DFDS A/S

CSE:DFDS.CO

205.6 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Omzet 27,30426,87217,86913,97116,59215,71714,327.813,790.413,473.49112,779.08512,097.08811,699.92511,624.5779,867.0456,555.4838,193.5868,310.2497,523.846,278.4185,722.8925,264.8744,864.119
Kosten van de omzet 23,85922,80715,90212,59214,15313,103.811,882.611,440.711,575.53911,500.20810,963.70110,740.6517,664.1256,408.0274,053.0557,176.3181,526.5561,406.9285,388.0524,884.1834,470.7874,077.175
Brutowinst 3,4454,0651,9671,3792,4392,613.22,445.22,349.71,897.9521,278.8771,133.387959.2743,960.4523,459.0182,502.4281,017.2686,783.6936,116.912890.366838.709794.087786.944
Brutowinstmarge 0.1260.1510.110.0990.1470.1660.1710.170.1410.10.0940.0820.3410.3510.3820.1240.8160.8130.1420.1470.1510.162
Onderzoek- en ontwikkelingskosten 0000000000000000000000
Algemene en administratieve kosten 1,2061,00064352000000000549.60501,716.0520-186.931-192.783416.678000
Verkoop- en marketingkosten 01,015643520699711.6685.4696.6688.976617.358624.939545.7760473.16600193.859200.0490000
Verkoop-, algemene en administratieve kosten 1,2061,015643520699711.6685.4696.6688.976617.358624.939545.776549.605473.1661,716.05206.9287.266416.678000
Overige kosten -4601-2-22526.831.311.610.65911.26610.4919.112,563.552,308.727551.7294,317.4256,056.9775,529.37641.7752,813.0612,453.7282,374.821
Bedrijfskosten 1,2101,616641518724738.4716.7708.2699.635628.624635.43554.8863,113.1552,781.8932,267.7814,317.4256,063.9055,536.642458.4532,813.0612,453.7282,374.821
Bedrijfsresultaat 2,2352,4821,3487411,6501,859.21,7411,630.71,163.865625.606485.958298.278925.482681.888268.867-3,300.157754.298595.75431.913-1,974.352-1,659.641-1,587.877
Bedrijfsresultaat ratio 0.0820.0920.0750.0530.0990.1180.1220.1180.0860.0490.040.0250.080.0690.041-0.4030.0910.0790.069-0.345-0.315-0.326
Totaal overige inkomsten en kosten netto -561-343-279-275-279-165.3-54.7-43.1-120.766-124.078-136.347-146.312-183.36-134.923-249.1623,521.089-228.504-193.33-193.7952,175.576-309.843-131.758
Inkomen voor belasting 1,6742,1391,0694661,3711,693.91,686.31,587.61,043.099501.528349.611151.966742.122546.96519.705220.932525.794402.42238.118201.224-1,969.484-1,719.635
Inkomen voor belasting ratio 0.0610.080.060.0330.0830.1080.1180.1150.0770.0390.0290.0130.0640.0550.0030.0270.0630.0530.0380.035-0.374-0.354
Belastingkosten 14412094245956.768.339.331.92168.01822.9283.6687.56624.754-69.123-32.145114.09738.89237.2748.77827.607-335.369
Nettowinst 1,5012,0109584331,3091,629.51,616.71,548.11,011.497434.685325.226148.338734.556522.21188.828253.077400.393352.189200.844174.149-1,997.091-1,384.266
Nettowinstmarge 0.0550.0750.0540.0310.0790.1040.1130.1120.0750.0340.0270.0130.0630.0530.0140.0310.0480.0470.0320.03-0.379-0.285
WPA (Winst Per Aandeel) 26.6435.116.697.5622.8928.9929.0826.6316.8474.671.989.999.31.975.659.228.154.254.11-43.94-30.45
Verwaterde WPA 26.5835.0516.667.5622.8128.8728.8326.3516.496.94.661.989.999.271.975.659.158.14.254.1-43.94-30.45
EBITDA 5,0282,4561,3268441,6921,8561,754.21,648.11,166.382671.093475.004402.3041,553.2631,467.278841.085-2,705.9531,336.1261,172.726431.913-1,509.151-1,190.345-937.693
EBITDA ratio 0.1840.0910.0740.060.1020.1180.1220.120.0870.0530.0390.0340.1340.1490.128-0.330.1610.1560.069-0.264-0.226-0.193