Dalrada Financial Corporation
OTC:DFCO
0.25 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10.306 | 6.078 | 5.018 | 10.753 | 9.475 | 5.253 | 4.258 | 3.626 | 5.592 | 5.447 | 4.602 | 0.003 | 1.588 | 1.056 | 0.759 | 0.777 | 0.351 | 0.032 | 0.017 | 0.038 | 0.034 | 0 | 0 | 44.374 | 58.948 | 36.958 | 21.618 | 18.899 | 17.834 | 12.04 | 5.153 | 5.449 | 4.928 | 4.428 | 4.041 | 3.488 | 5.59 | 4.886 | -5.85 | 4.32 | 2.274 | 3.446 | 6.684 | 9.382 | 8.11 | 1.078 | 0.409 | 1.195 | 1.011 | 0.837 | 0.464 | 0.721 | 0.3 | 1.1 | 2.2 | 3.7 | 4.2 | 7.3 | 6.1 | 10.8 | 9.8 | 7.2 | 3.6 | 2.8 | 2.5 | 2.7 | 3.7 | 3.5 | 3.5 | 3.7 | 2.3 | 3.2 | 4.5 | 1.1 | 1.6 | 2.9 | 3.3 | 2.4 | 2 | 2.4 | 2.9 | 3 | 0.3 | 1.6 | 2.3 | 3 | 1.7 | 1.6 | 3.8 | 3.4 | 1.5 | 3.3 | 2.4 | 2.3 | 1.2 | 3.1 | 2.8 | 2.1 | 0.3 | 1.2 | 1.2 | 1.4 | 0 | 0.6 | 0.6 | 0.6 |
Kosten van de omzet
| 5.859 | 4.298 | 4.047 | 8.755 | 6.613 | 2.955 | 2.356 | 3.727 | 1.774 | 2.056 | 1.204 | 0.925 | 0.855 | 0.459 | 0.233 | 0.426 | 0.186 | 0.007 | 0.007 | 0.065 | 0.01 | 0 | 0 | 43.323 | 53.761 | 32.401 | 21.498 | 16.457 | 14.783 | 11.191 | 4.212 | 4.703 | 4.19 | 3.854 | 2.206 | 3.075 | 4.53 | 3.93 | -6.463 | 3.933 | 1.989 | 2.828 | 6.513 | 8.626 | 7.465 | 0.598 | 0.341 | 1.164 | 0.41 | 0.371 | 1.132 | -1.889 | 0.8 | 0.8 | 3 | 2.4 | 3.2 | 4.4 | 5.1 | 6.8 | 5.7 | 3.8 | 4.1 | 1 | 2 | 2.3 | 3 | 2.7 | 0 | 0 | 0 | 0 | 3.8 | 0.6 | 0.7 | 1.2 | 1.8 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 4.446 | 1.78 | 0.971 | 1.998 | 2.862 | 2.298 | 1.901 | -0.101 | 3.819 | 3.391 | 3.398 | -0.921 | 0.734 | 0.597 | 0.526 | 0.351 | 0.165 | 0.025 | 0.011 | -0.027 | 0.024 | 0 | 0 | 1.051 | 5.187 | 4.557 | 0.12 | 2.442 | 3.051 | 0.849 | 0.941 | 0.746 | 0.738 | 0.574 | 1.835 | 0.413 | 1.06 | 0.956 | 0.613 | 0.387 | 0.285 | 0.618 | 0.171 | 0.756 | 0.645 | 0.48 | 0.068 | 0.031 | 0.601 | 0.466 | -0.668 | 2.61 | -0.5 | 0.3 | -0.8 | 1.3 | 1 | 2.9 | 1 | 4 | 4.1 | 3.4 | -0.5 | 1.8 | 0.5 | 0.4 | 0.7 | 0.8 | 3.5 | 3.7 | 2.3 | 3.2 | 0.7 | 0.5 | 0.9 | 1.7 | 1.5 | 1.3 | 2 | 2.4 | 2.9 | 3 | 0.3 | 1.6 | 2.3 | 3 | 1.7 | 1.6 | 3.8 | 3.4 | 1.5 | 3.3 | 2.4 | 2.3 | 1.2 | 3.1 | 2.8 | 2.1 | 0.3 | 1.2 | 1.2 | 1.4 | 0 | 0.6 | 0.6 | 0.6 |
Brutowinstmarge
| 0.431 | 0.293 | 0.193 | 0.186 | 0.302 | 0.437 | 0.447 | -0.028 | 0.683 | 0.622 | 0.738 | -267.48 | 0.462 | 0.565 | 0.693 | 0.452 | 0.471 | 0.767 | 0.618 | -0.723 | 0.711 | 0 | 0 | 0.024 | 0.088 | 0.123 | 0.006 | 0.129 | 0.171 | 0.071 | 0.183 | 0.137 | 0.15 | 0.13 | 0.454 | 0.118 | 0.19 | 0.196 | -0.105 | 0.09 | 0.125 | 0.179 | 0.026 | 0.081 | 0.08 | 0.445 | 0.166 | 0.026 | 0.594 | 0.557 | -1.44 | 3.62 | -1.667 | 0.273 | -0.364 | 0.351 | 0.238 | 0.397 | 0.164 | 0.37 | 0.418 | 0.472 | -0.139 | 0.643 | 0.2 | 0.148 | 0.189 | 0.229 | 1 | 1 | 1 | 1 | 0.156 | 0.455 | 0.563 | 0.586 | 0.455 | 0.542 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.655 | 0 | 0.059 | 0.06 | 0.116 | 0.126 | 0.256 | 0.023 | 0.022 | 0.178 | 0.272 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.064 | 0.072 | 0 | 0 | 0.217 | 0.239 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.001 | 6.227 | 6.043 | 11.027 | 6.501 | 7.08 | 4.858 | 4.065 | 6.458 | 5.234 | 4.25 | 3.34 | 2.918 | 1.419 | 1.308 | 1.08 | 0.825 | 0.593 | 0.271 | 0.37 | 0.193 | 0.034 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -0.265 | -0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.736 | 6.005 | 6.043 | 11.027 | 6.501 | 7.08 | 4.858 | 4.065 | 6.458 | 5.234 | 4.25 | 3.34 | 2.918 | 1.419 | 1.308 | 1.08 | 0.825 | 0.593 | 0.271 | 0.37 | 0.193 | 0.034 | 0.125 | 4.46 | 4.213 | 3.872 | 4.58 | 2.402 | 2.537 | 1.782 | 2.708 | 0.904 | 0.996 | 1.009 | 0.19 | -0.071 | 3.408 | 3.005 | 3.234 | 1.187 | 1.124 | 2.053 | 6.993 | 1.863 | 2.137 | 1.413 | 3.089 | 1.559 | 1.721 | 2.351 | 2.031 | 0.822 | 1.5 | 3.4 | 3.5 | 2.9 | 3.7 | 3.6 | 3.5 | 2.5 | 2.2 | 1.8 | -0.6 | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 0 | 0 | 0 | 0 | 1.1 | 0.5 | 0.8 | 1.3 | 1.2 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.197 | -1.023 | 0.334 | 0.902 | -0.073 | -0.445 | 0.338 | 0.299 | -0.004 | -0.001 | 0.015 | 0.077 | 0 | 0.001 | 0.036 | -0.048 | 0 | 1.277 | 0.143 | 0.021 | 2.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.5 | 0 | 0 | 0 | -11.8 | 0 | 0 | 0 | -13.4 | 0 | 0 | 0 | -11.8 | 0 | 0 | 0 | -11.2 | 0 | 0 | 0 | -5.9 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 |
Bedrijfskosten
| 6.736 | 6.005 | 6.043 | 11.147 | 6.501 | 7.08 | 4.858 | 4.721 | 6.458 | 5.234 | 4.31 | 3.456 | 3.043 | 1.675 | 1.33 | 1.102 | 1.002 | 0.865 | 0.271 | 0.42 | 0.193 | 0.034 | 0.125 | 4.46 | 4.213 | 3.872 | 4.58 | 2.402 | 2.537 | 1.782 | 4.056 | 0.904 | 0.996 | 1.009 | 0.19 | -0.071 | 3.403 | 3.005 | 3.234 | 1.187 | 1.124 | 2.053 | 6.853 | 1.931 | 2.201 | 1.485 | 3.087 | 1.668 | 2.009 | 2.662 | 4.192 | 3.444 | 2.6 | 3.9 | 9.9 | 3.2 | 4 | 3.8 | 4.6 | 3.2 | 3 | 2.5 | -0.6 | 1.7 | 1.5 | 1.4 | 1.2 | 1.3 | 0 | 0 | -14.9 | 0 | 1.1 | 0.5 | 0.9 | 1.4 | 1.3 | 1.1 | -9.5 | 0 | 0 | 0 | -11.8 | 0 | 0 | 0 | -13.4 | 0 | 0 | 0 | -11.8 | 0 | 0 | 0 | -11.2 | 0 | 0 | 0 | -5.9 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 |
Bedrijfsresultaat
| -2.29 | -4.226 | -5.072 | -9.582 | -3.639 | -4.782 | -2.956 | -5.04 | -2.64 | -1.844 | -0.912 | -4.378 | -2.31 | -1.078 | -0.804 | -0.581 | -0.837 | -0.861 | -0.26 | -0.447 | -0.227 | -0.143 | -0.125 | -3.409 | 0.974 | 0.685 | -4.46 | 0.04 | 0.514 | -0.933 | -3.115 | -0.158 | -0.258 | -0.435 | 1.645 | 0.484 | -2.343 | -2.049 | -2.621 | -0.8 | -0.839 | -1.435 | -6.682 | -1.175 | -1.556 | -1.005 | -3.019 | -1.637 | -1.408 | -2.196 | -4.86 | -0.834 | -3.1 | -3.6 | -10.7 | -1.9 | -3 | -0.9 | -3.6 | 0.8 | 1.1 | 0.9 | 0.1 | 2.6 | -0.6 | -0.6 | -0.3 | -0.5 | 3.5 | 3.7 | -12.6 | 3.2 | -0.4 | 0 | 0.2 | 0.4 | 0.2 | 0.2 | -7.5 | 2.4 | 2.9 | 3 | -11.5 | 1.6 | 2.3 | 3 | -11.7 | 1.6 | 3.8 | 3.4 | -10.3 | 3.3 | 2.4 | 2.3 | -10 | 3.1 | 2.8 | 2.1 | -5.6 | 1.2 | 1.2 | 1.4 | -3.3 | 0.6 | 0.6 | 0.6 |
Bedrijfsresultaat ratio
| -0.222 | -0.695 | -1.011 | -0.891 | -0.384 | -0.91 | -0.694 | -1.39 | -0.472 | -0.338 | -0.198 | -1,270.806 | -1.454 | -1.021 | -1.059 | -0.748 | -2.381 | -26.766 | -15.033 | -11.844 | -6.592 | 0 | 0 | -0.077 | 0.017 | 0.019 | -0.206 | 0.002 | 0.029 | -0.077 | -0.605 | -0.029 | -0.052 | -0.098 | 0.407 | 0.139 | -0.419 | -0.419 | 0.448 | -0.185 | -0.369 | -0.416 | -1 | -0.125 | -0.192 | -0.932 | -7.381 | -1.37 | -1.393 | -2.624 | -10.474 | -1.157 | -10.333 | -3.273 | -4.864 | -0.514 | -0.714 | -0.123 | -0.59 | 0.074 | 0.112 | 0.125 | 0.028 | 0.929 | -0.24 | -0.222 | -0.081 | -0.143 | 1 | 1 | -5.478 | 1 | -0.089 | 0 | 0.125 | 0.138 | 0.061 | 0.083 | -3.75 | 1 | 1 | 1 | -38.333 | 1 | 1 | 1 | -6.882 | 1 | 1 | 1 | -6.867 | 1 | 1 | 1 | -8.333 | 1 | 1 | 1 | -18.667 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.618 | -1.215 | 0.234 | 0.653 | -0.407 | 0.3 | -0.214 | -0.362 | -0.353 | -0.224 | -0.065 | 8.982 | -0.16 | -0.147 | -0.105 | -0.424 | -0.203 | 1.049 | -0.211 | -0.195 | 2.03 | -0.216 | -0.208 | -1.792 | -0.697 | -2.54 | 1.273 | 2.316 | 3.325 | 0.574 | -0.504 | 0.225 | 0.451 | -0.483 | -0.828 | -0.484 | 0.002 | -0.325 | -1.714 | 0.738 | 0.187 | -0.617 | -2.327 | 0.047 | -0.298 | -0.177 | -0.841 | -0.065 | 0 | 0 | 1.519 | -1.362 | 0.1 | 0 | 0 | 0 | 0 | 0 | -8.9 | -0.1 | 0 | 0 | -0.1 | 0.4 | 0 | 0 | 0 | 0 | -3.5 | -3.7 | 12.6 | -3.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 7.5 | -2.4 | -2.9 | -3 | 11.5 | -1.6 | -2.3 | -3 | 11.7 | -1.6 | -3.8 | -3.4 | 10.3 | -3.3 | -2.4 | -2.3 | 10 | -3.1 | -2.8 | -2.1 | 5.6 | -1.2 | -1.2 | -1.4 | 3.3 | -0.6 | -0.6 | -0.6 |
Inkomen voor belasting
| -2.908 | -5.44 | -4.838 | -8.93 | -4.046 | -4.482 | -3.17 | -5.402 | -2.993 | -2.068 | -0.977 | 4.605 | -2.469 | -1.225 | -0.909 | -1.006 | -1.04 | 0.188 | -0.621 | -0.745 | 1.803 | -0.359 | -0.333 | -5.201 | 0.277 | -1.855 | -3.187 | 2.535 | 3.839 | -0.26 | -3.619 | 0.067 | 0.193 | -0.918 | 0.817 | 0.713 | -2.43 | -2.353 | -4.335 | 0.184 | -0.652 | -2.052 | -9.009 | -1.128 | -1.854 | -1.182 | -3.86 | -1.702 | 0 | 0 | -3.341 | -2.196 | -3 | 0 | 0 | 0 | 0 | 0 | -12.5 | 0.7 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.282 | -0.895 | -0.964 | -0.83 | -0.427 | -0.853 | -0.745 | -1.49 | -0.535 | -0.38 | -0.212 | 1,336.584 | -1.555 | -1.16 | -1.197 | -1.294 | -2.959 | 5.859 | -35.845 | -19.738 | 52.411 | 0 | 0 | -0.117 | 0.005 | -0.05 | -0.147 | 0.134 | 0.215 | -0.022 | -0.702 | 0.012 | 0.039 | -0.207 | 0.202 | 0.204 | -0.435 | -0.482 | 0.741 | 0.043 | -0.287 | -0.595 | -1.348 | -0.12 | -0.229 | -1.096 | -9.438 | -1.424 | 0 | 0 | -7.2 | -3.046 | -10 | 0 | 0 | 0 | 0 | 0 | -2.049 | 0.065 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.025 | -0.034 | 0.426 | 0.555 | 0.701 | -2.012 | 0.347 | 0.133 | 0.765 | 1.451 | 1.428 | 0.213 | 0.18 | 0.131 | 0.134 | 0.549 | 0.209 | 0.203 | -0.05 | -0.262 | 0.155 | 0.107 | -0.125 | 0.208 | 1.653 | 3.977 | -1.126 | -2.239 | -2.905 | -0.673 | 0.445 | -0.225 | -0.451 | 0 | 1.395 | -4.151 | 0.087 | 0.304 | 1.714 | -0.984 | -0.187 | 0.617 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0.177 | 0.182 | 0.005 | 1.512 | 0.1 | 0.2 | 7.5 | 0.4 | 0.6 | 0.3 | 9.6 | -0.4 | 0 | 0.1 | -0.2 | 2.5 | 0.3 | 0.3 | 0.3 | -0.4 | 0.6 | 0.9 | 3 | 0.6 | 0.5 | 0 | 0.3 | -0.3 | -0.1 | -0.2 | 0 | -0.2 | 0.4 | -0.1 | 3.2 | 0.5 | 1.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0 | 0.1 | 0.1 | 0.4 | 0.3 | 0.3 | -0.1 | 0 | 0 | 0.5 | 0.2 | 0.1 | 0 | 0.4 | 0.2 | 0.2 | 0.2 |
Nettowinst
| -2.883 | -5.406 | -4.816 | -8.236 | -4.746 | -2.471 | -3.517 | -5.024 | -3.423 | -3.385 | -2.266 | 4.67 | -2.465 | -1.2 | -0.914 | -1.006 | -1.028 | 0.188 | -0.621 | -0.745 | 1.803 | -0.359 | -0.333 | -5.409 | -0.679 | -3.292 | -3.334 | 1.833 | 3.414 | -0.26 | -3.56 | 0.062 | 0.188 | -0.918 | 0.244 | 4.63 | -2.43 | -2.353 | -4.335 | 0.184 | -0.652 | -2.052 | -9.009 | -1.128 | -1.854 | -1.182 | -3.86 | -1.702 | -1.585 | -2.378 | -4.865 | -2.346 | -3.2 | -3.8 | -18.2 | -2.3 | -3.4 | -1.2 | -13.2 | 1.1 | 1.1 | 0.8 | 0.2 | -2 | -0.9 | -0.9 | -0.6 | -0.1 | -0.6 | -0.9 | -3 | -0.6 | -0.5 | 0 | -0.1 | 0.3 | 0.3 | 0.2 | 0 | 0.2 | -0.4 | 0.1 | -3.2 | -0.5 | -1.3 | -0.4 | -0.4 | -0.3 | -0.2 | 0 | -0.1 | -0.1 | -0.4 | -0.3 | -0.3 | 0.1 | 0 | 0 | -0.5 | -0.2 | -0.1 | 0 | -0.4 | -0.2 | -0.2 | -0.2 |
Nettowinstmarge
| -0.28 | -0.89 | -0.96 | -0.766 | -0.501 | -0.47 | -0.826 | -1.386 | -0.612 | -0.621 | -0.492 | 1,355.708 | -1.552 | -1.137 | -1.204 | -1.294 | -2.927 | 5.859 | -35.845 | -19.738 | 52.411 | 0 | 0 | -0.122 | -0.012 | -0.089 | -0.154 | 0.097 | 0.191 | -0.022 | -0.691 | 0.011 | 0.038 | -0.207 | 0.06 | 1.327 | -0.435 | -0.482 | 0.741 | 0.043 | -0.287 | -0.595 | -1.348 | -0.12 | -0.229 | -1.096 | -9.438 | -1.424 | -1.568 | -2.841 | -10.485 | -3.254 | -10.667 | -3.455 | -8.273 | -0.622 | -0.81 | -0.164 | -2.164 | 0.102 | 0.112 | 0.111 | 0.056 | -0.714 | -0.36 | -0.333 | -0.162 | -0.029 | -0.171 | -0.243 | -1.304 | -0.188 | -0.111 | 0 | -0.063 | 0.103 | 0.091 | 0.083 | 0 | 0.083 | -0.138 | 0.033 | -10.667 | -0.313 | -0.565 | -0.133 | -0.235 | -0.188 | -0.053 | 0 | -0.067 | -0.03 | -0.167 | -0.13 | -0.25 | 0.032 | 0 | 0 | -1.667 | -0.167 | -0.083 | 0 | 0 | -0.333 | -0.333 | -0.333 |
WPA (Winst Per Aandeel)
| -0.031 | -0.06 | -0.054 | -0.093 | -0.055 | -0.029 | -0.049 | -0.071 | -0.05 | -0.046 | -0.031 | 0.071 | -0.035 | -0.018 | -0.013 | -0.017 | -0.017 | 0.004 | -0.013 | -0.016 | 0.04 | -0.008 | -0.007 | -1.09 | -0.14 | -0.67 | -0.71 | 0.44 | 0.88 | -0.069 | -0.98 | 0.018 | 0.059 | -0.31 | 0.11 | 2 | -1.68 | -1.96 | -9 | 0.26 | -1.97 | -16.64 | -105.17 | -17.14 | -37.26 | -27.65 | -91.46 | -48.23 | -56.25 | -92.21 | -134.8 | -103.34 | -519.99 | -479.98 | -3,284.01 | -680.07 | -1,040.07 | -400 | -5,657.95 | 400 | 320 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.031 | -0.06 | -0.054 | -0.093 | -0.055 | -0.029 | -0.049 | -0.071 | -0.049 | -0.046 | -0.031 | 0.063 | -0.035 | -0.018 | -0.013 | -0.017 | -0.017 | 0.002 | -0.013 | -0.006 | 0.02 | -0.008 | -0.007 | -1.09 | -0.14 | -0.67 | -0.051 | 0.44 | 0.88 | -0.069 | -0.98 | 0.018 | 0.059 | -0.31 | 0.11 | 2 | -1.68 | -1.96 | -9 | 0.26 | -1.97 | -16.64 | -105.17 | -17.14 | -37.26 | -27.65 | -91.46 | -48.23 | -56.25 | -92.21 | -134.8 | -103.34 | -519.99 | -479.98 | -3,284.01 | -680.07 | -1,040.07 | -400 | -5,657.95 | 320 | 320 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -2.295 | -5.004 | -4.546 | -8.406 | -3.55 | -3.04 | -2.371 | -4.696 | -2.64 | -1.88 | -0.811 | 4.882 | -2.278 | -1.658 | -0.77 | -0.571 | 0 | 0.411 | -0.26 | -0.697 | -0.168 | 0 | 0 | -2.515 | 2.6 | 1.377 | -3.773 | 0.002 | 0.571 | -0.776 | -3.04 | -0.104 | -0.139 | -0.173 | 1.929 | 0.803 | -1.216 | -1.313 | -2.23 | -0.369 | -0.57 | -1.206 | -5.791 | -1.145 | -1.521 | -0.989 | -2.465 | -1.528 | -1.337 | -2.124 | -4.753 | 1.788 | -3 | -3.147 | -6.5 | -1.64 | -2.7 | -0.7 | -3.3 | 0.9 | 1.3 | 1 | 0.1 | 0.5 | -0.8 | -0.8 | -0.4 | -0.3 | 3.5 | 3.7 | -12.6 | 3.2 | -0.4 | 0 | 0.1 | 0.4 | 0.3 | 0.2 | -7.5 | 2.4 | 2.9 | 3 | -11.5 | 1.6 | 2.3 | 3 | -11.7 | 1.6 | 3.8 | 3.4 | -10.3 | 3.3 | 2.4 | 2.3 | -10 | 3.1 | 2.8 | 2.1 | -5.6 | 1.2 | 1.2 | 1.4 | -3.3 | 0.6 | 0.6 | 0.6 |
EBITDA ratio
| -0.196 | -0.659 | -0.905 | -0.749 | -0.371 | -0.948 | -0.581 | -1.202 | -0.461 | -0.329 | -0.186 | -1,217.512 | -1.448 | -1.001 | -1.045 | -0.955 | -2.382 | -26.131 | -15.033 | -11.844 | -4.896 | 0 | 0 | -0.073 | 0.034 | 0.106 | -0.281 | -0.16 | -0.162 | -0.164 | -0.328 | -0.133 | -0.19 | -0.039 | 0.682 | 0.127 | -0.466 | -0.333 | 0.419 | -0.483 | -0.548 | -0.351 | -0.866 | -0.166 | -0.188 | -0.917 | -6.027 | -1.279 | -1.322 | -2.538 | -13.517 | 4.369 | -10.333 | -2.818 | -2.955 | -0.432 | -0.643 | -0.096 | 0.918 | 0.093 | 0.133 | 0.139 | 0.028 | 0.929 | -0.32 | -0.296 | -0.108 | -0.086 | 1 | 1 | -5.478 | 1 | -0.089 | 0 | 0.063 | 0.138 | 0.091 | 0.083 | -3.75 | 1 | 1 | 1 | -38.333 | 1 | 1 | 1 | -6.882 | 1 | 1 | 1 | -6.867 | 1 | 1 | 1 | -8.333 | 1 | 1 | 1 | -18.667 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |