Douglas Emmett, Inc.
NYSE:DEI
19.22 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 109.092 | 245.777 | 244.969 | 259.279 | 255.409 | 253.407 | 252.393 | 254.137 | 253.663 | 246.97 | 238.882 | 238.852 | 238.244 | 225.006 | 216.295 | 215.39 | 216.987 | 207.796 | 251.35 | 243.893 | 238.069 | 230.534 | 224.186 | 226.292 | 223.308 | 219.469 | 212.247 | 209.19 | 208.749 | 199.632 | 194.481 | 194.643 | 192.121 | 187.215 | 168.572 | 160.431 | 160.077 | 160.457 | 154.809 | 151.091 | 148.146 | 151.426 | 148.876 | 147.676 | 149.686 | 148.716 | 145.458 | 143.15 | 145.993 | 146.468 | 143.388 | 143.279 | 144.059 | 145.408 | 142.591 | 145.778 | 148.07 | 139.209 | 137.787 | 139.421 | 140.427 | 139.795 | 151.417 | 168.475 | 153.236 | 149.375 | 134.828 | 132.964 | 130.932 | 126.749 | 127.575 | 122.622 | 104.864 | 103.567 | 102.61 | 106.597 | 95.824 |
Kosten van de omzet
| -37.257 | 178.6 | 178.839 | 214.08 | 91.887 | 89.188 | 89.656 | 86.086 | 88.314 | 81.874 | 77.547 | 79.428 | 79.692 | 72.792 | 71.489 | 78.967 | 78.269 | 69.157 | 79.02 | 77.258 | 77.881 | 72.02 | 71.004 | 71.685 | 73.402 | 68.726 | 67.054 | 64.928 | 68.509 | 63.765 | 60.832 | 62.351 | 62.876 | 58.722 | 53.914 | 52.541 | 55.386 | 52.472 | 50.019 | 50.694 | 52.897 | 49.761 | 48.489 | 49.247 | 51.651 | 47.664 | 46.318 | 47.853 | 49.292 | 47.375 | 45.877 | 46.483 | 49.126 | 46.919 | 4.749 | 47.131 | 48.037 | 41.632 | 40.682 | 43.164 | 43.251 | 40.951 | 44.829 | 84.486 | 44.153 | 40.333 | 40.221 | 32.431 | 38.825 | 34.996 | 71.408 | 143.003 | 67.99 | 36.165 | 0 | 0 | 0 |
Brutowinst
| 146.349 | 67.177 | 66.13 | 45.199 | 163.522 | 164.219 | 162.737 | 168.051 | 165.349 | 165.096 | 161.335 | 159.424 | 158.552 | 152.214 | 144.806 | 136.423 | 138.718 | 138.639 | 172.33 | 166.635 | 160.188 | 158.514 | 153.182 | 154.607 | 149.906 | 150.743 | 145.193 | 144.262 | 140.24 | 135.867 | 133.649 | 132.292 | 129.245 | 128.493 | 114.658 | 107.89 | 104.691 | 107.985 | 104.79 | 100.397 | 95.249 | 101.665 | 100.387 | 98.429 | 98.035 | 101.052 | 99.14 | 95.297 | 96.701 | 99.093 | 97.511 | 96.796 | 94.933 | 98.489 | 137.842 | 98.647 | 100.033 | 97.577 | 97.105 | 96.257 | 97.176 | 98.844 | 106.588 | 83.989 | 109.083 | 109.042 | 94.607 | 100.533 | 92.107 | 91.753 | 56.167 | -20.381 | 36.874 | 67.402 | 102.61 | 106.597 | 95.824 |
Brutowinstmarge
| 1.342 | 0.273 | 0.27 | 0.174 | 0.64 | 0.648 | 0.645 | 0.661 | 0.652 | 0.668 | 0.675 | 0.667 | 0.666 | 0.676 | 0.669 | 0.633 | 0.639 | 0.667 | 0.686 | 0.683 | 0.673 | 0.688 | 0.683 | 0.683 | 0.671 | 0.687 | 0.684 | 0.69 | 0.672 | 0.681 | 0.687 | 0.68 | 0.673 | 0.686 | 0.68 | 0.673 | 0.654 | 0.673 | 0.677 | 0.664 | 0.643 | 0.671 | 0.674 | 0.667 | 0.655 | 0.679 | 0.682 | 0.666 | 0.662 | 0.677 | 0.68 | 0.676 | 0.659 | 0.677 | 0.967 | 0.677 | 0.676 | 0.701 | 0.705 | 0.69 | 0.692 | 0.707 | 0.704 | 0.499 | 0.712 | 0.73 | 0.702 | 0.756 | 0.703 | 0.724 | 0.44 | -0.166 | 0.352 | 0.651 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.109 | 11.488 | 11.571 | 14.538 | 12.826 | 10.932 | 10.94 | 11.232 | 11.272 | 11.661 | 11.24 | 11.99 | 11.435 | 9.558 | 9.571 | 9.934 | 9.469 | 9.863 | 10.335 | 9.859 | 9.218 | 9.159 | 9.832 | 10.197 | 9.44 | 9.437 | 9.567 | 9.045 | 8.441 | 8.592 | 10.156 | 9.384 | 8.099 | 9.403 | 8.071 | 8.795 | 6.867 | 7.473 | 7.361 | 7.151 | 6.658 | 6.712 | 6.811 | 5.89 | 6.546 | 7.082 | 7.096 | 7.892 | 6.61 | 6.741 | 6.7 | 0 | 0 | 6.82 | 0 | 0 | 0 | 0 | 5.85 | 11.577 | 0 | 5.959 | 6.351 | 16.257 | 5.243 | 5.729 | 5.285 | 134.221 | 5.862 | 5.12 | 5.042 | 6.457 | 10.415 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.585 | 0 | 0 | 0 | 156.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.056 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.109 | 11.488 | 11.571 | 14.538 | 12.826 | 10.932 | 10.94 | 11.232 | 11.272 | 11.661 | 11.24 | 11.99 | 11.435 | 9.558 | 9.571 | 9.934 | 9.469 | 9.863 | 10.335 | 9.859 | 9.218 | 9.159 | 9.832 | 10.197 | 9.44 | 9.437 | 9.567 | 9.045 | 8.441 | 8.592 | 10.156 | 9.384 | 8.099 | 9.403 | 8.071 | 8.795 | 6.867 | 7.473 | 7.361 | 7.151 | 6.658 | 6.712 | 6.811 | 5.89 | 6.546 | 7.082 | 7.096 | 7.892 | 6.61 | 6.741 | 6.7 | 8.026 | 6.954 | 6.82 | 48.09 | 9.41 | 7.101 | 5.944 | 5.85 | 5.992 | 5.585 | 5.959 | 6.351 | 172.513 | 5.243 | 5.729 | 5.285 | 134.221 | 5.862 | 5.12 | 5.042 | 34.513 | 10.415 | 1.431 | 1.705 | 1.612 | 1.652 |
Overige kosten
| 229.203 | 7.35 | -11.571 | -14.538 | 6.054 | 2.924 | 93.176 | 93.21 | 96.276 | 93.947 | 89.365 | 0.114 | 0.351 | 0.875 | 0.188 | 13.035 | -0.134 | -0.153 | 0.593 | 1.003 | 1.296 | 1.085 | 1.053 | 0.949 | 1.39 | 0.706 | 0.897 | 0.679 | 1 | 0.558 | 0.438 | 0.586 | 0.567 | 0.459 | 0.538 | 0.451 | 0.524 | 0.796 | 6.987 | 3.052 | 1.786 | 2.908 | 2.834 | 0.815 | 0.736 | 0.231 | 0.41 | 0.356 | 46.546 | 46.728 | 45.797 | 45.557 | 45.872 | 65.558 | 57.153 | 57.156 | 57.621 | 54.921 | 55.332 | 54.288 | 55.529 | 55.729 | 61.074 | 80.872 | 69.61 | 67.027 | 91.99 | 128.22 | 87.778 | 50.494 | 89.01 | 80.931 | 70.857 | 27.833 | 59.446 | 62.457 | 61.931 |
Bedrijfskosten
| 239.312 | 106.98 | 11.571 | 14.538 | 134.848 | 132.505 | 104.116 | 104.442 | 107.548 | 105.608 | 100.605 | 103.478 | 104.539 | 103.458 | 102.368 | 103.688 | 104.421 | 108.628 | 108.112 | 118.726 | 99.497 | 87.883 | 89.705 | 100.117 | 83.507 | 82.816 | 82.065 | 79.665 | 78.415 | 77.385 | 77.53 | 76.351 | 71.926 | 71.971 | 63.623 | 60.819 | 59.096 | 58.719 | 57.195 | 58.414 | 56.769 | 57.651 | 57.01 | 55.713 | 53.948 | 55.173 | 53.12 | 53.67 | 53.156 | 53.469 | 52.497 | 53.583 | 52.826 | 63.934 | 105.243 | 66.566 | 64.722 | 60.865 | 61.182 | 60.28 | 61.114 | 61.688 | 67.425 | 253.385 | 113.007 | 69.587 | 97.275 | 98.686 | 93.64 | 55.614 | 94.052 | 115.444 | 81.272 | 29.264 | 61.151 | 64.069 | 63.583 |
Bedrijfsresultaat
| -92.963 | 55.689 | 54.559 | 30.661 | 28.674 | 31.714 | 61.673 | 65.856 | 59.607 | 60.101 | 61.161 | 56.806 | 54.013 | 48.756 | 42.438 | 32.735 | 34.297 | 30.011 | 64.218 | 47.909 | 60.691 | 70.631 | 63.477 | 54.49 | 66.399 | 67.927 | 63.128 | 64.597 | 61.825 | 58.482 | 56.119 | 55.941 | 57.319 | 56.522 | 51.035 | 47.071 | 45.595 | 49.266 | 47.595 | 41.983 | 38.48 | 44.014 | 43.377 | 42.716 | 44.087 | 45.879 | 46.02 | 41.627 | 43.545 | 45.624 | 45.014 | 43.213 | 42.107 | 34.555 | 32.599 | 32.081 | 35.311 | 36.712 | 35.923 | 35.977 | 36.062 | 37.156 | 39.163 | 36.997 | 40.229 | 39.455 | 37.553 | 34.278 | 37.292 | 36.139 | 33.523 | 7.178 | 23.592 | 38.138 | 41.459 | 42.528 | 32.241 |
Bedrijfsresultaat ratio
| -0.852 | 0.227 | 0.223 | 0.118 | 0.112 | 0.125 | 0.244 | 0.259 | 0.235 | 0.243 | 0.256 | 0.238 | 0.227 | 0.217 | 0.196 | 0.152 | 0.158 | 0.144 | 0.255 | 0.196 | 0.255 | 0.306 | 0.283 | 0.241 | 0.297 | 0.31 | 0.297 | 0.309 | 0.296 | 0.293 | 0.289 | 0.287 | 0.298 | 0.302 | 0.303 | 0.293 | 0.285 | 0.307 | 0.307 | 0.278 | 0.26 | 0.291 | 0.291 | 0.289 | 0.295 | 0.309 | 0.316 | 0.291 | 0.298 | 0.311 | 0.314 | 0.302 | 0.292 | 0.238 | 0.229 | 0.22 | 0.238 | 0.264 | 0.261 | 0.258 | 0.257 | 0.266 | 0.259 | 0.22 | 0.263 | 0.264 | 0.279 | 0.258 | 0.285 | 0.285 | 0.263 | 0.059 | 0.225 | 0.368 | 0.404 | 0.399 | 0.336 |
Totaal overige inkomsten en kosten netto
| 102.006 | -46.458 | -48.428 | -86.569 | 6.344 | 3.522 | -45.511 | -40.625 | -38.394 | -36.264 | -34.902 | 0.347 | 0.611 | 1.161 | 0.355 | 19.53 | 0.011 | -0.293 | 0.916 | 310.275 | 3.127 | 3.292 | 2.604 | 2.555 | 2.738 | 2.374 | 2.403 | 2.157 | 2.137 | 1.671 | 2.615 | 2.831 | 14.958 | 2.961 | 0.671 | 3.467 | 1.269 | 1.805 | 8.14 | 3.434 | 2.299 | 3.855 | 3.919 | 0.504 | 1.257 | 1.498 | 1.424 | 1.41 | -0.473 | -0.958 | -0.751 | -0.595 | 0.014 | 0.088 | -1.268 | -0.921 | -1.556 | -2.341 | -1.258 | 1.419 | 6.309 | -2.128 | 4.895 | -36.997 | -0.043 | -48.883 | -37.553 | -34.278 | -37.292 | -37.941 | -33.523 | -7.178 | -23.592 | 23.503 | 34.943 | -42.528 | -32.241 |
Inkomen voor belasting
| 9.043 | 9.231 | 6.131 | -55.908 | -21.025 | -15.069 | 16.162 | 25.231 | 21.213 | 23.837 | 26.259 | 18.815 | 15.746 | 13.982 | 7.588 | 16.17 | -1.859 | -5.472 | 29.714 | 322.629 | 23.421 | 39.86 | 32.788 | 23.532 | 35.416 | 37.033 | 32.631 | 31.986 | 28.508 | 22.153 | 21.78 | 22.466 | 35.798 | 21.78 | 16.046 | 16.606 | 14.159 | 15.894 | 22.096 | 12.798 | 8.681 | 15.917 | 15.458 | 10.504 | 12.743 | 14.978 | 14.612 | 7.34 | 5.055 | 8.075 | 5.386 | 3.419 | 42.121 | -6.209 | -0.349 | 31.16 | 33.755 | 34.371 | -8.287 | -8.909 | -8.806 | -7.482 | -1.867 | -6.369 | -9.696 | -9.428 | -2.5 | -5.69 | -2.785 | -1.802 | -3.273 | -29.068 | -25.706 | 32.967 | 12.492 | 12.557 | 16.317 |
Inkomen voor belasting ratio
| 0.083 | 0.038 | 0.025 | -0.216 | -0.082 | -0.059 | 0.064 | 0.099 | 0.084 | 0.097 | 0.11 | 0.079 | 0.066 | 0.062 | 0.035 | 0.075 | -0.009 | -0.026 | 0.118 | 1.323 | 0.098 | 0.173 | 0.146 | 0.104 | 0.159 | 0.169 | 0.154 | 0.153 | 0.137 | 0.111 | 0.112 | 0.115 | 0.186 | 0.116 | 0.095 | 0.104 | 0.088 | 0.099 | 0.143 | 0.085 | 0.059 | 0.105 | 0.104 | 0.071 | 0.085 | 0.101 | 0.1 | 0.051 | 0.035 | 0.055 | 0.038 | 0.024 | 0.292 | -0.043 | -0.002 | 0.214 | 0.228 | 0.247 | -0.06 | -0.064 | -0.063 | -0.054 | -0.012 | -0.038 | -0.063 | -0.063 | -0.019 | -0.043 | -0.021 | -0.014 | -0.026 | -0.237 | -0.245 | 0.318 | 0.122 | 0.118 | 0.17 |
Belastingkosten
| 4.075 | -1.647 | -2.428 | -15.093 | 54.724 | 46.02 | 85.759 | 40.625 | -1.742 | -0.537 | 0.745 | -0.513 | -2.395 | -2.215 | -4.013 | -1.525 | -5.632 | -7.502 | 2.791 | 44.071 | 0.933 | 5.894 | 4.087 | -2.103 | 4.855 | 5.349 | 4.425 | 2.45 | 2.894 | 1.909 | 2.731 | 2.765 | 3.95 | 3.298 | 0.68 | 2.439 | 2.089 | 2.446 | 3.397 | 1.905 | 1.292 | 2.554 | 2.482 | 1.661 | 1.992 | 1.343 | 2.53 | 1.366 | -5.055 | 1.548 | -5.386 | -3.419 | 38.71 | 39.571 | 0.349 | 37.33 | 39.207 | 45.703 | 8.287 | 8.909 | 8.806 | 7.482 | 1.867 | 6.369 | 49.882 | 0.362 | 2.5 | 5.69 | 2.785 | -0.542 | 3.273 | 29.068 | 25.706 | 23.613 | -12.492 | -12.557 | -16.317 |
Nettowinst
| 4.618 | 10.878 | 8.909 | -40.815 | -13.362 | -7.262 | -69.597 | -15.394 | 22.737 | 24.152 | 25.288 | 19.097 | 17.929 | 15.982 | 11.382 | 17.471 | 3.581 | 1.824 | 26.817 | 277.314 | 22.401 | 33.827 | 28.575 | 25.531 | 30.412 | 31.528 | 28.089 | 29.536 | 25.456 | 20.244 | 18.951 | 19.701 | 31.848 | 18.381 | 15.366 | 14.167 | 12.011 | 13.381 | 18.583 | 10.893 | 7.365 | 13.363 | 12.917 | 8.843 | 10.751 | 13.635 | 12.082 | 5.974 | 5.055 | 6.527 | 5.386 | 3.419 | 3.397 | -5.016 | -0.349 | -5.249 | -3.896 | -8.991 | -8.287 | -8.909 | -8.806 | -7.482 | -1.867 | -6.369 | -9.696 | -9.428 | -2.5 | -5.69 | -2.785 | -1.26 | -3.273 | -29.068 | -25.706 | 9.354 | 12.492 | 12.557 | 16.317 |
Nettowinstmarge
| 0.042 | 0.044 | 0.036 | -0.157 | -0.052 | -0.029 | -0.276 | -0.061 | 0.09 | 0.098 | 0.106 | 0.08 | 0.075 | 0.071 | 0.053 | 0.081 | 0.017 | 0.009 | 0.107 | 1.137 | 0.094 | 0.147 | 0.127 | 0.113 | 0.136 | 0.144 | 0.132 | 0.141 | 0.122 | 0.101 | 0.097 | 0.101 | 0.166 | 0.098 | 0.091 | 0.088 | 0.075 | 0.083 | 0.12 | 0.072 | 0.05 | 0.088 | 0.087 | 0.06 | 0.072 | 0.092 | 0.083 | 0.042 | 0.035 | 0.045 | 0.038 | 0.024 | 0.024 | -0.034 | -0.002 | -0.036 | -0.026 | -0.065 | -0.06 | -0.064 | -0.063 | -0.054 | -0.012 | -0.038 | -0.063 | -0.063 | -0.019 | -0.043 | -0.021 | -0.01 | -0.026 | -0.237 | -0.245 | 0.09 | 0.122 | 0.118 | 0.17 |
WPA (Winst Per Aandeel)
| 0.028 | 0.063 | 0.051 | -0.24 | -0.08 | -0.043 | -0.4 | -0.088 | 0.13 | 0.14 | 0.14 | 0.11 | 0.1 | 0.09 | 0.06 | 0.1 | 0.02 | 0.01 | 0.15 | 1.58 | 0.13 | 0.2 | 0.17 | 0.15 | 0.18 | 0.19 | 0.17 | 0.17 | 0.15 | 0.13 | 0.12 | 0.13 | 0.21 | 0.12 | 0.1 | 0.096 | 0.082 | 0.092 | 0.13 | 0.08 | 0.051 | 0.09 | 0.09 | 0.06 | 0.08 | 0.1 | 0.08 | 0.04 | 0.04 | 0.05 | 0.04 | 0.027 | 0.03 | -0.04 | -0.003 | -0.042 | -0.032 | -0.074 | -0.068 | -0.073 | -0.073 | -0.062 | -0.015 | -0.053 | -0.08 | -0.078 | -0.021 | -0.052 | -0.025 | -0.011 | -0.029 | -0.25 | -0.22 | 0.082 | 0.11 | 0.11 | 0.14 |
Verwaterde WPA
| 0.028 | 0.063 | 0.051 | -0.24 | -0.08 | -0.043 | -0.4 | -0.088 | 0.13 | 0.14 | 0.14 | 0.11 | 0.1 | 0.09 | 0.06 | 0.1 | 0.02 | 0.01 | 0.15 | 1.58 | 0.13 | 0.2 | 0.17 | 0.15 | 0.18 | 0.19 | 0.17 | 0.17 | 0.15 | 0.13 | 0.12 | 0.13 | 0.21 | 0.12 | 0.1 | 0.093 | 0.08 | 0.089 | 0.12 | 0.07 | 0.05 | 0.09 | 0.09 | 0.06 | 0.07 | 0.09 | 0.08 | 0.04 | 0.04 | 0.05 | 0.04 | 0.021 | 0.03 | -0.04 | -0.003 | -0.042 | -0.032 | -0.074 | -0.068 | -0.073 | -0.073 | -0.062 | -0.015 | -0.053 | -0.08 | -0.078 | -0.021 | -0.051 | -0.025 | -0.011 | -0.029 | -0.25 | -0.22 | 0.082 | 0.11 | 0.11 | 0.14 |
EBITDA
| -60.861 | 151.181 | 150.328 | 153.839 | 157.04 | 156.809 | 154.849 | 159.066 | 155.883 | 154.048 | 150.526 | 147.781 | 147.728 | 143.817 | 135.59 | 139.626 | 129.26 | 128.483 | 162.911 | 467.051 | 154.097 | 152.647 | 145.954 | 147.237 | 143.204 | 143.68 | 138.029 | 137.374 | 133.936 | 128.946 | 126.108 | 125.742 | 124.047 | 121.193 | 108.711 | 103.692 | 99.246 | 102.515 | 105.859 | 97.286 | 91.042 | 98.808 | 97.523 | 93.117 | 93.036 | 95.536 | 93.643 | 88.815 | 90.564 | 93.31 | 91.562 | 87.604 | 87.965 | 91.581 | 91.02 | 90.158 | 94.488 | 93.974 | 92.513 | 88.846 | 85.282 | 95.013 | 95.342 | 102.531 | 103.84 | 103.313 | 94.664 | 91.627 | 108.64 | 87.005 | 84.644 | 49.935 | 56.128 | 67.298 | 32.299 | 71.989 | 58.278 |
EBITDA ratio
| -0.558 | 0.615 | 0.614 | 0.593 | 0.615 | 0.619 | 0.614 | 0.626 | 0.615 | 0.624 | 0.63 | 0.619 | 0.62 | 0.639 | 0.627 | 0.648 | 0.596 | 0.618 | 0.648 | 1.915 | 0.647 | 0.662 | 0.651 | 0.651 | 0.641 | 0.655 | 0.65 | 0.657 | 0.642 | 0.646 | 0.648 | 0.646 | 0.646 | 0.647 | 0.645 | 0.646 | 0.62 | 0.639 | 0.684 | 0.644 | 0.615 | 0.653 | 0.655 | 0.631 | 0.622 | 0.642 | 0.644 | 0.62 | 0.62 | 0.637 | 0.639 | 0.611 | 0.611 | 0.63 | 0.638 | 0.618 | 0.638 | 0.675 | 0.671 | 0.637 | 0.607 | 0.68 | 0.63 | 0.609 | 0.678 | 0.692 | 0.702 | 0.689 | 0.83 | 0.686 | 0.663 | 0.407 | 0.535 | 0.65 | 0.315 | 0.675 | 0.608 |