Denny's Corporation
NASDAQ:DENN
6.52 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 6.516 | 3.568 | 4.691 | 2.902 | 7.908 | 8.538 | 0.597 | 12.771 | 17.083 | 23.003 | 21.855 | 43.455 | 12.265 | -0.828 | 23.181 | 2.359 | 6.477 | -22.965 | 9.013 | 18.559 | 49.122 | 34.239 | 15.49 | 11.503 | 10.805 | 11.626 | 9.759 | 13.147 | 9.325 | 8.749 | 8.373 | 11.274 | 9.726 | -11.552 | 9.954 | 8.759 | 8.95 | 9.734 | 8.533 | 9.678 | 8.343 | 8.273 | 6.431 | 4.262 | 7.031 | 6.198 | 7.081 | 6.48 | 5.363 | 4.601 | 5.865 | 92.048 | 7.985 | 8.13 | 4.124 | 2.733 | 9.934 | 5.458 | 4.588 | 17.878 | 10.033 | 9.336 | 4.307 | -3.175 | 10.562 | 3.151 | 4.124 | 16.713 | 5.337 | 11.5 | 1.163 | 2.269 | 25.503 | 1.854 | 0.712 | -4.503 | -3.434 | 2.069 | -1.46 | -14.234 | -11.813 | -2.898 | -8.73 | -10.751 | -6.273 | -5.377 | -9.082 | 0.474 | 56.134 | 16.212 | -4.684 | -39.537 | -4.78 | -30.851 | -13.376 | -24.791 | -7.277 | -19.459 | -46.475 | -233.803 | -45.215 | -41.206 | -61.68 | -48.509 | -36.54 | -53.29 | -43.08 | -30.7 | -17.8 | -34.3 | -51.7 | -28.16 | -12.6 | -17.4 | -27.3 | -13.529 | 10.2 | -17 | -34.7 | 31.668 | 12.1 | 365.2 | -26.6 | -1,599.6 | -6.6 | -11.8 | -30.2 | -15.5 | 11.7 | -13.6 | -34.4 | -4.3 | -0.9 | -19.1 | -43.3 | -5.7 | -3.3 | -12.7 | -46.1 |
| Afschrijvingen & Amortisatie
| 3.622 | 3.735 | 3.581 | 3.507 | 3.605 | 3.617 | 3.656 | 3.81 | 3.914 | 3.59 | 3.548 | 4.066 | 3.822 | 3.897 | 3.661 | 3.909 | 4.048 | 4.058 | 4.146 | 4.227 | 4.338 | 5.048 | 6.233 | 7.074 | 6.76 | 6.691 | 6.514 | 6.227 | 5.958 | 5.799 | 5.736 | 5.971 | 5.609 | 5.105 | 5.493 | 5.712 | 5.422 | 5.314 | 5.024 | 5.514 | 5.185 | 5.281 | 5.238 | 5.727 | 5.198 | 5.352 | 5.224 | 5.13 | 4.784 | 5.991 | 6.399 | 6.602 | 6.955 | 7.234 | 7.188 | 7.653 | 7.32 | 7.291 | 7.373 | 7.751 | 7.865 | 8.015 | 8.712 | 8.829 | 10.251 | 10.168 | 10.518 | 12.163 | 12.418 | 12.777 | 13.166 | 13.988 | 14.686 | 14.994 | 14.938 | 16.142 | 14.69 | 14.649 | 14.138 | 15.582 | 14.558 | 15.321 | 15.358 | 14.629 | 16.208 | 16.158 | 14.099 | 19.993 | 19.531 | 19.597 | 19.335 | 29.925 | 26.419 | 28.616 | 29.6 | 35.397 | 35.082 | 23.081 | 44.211 | 76.502 | 70.185 | 58.819 | 64.847 | 74.368 | 63.033 | 70.544 | 58.814 | 25.3 | 26.7 | 18.2 | 25.5 | 228.748 | -35.9 | -32 | -30.9 | 232.672 | -32.8 | -32.2 | -34.8 | 235.933 | -39.4 | -33.5 | -33.4 | -77.9 | -61.5 | -57.7 | -61.7 | -72.9 | -57 | -55.1 | -54.2 | -56.7 | -54.5 | -54.1 | -52.8 | -54.2 | -51.3 | -51.8 | -52.6 |
| Uitgestelde Inkomstenbelasting
| 0.626 | -1.171 | -0.794 | -1.867 | -0.341 | 0.577 | 0.133 | -0.391 | 4.903 | 6.33 | 4.436 | 10.384 | 1.502 | -1.888 | 4.099 | 6.486 | 1.2 | -1.128 | -2.577 | 6.411 | 4.65 | 3.468 | 1.476 | 1.149 | 2.148 | 1.778 | 1.118 | 0.335 | 3.645 | 3.066 | 3.225 | 0.212 | 3.242 | 1.668 | 3.722 | 4.993 | 2.713 | 3.474 | 2.826 | 5.097 | 2.638 | 3.321 | 2.159 | 0.859 | 3.365 | 2.001 | 2.875 | 2.435 | 2.639 | 3.294 | 3.055 | 3.166 | 0.023 | 0.022 | 0.012 | 0.219 | 0.012 | 0.064 | 0.029 | 0.021 | 0.372 | 0.177 | 0.101 | 0.272 | 0.27 | 0.096 | 0.199 | 1.766 | 0.378 | 1.897 | 0.264 | 0.022 | 12.805 | -3.673 | 0 | -1.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.749 | -0.75 | 0 | 0 | -0.278 | -0.278 | -2 | 1 | 0.8 | 0.3 | -8.731 | -0.1 | -0.1 | -0.1 | -2.351 | -0.4 | 0 | -0.7 | -1.393 | -1.2 | -0.8 | 0.6 | 0 | 0 | 0 | -1.2 | 0 | 0 | -6.5 | -17.4 | -17.8 | -0.4 | -5.5 | -3.3 | -22.2 | -2.3 | -0.8 | -0.2 |
| Aandelen Gebaseerde Vergoedingen
| 3.006 | 2.624 | 2.776 | 0.403 | 2.864 | 2.519 | 3.094 | 1.933 | 1.947 | 3.505 | 4.015 | 3.39 | 3.352 | 3.388 | 3.472 | 5.976 | 1.998 | 1.511 | -1.537 | -0.448 | 2.176 | 2.713 | 2.253 | 2.377 | 1.1 | 1.211 | 1.35 | 1.995 | 2.493 | 2.08 | 1.973 | 1.985 | 1.775 | 1.902 | 1.948 | 1.13 | 1.941 | 1.859 | 1.705 | 2.853 | 0.649 | 1.18 | 1.164 | 1.418 | 1.053 | 1.206 | 1.175 | 0.702 | 1.128 | 0.876 | 0.79 | 1.039 | 1.031 | 1.176 | 0.973 | 0.83 | 0.761 | -0.109 | 1.358 | 0.772 | 1.197 | 1.817 | 0.885 | 4.117 | 2.511 | 1.662 | 0.63 | 4.774 | 3 | 2.319 | 1.184 | 7.627 | 5.371 | 3.673 | 0 | 1.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -8.037 | 3.513 | -10.129 | 9.715 | -1.762 | 2.855 | -0.814 | -1.523 | -0.026 | 0.753 | -20.912 | 1.127 | 1.133 | 11.22 | 4.637 | -0.816 | -9.528 | -4.666 | -8.681 | -9.096 | -3.329 | -6.424 | -4.088 | 4.071 | -1.597 | 0.888 | -15.803 | 11.742 | -11.493 | 2.913 | -12.29 | 5.765 | -0.492 | -7.301 | -12.474 | 2.496 | 0.01 | 5.545 | -8.471 | 3.457 | 0.84 | -1.616 | -2.213 | -5.375 | 3.291 | -0.697 | -9.618 | -0.426 | -0.187 | -1.003 | -7.796 | -2.892 | 3.089 | -6.578 | 0.672 | -6.391 | 4.305 | -16.799 | 0.443 | -11.759 | 3.468 | -13.228 | -8.921 | -1.992 | -16.861 | -9.98 | -10.139 | 0.498 | -11.613 | 0.024 | 1.353 | -8.087 | -10.596 | -1.113 | -9.84 | 4.772 | -2.419 | 0.617 | -4.576 | -1.395 | -22.173 | 20.873 | -14.576 | 11.316 | -8.003 | 1.394 | -7.657 | 2.481 | -26.225 | 10.518 | -29.993 | 29.561 | -27.89 | 8.531 | -37.433 | 8.387 | -22.735 | 13.755 | -30.676 | 14.816 | -44.014 | -16.179 | -36.599 | 25.313 | -47.359 | -17.629 | -8.525 | 403.4 | 8.5 | 993.7 | -996.18 | 42.753 | -19 | -8.8 | -23.6 | 2.869 | -10.7 | -30.1 | 0.8 | 0.754 | -14.5 | -37 | 3.4 | 0 | 0 | 0 | 43.4 | 0 | 0 | -20.5 | 39.3 | -52.1 | 26.9 | -4 | 4.7 | -28.1 | 3.4 | 10.5 | 33.7 |
| Vorderingen
| 2.61 | -2.502 | 4.011 | -8.256 | 1.475 | 8.871 | 1.814 | -5.892 | -1.369 | 0.148 | -3.567 | 5.08 | 0.673 | 0.757 | 0.353 | 6.378 | 7.465 | 9.342 | 15.815 | -2.03 | 8.095 | 7.545 | 7.428 | -4.722 | 3.582 | 2.323 | 1.821 | -0.807 | 3.279 | 3.741 | 3.345 | 0.641 | 2.582 | -3.916 | 2.634 | 1.44 | 4.626 | 4.194 | 3.774 | -1.119 | 2.325 | 2.996 | 2.836 | 0.116 | 3.519 | 1.986 | 2.398 | -1.74 | 1.034 | 0.791 | 1.998 | 2.232 | 4.167 | -6.75 | 2.467 | -7.691 | 5.994 | 2.344 | 2.692 | -0.736 | 3.313 | 1.242 | 1.769 | -0.727 | 3.009 | 2.072 | 0.146 | 1.42 | 3.216 | 0.938 | 1.044 | -2.164 | 2.044 | 1.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.865 | 0 | 0 | 0 | 8.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | -3.4 | -0.4 | 7.3 | 0 | -1 | 6.7 | 3.2 | 0 | -10.4 | 0.5 | 11 | 0 | 7.3 | -3.4 | -3.5 | 0 | 0 | 0 | 0.2 | 0 | 0 | -4.9 | 1.6 | -4.2 | 3.1 | -2.5 | 1.5 | -9.3 | 12.2 | 3.1 | -0.3 |
| Voorraden
| 0.061 | 0.178 | 0.102 | 0.178 | 0.18 | 0.72 | 2.284 | 3.406 | 3.282 | -2.38 | -4.768 | -3.83 | 0.049 | -0.111 | 0.013 | -0.164 | 0.09 | 0.179 | -0.004 | 0.143 | 0.879 | 0.525 | 0.121 | 0.058 | 0.045 | 0.005 | 0.033 | -0.137 | -0.054 | 0.04 | -0.041 | -0.037 | -0.214 | 0.066 | 0.256 | -0.21 | -0.087 | -0.141 | 0.272 | -0.209 | 0.029 | 0.145 | -0.036 | 0.009 | -0.052 | 0.087 | -0.035 | -0.044 | 0.121 | 0.372 | 0.099 | 0.081 | 0.124 | 0.218 | 0.175 | -0.294 | -0.002 | 0.072 | 0.352 | -0.024 | 0.242 | 0.414 | 0.658 | -0.036 | 0.391 | 0.285 | 0.39 | 1.208 | 0.372 | 0.281 | -0.147 | -0.077 | 0.692 | -0.611 | 0.005 | -0.456 | 0.289 | 0.048 | 0.2 | -0.054 | 0.464 | -0.588 | 0.047 | 0.067 | 0.418 | -0.107 | -0.821 | 0.516 | 0.208 | -0.02 | 0.144 | 1.374 | 0.34 | -0.582 | 0.578 | 0.488 | 1.093 | -1.273 | 0.197 | 1.583 | -0.565 | -0.536 | 0.417 | 1.293 | -0.972 | 0.108 | 0.045 | 9.6 | 3.3 | -0.5 | 0.9 | 0.067 | -1.5 | -0.2 | 0.8 | 5.552 | 2.7 | -2.6 | -6.5 | 3.54 | -0.8 | -1.1 | -1.3 | 0 | 0 | 0 | -2.7 | 0 | 0 | -0.5 | -1.3 | 2.4 | -1.8 | -5.2 | -2.3 | 7.3 | -1.1 | -3.8 | 1.1 |
| Crediteuren
| -2.563 | 2.513 | -11.037 | 11.111 | 0.675 | -6.623 | -1.131 | 7.033 | -1.574 | 0.864 | -2.405 | 0.248 | 0.74 | 3.8 | 1.82 | -2.142 | -8.003 | 6.928 | -7.465 | 4.241 | -7.221 | -0.719 | -1.471 | 6.801 | -4.668 | 2.585 | -9.865 | 15.146 | -3.135 | 0.291 | -2.277 | 4.853 | 0.588 | -1.694 | 1.023 | 1.211 | 1.471 | -0.062 | -0.275 | -0.236 | -0.781 | -0.728 | 3.306 | -2.059 | -0.727 | -0.076 | -2.658 | 3.331 | 1.233 | -0.392 | -5.389 | 4.187 | -2.282 | 1.47 | -1.333 | 2.343 | 1.495 | -8.612 | 6.14 | 1.583 | 0.163 | -1.189 | -1.923 | -14.838 | -9.416 | -6.827 | -5.511 | 2.329 | -2.53 | -0.826 | -2.052 | -2.338 | -5.724 | -5.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.498 | 0 | 0 | 0 | -5.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.7 | 14.2 | -5.4 | 52 | 0 | 7.9 | 10 | -39.6 | 0 | -10.2 | -6.4 | -10.4 | 0 | -10.2 | 1.2 | -1.4 | 0 | 0 | 0 | 21.6 | 0 | 0 | 2.9 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -8.145 | 3.324 | -3.205 | 6.682 | -4.092 | -0.113 | -3.781 | -6.07 | -0.365 | 2.121 | -10.172 | -0.371 | -0.329 | 6.774 | 2.451 | -4.888 | -9.08 | -21.115 | -17.027 | -11.45 | -5.082 | -13.775 | -10.166 | 1.934 | -0.556 | -4.025 | -7.792 | -2.46 | -11.583 | -1.159 | -13.317 | 0.308 | -3.448 | -1.757 | -16.387 | 0.055 | -6 | 1.554 | -12.242 | 5.021 | -0.733 | -4.029 | -8.319 | -3.441 | 0.551 | -2.694 | -9.323 | -1.973 | -2.575 | -1.774 | -4.504 | -9.392 | 1.08 | -1.516 | -0.637 | -0.749 | -3.182 | -10.603 | -8.741 | -12.582 | -0.25 | -13.695 | -9.425 | 13.609 | -10.845 | -5.51 | -5.164 | -4.459 | -12.671 | -0.369 | 2.508 | -3.508 | -7.608 | 3.69 | -9.845 | 5.228 | -2.708 | 0.569 | -4.776 | -1.341 | -22.637 | 21.461 | -14.623 | 11.882 | -8.421 | 1.501 | -6.836 | -1.114 | -26.433 | 10.538 | -30.137 | 28.187 | -28.23 | 9.113 | -38.011 | 7.899 | -23.828 | 15.028 | -30.873 | 13.233 | -43.449 | -15.643 | -37.016 | 24.02 | -46.387 | -17.737 | -8.57 | 396 | -5.6 | 1,000 | -1,056.38 | 42.686 | -24.4 | -25.3 | 12 | -2.683 | 7.2 | -21.6 | 6.7 | -2.786 | -10.8 | -33.7 | 9.6 | 0 | 0 | 0 | 24.3 | 0 | 0 | -18 | 32.5 | -50.3 | 25.6 | 3.7 | 5.5 | -26.1 | -7.7 | 11.2 | 32.9 |
| Overige Niet-Contante Posten
| 0.818 | 11.817 | 16.952 | 6.672 | 2.843 | 1.392 | 9.487 | -2.098 | -3.044 | -8.455 | -20.006 | -49.478 | -2.216 | 17.347 | -28.815 | -9.441 | -7.847 | 13.331 | 1.537 | -8.352 | -50.086 | -26.357 | -8.896 | 1.257 | 0.947 | 0.452 | 0.512 | 1.298 | 0.779 | 2.19 | 1.004 | 2.823 | 0.447 | 24.345 | 0.015 | 0.62 | 1.003 | 0.339 | 1.006 | 0.071 | 0.654 | 0.162 | 0.552 | 5.435 | 0.456 | 2.907 | 0.618 | 0.86 | 4.068 | 3.983 | 0.173 | -87.061 | 2.589 | 0.358 | 1.624 | 1.618 | -1.431 | 0.121 | 0.875 | -8.802 | -2.962 | -3.763 | -0.011 | 4.478 | -5.91 | 0.783 | -4.081 | -21.063 | -2.926 | -14.18 | -2.617 | -2.883 | -38.747 | -4.697 | 1.35 | 0.562 | 3.291 | 1.214 | 1.552 | 14.373 | 9.972 | -0.18 | 0.031 | 7.215 | -0.253 | -5.033 | -1.982 | -16.833 | -58.469 | -17.732 | -1.518 | 12.438 | -1.827 | 11.396 | -12.632 | -2.956 | -16.315 | -0.038 | 2.397 | 179.947 | -3.831 | -2.265 | -3.567 | -12.947 | 0.538 | 3.451 | -2.083 | -338.1 | -36.4 | -925.8 | 982.08 | -216.704 | 71.9 | 64 | 61.8 | -230.274 | 65.8 | 68.2 | 69.8 | -632.458 | 97.8 | 51 | 69.9 | 1,672 | 165.1 | 93.6 | 123.5 | 88.3 | 164.7 | 133.5 | 132.6 | 139.6 | 129.6 | 127.5 | 129.2 | 126.3 | 130.1 | 119.7 | 126.6 |
| Kasstroom uit Operationele Activiteiten
| 6.551 | 14.181 | 0.215 | 21.332 | 15.117 | 19.498 | 16.153 | 14.502 | 15.341 | 16.673 | -7.064 | 12.944 | 19.858 | 33.136 | 10.235 | 8.473 | -3.652 | -9.859 | 1.901 | 11.301 | 6.871 | 12.687 | 12.468 | 27.431 | 20.163 | 22.646 | 3.45 | 34.744 | 10.707 | 24.797 | 8.021 | 28.03 | 20.307 | 14.167 | 8.658 | 23.71 | 20.039 | 26.265 | 10.623 | 26.67 | 18.309 | 16.601 | 13.331 | 12.326 | 20.394 | 16.967 | 7.355 | 15.181 | 17.795 | 17.742 | 8.486 | 12.902 | 21.672 | 10.342 | 14.593 | 6.662 | 20.901 | -3.974 | 14.666 | 5.861 | 19.973 | 2.354 | 5.073 | 12.529 | 0.823 | 5.88 | 1.251 | 14.851 | 6.594 | 14.337 | 14.513 | 12.936 | 9.022 | 11.038 | 7.16 | 16.973 | 12.128 | 18.549 | 9.654 | 14.326 | -9.456 | 33.116 | -7.917 | 22.409 | 1.679 | 7.142 | -4.622 | 6.115 | -9.029 | 28.595 | -16.86 | 32.387 | -8.078 | 17.692 | -33.841 | 16.037 | -11.245 | 17.339 | -30.543 | 37.462 | -23.625 | -1.58 | -37.749 | 38.225 | -20.328 | 2.798 | 4.848 | 57.9 | -18 | 52.6 | -40 | 36.926 | 3.9 | -2.1 | -22 | 11.891 | 6.4 | -11.1 | 6.9 | 24.857 | 35 | -26.8 | 21.5 | -5.5 | 97 | 24.1 | 55.4 | -0.1 | 119.4 | 37.8 | 65.9 | 9.1 | 100.7 | 44.8 | 34.1 | 16.4 | 76.4 | 64.7 | 61.5 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -7.762 | -5.043 | -4.905 | -4.479 | -2.192 | -2.003 | -1.304 | -1.698 | -4.375 | -2.993 | -2.778 | -2.034 | -2.213 | -1.525 | -1.583 | -1.486 | -1 | -1.658 | -2.818 | -1.329 | -5.869 | -3.668 | -3.109 | -4.731 | -7.782 | -5.364 | -4.148 | -5.253 | -5.35 | -5.191 | -3.017 | -5.134 | -6.642 | -4.142 | -3.831 | -8.545 | -7.651 | -7.335 | -3.446 | -4.196 | -4.354 | -6.669 | -6.857 | -4.999 | -4.074 | -4.739 | -3.006 | -6.318 | -3.567 | -2.443 | -1.836 | -4.715 | -4.073 | -3.084 | -5.77 | -14.179 | -6.892 | -3.146 | -3.164 | -5.923 | -4.548 | -3.999 | -3.937 | -6.707 | -6.344 | -7.876 | -6.953 | -12.045 | -7.815 | -6.371 | -4.621 | -7.347 | -7.124 | -10.78 | -7.014 | -18.544 | -13.439 | -8.543 | -6.639 | -13.978 | -7.996 | -10.012 | -4.144 | -9.06 | -9.007 | -8.665 | -5.293 | -16.805 | -11.031 | -9.632 | -4.221 | -15.869 | -12.01 | -7.355 | -5.883 | -12.71 | -8.02 | -6.408 | -10.336 | -52.901 | -32.887 | -9.459 | -12.698 | -32.234 | -16.201 | -9.146 | -8.119 | -13.2 | -10.1 | -9.5 | -7.1 | -30.326 | -15 | -6.9 | -2.8 | -45.239 | -26.1 | -27.9 | -24.5 | -70.98 | -38.5 | -24.8 | -20.2 | -40.1 | -26.9 | -38.1 | -28 | -38.1 | -38.1 | -36.2 | -23.1 | -24.2 | -23.5 | -28.7 | -33.1 | -41.4 | -39.6 | -25 | -34 |
| Netto Overnames
| 0 | 0.014 | 0.986 | -3.161 | -1.154 | 1.373 | 1.715 | -0.25 | 3.944 | 0.062 | 0.108 | 48.313 | 0.173 | 0.264 | 1.348 | -4.536 | 2.328 | 2.243 | -0.035 | -120.234 | 113.62 | 4.706 | -4.706 | 10.416 | 0 | -1.998 | -8.418 | -2.31 | -3.172 | -3.071 | -3.8 | -1.326 | -11.48 | 0 | -1.476 | -3.473 | -2.33 | 0 | 0 | 0 | 0 | 0 | 0 | -2.358 | -0.823 | -3.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.208 | 0 | 0 | -2.208 | 0.825 | 0 | 0 | -0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.103 | -0.936 | -3.422 | -3.11 | 0 | 0 | -10.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | -1.5 | 2.527 | -1.227 | 0 | -1.3 | 1.2 | -82.25 | 0 | -1.2 | -0.5 | 0 | -0.2 | 0 | 1.4 | -2.9 | 0 | -1.4 | -0.46 | 0 | 0 | -1.3 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.528 | -0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -201.713 | -201.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -0.036 | 1.85 | 0 | 0 | 3.624 | 1.7 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 2.9 | 2.9 | 2.9 | 0 | 131.259 | 0 | 0 | 7.914 | -8.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.845 | 0 | 13.57 | 14.379 | 98.574 | 0 | 0 | 0 | 10.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0.495 | 0.007 | 0.092 | 0.573 | 0.871 | 0.027 | 0.32 | -5.498 | 3.682 | 0.059 | 0.067 | 34.46 | 0.308 | 0.074 | 0.215 | 5.098 | 0.281 | 0.337 | 0.097 | 0.098 | -43.091 | 35.99 | -0.146 | -0.881 | -0.257 | 0.541 | -1.071 | 0.204 | 1.42 | 2.539 | -0.146 | -0.303 | -0.298 | 0.213 | 1.763 | -0.163 | -0.476 | -1.692 | 0.046 | 0.105 | 0.119 | 0.137 | 0.426 | 0.316 | 2.34 | 0.021 | 0.852 | -4.023 | 1.391 | 8.983 | 4.312 | 4.203 | 1.399 | 1.655 | 2.688 | 8.763 | 7.055 | 4.119 | 1.894 | 21.44 | 7.7 | 9.639 | 3.391 | 6.15 | 13.383 | 16.375 | 1.633 | 43.496 | 8.129 | 21.152 | 5.736 | 12.783 | 68.836 | 9.55 | 3.454 | 3.732 | 0.114 | 2.006 | 1.272 | 218.28 | -214.838 | 0.421 | 0.105 | 1.753 | 4.441 | 8.047 | 3.835 | 5.012 | 42.004 | 10.198 | 3.422 | -5.39 | 9.255 | 6.719 | -44.524 | 25.367 | 117.331 | -75.832 | 4.098 | 73.793 | -1.118 | 15.571 | 3.016 | 16.304 | 1.135 | 299.61 | 376.824 | 17 | 2.1 | -28.2 | 6 | 1.177 | 65 | -121.1 | 0.5 | 158.104 | 155.2 | 8.2 | -11.4 | -8.367 | -2 | 441.4 | 20.3 | -22.6 | 7.7 | -12.9 | -0.3 | -25.2 | -2 | 1.6 | 3.7 | -6.4 | 6.6 | 1.8 | 4.2 | 31.8 | 3.5 | 22.2 | 3.1 |
| Kasstroom uit Investeringsactiviteiten
| -7.267 | -5.022 | -5.327 | -4.576 | -1.852 | -0.603 | -0.569 | -2.622 | -77.299 | -2.872 | -3.803 | 31.926 | -1.905 | -1.187 | 0.18 | 3.376 | 1.609 | 3.822 | -4.156 | 9.334 | 64.66 | 32.322 | -1.347 | -3.52 | -8.039 | -6.821 | -13.637 | -7.359 | -7.102 | -5.723 | -6.963 | -6.763 | -18.42 | -3.929 | -3.544 | -12.181 | -8.127 | -9.027 | -3.4 | -4.091 | -4.235 | -6.532 | -6.431 | -7.041 | -2.557 | -4.718 | -2.154 | -9.813 | -2.704 | 6.54 | 2.476 | -0.512 | -2.674 | -1.429 | -3.082 | -5.146 | 0.163 | 0.973 | -1.27 | 15.517 | 3.152 | 5.64 | -0.546 | -0.557 | 7.039 | 8.499 | -5.32 | 33.659 | 0.314 | 14.781 | -1.093 | 6.261 | 61.712 | -1.23 | -4.385 | -14.812 | -13.325 | -6.537 | -5.367 | 204.302 | -222.834 | -9.591 | -4.039 | -7.307 | -4.566 | -0.618 | -1.458 | -11.793 | 30.973 | 0.566 | -0.799 | -21.259 | -2.755 | -0.636 | -50.407 | 160.502 | 109.208 | -69.606 | 4.719 | 116.356 | -34.005 | 6.112 | -20.535 | -5.394 | -15.066 | 88.751 | 166.992 | 3.8 | -8 | -37.7 | -1.1 | -29.149 | 50 | -128 | -2.3 | 112.865 | 129.1 | -19.7 | -35.9 | -79.347 | -40.5 | 416.6 | 0.1 | -62.7 | -19.2 | -51 | -28.3 | -63.3 | -40.1 | -34.6 | -19.4 | -30.6 | -16.9 | -26.9 | -28.9 | -9.6 | -36.1 | -2.8 | -30.9 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 2.911 | -4.056 | 8.029 | 3.718 | 2.383 | -15.881 | 1.675 | -5.188 | 76.154 | 17.836 | 0.997 | -0.535 | -10.603 | -35.507 | 1.402 | -20.455 | -77.521 | -11.188 | 77.145 | 24.522 | -58.808 | -15.88 | -3.09 | 9.969 | -5.886 | -2.721 | 25.497 | -3.655 | 26.674 | 4.736 | 9.702 | 14.678 | 4.177 | -3.799 | 0.883 | 48.504 | 7.195 | 2.066 | -1.997 | -13.647 | -6.933 | 4.475 | 0.817 | -3.659 | -2.384 | -10.804 | -6.358 | -5.195 | -8.847 | -8.686 | -11.489 | -11.893 | -11.707 | -8.776 | -14.084 | -1.608 | -1.884 | -9.283 | -9.296 | -24.744 | -12.929 | -9.755 | -3.967 | -12.454 | 1.046 | -21.023 | 0.682 | -57.228 | -25.127 | -17.133 | -4.854 | -17.957 | -80.552 | -4.47 | -1.184 | -1.819 | 0.878 | -5.203 | -0.123 | -230.283 | 185.345 | -21.316 | 6.639 | -18.564 | 11.363 | -5.709 | 5.153 | 2.6 | -23.213 | -16.96 | 17.461 | -7.133 | 2.961 | -21.763 | 73.232 | -160.477 | -91.34 | -2.347 | -78.923 | -5.375 | 2.777 | -32.697 | -17.801 | -67.849 | -6.501 | -17.425 | -2.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0.015 | 0.468 | 0.127 | 0.385 | 1.208 | 0.111 | 0.128 | 0.679 | 1.3 | 0.124 | 0.506 | 0.082 | 0.066 | 1.053 | 0.517 | 0.339 | -0.137 | 90.173 | 0.039 | 0.187 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.007 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -1.886 | -4.606 | -4.774 | -16.664 | -15.748 | -10.626 | -9.041 | -7.515 | -11.211 | -33.751 | -12.498 | -23.731 | -6.228 | -0.068 | -1.309 | -1.282 | 0 | 0 | -36.008 | -43.81 | -13.383 | -29.177 | -8.089 | -24.129 | -8.144 | -13.273 | -15.691 | -17.099 | -30.322 | -23.887 | -11.742 | -32.506 | -11.373 | -3.932 | -3.832 | -55.334 | -16.12 | -16.278 | -4.912 | -3.985 | -8.258 | -15.219 | -8.596 | -3.087 | -11.201 | -8.479 | -2.272 | -11.176 | -4.972 | -5.47 | 0 | -2.399 | -4.89 | -6.701 | -7.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.575 | -3.5 | -3.6 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 | -3.5 | -3.6 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -0.009 | -0.495 | -1.872 | 0 | -0.008 | -0.153 | -2.846 | 0 | 0.001 | -2.617 | -2.165 | -0.183 | -1.801 | -0.068 | -1.201 | 2.563 | 0.133 | -0.982 | -3.036 | 0.005 | 0.388 | 0.443 | -3.071 | -6.596 | 0.027 | 0 | -0.683 | -3.311 | 0.038 | 0.005 | 0.13 | -2.373 | 0.169 | 0.033 | 0.301 | -11.629 | 0.489 | 0.381 | -1.67 | -3.323 | 1.346 | 0.482 | -0.65 | -1.926 | 0.067 | -1.218 | 0.127 | 0.42 | 1.879 | -2.669 | 0.327 | 0.695 | -0.391 | 0.33 | 0.249 | -11.472 | -0.219 | -5.96 | 3.116 | 0.005 | -0.175 | 0.019 | 0.005 | 0.087 | 0 | 1.067 | 0 | 0 | -21.581 | -0.015 | -0.306 | -2.373 | -5.066 | 0 | 0 | 0 | 0 | -0.164 | -0.132 | -10.28 | -19.924 | -1.544 | 1.101 | 7.024 | -9.222 | -0.016 | -1.042 | 4.751 | 1.632 | -13.886 | -1.167 | -0.964 | 7.392 | 4.762 | -12.154 | -1.373 | 0 | -0.013 | -0.506 | -0.671 | -8.166 | 0 | -0.35 | 0 | -0.407 | -0.298 | -0.11 | -37.3 | -1.6 | 10.6 | -19.5 | -17.299 | -13.1 | 39.7 | -7 | -14.51 | -71.9 | 23.7 | -7.5 | -22.064 | 0.1 | -265.7 | -21.2 | 71.9 | -79.3 | 40.7 | -23.1 | 57.8 | -69.2 | -1.8 | -51.3 | 4 | -71.5 | -11.8 | -10.3 | -1.5 | -71.8 | -27 | -23.7 |
| Kasstroom uit Financieringsactiviteiten
| 1.016 | -9.157 | 1.383 | -12.955 | -13.373 | -26.66 | -10.212 | -12.703 | 64.944 | -18.532 | -13.666 | -24.449 | -18.632 | -35.575 | 0.201 | -19.174 | -7.817 | -12.104 | 38.101 | -19.283 | -71.803 | -44.614 | -14.25 | -20.756 | -14.003 | -15.994 | 9.123 | -24.065 | -3.61 | -19.146 | -1.91 | -20.201 | -7.054 | -7.682 | -2.648 | -18.459 | -8.436 | -13.831 | -8.579 | -20.955 | -13.845 | -10.262 | -8.429 | -8.672 | -13.518 | -20.501 | -8.503 | -15.951 | -11.94 | -16.825 | -11.162 | -13.597 | -16.988 | -15.147 | -21.414 | -13.08 | -2.103 | -9.063 | -6.18 | -24.739 | -13.104 | -9.736 | -3.962 | -12.352 | 1.514 | -20.896 | 1.067 | -56.02 | -25.096 | -17.02 | -4.481 | -19.03 | -80.428 | -3.964 | -1.102 | -1.753 | 1.931 | -4.85 | 0.084 | -230.409 | 255.594 | -22.821 | 7.927 | -11.54 | 2.141 | -5.725 | 4.111 | 7.36 | -21.581 | -30.839 | 16.313 | -8.097 | 10.353 | -17.001 | 61.078 | -161.85 | -91.34 | -2.36 | -79.429 | -6.046 | -5.389 | -1.229 | -19.57 | -67.849 | -6.908 | -17.723 | -2.331 | -37.3 | -1.6 | 10.6 | -19.5 | -20.874 | -16.6 | 36.1 | -10.5 | -14.51 | -71.9 | 23.7 | -7.5 | -22.064 | 0.1 | -265.7 | -21.2 | 68.3 | -82.8 | 37.1 | -26.6 | 57.8 | -69.2 | -1.8 | -51.3 | 4 | -71.5 | -11.8 | -10.3 | -1.5 | -71.8 | -27 | -23.7 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.398 | 0 | -60.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 0.3 | 0.002 | -3.729 | 3.871 | -0.108 | -7.765 | 5.372 | -0.823 | 2.986 | -4.731 | -24.533 | 20.421 | -0.679 | -3.626 | 10.616 | -7.325 | -9.86 | -18.141 | 35.846 | 1.352 | -0.272 | 0.395 | -3.129 | 3.155 | -1.879 | -0.169 | -1.064 | 3.32 | -0.005 | -0.072 | -0.852 | 1.066 | -5.167 | 2.556 | 2.466 | -6.93 | 3.476 | 3.407 | -1.356 | 1.624 | 0.229 | -0.193 | -1.529 | -3.387 | 4.319 | -8.252 | -3.302 | -10.583 | 3.151 | 7.457 | -0.2 | -1.207 | 2.01 | -6.234 | -9.903 | -11.564 | 18.961 | -12.064 | 7.216 | -3.361 | 10.021 | -1.742 | 0.565 | -0.38 | 9.376 | -6.517 | -3.002 | -7.51 | -18.188 | 12.098 | 8.939 | 0.167 | -9.694 | 5.844 | 1.673 | 0.408 | 0.734 | 7.162 | 4.371 | -11.781 | 23.304 | 0.704 | -4.029 | 3.562 | -0.746 | 0.799 | -1.969 | 1.682 | 0.363 | -1.678 | -1.346 | 3.031 | -0.48 | 0.055 | -23.17 | 14.689 | 6.623 | -63.025 | -105.253 | 87.028 | -63.019 | 3.303 | -77.854 | -35.018 | -42.302 | 73.826 | 169.509 | 24.4 | -27.7 | 25.6 | -60.6 | -13.097 | 37.3 | -94 | -34.8 | 110.246 | 63.6 | -7.1 | -36.5 | -76.554 | -5.4 | 124.1 | 0.4 | 0.1 | -5 | 10.2 | 0.5 | -5.6 | 10.1 | 1.4 | -4.8 | -17.5 | 12.3 | 6.1 | -5.1 | 5.3 | -31.5 | 34.9 | 6.9 |
| Kaspositie aan het Einde van de Periode
| 1.466 | 1.166 | 1.164 | 4.893 | 1.022 | 1.13 | 8.895 | 3.523 | 4.346 | 1.36 | 6.091 | 30.624 | 10.203 | 10.882 | 14.508 | 3.892 | 11.217 | 21.077 | 39.218 | 3.372 | 2.02 | 2.292 | 1.897 | 5.026 | 1.871 | 3.75 | 3.919 | 4.983 | 1.663 | 1.668 | 1.74 | 2.592 | 1.526 | 6.693 | 4.137 | 1.671 | 8.601 | 5.125 | 1.718 | 3.074 | 1.45 | 1.221 | 1.414 | 2.943 | 6.33 | 2.011 | 10.263 | 13.565 | 24.148 | 20.997 | 13.54 | 13.74 | 14.947 | 12.937 | 19.171 | 29.074 | 40.638 | 21.677 | 33.741 | 26.525 | 29.886 | 19.865 | 21.607 | 21.042 | 21.422 | 12.046 | 18.563 | 21.565 | 29.075 | 47.263 | 35.165 | 26.226 | 26.059 | 35.753 | 29.909 | 28.236 | 27.828 | 27.094 | 19.932 | 15.561 | 27.342 | 4.038 | 3.334 | 7.363 | 3.801 | 4.547 | 3.748 | 5.717 | 4.035 | 3.672 | 5.35 | 6.696 | 3.665 | 4.145 | 4.09 | 27.26 | 12.571 | 5.948 | 68.973 | 174.226 | 87.198 | 150.217 | 146.914 | 224.768 | 259.786 | 302.088 | 228.262 | 54.1 | 29.6 | 57.4 | 31.8 | -13.097 | 37.3 | -94 | 162.2 | 110.246 | 63.6 | -7.1 | 30.2 | -76.554 | -5.4 | 124.1 | 24.5 | 0.1 | -5 | 10.2 | 39.8 | -5.6 | 10.1 | 1.4 | 14.4 | -17.5 | 12.3 | 6.1 | 18.2 | 5.3 | -31.5 | 34.9 | 14.7 |