 0.64 | 0.64 | 0.406 | 0.406 | 0.406 | 0.406 | 0.829 | 0.829 | 0.829 | 0.829 | 0.381 | 0.381 | 0.381 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0 | 0.143 | 0.947 | 0.474 | 0.244 | 0.122 | 0.344 | 0.172 | -0.16 | 0.08 | 2.148 | 1.074 | -0.025 | 0.013 | 0.795 | 0.398 | 0.032 | 0.016 | 0.943 | 0.472 | -0.165 | 0.083 | 5.867 | 5.867 | 0.023 | 0.023 | 0.166 | 0.166 | 0.556 | 0.556 | 0.515 | 0.515 | 0.469 | 0.469 | 0.628 | 0.628 | 0.47 | 0.47 | 0.216 | 0.216 | 0.245 | 0.245 | 0.114 | 0.114 | 0.074 | 0.074 | 0.062 | 0.062 | 0.097 | 0.097 | 0.097 | 0.092 | 0.092 | 0.092 | 0.092 | -0.002 | -0.002 | -0.002 | -0.002 | -0.432 | -0.432 | -0.432 | -0.432 | 0.014 | 0.014 | 0.014 | 0.014 | 0.08 | 0.08 | 0.08 | 0.08 | 0.142 | 0.142 | 0.142 | 0.142 | 0.355 | 0.355 | 0.355 | 0.355 | 0.41 | 0.41 | 0.41 | 0.41 | 0.363 | 0.363 | 0.363 | 0.363 | 0.298 | 0.298 | 0.298 | 0.298 | 0.264 | 0.264 | 0.264 | 0.264 | 0.18 | 0.18 | 0.18 | 0.18 | 0.137 | 0.137 | 0.137 | 0.137 | 0.17 | 0.17 | 0.17 | 0.17 | 0.124 | 0.124 | 0.124 | 0.124 | 0.117 | 0.117 | 0.117 | 0.117 | 0.002 | 0.002 | 0.002 | 0.002 | 0.045 | 0.045 | 0.045 | 0.045 | 0.028 | 0.028 | 0.028 | 0.028 | -0.449 | -0.449 | -0.449 | -0.449 | -0.795 | -0.795 | -0.795 | -0.795 | -0.218 | -0.218 | -0.218 | -0.218 | -0.006 | -0.006 | -0.006 | -0.006 |
Nettowinst
| 40.91 | -0.275 | 2.192 | 1.096 | 0.556 | 0.278 | 0.761 | 0.381 | -0.414 | -0.207 | 5.058 | 2.529 | -0.074 | -0.037 | 1.88 | 0.94 | 0.122 | 0.061 | 2.135 | 1.068 | -0.433 | -0.217 | 13.865 | 13.865 | -0.057 | -0.057 | 0.389 | 0.389 | 1.316 | 1.316 | 1.207 | 1.207 | 1.083 | 1.083 | 1.451 | 1.451 | 0.68 | 0.68 | 0.572 | 0.572 | 0.363 | 0.363 | 0.258 | 0.258 | 0.521 | 0.521 | 0.127 | 0.127 | 0.234 | 0.234 | 0.234 | -0.001 | -0.001 | -0.001 | -0.001 | 0.449 | 0.449 | 0.449 | 0.449 | -0.669 | -0.669 | -0.669 | -0.669 | 0.186 | 0.186 | 0.186 | 0.186 | 0.417 | 0.417 | 0.417 | 0.417 | 0.422 | 0.422 | 0.422 | 0.422 | 0.355 | 0.355 | 0.355 | 0.355 | 0.41 | 0.41 | 0.41 | 0.41 | 0 | 0 | 0 | 0 | 0.298 | 0.298 | 0.298 | 0.298 | 0.264 | 0.264 | 0.264 | 0.264 | 0.18 | 0.18 | 0.18 | 0.18 | 0.137 | 0.137 | 0.137 | 0.137 | 0.17 | 0.17 | 0.17 | 0.17 | 0.124 | 0.124 | 0.124 | 0.124 | 0.117 | 0.117 | 0.117 | 0.117 | 0.002 | 0.002 | 0.002 | 0.002 | 0.045 | 0.045 | 0.045 | 0.045 | 0.028 | 0.028 | 0.028 | 0.028 | -0.449 | -0.449 | -0.449 | -0.449 | -0.795 | -0.795 | -0.795 | -0.795 | -0.191 | -0.191 | -0.191 | -0.191 | 0.064 | 0.064 | 0.064 | 0.064 |
Nettowinstmarge
| 37.327 | -0.501 | 1.904 | 1.904 | 0.512 | 0.512 | 0.828 | 0.828 | -0.501 | -0.501 | 5.22 | 5.22 | -0.068 | -0.068 | 1.801 | 1.801 | 0.128 | 0.128 | 3.799 | 3.799 | -1.021 | -1.019 | 9.672 | 9.672 | -0.16 | -0.16 | 1.018 | 1.018 | 3.743 | 3.743 | 1.325 | 1.325 | -0.11 | -0.11 | 0.108 | 0.108 | 1.06 | 1.06 | 0.694 | 0.694 | 0.651 | 0.651 | 0.526 | 0.526 | 0.36 | 0.36 | 0.16 | 0.16 | 0.4 | 0.4 | 0.4 | -0.001 | -0.001 | -0.001 | -0.001 | 0.749 | 0.749 | 0.749 | 0.749 | -0.876 | -0.876 | -0.876 | -0.876 | 0.305 | 0.305 | 0.305 | 0.305 | 0.794 | 0.794 | 0.794 | 0.794 | 1.019 | 1.019 | 1.019 | 1.019 | 0.64 | 0.64 | 0.64 | 0.64 | 0.406 | 0.406 | 0.406 | 0.406 | 0 | 0 | 0 | 0 | 0.381 | 0.381 | 0.381 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1 | -0.007 | 0.054 | 0.027 | 0.014 | 0.007 | 0.019 | 0.009 | -0.01 | -0.005 | 0.12 | 0.062 | -0.002 | -0.001 | 0.046 | 0.023 | 0.003 | 0.002 | 0.052 | 0.026 | -0.011 | -0.005 | 0.34 | 0.34 | -0.002 | -0.002 | 0.011 | 0.011 | 0.035 | 0.035 | 0.032 | 0.033 | 0.029 | 0.029 | 0.04 | 0.04 | 0.016 | 0.016 | 0.019 | 0.019 | 0.012 | 0.012 | 0.009 | 0.009 | 0.017 | 0.017 | 0.004 | 0.004 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | -0.023 | -0.023 | -0.023 | -0.023 | 0.007 | 0.007 | 0.007 | 0.007 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.027 | -0.027 | -0.027 | -0.027 | -0.047 | -0.047 | -0.047 | -0.047 | -0.005 | -0.005 | -0.005 | -0.005 | 0.002 | 0.002 | 0.002 | 0.002 |
Verwaterde WPA
| 1 | -0.007 | 0.054 | 0.027 | 0.014 | 0.007 | 0.019 | 0.009 | -0.01 | -0.005 | 0.12 | 0.062 | -0.002 | -0.001 | 0.046 | 0.023 | 0.003 | 0.002 | 0.052 | 0.026 | -0.011 | -0.005 | 0.34 | 0.34 | -0.002 | -0.002 | 0.011 | 0.011 | 0.035 | 0.035 | 0.032 | 0.033 | 0.029 | 0.029 | 0.04 | 0.04 | 0.016 | 0.016 | 0.019 | 0.019 | 0.012 | 0.012 | 0.009 | 0.009 | 0.017 | 0.017 | 0.004 | 0.004 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | -0.023 | -0.023 | -0.023 | -0.023 | 0.007 | 0.007 | 0.007 | 0.007 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.027 | -0.027 | -0.027 | -0.027 | -0.047 | -0.047 | -0.047 | -0.047 | -0.005 | -0.005 | -0.005 | -0.005 | 0.002 | 0.002 | 0.002 | 0.002 |
EBITDA
| -0.286 | 0.507 | -0.249 | 1.706 | -0.332 | 0.577 | -0.53 | 0.829 | -0.88 | 0.114 | -0.225 | 3.728 | -0.258 | 0.118 | 1.351 | 1.351 | -0.137 | 0.16 | -0.683 | 1.893 | -1.031 | 0.394 | 19.486 | 19.486 | 0.358 | 0.358 | 1.358 | 1.358 | 1.89 | 1.89 | 1.56 | 1.56 | 0.979 | 0.979 | -0.149 | -0.149 | 0.955 | 0.955 | 0.287 | 0.287 | 0.419 | 0.419 | 0.246 | 0.246 | -0.504 | -0.504 | -0.278 | -0.278 | 0.632 | 0.632 | 0.632 | 0.444 | 0.444 | 0.444 | 0.444 | 0.721 | 0.721 | 0.721 | 0.721 | -0.733 | -0.733 | -0.733 | -0.733 | 0.543 | 0.543 | 0.543 | 0.543 | 0.821 | 0.821 | 0.821 | 0.821 | 0.872 | 0.872 | 0.872 | 0.872 | 1.01 | 1.01 | 1.01 | 1.01 | 1.051 | 1.051 | 1.051 | 1.051 | 0.179 | 0.179 | 0.179 | 0.179 | 0.747 | 0.747 | 0.747 | 0.747 | 0.671 | 0.671 | 0.671 | 0.671 | 0.49 | 0.49 | 0.49 | 0.49 | 0.337 | 0.337 | 0.337 | 0.337 | 0.362 | 0.362 | 0.362 | 0.362 | 0.253 | 0.253 | 0.253 | 0.253 | 0.248 | 0.248 | 0.248 | 0.248 | 0.048 | 0.048 | 0.048 | 0.048 | 0.333 | 0.333 | 0.333 | 0.333 | 0.353 | 0.353 | 0.353 | 0.353 | -0.512 | -0.512 | -0.512 | -0.512 | -1.152 | -1.152 | -1.152 | -1.152 | 0.203 | 0.203 | 0.203 | 0.203 | 0.383 | 0.383 | 0.383 | 0.383 |
EBITDA ratio
| -0.261 | 0.924 | -0.216 | 2.964 | -0.306 | 1.064 | -0.577 | 1.803 | -1.064 | 0.274 | -0.232 | 7.693 | -0.238 | 0.218 | 1.294 | 2.587 | -0.143 | 0.334 | -1.215 | 6.737 | -2.43 | 1.854 | 13.593 | 13.593 | 1.013 | 1.013 | 3.557 | 3.557 | 5.377 | 5.377 | 1.713 | 1.713 | -0.099 | -0.099 | -0.011 | -0.011 | 1.489 | 1.489 | 0.348 | 0.348 | 0.752 | 0.752 | 0.501 | 0.501 | -0.348 | -0.348 | -0.35 | -0.35 | 1.079 | 1.079 | 1.079 | 0.785 | 0.785 | 0.785 | 0.785 | 1.202 | 1.202 | 1.202 | 1.202 | -0.96 | -0.96 | -0.96 | -0.96 | 0.892 | 0.892 | 0.892 | 0.892 | 1.563 | 1.563 | 1.563 | 1.563 | 2.105 | 2.105 | 2.105 | 2.105 | 1.822 | 1.822 | 1.822 | 1.822 | 1.041 | 1.041 | 1.041 | 1.041 | 0.409 | 0.409 | 0.409 | 0.409 | 0.955 | 0.955 | 0.955 | 0.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |