Delticom AG

FSX:DEX.DE

2.32 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7.2532.9844.8685.6355.3393.4043.8816.68611.48429.97511.82846.67322.19766.79837.60329.33934.5434.661
Kortetermijnbeleggingen 00000000000001.0363.03913.6200
Liquide middelen en kortetermijnbeleggingen 7.2532.9844.8685.6355.3393.4043.8816.68611.48429.97511.82846.67322.19767.83440.64242.95934.5434.661
Nettovorderingen 26.84517.20116.46519.0910.53324.28324.36434.39618.57614.48911.2619.69710.14610.92810.1488.46800
Voorraad 41.78543.3446.59336.86562.9599.58679.81163.36361.84556.15172.84174.107106.49251.67142.85837.13435.58120.791
Overige vlottende activa 6.76512.00538.04614.16820.5919.40414.9361.27716.0585.25714.3940.50510.868.1896.293.68913.6610.767
Totaal vlottende activa 82.64875.53105.97275.75899.412146.677122.992105.722107.963105.872110.323140.982149.695138.62299.93892.2583.78166.219
Niet-vlottende activa:
Materiële vaste activa, netto 56.87257.85350.25759.70334.72821.68817.34614.7586.4748.97810.70812.6614.2417.7245.4242.13600
Goodwill 35.33835.33835.33835.33835.33835.33835.33835.33835.33935.3435.3390000000
Immateriële activa 1.9171.8772.6464.345.96122.31119.33523.6578.26812.60917.4871.0531.0321.1121.1981.16600
Goodwill en immateriële activa 37.25537.21537.98439.67841.29957.64954.67358.99843.60747.94952.8261.0531.0321.1121.1981.1661.1730.463
Langetermijnbeleggingen 3.60913.55511.6115.7788.4440.010.2010.7450.4250.0250.8330.8260-0.2180000
Belastingvorderingen 28.84134.84731.67530.00512.6624.5955.8253.8080000.3350.2150.3460.154000
Overige niet-vlottende activa 0.509-48.402-43.285-45.783-21.106-4.595-5.82501.5051.1832.330.5171.1811.3830.1340.0852.4061.529
Totaal niet-vlottende activa 127.08695.06888.24199.38176.02779.34772.2278.30952.01158.13566.69715.39116.66910.3476.913.3873.5791.992
Totaal activa 209.734195.188217.459199.767188.212232.535202.356184.031159.974164.007177.02156.374166.364148.969106.84895.63787.3668.211
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 61.47853.85184.60868.8369.422131.408114.39289.00378.275.9274.70374.81468.2553.61536.64536.19200
Kortlopende schulden 9.42922.61913.87444.4964.3527.1198.00912.74.2044.42421.6590.9051.24400000
Belastingschulden 2.0760.6291.2490.8420.2570.4011.0415.5860005.7883.8396.1792.9152.05300
Uitgestelde opbrengsten 8.4994.675.2725.6626.214-27.119-8.009-12.700013.956.5600000
Overige kortlopende verplichtingen 18.38217.30428.36115.96910.20444.63726.01626.00914.21916.7216.0221.14611.20224.34610.9288.74400
Totaal kortlopende verplichtingen 97.78898.444132.115134.951150.19176.045140.408115.01296.62397.064112.38490.81587.25677.96147.57344.93600
Langlopende verplichtingen:
Langetermijnschulden 46.1136549.6115.4163.757.3127.18810.93815.36711.0382.253.1500000
Uitgestelde opbrengsten niet-vlottend -0-17.811-15.0380-3.50.394.8294.1690000.1530.0300000
Uitgestelde belastingverplichtingen niet-vlottend 18.17623.81120.03821.1558.9163.362.4833.0190000.520.44700.440.44300
Overige niet-vlottende verplichtingen 0.022-6-50.404-5.416-3.75-7.312-3.8281.1431.2831.9190.0010.00100.0410.03400
Totaal niet-vlottende verplichtingen 64.3116571.175.4163.757.31210.54812.08116.6512.9572.9243.6280.0450.4810.47700
Totaal passiva 162.099155.518179.477184.966179.938183.281149.416125.56108.704113.714125.34193.73990.88478.00648.05445.41300
Eigen vermogen:
Preferente aandelen 00.13500.06600000000000000
Gewone aandelen 14.80514.83114.83112.46312.46312.46312.46312.46311.94511.94511.85911.84711.84711.83911.8393.94600
Ingehouden winsten 13.904-22.693-25.506-32.329-38.1542.4695.85110.50312.04411.85915.52426.47939.27235.06722.9440.28.3486.28
Overige gereserveerde algehele resultaten -0.144-0.1350.006-0.0660.2770.4770.3020.6460.5540.129-0.150000000
Overige totale aandeelhoudersvermogen 19.0747.53247.66733.67333.73933.73933.73933.73925.37225.37224.446-38.32624.36124.05724.01146.07837.99436.478
Totaal eigen vermogen van aandeelhouders 47.63539.6736.99813.8078.32549.14852.35557.35149.91549.30551.67962.63575.4870.96358.79450.22446.34242.758
Totaal eigen vermogen 47.63539.6737.98214.8018.27449.25452.9458.47151.2750.29351.67962.63575.4870.96358.79450.22446.34242.758
Totaal passiva en aandeelhoudersvermogen 209.734218.999237.497220.922196.875233.098203.878184.031159.974164.007177.02156.374166.364148.969106.84895.63787.3668.211