Deepak Nitrite Limited
NSE:DEEPAKNTR.NS
2824.4 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q1 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21,668.4 | 21,031.2 | 20,006.4 | 17,780.5 | 17,683.4 | 20,033.5 | 19,653.9 | 19,616.5 | 20,579.9 | 18,435 | 17,222.7 | 16,813.5 | 15,262.2 | 14,366.3 | 12,346.9 | 9,873.4 | 6,744.9 | 10,184.6 | 11,198.6 | 10,033.3 | 10,509.8 | 9,835.798 | 7,666.3 | 4,610.8 | 4,639.1 | 3,101.304 | 3,363.716 | 3,350.27 | 3,020.135 | 3,596.687 | 3,201.304 | 3,610.361 | 3,338.248 | 3,109.19 | 2,579.789 | 3,118.324 | 2,491.591 | 2,432.812 | 2,065.67 |
Kosten van de omzet
| 17,610.9 | 17,262.3 | 14,814.5 | 11,658.1 | 13,409.3 | 14,075.9 | 14,725.4 | 15,152.1 | 14,941 | 12,987.5 | 12,042.4 | 11,543.7 | 9,086.4 | 8,630.4 | 7,490.8 | 5,539.5 | 3,760.2 | 6,847.2 | 7,168.9 | 6,126.1 | 6,626.3 | 6,994.25 | 5,506.4 | 2,940 | 3,231.5 | 2,072.595 | 2,372.349 | 2,468.722 | 2,209.988 | 2,643.48 | 2,461.295 | 2,687.701 | 2,495.289 | 2,354.033 | 1,953.758 | 2,538.883 | 1,981.687 | 1,961.943 | 1,591.958 |
Brutowinst
| 4,057.5 | 3,768.9 | 5,191.9 | 6,122.4 | 4,274.1 | 5,957.6 | 4,928.5 | 4,464.4 | 5,638.9 | 5,447.5 | 5,180.3 | 5,269.8 | 6,175.8 | 5,735.9 | 4,856.1 | 4,333.9 | 2,984.7 | 3,337.4 | 4,029.7 | 3,907.2 | 3,883.5 | 2,841.548 | 2,159.9 | 1,670.8 | 1,407.6 | 1,028.709 | 991.367 | 881.548 | 810.147 | 953.207 | 740.009 | 922.66 | 842.959 | 755.157 | 626.031 | 579.441 | 509.904 | 470.869 | 473.712 |
Brutowinstmarge
| 0.187 | 0.179 | 0.26 | 0.344 | 0.242 | 0.297 | 0.251 | 0.228 | 0.274 | 0.295 | 0.301 | 0.313 | 0.405 | 0.399 | 0.393 | 0.439 | 0.443 | 0.328 | 0.36 | 0.389 | 0.37 | 0.289 | 0.282 | 0.362 | 0.303 | 0.332 | 0.295 | 0.263 | 0.268 | 0.265 | 0.231 | 0.256 | 0.253 | 0.243 | 0.243 | 0.186 | 0.205 | 0.194 | 0.229 |
Onderzoek- en ontwikkelingskosten
| 0 | 233 | 0 | 0 | 0 | 209.7 | 0 | 0 | 0 | 167.8 | 0 | 0 | 0 | 102.7 | 0 | 0 | 0 | 104.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.999 | 0 | 0 | 0 | 62.574 | 0 | 0 | 0 | 57.514 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259.382 | 0 | 0 | 0 | 320.574 | 0 | 0 | 0 | 196.138 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318.812 | 0 | 0 | 0 | 270.585 | 0 | 0 | 0 | 162.788 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,440.1 | 1,453.2 | 1,339.9 | 1,070.3 | 842.3 | 1,283.6 | 1,228.7 | 970.7 | 812.2 | 747 | 654.7 | 682.6 | 971 | 1,004.4 | 669 | 601.5 | 622 | 570.8 | 567.4 | 519.2 | 551.7 | 647.3 | 488.5 | 424 | 381.7 | 0 | 0 | 935.437 | 253.84 | 259.539 | 244.478 | 933.571 | 233.927 | 209.521 | 194.781 | 613.11 | 135.511 | 170.286 | 0 |
Overige kosten
| 188.1 | 191.3 | 135.5 | 170.4 | 318.7 | 125.7 | 133.6 | 120.4 | 96.1 | -233.2 | 257.5 | 84.3 | 82.5 | -93.2 | 48.8 | 37 | 67.5 | -57.2 | 147.4 | 78.5 | 115.9 | 109.226 | 10.9 | 3.4 | 8.2 | 22.895 | 2.002 | -14.268 | 2.631 | 2.851 | 3.288 | -4.592 | 2.734 | 4.248 | 3.638 | -62.274 | 375.337 | 10.113 | 32.803 |
Bedrijfskosten
| 1,440.1 | 1,453.2 | 2,562.3 | 3,494.1 | 2,557.4 | 2,887.2 | 2,193.6 | 2,179.9 | 2,497.9 | 1,759.5 | 2,116.5 | 1,844.9 | 2,096.4 | 1,705.1 | 1,844.9 | 1,886.8 | 1,478.5 | 968.3 | 1,798.6 | 1,753.9 | 1,677.5 | 1,031.899 | 1,314.3 | 1,164 | 1,008.2 | 743.437 | 706.488 | 631.615 | 552.161 | 654.724 | 547.077 | 540.029 | 608.676 | 577.576 | 520.089 | 447.246 | 375.337 | 345.069 | 347.638 |
Bedrijfsresultaat
| 2,617.4 | 2,315.7 | 2,765.2 | 2,798.8 | 1,716.7 | 3,196.1 | 2,868.5 | 2,404.9 | 3,141 | 3,856.8 | 3,063.8 | 3,424.9 | 4,079.4 | 4,030.8 | 3,011.2 | 2,447.1 | 1,506.2 | 2,369.1 | 2,231.1 | 2,153.3 | 2,206 | 1,809.649 | 845.6 | 506.8 | 399.4 | 932.15 | 186.679 | 197.988 | 149.713 | 200.848 | 124.364 | 252.299 | 166.724 | 107.149 | 54.352 | 240.768 | 134.567 | 125.8 | 126.074 |
Bedrijfsresultaat ratio
| 0.121 | 0.11 | 0.138 | 0.157 | 0.097 | 0.16 | 0.146 | 0.123 | 0.153 | 0.209 | 0.178 | 0.204 | 0.267 | 0.281 | 0.244 | 0.248 | 0.223 | 0.233 | 0.199 | 0.215 | 0.21 | 0.184 | 0.11 | 0.11 | 0.086 | 0.301 | 0.055 | 0.059 | 0.05 | 0.056 | 0.039 | 0.07 | 0.05 | 0.034 | 0.021 | 0.077 | 0.054 | 0.052 | 0.061 |
Totaal overige inkomsten en kosten netto
| 130.6 | 1,176.1 | -29.3 | -26.8 | 300.6 | -44.6 | -58.3 | -59 | 10.2 | -234.9 | 189.5 | -8.1 | -26.9 | -131.4 | -108.2 | -158.7 | -179.8 | -360.6 | -122.2 | -219 | -193.7 | -397.868 | -247.2 | -126.6 | -109.7 | 623.983 | -100.202 | -80.095 | -110.904 | -100.486 | -71.856 | -67.726 | -69.293 | -74.68 | -55.228 | -106.407 | -28.466 | -19.591 | 53.035 |
Inkomen voor belasting
| 2,748 | 3,491.8 | 2,735.9 | 2,772 | 2,017.3 | 3,151.5 | 2,810.2 | 2,345.9 | 3,151.2 | 3,621.9 | 3,253.3 | 3,416.8 | 4,052.5 | 3,899.4 | 2,903 | 2,288.4 | 1,326.4 | 2,008.5 | 2,108.9 | 1,934.3 | 2,012.3 | 1,411.781 | 598.4 | 380.2 | 289.7 | 932.15 | 186.679 | 197.988 | 149.713 | 200.848 | 124.364 | 252.299 | 167.724 | 107.149 | 54.352 | 134.361 | 106.101 | 106.209 | 179.109 |
Inkomen voor belasting ratio
| 0.127 | 0.166 | 0.137 | 0.156 | 0.114 | 0.157 | 0.143 | 0.12 | 0.153 | 0.196 | 0.189 | 0.203 | 0.266 | 0.271 | 0.235 | 0.232 | 0.197 | 0.197 | 0.188 | 0.193 | 0.191 | 0.144 | 0.078 | 0.082 | 0.062 | 0.301 | 0.055 | 0.059 | 0.05 | 0.056 | 0.039 | 0.07 | 0.05 | 0.034 | 0.021 | 0.043 | 0.043 | 0.044 | 0.087 |
Belastingkosten
| 722.7 | 953.4 | 715.4 | 721.2 | 518.3 | 812.9 | 719.7 | 601.2 | 805 | 949.8 | 828.7 | 873.4 | 1,026.2 | 998.3 | 737.4 | 586.5 | 336.9 | 285.5 | 541.8 | 430.2 | 696.2 | 497.168 | 201.4 | 142.5 | 102.1 | 253.563 | 53.104 | 50.197 | 22.371 | 42.79 | 27.636 | 93.704 | 54.227 | 32.368 | 17.939 | 40.155 | 14.796 | 34.473 | 58.121 |
Nettowinst
| 2,025.4 | 2,538.5 | 2,020.5 | 2,050.8 | 1,499 | 2,338.6 | 2,090.5 | 1,744.7 | 2,346.2 | 2,672.1 | 2,424.6 | 2,543.4 | 3,026.3 | 2,901.1 | 2,165.6 | 1,701.9 | 988.2 | 1,723 | 1,567.1 | 1,504.1 | 1,316.1 | 914.613 | 397 | 237.7 | 187.6 | 678.587 | 133.575 | 146.898 | 127.342 | 158.058 | 96.728 | 158.595 | 113.497 | 74.781 | 36.413 | 94.206 | 91.305 | 71.736 | 120.988 |
Nettowinstmarge
| 0.093 | 0.121 | 0.101 | 0.115 | 0.085 | 0.117 | 0.106 | 0.089 | 0.114 | 0.145 | 0.141 | 0.151 | 0.198 | 0.202 | 0.175 | 0.172 | 0.147 | 0.169 | 0.14 | 0.15 | 0.125 | 0.093 | 0.052 | 0.052 | 0.04 | 0.219 | 0.04 | 0.044 | 0.042 | 0.044 | 0.03 | 0.044 | 0.034 | 0.024 | 0.014 | 0.03 | 0.037 | 0.029 | 0.059 |
WPA (Winst Per Aandeel)
| 14.85 | 18.61 | 14.81 | 15.04 | 10.99 | 17.15 | 15.33 | 12.79 | 17.2 | 19.59 | 17.78 | 18.65 | 22.19 | 21.27 | 15.88 | 12.48 | 7.25 | 12.63 | 11.49 | 11.03 | 9.65 | 6.71 | 2.91 | 1.74 | 1.38 | 5.84 | 1.28 | 1.08 | 1.22 | 1.51 | 0.93 | 1.16 | 1.09 | 0.72 | 0.35 | 0.69 | 0.87 | 0.69 | 1.16 |
Verwaterde WPA
| 14.85 | 18.61 | 14.81 | 15.04 | 10.99 | 17.15 | 15.33 | 12.79 | 17.2 | 19.59 | 17.78 | 18.65 | 22.19 | 21.27 | 15.88 | 12.48 | 7.25 | 12.63 | 11.49 | 11.03 | 9.65 | 6.71 | 2.91 | 1.74 | 1.38 | 5.84 | 1.28 | 1.08 | 1.22 | 1.51 | 0.93 | 1.16 | 1.09 | 0.72 | 0.35 | 0.69 | 0.87 | 0.69 | 1.16 |
EBITDA
| 3,091.9 | 2,780.3 | 3,182.1 | 3,193.1 | 2,416.2 | 3,605.3 | 3,279.5 | 2,828.9 | 3,655.9 | 4,137.7 | 3,776 | 3,949.7 | 4,597.5 | 4,605 | 3,399.2 | 2,796.5 | 1,883.8 | 2,620.4 | 2,729.9 | 2,583.2 | 2,654.1 | 1,944.23 | 1,085.3 | 644.9 | 536.3 | 413.314 | 381.755 | 314.078 | 352.84 | 391.471 | 281.962 | 356.138 | 313.072 | 256.089 | 177.037 | 191.143 | 181.412 | 172.209 | 172.408 |
EBITDA ratio
| 0.143 | 0.132 | 0.159 | 0.18 | 0.137 | 0.18 | 0.167 | 0.144 | 0.178 | 0.224 | 0.219 | 0.235 | 0.301 | 0.321 | 0.275 | 0.283 | 0.279 | 0.257 | 0.244 | 0.257 | 0.253 | 0.198 | 0.142 | 0.14 | 0.116 | 0.133 | 0.113 | 0.094 | 0.117 | 0.109 | 0.088 | 0.099 | 0.094 | 0.082 | 0.069 | 0.061 | 0.073 | 0.071 | 0.083 |