DF Deutsche Forfait AG
FSX:DFTK.DE
1.48 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.142 | -0.142 | 0.974 | 0.974 | 1.708 | 1.708 | 1.986 | 0.993 | 5.194 | 2.597 | 1.569 | 0.785 | 5.626 | 2.813 | 1.184 | 0.592 | 1.142 | 2.218 | 0.278 | -0.388 | 0.152 | -0.472 | -0.504 | -0.927 | -0.79 | -0.751 | -0.749 | -0.419 | -1.763 | -1.032 | 38.567 | -4.327 | -3.402 | -18.366 | -3.38 | -1.891 | -3.967 | -4.621 | -4.181 | -2.702 | -13.832 | 0.313 | 0.489 | 0.472 | 0.395 | 0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.053 | 0.053 | 0.053 | 0.053 | 0.051 | 0.051 | 0.119 | 0.06 | 0.114 | 0.057 | 0.093 | 0.046 | 0.086 | 0.043 | 0.085 | 0.043 | 0.043 | 0.042 | 0.045 | 0.041 | 0.02 | 0.017 | 0.021 | 0.023 | 0.032 | 0.016 | 0.025 | 0.021 | 0.028 | 0.02 | 0.022 | 0.026 | 0.029 | 0.026 | 0.026 | 0.026 | 0.022 | 0.027 | 0.035 | 0.032 | 0.029 | 0.032 | 0.033 | 0.03 | 0.022 | 0.03 | 0.06 | 0 | 0.116 | -0.069 | 0.034 | 0.035 | 0.006 | 0.035 | 0.034 | 0.034 | 0.012 | 0.034 | 0.034 | 0.034 |
Uitgestelde Inkomstenbelasting
| 1.146 | 0 | 0 | 0 | 0.203 | 0 | 0 | 0 | -1.953 | 0 | 0 | 0 | -3.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 15.835 | 15.835 | -7.99 | -7.99 | 3.629 | 3.629 | 3.745 | 1.843 | -1.433 | -0.685 | -22.121 | -11.029 | 17.586 | 8.825 | -18.734 | -9.384 | 1.049 | 0.941 | 1.26 | -0.157 | -0.114 | -0.333 | 0.096 | -0.341 | -0.83 | -6.4 | 8.184 | -2.354 | 2.413 | -2.017 | -44.242 | 4.25 | 3.084 | 17.388 | 7.116 | 2.697 | 7.922 | -0.864 | 5.706 | -1.947 | 13.975 | 2.394 | -18.592 | 3.787 | 7.192 | 5.509 | -42.279 | -0.055 | 32.386 | -8.825 | 23.545 | -14.737 | 8.799 | 24.522 | -15.099 | -15.731 | 1.024 | 1.302 | 18.103 | -11.559 |
Vorderingen
| 10.447 | 10.447 | -3.209 | -3.209 | 3.073 | 3.073 | 3.827 | 1.915 | -3.653 | -1.827 | -21.182 | -10.662 | 18.667 | 8.94 | -17.847 | -8.941 | -0.636 | 0.023 | 0.288 | 0.023 | -0.016 | -0.423 | 0.234 | -0.234 | 0 | 1.032 | -1.032 | -1.826 | -30.176 | 0 | 0 | 0 | 1.339 | 19.116 | 8.443 | 8.766 | 6.69 | -1.691 | 6.9 | 4.194 | 3.458 | 2.897 | -20.069 | 4.054 | 13.324 | 7.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.018 | 0 | 0.303 | 0 | -0.027 | 0 | 0.058 | 0 | -0.063 | 0 | -0.063 | 0 | -0.064 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5.388 | 5.388 | -4.781 | -4.781 | 0.556 | 0.556 | -0.141 | -0.071 | 2.282 | 1.142 | -0.876 | -0.367 | -1.018 | -0.115 | -0.921 | -0.443 | 1.634 | 0.939 | 0.802 | -0.085 | 0.007 | -0.053 | -0.178 | -0.062 | -0.552 | -0.316 | 2.242 | -2.076 | 68.697 | 0 | 0 | 0 | 0.968 | 0.152 | -0.529 | -0.669 | 0.969 | 0.373 | -1.305 | -2.155 | 1.905 | 0.743 | 0.515 | 0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.476 | 0.476 | 0.24 | 0.24 | -0.295 | -0.295 | -2.882 | 0.412 | 3.382 | -1.289 | 22.025 | 0.265 | -18.242 | -1.576 | 17.983 | 0.017 | -0.936 | -1.114 | -0 | 0.01 | -0.002 | 0.002 | -0.095 | 0.095 | 0.011 | -0 | 0.16 | 0.176 | 0.003 | 0 | -0 | -0 | 0 | -0.077 | -0.001 | 0.001 | 0.178 | 0.042 | 0.13 | 0.057 | 0.001 | 0.915 | -0.001 | 0.187 | -0.791 | 0.958 | 1.907 | 0.001 | -3.927 | -1.371 | 0.731 | 0.642 | 0.03 | 0.484 | 0.496 | 1.065 | 1.06 | 0.651 | 1.132 | 0.677 |
Kasstroom uit Operationele Activiteiten
| 16.222 | 16.222 | -6.723 | -6.723 | 5.093 | 5.093 | 6.616 | 3.308 | 1.359 | 0.679 | -19.864 | -9.932 | 20.21 | 10.105 | -17.465 | -8.732 | 2.234 | 3.2 | 1.583 | -0.504 | 0.055 | -0.785 | -0.482 | -1.15 | -1.578 | -7.135 | 7.46 | -2.752 | 0.682 | -3.029 | -5.652 | -0.05 | -0.29 | -1.029 | 3.761 | 0.833 | 4.155 | -5.416 | 1.69 | -4.56 | 0.173 | 2.739 | -18.071 | 4.289 | 6.818 | 6.497 | -40.312 | -0.054 | 28.575 | -10.265 | 24.31 | -14.06 | 8.835 | 25.041 | -14.569 | -14.632 | 2.096 | 1.987 | 19.269 | -10.848 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.006 | -0.006 | -0.003 | -0.003 | -0.006 | -0.006 | -0.042 | -0.021 | -1.363 | -0.697 | -0.049 | -0.025 | -0.197 | -0.105 | -0.016 | -0.008 | -0.242 | -0.028 | -0.028 | -0.021 | -0.004 | -0.013 | -0.002 | -0.014 | -0.051 | -0.003 | -0.071 | -0.065 | -0.012 | 0 | 0 | 0 | -0.008 | -0.006 | -0.01 | -0.083 | 0 | 0 | 0 | -0.022 | 0.121 | -0.428 | -0.022 | -0.001 | 0.143 | -0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.242 | -0.028 | -0.028 | -0.021 | -0.004 | -0.013 | -0.002 | -0.014 | -0.051 | -0.003 | -0.071 | 0 | -0.013 | -0.065 | 0.024 | -0.025 | -0.008 | -0.006 | -0.01 | -0.083 | 0 | 0 | 0 | -0.022 | 0.45 | -0.428 | -0.022 | -0.001 | 0 | 0 | 0 | 0 | -0.119 | 0.025 | -0.012 | -0.013 | -0.019 | -0.069 | 0 | -0.001 | -0.001 | -0.017 | -0.025 | -0.003 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.242 | -0.028 | -0.028 | -0.021 | -0.104 | -0.013 | -0.002 | -0.014 | 0.004 | -0.003 | 0 | 0 | 0.012 | -0.065 | 0.034 | -0.025 | -0.008 | -0.006 | -0.01 | -0.083 | -0 | 0 | 0.005 | 0.018 | -0.296 | -0.428 | -0.022 | -0.001 | -0.031 | 0.041 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.006 | -0.006 | -0.003 | -0.003 | -0.006 | -0.006 | -0.042 | -0.021 | -1.395 | -0.697 | -0.049 | -0.025 | -0.211 | -0.105 | -0.016 | -0.008 | -0.242 | -0.028 | -0.028 | -0.021 | -0.108 | -0.013 | -0.002 | -0.014 | -0.047 | -0.003 | -0.071 | -0.065 | -0.013 | -0.065 | 0.059 | -0.025 | -0.008 | -0.006 | -0.01 | -0.083 | -0 | 0 | 0.005 | -0.004 | 0.154 | -0.428 | -0.022 | -0.001 | -0.031 | -0.153 | 0.095 | -0 | -0.119 | 0.025 | -0.012 | -0.013 | -0.019 | -0.069 | 0 | -0.001 | -0.001 | -0.017 | -0.025 | -0.003 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.955 | -0.16 | -1.074 | -6.065 | -3.688 | -9.048 | 0 | 0 | 0 | 0 | 0 | 0 | -0.436 | -7.286 | 0 | 0 | 0 | 0 | -0.057 | -3.653 | -12.065 | -4.184 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -0.238 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.224 | 0 | 0 | 0 | 0 | 0 | -1.019 | -1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.047 | -0.047 | -0.046 | -0.046 | -0.05 | -0.05 | -0.042 | -0.042 | -0.03 | -0.03 | -0.033 | -0.033 | -0.025 | -0.025 | -0.023 | -0.023 | -0.094 | 0 | -0.04 | 15 | 0 | 0 | 0 | 0 | -0 | -0.004 | 0.004 | 0.001 | -0.003 | 11.151 | 0.123 | -0.677 | -0.772 | 1.66 | -16.626 | 5.551 | -3.014 | 3.398 | -1.955 | -0.16 | -1.074 | -6.065 | 31.116 | -9.048 | -4.868 | -6.504 | 0 | 0.039 | -23.469 | 6.85 | -1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.924 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.047 | -0.047 | -0.284 | -0.284 | -0.05 | -0.05 | -0.084 | -0.042 | -0.061 | -0.03 | -0.066 | -0.033 | -0.05 | -0.025 | -0.046 | -0.023 | -0.094 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | -0 | -0.004 | 0.004 | 0.001 | -0.013 | 11.151 | 0.123 | -0.677 | -0.772 | 1.66 | -16.626 | 5.551 | -3.014 | 3.398 | -1.955 | -0.16 | -1.074 | -6.065 | 31.116 | -9.048 | -4.868 | -6.504 | 24.189 | 0.039 | -24.488 | 7.869 | -0.584 | -7.286 | -12.18 | -8.778 | 16.098 | 15.535 | -0.057 | -3.653 | -14.989 | -4.184 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.012 | 0.012 | -0 | 0 | 0.003 | 0.003 | 0 | 0 | -0.008 | -0.008 | 0.007 | 0.007 | 0.006 | 0.006 | -0.017 | -0.017 | 0.024 | -0.021 | 0.016 | -0.002 | 0.035 | -0.072 | 0.022 | -0.011 | 0.009 | -0.009 | 0.059 | -0.012 | 0.07 | -0.022 | 0.008 | -0.025 | 0.033 | 0.009 | 0.031 | 0.093 | -0.016 | 0.022 | 0.002 | -0.002 | -0.423 | 0.026 | -0.051 | -0.146 | -0.083 | 0.137 | 0.046 | 0 | -0.198 | -0.16 | 0.051 | 0.109 | -0.286 | 0.4 | -0.052 | 0.181 | -0.246 | 0.296 | -0.021 | 0.049 |
Netto Kasstroomverandering
| 32.363 | 16.182 | -14.02 | -7.01 | 10.082 | 5.041 | 6.49 | 3.245 | -0.112 | -0.056 | -19.965 | -9.982 | 19.961 | 9.981 | -17.544 | -8.78 | 1.922 | 3.151 | 1.57 | 14.472 | -0.016 | -0.872 | -0.462 | -1.175 | -1.616 | -7.151 | 7.451 | -2.763 | 0.725 | 8.036 | -5.463 | -0.777 | -1.037 | 0.634 | -12.844 | 6.394 | 1.125 | -1.996 | -0.258 | -4.726 | -1.17 | -3.728 | 12.972 | -4.906 | 1.922 | -0.023 | 15.519 | -0.015 | 31.607 | -30.367 | 23.765 | -21.25 | -3.65 | 16.594 | 1.477 | 1.083 | 1.792 | -1.387 | 4.234 | -14.986 |
Kaspositie aan het Einde van de Periode
| 41.909 | 16.182 | 9.546 | -7.01 | 23.565 | 18.524 | 13.484 | 3.245 | 6.994 | 7.05 | 7.106 | -9.982 | 27.07 | 17.09 | 7.109 | 15.889 | 24.669 | 22.747 | 19.596 | 18.026 | 3.554 | 3.57 | 4.442 | 4.904 | 6.079 | 7.695 | 14.846 | 7.395 | 10.158 | 9.432 | 1.397 | 6.859 | 7.637 | 8.674 | 8.298 | 21.142 | 14.748 | 13.623 | 15.619 | 15.877 | 20.603 | 21.773 | 25.501 | 12.529 | 17.435 | 15.513 | 15.536 | 0.017 | 31.619 | 0.012 | 30.379 | 6.614 | 27.864 | 31.514 | 14.92 | 13.443 | 12.36 | 10.568 | 11.955 | 7.721 |