DevPort AB (publ)
SSE:DEVP-B.ST
34.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||
Nettowinst
| 7.677 | 8.224 | 10.9 | 6.614 | 8.26 | 9.623 | 12.277 | 6.283 | 9.048 | 8.273 | 6.511 | 4.758 | 4.615 | 3.831 | 4.341 | 0.616 | -2.724 | 4.117 | 2.271 | 0.845 | 5.834 | 7.026 | 6.266 | 5.005 | 5.866 | 5.752 | 6.141 | 2.404 | 3.712 | 2.621 | 1.918 | 0.941 |
Afschrijvingen & Amortisatie
| 1.382 | 1.433 | 1.495 | 1.635 | 1.17 | 1.422 | 1.485 | 1.405 | 1.378 | 1.636 | 1.455 | 1.598 | 1.71 | 1.774 | 1.687 | 1.737 | 1.749 | 1.651 | 1.252 | 1.378 | 1.246 | 1.116 | 0.05 | 0.047 | 0.061 | 0.043 | 0.047 | 0.032 | 0.032 | 0.032 | 0.034 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.047 | 1.929 | -15.453 | 8.356 | 4.493 | 4.37 | -12.381 | -8.006 | -9.117 | 19.879 | -29.194 | 12.642 | -7.411 | -10.828 | 0.018 | 1.781 | 28.252 | 5.298 | -5.707 | 24.989 | 8.469 | -24.061 | -17.688 | -2.416 | 0.927 | -4.977 | -7.742 | -2.872 | 4.874 | -2.793 | 0.38 | -0.367 |
Vorderingen
| 0 | 0 | 7.417 | 0 | 0 | 0 | -30.88 | 0 | 0 | 0 | -71.66 | 0 | 0 | 0 | 48.814 | 0 | 0 | 0 | 8.334 | 0 | 0 | 0 | -38.595 | 0 | 0 | 0 | -36.751 | 0 | 0 | 0 | -15.403 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 1.929 | -15.453 | 8.356 | 4.493 | 4.37 | 18.499 | -8.006 | -9.117 | 19.879 | 42.466 | 12.642 | -7.411 | -10.828 | -48.796 | 1.781 | 28.252 | 3.845 | -7.6 | 24.989 | 8.469 | -24.061 | 20.907 | -2.416 | 0.927 | -14.837 | 36.202 | -14.837 | 4.874 | -2.793 | 15.782 | 0 |
Overige Niet-Contante Posten
| 3.653 | -0.258 | 0.795 | 1.343 | 0.754 | -0.654 | 2.533 | -0.171 | 1.066 | 1.315 | 3.468 | 0.034 | -0.125 | 1.673 | 4.672 | 2.028 | -1.069 | -4.1 | -0.368 | 1.899 | 1.982 | 0.513 | 0.954 | 0.928 | 1.09 | 0.054 | 4.442 | 0.044 | 0.011 | 0.011 | 0.397 | 0.039 |
Kasstroom uit Operationele Activiteiten
| 11.995 | 8.462 | -2.263 | 17.948 | 14.677 | 14.761 | 3.914 | -0.489 | 2.375 | 31.103 | -19.215 | 19.032 | -1.211 | -5.324 | 10.718 | 4.425 | 26.208 | 5.315 | -2.552 | 27.733 | 16.285 | -16.522 | -10.468 | 3.517 | 7.883 | 0.829 | 2.841 | -0.424 | 8.629 | -0.129 | 2.729 | 0.613 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.129 | 0 | 0.001 | 0 | -0.067 | 0 | 0.002 | -0.001 | -0.113 | -0.415 | 0.19 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | -0.092 | 0 | 0.267 | -0.103 | -0.105 | -0.268 | -0.134 | 0 | 0 | -0.083 | 0 | 0 |
Netto Overnames
| 0.377 | -5.658 | 0 | 0 | 0 | 0 | 0.532 | 0 | -0.05 | 0 | -0.5 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.322 | -5 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.035 | 0 | 0.226 | -0.226 | -0.49 | 0 | 0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0.006 | -0.006 |
Verkoop/verval van Beleggingen
| 0.058 | 0.192 | -0.008 | 0 | 0 | 0 | -0.042 | 0 | 0.042 | 0 | -0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.192 | -0.043 | 0 | 0.009 | -0.226 | -0.532 | 0 | 0.05 | -0.008 | -0.319 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 4.926 | 5 | 0 | 0 | 0.019 | 0.083 | 0 | -0.001 | 0.006 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0.306 | -5.466 | -0.042 | 0 | 0.168 | -0.226 | -0.53 | -0.001 | -0.063 | -0.423 | -0.319 | 0.009 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | -0.092 | -0.009 | 5.193 | -0.103 | 0.122 | -0.268 | -0.124 | 0.083 | 0 | -0.084 | 0.006 | -0.006 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.682 | -2.413 | -1.515 | -1.704 | -2.807 | -1.61 | -3.104 | -1.3 | -1.893 | -5.034 | -2.226 | -1.733 | -26.319 | -2.84 | -5.312 | -1.564 | -1.403 | -15 | -1.11 | -1.284 | -2.544 | -1.112 | 0 | -0.417 | 0 | -2.25 | 0 | -11.078 | -7.631 | -0.182 | -0.75 | 0 |
Uitgifte van Gewone Aandelen
| -1.174 | 0 | 0 | 0 | 0 | 0 | 0.139 | -0.032 | 0 | 0 | 0 | 0 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -15.116 | 0 | 0 | 0 | -12.597 | 0 | 0 | 0 | -7.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -1.515 | -1.704 | -2.807 | -1.61 | 0.139 | -0.032 | 0 | 0 | 4.452 | 0 | 0.391 | 0 | 0 | 0 | 0 | -6.441 | 6.441 | -14.136 | -3.608 | 9.86 | -1.708 | -0.417 | 0 | 0 | 2.655 | -0.25 | 0 | 0 | -3.25 | -2.25 |
Kasstroom uit Financieringsactiviteiten
| -17.972 | 2.413 | -1.515 | -1.704 | -15.404 | -1.61 | -2.965 | -1.332 | -9.451 | -5.034 | 2.226 | -1.733 | -25.928 | -2.84 | -5.312 | -1.564 | -1.403 | -21.441 | 5.331 | -15.42 | -13.71 | 8.748 | -1.708 | -0.417 | 0 | -2.25 | 2.655 | -0.25 | -7.631 | -0.182 | -3.25 | -2.25 |
Overige Informatie: | ||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | -19.041 | 1.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 |
Netto Kasstroomverandering
| -5.671 | 5.37 | -3.821 | 16.244 | -0.559 | 12.925 | 0.419 | -1.853 | -7.141 | 25.646 | -17.308 | -1.733 | -25.928 | -8.166 | 5.407 | 2.861 | 24.804 | -16.125 | 2.779 | 12.287 | 2.483 | -7.783 | -6.983 | 2.997 | 8.005 | -1.69 | 5.373 | -0.675 | 0.999 | -0.395 | -0.515 | -1.642 |
Kaspositie aan het Einde van de Periode
| 41.599 | 47.27 | 41.862 | 45.683 | 29.439 | 29.997 | 17.072 | 16.653 | 18.506 | 25.647 | -0.001 | 17.307 | 1.711 | 27.638 | 35.804 | 30.397 | 27.536 | 2.732 | 18.857 | 16.078 | 3.791 | 1.308 | 9.091 | 16.074 | 13.077 | 5.072 | 6.762 | 1.389 | 2.064 | 1.065 | 1.46 | 1.975 |