Deceuninck NV
EBR:DECB.BR
2.34 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 421.571 | 438.875 | 427.223 | 467.282 | 506.822 | 434.092 | 404.007 | 352.95 | 289.239 | 321.298 | 312.512 | 332.711 | 341.516 | 348.445 | 338.712 | 340.693 | 330.187 | 332.41 | 312.114 | 288.593 | 264.221 | 273.456 | 263.052 | 134.127 | 139.229 | 139.229 | 139.229 | 139.229 | 134.032 | 134.032 | 134.032 | 134.032 | 139.44 | 139.44 | 139.44 | 139.44 | 126.594 | 126.594 | 126.594 | 126.594 | 157.464 | 157.464 | 157.464 | 157.464 | 164.142 | 164.142 | 164.142 | 164.142 | 165.674 | 165.674 | 165.674 | 165.674 | 160.924 | 160.924 | 160.924 | 160.924 | 145.536 | 145.536 | 145.536 | 145.536 | 117.622 | 117.622 | 117.622 | 117.622 | 90.54 | 90.54 | 90.54 | 90.54 |
Kosten van de omzet
| 278.937 | 296.754 | 288.271 | 346.267 | 366.914 | 323.085 | 285.355 | 238.297 | 200.342 | 232.225 | 219.664 | 232.683 | 239.248 | 250.398 | 240.055 | 239.56 | 226.59 | 241.096 | 221.426 | 211.869 | 191.955 | 196.934 | 184.99 | 95.204 | 99.257 | 99.257 | 99.257 | 99.257 | 95.276 | 95.276 | 95.276 | 95.276 | 98.523 | 98.523 | 98.523 | 98.523 | 87.951 | 87.951 | 87.951 | 87.951 | 113.981 | 113.981 | 113.981 | 113.981 | 118.285 | 118.285 | 118.285 | 118.285 | 122.392 | 122.392 | 122.392 | 122.392 | 111.579 | 111.579 | 111.579 | 111.579 | 100.867 | 100.867 | 100.867 | 100.867 | 74.059 | 74.059 | 74.059 | 74.059 | 54.973 | 54.973 | 54.973 | 54.973 |
Brutowinst
| 142.634 | 142.121 | 138.952 | 121.015 | 139.908 | 111.007 | 118.652 | 114.653 | 88.897 | 89.073 | 92.848 | 100.028 | 102.268 | 98.047 | 98.657 | 101.133 | 103.597 | 91.314 | 90.688 | 76.724 | 72.266 | 76.522 | 78.062 | 38.923 | 39.972 | 39.972 | 39.972 | 39.972 | 38.757 | 38.757 | 38.757 | 38.757 | 40.916 | 40.916 | 40.916 | 40.916 | 38.643 | 38.643 | 38.643 | 38.643 | 43.484 | 43.484 | 43.484 | 43.484 | 45.858 | 45.858 | 45.858 | 45.858 | 43.282 | 43.282 | 43.282 | 43.282 | 49.345 | 49.345 | 49.345 | 49.345 | 44.669 | 44.669 | 44.669 | 44.669 | 43.563 | 43.563 | 43.563 | 43.563 | 35.567 | 35.567 | 35.567 | 35.567 |
Brutowinstmarge
| 0.338 | 0.324 | 0.325 | 0.259 | 0.276 | 0.256 | 0.294 | 0.325 | 0.307 | 0.277 | 0.297 | 0.301 | 0.299 | 0.281 | 0.291 | 0.297 | 0.314 | 0.275 | 0.291 | 0.266 | 0.274 | 0.28 | 0.297 | 0.29 | 0.287 | 0.287 | 0.287 | 0.287 | 0.289 | 0.289 | 0.289 | 0.289 | 0.293 | 0.293 | 0.293 | 0.293 | 0.305 | 0.305 | 0.305 | 0.305 | 0.276 | 0.276 | 0.276 | 0.276 | 0.279 | 0.279 | 0.279 | 0.279 | 0.261 | 0.261 | 0.261 | 0.261 | 0.307 | 0.307 | 0.307 | 0.307 | 0.307 | 0.307 | 0.307 | 0.307 | 0.37 | 0.37 | 0.37 | 0.37 | 0.393 | 0.393 | 0.393 | 0.393 |
Onderzoek- en ontwikkelingskosten
| 3.687 | 3.554 | 3.64 | 3.246 | 3.263 | 3.378 | 3.333 | 3.649 | 3.259 | 3.605 | 3.888 | 3.66 | 4.317 | 3.979 | 4.288 | 3.678 | 4.356 | 3.512 | 4.131 | 3.415 | 3.292 | 3.113 | 2.844 | 1.489 | 1.511 | 1.511 | 1.511 | 1.511 | 1.446 | 1.446 | 1.446 | 1.446 | 1.294 | 1.294 | 1.294 | 1.294 | 1.166 | 1.166 | 1.166 | 1.166 | 0.879 | 0.879 | 0.879 | 0.879 | 1.128 | 1.128 | 1.128 | 1.128 | 1.277 | 1.277 | 1.277 | 1.277 | 1.458 | 1.458 | 1.458 | 1.458 | 1.44 | 1.44 | 1.44 | 1.44 | 1.505 | 1.505 | 1.505 | 1.505 | 1.426 | 1.426 | 1.426 | 1.426 |
Algemene en administratieve kosten
| 0 | 30.518 | 28.16 | 24.674 | 26.269 | 21.348 | 21.85 | 21.633 | 20.43 | 22.041 | 23.419 | 21.5 | 22.336 | 22.572 | 22.199 | 23.031 | 22.844 | 19.46 | 21.358 | 18.842 | 18.75 | 16.559 | 19.817 | 9.094 | 9.655 | 9.655 | 9.655 | 9.655 | 9.702 | 9.702 | 9.702 | 9.702 | 10.213 | 10.213 | 10.213 | 10.213 | 10.761 | 10.761 | 10.761 | 10.761 | 12.519 | 12.519 | 12.519 | 12.519 | 11.884 | 11.884 | 11.884 | 11.884 | -18.713 | -18.713 | -18.713 | -18.713 | -19.117 | -19.117 | -19.117 | -19.117 | 10.829 | 10.829 | 10.829 | 10.829 | 9.205 | 9.205 | 9.205 | 9.205 | 7.058 | 7.058 | 7.058 | 7.058 |
Verkoop- en marketingkosten
| 0 | 74.794 | 72.163 | 73.154 | 76.941 | 65.383 | 63.194 | 52.126 | 58.056 | 53.876 | 56.265 | 52.141 | 54.75 | 53.397 | 53.968 | 57.673 | 55.449 | 49.733 | 54.732 | 46.765 | 46.664 | 41.462 | 48.633 | 22.801 | 23.033 | 23.033 | 23.033 | 23.033 | 22.035 | 22.035 | 22.035 | 22.035 | 23.136 | 23.136 | 23.136 | 23.136 | 23.187 | 23.187 | 23.187 | 23.187 | 29.034 | 29.034 | 29.034 | 29.034 | 28.117 | 28.117 | 28.117 | 28.117 | 30.225 | 30.225 | 30.225 | 30.225 | 30.087 | 30.087 | 30.087 | 30.087 | 26.288 | 26.288 | 26.288 | 26.288 | 8.656 | 8.656 | 8.656 | 8.656 | 7.877 | 7.877 | 7.877 | 7.877 |
Verkoop-, algemene en administratieve kosten
| 100.14 | 105.312 | 100.323 | 97.828 | 103.21 | 90.276 | 85.044 | 77.646 | 78.486 | 75.917 | 79.684 | 73.641 | 77.086 | 75.969 | 76.167 | 80.704 | 78.293 | 69.193 | 76.09 | 65.607 | 65.414 | 58.021 | 68.45 | 31.895 | 32.688 | 32.688 | 32.688 | 32.688 | 31.737 | 31.737 | 31.737 | 31.737 | 33.349 | 33.349 | 33.349 | 33.349 | 33.948 | 33.948 | 33.948 | 33.948 | 41.553 | 41.553 | 41.553 | 41.553 | 40 | 40 | 40 | 40 | 11.513 | 11.513 | 11.513 | 11.513 | 10.971 | 10.971 | 10.971 | 10.971 | 37.117 | 37.117 | 37.117 | 37.117 | 17.86 | 17.86 | 17.86 | 17.86 | 14.936 | 14.936 | 14.936 | 14.936 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.329 | -33.229 | -33.229 | -33.353 | -33.353 | -33.353 | -33.353 | -33.187 | -33.187 | -33.187 | -33.187 | -34.472 | -34.472 | -34.472 | -34.472 | -28.753 | -28.753 | -28.753 | -28.753 | -35.579 | -35.579 | -35.579 | -35.579 | -40.976 | -40.976 | -40.976 | -40.976 | 17.294 | 17.294 | 17.294 | 17.294 | 20.501 | 20.501 | 20.501 | 20.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 103.827 | 108.866 | 103.963 | 101.074 | 106.473 | 93.654 | 88.377 | 81.295 | 81.745 | 79.522 | 83.572 | 92.057 | 80.893 | 85.921 | 80.13 | 92.645 | 82.423 | 80.915 | 78.64 | 68.702 | 68.226 | 62.821 | 71.402 | 0.155 | 0.846 | 0.846 | 0.846 | 0.846 | -0.004 | -0.004 | -0.004 | -0.004 | 0.172 | 0.172 | 0.172 | 0.172 | 6.361 | 6.361 | 6.361 | 6.361 | 6.853 | 6.853 | 6.853 | 6.853 | 0.152 | 0.152 | 0.152 | 0.152 | 30.083 | 30.083 | 30.083 | 30.083 | 32.93 | 32.93 | 32.93 | 32.93 | 38.556 | 38.556 | 38.556 | 38.556 | 19.365 | 19.365 | 19.365 | 19.365 | 16.361 | 16.361 | 16.361 | 16.361 |
Bedrijfsresultaat
| 38.807 | 33.255 | 34.989 | 19.941 | 33.435 | 17.353 | 30.275 | 33.358 | 7.152 | 9.551 | 9.276 | 24.094 | 21.374 | 20.331 | 18.53 | 18.056 | 21.175 | 17.68 | 12.048 | 12.187 | 4.042 | 18.537 | 6.661 | 5.25 | 4.392 | 4.392 | 4.392 | 4.392 | 9.026 | 9.026 | 9.026 | 9.026 | 10.029 | 10.029 | 10.029 | 10.029 | 5.65 | 5.65 | 5.65 | 5.65 | -9.964 | -9.964 | -9.964 | -9.964 | 1.765 | 1.765 | 1.765 | 1.765 | -5.51 | -5.51 | -5.51 | -5.51 | 7.779 | 7.779 | 7.779 | 7.779 | 4.042 | 4.042 | 4.042 | 4.042 | 10.68 | 10.68 | 10.68 | 10.68 | 9.251 | 9.251 | 9.251 | 9.251 |
Bedrijfsresultaat ratio
| 0.092 | 0.076 | 0.082 | 0.043 | 0.066 | 0.04 | 0.075 | 0.095 | 0.025 | 0.03 | 0.03 | 0.072 | 0.063 | 0.058 | 0.055 | 0.053 | 0.064 | 0.053 | 0.039 | 0.042 | 0.015 | 0.068 | 0.025 | 0.039 | 0.032 | 0.032 | 0.032 | 0.032 | 0.067 | 0.067 | 0.067 | 0.067 | 0.072 | 0.072 | 0.072 | 0.072 | 0.045 | 0.045 | 0.045 | 0.045 | -0.063 | -0.063 | -0.063 | -0.063 | 0.011 | 0.011 | 0.011 | 0.011 | -0.033 | -0.033 | -0.033 | -0.033 | 0.048 | 0.048 | 0.048 | 0.048 | 0.028 | 0.028 | 0.028 | 0.028 | 0.091 | 0.091 | 0.091 | 0.091 | 0.102 | 0.102 | 0.102 | 0.102 |
Totaal overige inkomsten en kosten netto
| -16.686 | -41.098 | -8.567 | -17.641 | -19.407 | -1.702 | -6.244 | 1.044 | -8.031 | -19.061 | -11.048 | -14.261 | -10.276 | -9.857 | -6.99 | -11.212 | -5.793 | -8.294 | -4.571 | -5.839 | -3.535 | -5.979 | -3.992 | -1.443 | -2.398 | -2.398 | -2.398 | -2.398 | -6.949 | -6.949 | -6.949 | -6.949 | -7.671 | -7.671 | -7.671 | -7.671 | -12.03 | -12.03 | -12.03 | -12.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.888 | -2.888 | -2.888 | -2.888 | -2.262 | -2.262 | -2.262 | -2.262 | 0.123 | 0.123 | 0.123 | 0.123 | 0.089 | 0.089 | 0.089 | 0.089 | 0.011 | 0.011 | 0.011 | 0.011 |
Inkomen voor belasting
| 22.121 | -7.843 | 26.422 | 2.3 | 14.028 | 15.651 | 24.031 | 34.402 | -0.879 | -9.51 | -1.772 | 9.833 | 11.098 | 10.474 | 11.54 | 6.844 | 15.382 | 9.386 | 7.477 | 6.348 | 0.507 | 12.558 | 2.669 | 3.807 | 1.994 | 1.994 | 1.994 | 1.994 | 2.077 | 2.077 | 2.077 | 2.077 | 2.357 | 2.357 | 2.357 | 2.357 | -6.379 | -6.379 | -6.379 | -6.379 | -9.964 | -9.964 | -9.964 | -9.964 | 1.765 | 1.765 | 1.765 | 1.765 | -8.397 | -8.397 | -8.397 | -8.397 | 5.518 | 5.518 | 5.518 | 5.518 | 4.164 | 4.164 | 4.164 | 4.164 | 10.769 | 10.769 | 10.769 | 10.769 | 9.262 | 9.262 | 9.262 | 9.262 |
Inkomen voor belasting ratio
| 0.052 | -0.018 | 0.062 | 0.005 | 0.028 | 0.036 | 0.059 | 0.097 | -0.003 | -0.03 | -0.006 | 0.03 | 0.032 | 0.03 | 0.034 | 0.02 | 0.047 | 0.028 | 0.024 | 0.022 | 0.002 | 0.046 | 0.01 | 0.028 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.015 | 0.015 | 0.015 | 0.017 | 0.017 | 0.017 | 0.017 | -0.05 | -0.05 | -0.05 | -0.05 | -0.063 | -0.063 | -0.063 | -0.063 | 0.011 | 0.011 | 0.011 | 0.011 | -0.051 | -0.051 | -0.051 | -0.051 | 0.034 | 0.034 | 0.034 | 0.034 | 0.029 | 0.029 | 0.029 | 0.029 | 0.092 | 0.092 | 0.092 | 0.092 | 0.102 | 0.102 | 0.102 | 0.102 |
Belastingkosten
| 12.849 | -3.699 | 8.657 | 2.224 | 6.503 | -0.963 | 3.466 | 4.953 | -0.026 | 4.009 | -0.552 | 1.761 | 3.602 | 4.896 | 3.303 | 0.984 | 2.256 | 0.777 | 2.745 | 3.753 | 0.15 | 4.456 | 2.391 | 1.712 | 0.934 | 0.934 | 0.934 | 0.934 | 0.49 | 0.49 | 0.49 | 0.49 | 0.22 | 0.22 | 0.22 | 0.22 | -2.142 | -2.142 | -2.142 | -2.142 | -0.62 | -0.62 | -0.62 | -0.62 | 0.38 | 0.38 | 0.38 | 0.38 | 0.306 | 0.306 | 0.306 | 0.306 | 0.678 | 0.678 | 0.678 | 0.678 | 1.565 | 1.565 | 1.565 | 1.565 | 3.519 | 3.519 | 3.519 | 3.519 | 1.856 | 1.856 | 1.856 | 1.856 |
Nettowinst
| 7.738 | -5.837 | 15.321 | -0.504 | 6.484 | 14.866 | 19.124 | 27.805 | -3.563 | -13.731 | -1.28 | 7.613 | 7.132 | 4.624 | 7.829 | 7.759 | 13.036 | 8.834 | 4.748 | 10.291 | 0.295 | 8.001 | 0.212 | 2.095 | 1.061 | 1.061 | 1.061 | 1.061 | 1.587 | 1.587 | 1.587 | 1.587 | 2.137 | 2.137 | 2.137 | 2.137 | -4.237 | -4.237 | -4.237 | -4.237 | -9.345 | -9.345 | -9.345 | -9.345 | 1.385 | 1.385 | 1.385 | 1.385 | -8.703 | -8.703 | -8.703 | -8.703 | 4.84 | 4.84 | 4.84 | 4.84 | 2.599 | 2.599 | 2.599 | 2.599 | 7.25 | 7.25 | 7.25 | 7.25 | 7.406 | 7.406 | 7.406 | 7.406 |
Nettowinstmarge
| 0.018 | -0.013 | 0.036 | -0.001 | 0.013 | 0.034 | 0.047 | 0.079 | -0.012 | -0.043 | -0.004 | 0.023 | 0.021 | 0.013 | 0.023 | 0.023 | 0.039 | 0.027 | 0.015 | 0.036 | 0.001 | 0.029 | 0.001 | 0.016 | 0.008 | 0.008 | 0.008 | 0.008 | 0.012 | 0.012 | 0.012 | 0.012 | 0.015 | 0.015 | 0.015 | 0.015 | -0.033 | -0.033 | -0.033 | -0.033 | -0.059 | -0.059 | -0.059 | -0.059 | 0.008 | 0.008 | 0.008 | 0.008 | -0.053 | -0.053 | -0.053 | -0.053 | 0.03 | 0.03 | 0.03 | 0.03 | 0.018 | 0.018 | 0.018 | 0.018 | 0.062 | 0.062 | 0.062 | 0.062 | 0.082 | 0.082 | 0.082 | 0.082 |
WPA (Winst Per Aandeel)
| 0.056 | -0.042 | 0.11 | -0.004 | 0.047 | 0.11 | 0.14 | 0.2 | -0.026 | -0.1 | -0.009 | 0.058 | 0.05 | 0.032 | 0.06 | 0.055 | 0.09 | 0.059 | 0.03 | 0 | 0 | 0.067 | 0.002 | 0.019 | 0.01 | 0.01 | 0.01 | 0.01 | 0.015 | 0.015 | 0.015 | 0.015 | 0.02 | 0.02 | 0.02 | 0.02 | -0.039 | -0.039 | -0.039 | -0.039 | -0.44 | -0.44 | -0.44 | -0.44 | 0.065 | 0.065 | 0.065 | 0.065 | -0.41 | -0.41 | -0.41 | -0.41 | 0.23 | 0.23 | 0.23 | 0.23 | 0.12 | 0.12 | 0.12 | 0.12 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 |
Verwaterde WPA
| 0.05 | -0.042 | 0.11 | -0.004 | 0.047 | 0.11 | 0.14 | 0.2 | -0.026 | -0.1 | -0.009 | 0.055 | 0.05 | 0.031 | 0.06 | 0.056 | 0.09 | 0.059 | 0.03 | 0 | 0 | 0.067 | 0.002 | 0.019 | 0.01 | 0.01 | 0.01 | 0.01 | 0.015 | 0.015 | 0.015 | 0.015 | 0.02 | 0.02 | 0.02 | 0.02 | -0.039 | -0.039 | -0.039 | -0.039 | -0.44 | -0.44 | -0.44 | -0.44 | 0.065 | 0.065 | 0.065 | 0.065 | -0.41 | -0.41 | -0.41 | -0.41 | 0.23 | 0.23 | 0.23 | 0.23 | 0.12 | 0.12 | 0.12 | 0.12 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 |
EBITDA
| 62.372 | 53.826 | 56.678 | 33.084 | 62.094 | 35.691 | 49.365 | 52.054 | 27.592 | 29.922 | 29.365 | 35.964 | 36.41 | 34.897 | 33.274 | 31.792 | 33.894 | 30.184 | 24.804 | 23.585 | 14.791 | 29.682 | 18.046 | 10.882 | 10.301 | 10.301 | 10.301 | 10.301 | 15.244 | 15.244 | 15.244 | 15.244 | 17.072 | 17.072 | 17.072 | 17.072 | 13.466 | 13.466 | 13.466 | 13.466 | -1.658 | -1.658 | -1.658 | -1.658 | 9.944 | 9.944 | 9.944 | 9.944 | 11.709 | 11.709 | 11.709 | 11.709 | 18.956 | 18.956 | 18.956 | 18.956 | 15.142 | 15.142 | 15.142 | 15.142 | 10.689 | 10.689 | 10.689 | 10.689 | 9.258 | 9.258 | 9.258 | 9.258 |
EBITDA ratio
| 0.148 | 0.123 | 0.133 | 0.071 | 0.123 | 0.082 | 0.122 | 0.147 | 0.095 | 0.093 | 0.094 | 0.108 | 0.107 | 0.1 | 0.098 | 0.093 | 0.103 | 0.091 | 0.079 | 0.082 | 0.056 | 0.109 | 0.069 | 0.081 | 0.074 | 0.074 | 0.074 | 0.074 | 0.114 | 0.114 | 0.114 | 0.114 | 0.122 | 0.122 | 0.122 | 0.122 | 0.106 | 0.106 | 0.106 | 0.106 | -0.011 | -0.011 | -0.011 | -0.011 | 0.061 | 0.061 | 0.061 | 0.061 | 0.071 | 0.071 | 0.071 | 0.071 | 0.118 | 0.118 | 0.118 | 0.118 | 0.104 | 0.104 | 0.104 | 0.104 | 0.091 | 0.091 | 0.091 | 0.091 | 0.102 | 0.102 | 0.102 | 0.102 |