Dexxos Participações S.A.
B3:DEXP3.SA
8.62 (BRL) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 30.143 | 40.42 | 54.502 | 39.904 | 66.153 | 79.165 | 50.491 | 36.638 | 48.58 | 87.679 | -20.84 | 83.85 | 107.82 | 64.311 | 29.095 | 33.675 | 88.303 | 19.966 | -14.932 | 22.942 | 4.419 | 4.591 | 7.277 | 15.451 | -8.73 | 6.839 | 86.376 | 6.022 | -8.413 | -2.829 | 54.801 | -7.053 | 1.803 | 3.041 | -11.517 | -16.52 | -5.752 | -7.04 | 2.096 | -7.262 | -16.602 | 1.583 | -27.807 | -24.49 | -20.247 | -20.37 | -14.12 | -4.956 | -11.592 | -5.854 | -21.437 | -16.143 | 3.825 | -5.007 | -4.053 | -11.158 | -8.575 | 0.204 |
Afschrijvingen & Amortisatie
| 6.846 | 7.74 | 6.465 | 7.655 | 7.55 | 7.564 | 6.4 | 6.403 | 6.31 | 6.6 | 5.967 | 6.207 | 6.245 | 6.365 | 7.036 | 6.042 | 5.815 | 5.613 | 5.048 | 4.808 | 4.832 | 4.462 | 3.897 | 3.847 | 3.461 | 3.692 | 3.295 | 3.01 | 2.72 | 2.87 | 2.53 | 2.449 | 2.285 | 2.308 | 2.15 | 2.043 | 1.984 | 2.038 | 1.972 | 2.056 | 2.034 | 2.072 | 3.226 | 6.818 | 6.09 | 6.21 | 7.406 | 7.806 | 7.479 | 8.531 | 7.419 | 8.241 | 7.128 | 7.272 | 4.12 | 7.784 | 8.567 | 6.575 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 39.244 | -46.349 | 14.646 | 42.169 | 53.828 | 15.242 | 307.482 | 54.061 | -61.469 | -3.132 | -99.548 | -34.726 | -131.697 | -68.235 | -28.656 | -12.683 | 81.716 | -2.495 | -16.862 | 5.551 | -16.185 | -7.179 | 18.819 | -6.38 | -22.294 | -3.373 | -17.186 | -16.046 | 18.483 | 2.049 | -17.629 | 3.08 | -3.589 | -2.475 | 8.785 | 15.52 | -4.819 | 5.247 | -3.891 | 14.444 | -1.721 | -12.448 | 15.041 | -7.506 | 39.172 | 21.858 | 30.324 | -1.381 | 18.145 | 30.614 | -1.536 | 2.24 | -5.221 | -18.962 | 3.183 | -13.326 | -8.454 | -2.897 |
Vorderingen
| 2.747 | -29.512 | 30.227 | -2.006 | 39.616 | 7.594 | -60.402 | 156.956 | -104.565 | -71.817 | -31.606 | 3.873 | -97.794 | -50.986 | 5.817 | 1.428 | -24.528 | -30.427 | -2.157 | 23.671 | -30.866 | -1.283 | 7.277 | -7.835 | 7.841 | -16.105 | 9.419 | -3.417 | -2.94 | 0.228 | 1.25 | 4.645 | 0 | -20.759 | 5.868 | 0.768 | -12.364 | -3.78 | 2.709 | -1.031 | 1.773 | -8.709 | 0 | 2.978 | 29.181 | 0.045 | 12.946 | 5.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.083 | 16.596 | -13.635 | 20.003 | 9.089 | 2.884 | 55.947 | -26.109 | 18.882 | -8.377 | -6.67 | -76.62 | -30.163 | -36.303 | -17.695 | -11.726 | 2.614 | 8.978 | 9.381 | -6.646 | 4.903 | -14.736 | 5.341 | -4.059 | -24.376 | 1.702 | -8.694 | 1.197 | 4.368 | 0.296 | -6.591 | -0.433 | -2.748 | 7.033 | -1.692 | -0.951 | -5.648 | 0 | -6.812 | 9.493 | -1.936 | -4.021 | -1.192 | 0.73 | 1.365 | 2.476 | 10.134 | 6.347 | -8.287 | 6.866 | -10.153 | -1.018 | 3.806 | 8.891 | -6.036 | 8.696 | 13.613 | -8.868 |
Crediteuren
| 42.149 | -23.134 | -8.55 | 19.802 | -39.616 | 11.375 | 60.402 | -22.8 | -26.092 | 9.765 | -8.364 | 38.663 | -1.663 | 23.776 | -9.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -5.569 | -10.299 | 6.604 | 4.37 | 44.739 | -6.611 | 251.535 | -53.986 | 50.306 | 5.245 | -92.878 | 41.894 | -101.534 | -31.932 | -10.961 | -0.957 | 79.102 | -11.473 | -26.243 | 12.197 | -21.088 | 7.557 | 13.478 | -2.321 | 2.082 | -5.075 | -8.492 | -17.243 | 14.115 | 1.753 | -11.038 | 3.513 | 3.314 | 3.306 | 10.477 | 16.471 | 6.467 | 3.701 | 0.212 | 5.982 | -1.558 | 0.282 | 16.233 | -8.236 | 37.807 | 19.382 | 20.19 | -7.728 | 26.432 | 23.748 | 8.617 | 3.258 | -9.027 | -27.853 | 9.219 | -22.022 | -22.067 | 5.971 |
Overige Niet-Contante Posten
| -28.488 | 63.243 | -14.939 | 3.474 | -19.862 | -23.042 | -292.542 | -10.672 | -4.049 | -37.156 | 71.361 | -16.64 | -19.009 | -9.878 | -6.202 | -9.931 | -105.568 | -4.308 | 10.109 | -7.87 | -6.606 | -7.261 | -21.325 | -6.873 | 17.548 | 8.821 | -83.887 | -0.807 | 2.127 | 5.001 | -22.551 | 10.282 | 6.04 | 3.786 | 13.059 | 12.185 | 8.705 | 10.312 | -0.75 | -2.515 | 17.636 | 5.03 | 8.525 | 23.08 | 2.203 | 1.264 | 2.995 | -5.981 | -2.103 | -3.899 | -14.911 | -2.339 | -10.377 | 2.723 | -9.181 | 0.605 | 27.946 | 10.581 |
Kasstroom uit Operationele Activiteiten
| 78.866 | 13.524 | 60.674 | 93.202 | 107.669 | 78.929 | 71.831 | 86.43 | -10.628 | 53.991 | -43.06 | 38.691 | -36.641 | -7.437 | 1.273 | 17.103 | 70.266 | 18.776 | -16.637 | 25.431 | -13.54 | -5.387 | 8.668 | 6.045 | -10.015 | 15.979 | -11.402 | -7.821 | 14.917 | 7.091 | 17.151 | 8.758 | 6.539 | 6.66 | 12.477 | 13.228 | 0.118 | 10.557 | -0.573 | 6.723 | 1.347 | -3.763 | -1.015 | -2.098 | 27.218 | 8.962 | 26.605 | -4.512 | 11.929 | 29.392 | -30.465 | -8.001 | -4.645 | -13.974 | -5.931 | -16.095 | 19.484 | 14.463 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -41.274 | -15.434 | -7.647 | -5.067 | -6.738 | -5.81 | -10.023 | -9.998 | -14.679 | -8.011 | -48.327 | -1.092 | 6.95 | -9.044 | -7.251 | -3.124 | -5.511 | -7.563 | 4.615 | -14.526 | -8.788 | -4.094 | -4.889 | -0.916 | -7.485 | -3.341 | -1.281 | -2.708 | -2.737 | -0.154 | -3.032 | 0.153 | -3.26 | -2.399 | -4.668 | -5.428 | -2.813 | -1.259 | -0.853 | -3.142 | -2.436 | -2.411 | -0.671 | -1.333 | -1.469 | -3.061 | -12.459 | -4.184 | -8.407 | -7.253 | 21.623 | -4.879 | -10.762 | -7.289 | -9.716 | 10.435 | -13.25 | -0.469 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.792 | 2.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | -0.025 | 0 | 0 | 0.876 | -0.958 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -0.9 | 0.9 | 3.341 | 0 | -25 | 25 | 2.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.745 | 1.787 | 8.571 | 3.464 | 0 | -24.941 | 5.04 | 10.384 | 0 | 0 | 3.48 | 13.822 |
Overige Investeringsactiviteiten
| 0 | 0 | -2.05 | 2.5 | 11 | 0.9 | 36.029 | 7.5 | 50 | 25 | 35.063 | -12.781 | -19.349 | -0.19 | 25.094 | -2.348 | -15.503 | 3.205 | 1.007 | 0 | 21.349 | 6.458 | 0 | 0 | 0.002 | -0.002 | -20.326 | 14.431 | -0.811 | 0.775 | -6.877 | -1.852 | -2.018 | 1.754 | -1.986 | 1.693 | -1.84 | -1.659 | 0 | 0 | 0 | 0 | 2.005 | 1.212 | -0.183 | 0.817 | 1.278 | 2.436 | 2.155 | 2.783 | 12.626 | -20.278 | 1.196 | 0.323 | -9.141 | -4.523 | 2.089 | 1.927 |
Kasstroom uit Investeringsactiviteiten
| -41.274 | -15.434 | -9.697 | -2.567 | 3.362 | -4.91 | -6.682 | -2.498 | 10.321 | 16.989 | -13.264 | -13.873 | -12.399 | -9.234 | 17.843 | -3.124 | -5.511 | -4.358 | 1.007 | -14.526 | 12.561 | 2.364 | -4.889 | -0.916 | -7.485 | -3.341 | -21.504 | 11.723 | -3.548 | 0.621 | -9.909 | -1.699 | -5.278 | -0.645 | -6.654 | -3.735 | -4.653 | -2.918 | -0.853 | -3.142 | -2.436 | -2.411 | 1.334 | -0.121 | -1.469 | -2.244 | -24.926 | 0.039 | 2.344 | -1.08 | 34.249 | -25.157 | -3.65 | 2.46 | -18.857 | 5.912 | -7.681 | 15.28 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -38.034 | -0.471 | -13.231 | -17.123 | -11.198 | 0 | -10.679 | -14.685 | -16.505 | -0.035 | -12.595 | -9.702 | -5.935 | -0.006 | -2.115 | -0.339 | 0 | -0.062 | -1.414 | 0 | 0 | -0.306 | 0 | -0.151 | 0 | -0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.057 | -3.464 | -5.484 | -4.982 | 11.277 | 32.713 | 2.405 | 18.543 | 1.976 | 138.251 | 211.415 | 95.769 | 161.53 | 50.571 | 62.191 | 60.078 | 59.245 | 130.736 | 98.957 | 83.094 | 132.601 | 82.037 | 35.672 | 42.89 | 36.813 | 10.755 | 3.9 | 13.977 | 13.063 | 12.179 | 5.317 | 5.125 | 26.146 | -4.827 | 10.302 | 7.536 | -5.48 | 0.817 | -0.567 | 4.187 | 0.095 | 17.64 | 8.166 | 6.14 | -27.023 | 15.677 | -7.745 | -3.625 | -5.116 | -32.867 | -18.497 | 48.815 | 2.078 | 11.093 | 36.249 | 22.793 | -13.176 | -38.033 |
Kasstroom uit Financieringsactiviteiten
| -16.838 | -36.217 | -11.381 | -39.025 | -36.651 | 14.574 | -30.203 | -39.521 | -96.448 | 47.224 | 94.605 | -15.244 | 68.75 | 6.451 | -24.793 | -22.526 | -49.227 | 12.896 | 17.862 | -18.651 | 12.711 | -12.577 | -4.693 | -6.226 | 15.528 | -6.346 | -6.708 | -5.887 | -11.197 | -6.254 | -7.779 | -6.595 | -0.981 | -6.339 | -6.005 | -9.564 | -5.48 | 0.817 | -0.951 | -5.997 | 1.818 | 6.643 | 0.462 | -0.625 | -30.932 | -10.955 | -7.745 | -3.625 | -5.116 | -32.867 | -18.497 | 48.815 | 2.078 | 11.093 | 36.249 | 22.793 | -13.176 | -38.033 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.764 | 0 | -25.288 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 |
Netto Kasstroomverandering
| 20.754 | -38.127 | 39.596 | 51.61 | 74.38 | 88.593 | 34.946 | 44.411 | -96.755 | 118.204 | 38.281 | 9.574 | 19.71 | -10.22 | -5.677 | -8.547 | 15.528 | 27.314 | 2.232 | -7.746 | 11.732 | -15.6 | -0.914 | -1.097 | -1.972 | 6.292 | 17.838 | -1.985 | 0.172 | 1.458 | -0.537 | 0.464 | 0.28 | -0.324 | -0.183 | -0.071 | -10.015 | 8.456 | -2.377 | -2.416 | 0.729 | 0.469 | 0.781 | -2.844 | -5.183 | -4.237 | -6.066 | -8.098 | 20.921 | -4.555 | -40.001 | 15.657 | -6.217 | -0.421 | 11.461 | 12.611 | -1.374 | -8.29 |
Kaspositie aan het Einde van de Periode
| 435.559 | 414.805 | 452.932 | 413.336 | 361.726 | 287.346 | 198.753 | 163.807 | 119.396 | 216.151 | 97.947 | 59.666 | 50.092 | 30.382 | 40.602 | 46.279 | 54.826 | 39.298 | 11.984 | 9.752 | 17.498 | 5.766 | 21.366 | 22.28 | 23.377 | 25.349 | 19.057 | 1.219 | 3.204 | 3.032 | 1.574 | 2.111 | 1.647 | 1.367 | 1.691 | 1.874 | 1.945 | 11.96 | 3.503 | 5.88 | 8.296 | 7.567 | 7.098 | 6.317 | 9.161 | 14.344 | 18.678 | 24.744 | 32.842 | 11.921 | 16.476 | 56.477 | 40.82 | 47.037 | 47.458 | 35.997 | 23.386 | 24.76 |