Deere & Company
NYSE:DE
393.75 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,155 | 15,237 | 12,185 | 15,158 | 15,537 | 17,387 | 12,652 | 15,276 | 13,846 | 13,339 | 9,331 | 11,104 | 11,238 | 11,807 | 8,885 | 9,526 | 8,697 | 9,073 | 7,426 | 9,659 | 9,853 | 11,110.6 | 7,755.8 | 9,186.7 | 10,072.8 | 10,500.9 | 6,696.8 | 7,816.6 | 7,521.8 | 7,924.8 | 5,353.3 | 6,312.3 | 6,499.9 | 7,718 | 5,368.2 | 6,546.5 | 7,436.2 | 7,974.8 | 6,198.7 | 8,675.9 | 9,296.5 | 9,790.3 | 7,480 | 9,195.5 | 9,846.5 | 10,777.2 | 7,293.8 | 9,576 | 9,423.5 | 9,888.5 | 6,594.1 | 8,405 | 8,213.8 | 8,796.1 | 5,973.9 | 7,038.3 | 6,672.4 | 6,983.3 | 4,704.5 | 5,200 | 5,742.4 | 6,747.8 | 5,026.8 | 7,256.4 | 7,738.7 | 8,096.7 | 5,201 | 6,140.9 | 6,633.7 | 6,882.5 | 4,425.2 | 5,117.5 | 6,266.7 | 6,029 | 4,202.1 | 5,177 | 6,005.1 | 6,621.4 | 4,127.1 | 5,206.9 | 5,418.4 | 5,877 | 3,483.8 | 3,939.4 | 4,401.6 | 4,400 | 2,793.6 | 3,469.4 | 3,969 | 3,986.5 | 2,522.1 | 3,252.2 | 3,584.3 | 3,776.1 | 2,618.6 | 3,318.4 | 3,584.4 | 3,755.8 | 2,305 | 2,688.3 | 2,968.5 | 3,434.1 | 2,430.7 | 3,092.3 | 3,669.3 | 4,040.2 | 2,824 | 3,343.3 | 3,400.5 | 3,501.5 | 2,372.1 | 2,885.4 | 2,880.8 | 3,064.8 | 2,296.8 | 2,606.1 | 2,653.8 | 2,452.9 | 2,090.5 | 2,494.3 | 2,314.7 | 2,446.5 | 1,711.4 | 2,154.2 | 2,035.4 | 2,093.3 | 1,410.8 | 1,889.2 | 1,748.6 | 1,853.2 | 1,439.7 | 1,896.2 | 1,785 | 1,919.7 | 1,433.4 | 2,059.3 | 2,052.4 | 2,107.5 | 1,628.4 | 1,736.4 | 1,685.7 | 1,670.4 | 1,370.5 | 1,481.4 | 1,388 | 1,450 | 1,045.4 | 1,317.4 | 1,195.3 | 1,143.4 | 478.4 | 818.1 | 973.3 | 1,023.6 | 701.3 | 1,145.2 |
Kosten van de omzet
| 7,884 | 9,166 | 7,200 | 9,427 | 9,624 | 10,730 | 7,934 | 10,428 | 9,511 | 8,838 | 6,695 | 7,809 | 7,574 | 7,928 | 5,805 | 6,470 | 5,835 | 6,294 | 5,077 | 6,735 | 6,870 | 7,754.7 | 5,431.6 | 6,380.7 | 7,152.7 | 7,333.3 | 4,704.5 | 5,426.9 | 5,265.1 | 5,444.7 | 3,796.8 | 4,383.5 | 4,494.2 | 5,531 | 3,840.1 | 4,670.4 | 5,358 | 5,694.2 | 4,420.6 | 6,097.1 | 6,611.3 | 6,871.8 | 5,195.5 | 6,332.4 | 6,837.9 | 7,482.2 | 5,014.8 | 6,841.4 | 6,756 | 6,834.5 | 4,576 | 5,926.2 | 5,792.2 | 6,106.9 | 4,094.1 | 4,908.5 | 4,519.6 | 4,765.2 | 3,205.5 | 3,898.7 | 4,057.6 | 5,025.8 | 3,542.5 | 6,714.5 | 5,421.9 | 5,508.6 | 3,361.8 | 4,054.2 | 4,542.9 | 4,705.5 | 2,950.2 | 3,524.2 | 4,398.8 | 4,542.7 | 2,896.3 | 4,118 | 4,397.8 | 4,778.1 | 2,918 | 3,693.3 | 3,915.4 | 4,164 | 2,445.1 | 2,915.5 | 3,204.3 | 3,191.1 | 1,977.8 | 2,519.2 | 2,847.9 | 2,891.3 | 1,811.9 | 2,705.5 | 2,627.4 | 2,714.1 | 1,805.4 | 1,733.9 | 2,570.5 | 2,678.6 | 1,624.4 | 1,550.1 | 2,165.2 | 2,488.8 | 1,696.5 | 1,779.2 | 2,538.7 | 2,779.1 | 1,894.1 | 1,996.8 | 2,329.3 | 2,339.6 | 1,543.7 | 1,601.7 | 1,977.3 | 2,055.1 | 1,514.8 | 1,666.6 | 1,820.8 | 1,888.3 | 1,339.2 | 1,430.4 | 1,574 | 1,655.4 | 1,128.8 | 1,293 | 1,408.2 | 1,449.5 | 1,003.7 | 1,126.7 | 1,247.7 | 1,304.7 | 1,002.7 | 1,097.5 | 1,244.5 | 1,340.5 | 1,033.2 | 1,289.5 | 1,411.7 | 1,448.3 | 1,108.7 | 1,351.2 | 1,328.5 | 1,260.6 | 934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5,271 | 6,071 | 4,985 | 5,731 | 5,913 | 6,657 | 4,718 | 4,848 | 4,335 | 4,501 | 2,636 | 3,295 | 3,664 | 3,879 | 3,080 | 3,056 | 2,862 | 2,779 | 2,349 | 2,924 | 2,983 | 3,355.9 | 2,324.2 | 2,806 | 2,920.1 | 3,167.6 | 1,992.3 | 2,389.7 | 2,256.7 | 2,480.1 | 1,556.5 | 1,928.8 | 2,005.7 | 2,187 | 1,528.1 | 1,876.1 | 2,078.2 | 2,280.6 | 1,778.1 | 2,578.8 | 2,685.2 | 2,918.5 | 2,284.5 | 2,863.1 | 3,008.6 | 3,295 | 2,279 | 2,734.6 | 2,667.5 | 3,054 | 2,018.1 | 2,478.8 | 2,421.6 | 2,689.2 | 1,879.8 | 2,129.8 | 2,152.8 | 2,218.1 | 1,499 | 1,301.3 | 1,684.8 | 1,722 | 1,484.3 | 541.9 | 2,316.8 | 2,588.1 | 1,839.2 | 2,086.7 | 2,090.8 | 2,177 | 1,475 | 1,593.3 | 1,867.9 | 1,486.3 | 1,305.8 | 1,059 | 1,607.3 | 1,843.3 | 1,209.1 | 1,513.6 | 1,503 | 1,713 | 1,038.7 | 1,023.9 | 1,197.3 | 1,208.9 | 815.8 | 950.2 | 1,121.1 | 1,095.2 | 710.2 | 546.7 | 956.9 | 1,062 | 813.2 | 1,584.5 | 1,013.9 | 1,077.2 | 680.6 | 1,138.2 | 803.3 | 945.3 | 734.2 | 1,313.1 | 1,130.6 | 1,261.1 | 929.9 | 1,346.5 | 1,071.2 | 1,161.9 | 828.4 | 1,283.7 | 903.5 | 1,009.7 | 782 | 939.5 | 833 | 564.6 | 751.3 | 1,063.9 | 740.7 | 791.1 | 582.6 | 861.2 | 627.2 | 643.8 | 407.1 | 762.5 | 500.9 | 548.5 | 437 | 798.7 | 540.5 | 579.2 | 400.2 | 769.8 | 640.7 | 659.2 | 519.7 | 385.2 | 357.2 | 409.8 | 436.5 | 1,481.4 | 1,388 | 1,450 | 1,045.4 | 1,317.4 | 1,195.3 | 1,143.4 | 478.4 | 818.1 | 973.3 | 1,023.6 | 701.3 | 1,145.2 |
Brutowinstmarge
| 0.401 | 0.398 | 0.409 | 0.378 | 0.381 | 0.383 | 0.373 | 0.317 | 0.313 | 0.337 | 0.282 | 0.297 | 0.326 | 0.329 | 0.347 | 0.321 | 0.329 | 0.306 | 0.316 | 0.303 | 0.303 | 0.302 | 0.3 | 0.305 | 0.29 | 0.302 | 0.298 | 0.306 | 0.3 | 0.313 | 0.291 | 0.306 | 0.309 | 0.283 | 0.285 | 0.287 | 0.279 | 0.286 | 0.287 | 0.297 | 0.289 | 0.298 | 0.305 | 0.311 | 0.306 | 0.306 | 0.312 | 0.286 | 0.283 | 0.309 | 0.306 | 0.295 | 0.295 | 0.306 | 0.315 | 0.303 | 0.323 | 0.318 | 0.319 | 0.25 | 0.293 | 0.255 | 0.295 | 0.075 | 0.299 | 0.32 | 0.354 | 0.34 | 0.315 | 0.316 | 0.333 | 0.311 | 0.298 | 0.247 | 0.311 | 0.205 | 0.268 | 0.278 | 0.293 | 0.291 | 0.277 | 0.291 | 0.298 | 0.26 | 0.272 | 0.275 | 0.292 | 0.274 | 0.282 | 0.275 | 0.282 | 0.168 | 0.267 | 0.281 | 0.311 | 0.477 | 0.283 | 0.287 | 0.295 | 0.423 | 0.271 | 0.275 | 0.302 | 0.425 | 0.308 | 0.312 | 0.329 | 0.403 | 0.315 | 0.332 | 0.349 | 0.445 | 0.314 | 0.329 | 0.34 | 0.361 | 0.314 | 0.23 | 0.359 | 0.427 | 0.32 | 0.323 | 0.34 | 0.4 | 0.308 | 0.308 | 0.289 | 0.404 | 0.286 | 0.296 | 0.304 | 0.421 | 0.303 | 0.302 | 0.279 | 0.374 | 0.312 | 0.313 | 0.319 | 0.222 | 0.212 | 0.245 | 0.318 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 567 | 565 | 533 | 606 | 528 | 547 | 495 | 576 | 481 | 453 | 402 | 450 | 394 | 377 | 366 | 443 | 370 | 406 | 425 | 488 | 431 | 457.1 | 406.8 | 469.9 | 415.7 | 415.2 | 356.8 | 397 | 335.4 | 324.4 | 310.9 | 386 | 338.8 | 345 | 319.3 | 404 | 346.8 | 341.1 | 333.2 | 412.1 | 362.1 | 354.1 | 323.7 | 405.2 | 338.7 | 376.8 | 356.5 | 401.2 | 367.8 | 352 | 312.5 | 346.8 | 312 | 298.5 | 268.9 | 294.4 | 256.3 | 266 | 235.7 | 258.7 | 243.3 | 255.7 | 219.4 | 270.6 | 238.1 | 230.2 | 204.3 | 231.4 | 204.3 | 204.3 | 176.8 | 201 | 175.9 | 187.8 | 161 | 192.2 | 165.4 | 170.4 | 149.3 | 172.6 | 150.1 | 150.6 | 138.2 | 172.2 | 143.3 | 144.3 | 117.5 | 143.3 | 125.2 | 132 | 127.2 | 160.5 | 141.8 | 153.5 | 134.3 | 168.8 | 131 | 139.7 | 102.6 | 134.6 | 114.7 | 113.1 | 95.9 | 124.9 | 110.7 | 114.2 | 94.7 | 119.8 | 99.5 | 106.6 | 86.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 932 | 0 | 0 | 0 | 838 | 0 | 1,210 | 752 | 906 | 809 | 1,087 | 896 | 946.9 | 763.7 | 898.6 | 912.7 | 939.2 | 705 | 840.8 | 791.2 | 775.3 | 659.4 | 747.1 | 709 | 714.8 | 592.9 | 719.1 | 755.3 | 740 | 659 | 851.3 | 820.7 | 846.5 | 765.9 | 947.9 | 919.8 | 956.3 | 781.5 | 948.3 | 878.4 | 881.4 | 709 | 859.7 | 815.8 | 828.2 | 665 | 842 | 751.2 | 733.3 | 642.1 | 794 | 659.5 | 688 | 638.9 | 300.5 | 939.5 | 911.7 | 652.8 | 927.8 | 792.6 | 799.9 | 665.7 | 749.4 | 749.1 | 795.4 | 574.8 | 317.4 | 662.1 | 597.9 | 547.2 | 666.3 | 624.3 | 669.4 | 490.9 | 600.8 | 521.3 | 505.8 | 440.8 | 0 | 0 | 0 | 0 | 677.7 | 490.9 | 492.1 | 448.9 | 542.4 | 479.2 | 458.1 | 405.7 | 516.4 | 492 | 492.9 | 455.7 | 518.5 | 468.6 | 479.7 | 421.7 | 534.8 | 490.9 | 463.4 | 385.6 | 619.6 | 510.4 | 504.7 | 445.7 | 408 | 495.3 | 337.2 | 287.5 | 494.5 | 434.3 | 438.4 | 393.4 | 0 | 401 | 395.9 | 365.8 | 0 | 388.1 | 386.2 | 382.7 | 0 | 389.2 | 366.7 | 355.1 | 0 | 363.1 | 349.9 | 317.8 | 0 | 189.1 | 192.2 | 280.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -199 | 0 | 0 | 0 | -142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,278 | 1,265 | 1,066 | 1,203 | 1,110 | 1,330 | 952 | 1,240 | 959 | 932 | 781 | 936 | 841 | 838 | 769 | 1,011 | 752 | 906 | 809 | 945 | 896 | 946.9 | 763.7 | 898.6 | 912.7 | 939.2 | 705 | 840.8 | 791.2 | 775.3 | 659.4 | 747.1 | 709 | 714.8 | 592.9 | 719.1 | 755.3 | 740 | 659 | 851.3 | 820.7 | 846.5 | 765.9 | 947.9 | 919.8 | 956.3 | 781.5 | 948.3 | 878.4 | 881.4 | 709 | 859.7 | 815.8 | 828.2 | 665 | 842 | 751.2 | 733.3 | 642.1 | 794 | 659.5 | 688 | 638.9 | 300.5 | 939.5 | 911.7 | 652.8 | 927.8 | 792.6 | 799.9 | 665.7 | 749.4 | 749.1 | 795.4 | 574.8 | 317.4 | 662.1 | 597.9 | 547.2 | 666.3 | 624.3 | 669.4 | 490.9 | 600.8 | 521.3 | 505.8 | 440.8 | 519.5 | 548.8 | 566.4 | 474.6 | 677.7 | 490.9 | 492.1 | 448.9 | 542.4 | 479.2 | 458.1 | 405.7 | 516.4 | 492 | 492.9 | 455.7 | 518.5 | 468.6 | 479.7 | 421.7 | 534.8 | 490.9 | 463.4 | 385.6 | 619.6 | 510.4 | 504.7 | 445.7 | 408 | 495.3 | 337.2 | 287.5 | 494.5 | 434.3 | 438.4 | 393.4 | 430.6 | 401 | 395.9 | 365.8 | 414.6 | 388.1 | 386.2 | 382.7 | 413.5 | 389.2 | 366.7 | 355.1 | 365.5 | 363.1 | 349.9 | 317.8 | 694.8 | 189.1 | 192.2 | 280.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -281 | -341 | -369 | 254 | 264 | 363 | 299 | -74 | 256 | -328 | 238 | 223 | 289 | 251 | 227 | 205 | 228 | 180 | 205 | 237 | 183 | 231.8 | 227.8 | 229.2 | 235.5 | 219.1 | 216.7 | 201.1 | 286 | 362.2 | 271.9 | 207.4 | 224.5 | 157.4 | 156.3 | 168.9 | 157.5 | 195.9 | 184.4 | 288.8 | 203.7 | 157.6 | 174 | 255 | 163.4 | 136.3 | 127.6 | 215.6 | 166.9 | 120.1 | 172.4 | 206.7 | 158.1 | 113.6 | 145.3 | 163.7 | 164.5 | 147.6 | 130.3 | 134.1 | 142.2 | 118.7 | 119.1 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 647.9 | 0 | 0 | 0 | 513.3 | 0 | 0 | 0 | 418 | 0 | 0 | 0 | 365.6 | 0 | 0 | 0 | 311.4 | 0 | 0 | 0 | 283.1 | 0 | 0 | 0 | 256.7 | 0 | 0 | 0 | 257.2 | 0 | 0 | 0 | 250.4 | 0 | 0 | 0 | 209.2 | 0 | 0 | 0 | 203.8 | 0 | 0 | 0 | 60.4 | 44.2 | 44.3 | 0 | -5,077.8 | 0 | 0 | 0 | -4,369.9 | 0 | 0 | 0 | -4,003.6 | 0 | 0 | 0 | -4,085.8 |
Bedrijfskosten
| 2,126 | 2,171 | 1,968 | 2,131 | 1,948 | 2,240 | 1,746 | 1,742 | 1,756 | 1,713 | 1,494 | 1,695 | 1,559 | 1,550 | 1,508 | 1,868 | 1,530 | 1,689 | 1,649 | 1,948 | 1,679 | 1,763.5 | 1,521.8 | 1,733.7 | 1,674.4 | 1,699.3 | 1,404.8 | 1,576 | 1,436.5 | 1,446.1 | 1,292.3 | 1,503 | 1,324.4 | 1,420.1 | 1,160 | 1,425.1 | 1,325.7 | 1,294 | 1,214.8 | 1,618.6 | 1,442.8 | 1,446.5 | 1,321.9 | 1,686.3 | 1,440.1 | 1,496.5 | 1,280.4 | 1,627.9 | 1,424.8 | 1,381.4 | 1,198.1 | 1,448.3 | 1,316.3 | 1,269.8 | 1,076.6 | 1,350.6 | 1,202.5 | 1,169.5 | 1,046.5 | 1,241.2 | 1,068.5 | 1,110 | 1,055.2 | 851.1 | 1,177.6 | 1,141.9 | 857.1 | 1,159.2 | 996.9 | 1,004.2 | 842.5 | 950.4 | 925 | 983.2 | 735.8 | 509.6 | 827.5 | 768.3 | 696.5 | 838.9 | 774.4 | 820 | 629.1 | 773 | 664.6 | 650.1 | 558.3 | 662.8 | 674 | 698.4 | 601.8 | 838.2 | 632.7 | 645.6 | 583.2 | 1,359.1 | 610.2 | 597.8 | 508.3 | 1,164.3 | 606.7 | 606 | 551.6 | 1,061.4 | 579.3 | 593.9 | 516.4 | 1,020.2 | 590.4 | 570 | 472.1 | 931 | 510.4 | 504.7 | 445.7 | 691.1 | 495.3 | 337.2 | 287.5 | 751.2 | 434.3 | 438.4 | 393.4 | 687.8 | 401 | 395.9 | 365.8 | 665 | 388.1 | 386.2 | 382.7 | 622.7 | 389.2 | 366.7 | 355.1 | 569.3 | 363.1 | 349.9 | 317.8 | 755.2 | 233.3 | 236.5 | 280.6 | -5,077.8 | 0 | 0 | 0 | -4,369.9 | 0 | 0 | 0 | -4,003.6 | 0 | 0 | 0 | -4,085.8 |
Bedrijfsresultaat
| 3,145 | 3,900 | 3,017 | 3,854 | 4,229 | 4,417 | 2,972 | 3,106 | 2,632 | 2,788 | 1,151 | 1,507 | 2,150 | 2,312 | 1,528 | 1,090 | 1,270 | 928 | 569 | 800 | 1,113 | 1,473.4 | 677.2 | 964.6 | 1,190.1 | 1,383.7 | 517.9 | 374.1 | 889.9 | 1,169.3 | 328 | 418.5 | 705.1 | 733.3 | 351.2 | 431.5 | 738.5 | 1,017 | 567.6 | 1,059.6 | 1,292.2 | 1,463.8 | 964.9 | 1,228.4 | 1,549.3 | 1,743.8 | 946.1 | 1,108 | 1,214.7 | 1,597 | 800.3 | 1,046.1 | 1,079.1 | 1,340.7 | 543.5 | 740.3 | 921.7 | 988.9 | 364.3 | -63.9 | 509.2 | 612 | 273.7 | 87.8 | 982.3 | 1,327.7 | 995.1 | 775.2 | 962 | 1,046.6 | 504.6 | 505.8 | 816 | 387.5 | 462.8 | 439.3 | 694.9 | 991.3 | 426.5 | 674.7 | 728.6 | 893 | 409.6 | 250.9 | 532.7 | 558.8 | 257.5 | 287.4 | 447.1 | 396.8 | 108.4 | -291.5 | 324.2 | 416.4 | 230 | 225.4 | 403.7 | 479.4 | 172.3 | -26.1 | 196.6 | 339.3 | 182.6 | 251.7 | 551.3 | 667.2 | 413.5 | 326.3 | 480.8 | 591.9 | 356.3 | 352.7 | 393.1 | 505 | 336.3 | 248.4 | 337.7 | 227.4 | 463.8 | 312.7 | 306.4 | 352.7 | 189.2 | 173.4 | 226.2 | 247.9 | 41.3 | 97.5 | 112.8 | 162.3 | 54.3 | 176 | 151.3 | 212.5 | 45.1 | 200.5 | 277.6 | 309.3 | 201.9 | -1,190.5 | 64.4 | 117.8 | 155.9 | -3,596.4 | 1,388 | 1,450 | 1,045.4 | -3,052.5 | 1,195.3 | 1,143.4 | 478.4 | -3,185.5 | 973.3 | 1,023.6 | 701.3 | -2,940.6 |
Bedrijfsresultaat ratio
| 0.239 | 0.256 | 0.248 | 0.254 | 0.272 | 0.254 | 0.235 | 0.203 | 0.19 | 0.209 | 0.123 | 0.136 | 0.191 | 0.196 | 0.172 | 0.114 | 0.146 | 0.102 | 0.077 | 0.083 | 0.113 | 0.133 | 0.087 | 0.105 | 0.118 | 0.132 | 0.077 | 0.048 | 0.118 | 0.148 | 0.061 | 0.066 | 0.108 | 0.095 | 0.065 | 0.066 | 0.099 | 0.128 | 0.092 | 0.122 | 0.139 | 0.15 | 0.129 | 0.134 | 0.157 | 0.162 | 0.13 | 0.116 | 0.129 | 0.162 | 0.121 | 0.124 | 0.131 | 0.152 | 0.091 | 0.105 | 0.138 | 0.142 | 0.077 | -0.012 | 0.089 | 0.091 | 0.054 | 0.012 | 0.127 | 0.164 | 0.191 | 0.126 | 0.145 | 0.152 | 0.114 | 0.099 | 0.13 | 0.064 | 0.11 | 0.085 | 0.116 | 0.15 | 0.103 | 0.13 | 0.134 | 0.152 | 0.118 | 0.064 | 0.121 | 0.127 | 0.092 | 0.083 | 0.113 | 0.1 | 0.043 | -0.09 | 0.09 | 0.11 | 0.088 | 0.068 | 0.113 | 0.128 | 0.075 | -0.01 | 0.066 | 0.099 | 0.075 | 0.081 | 0.15 | 0.165 | 0.146 | 0.098 | 0.141 | 0.169 | 0.15 | 0.122 | 0.136 | 0.165 | 0.146 | 0.095 | 0.127 | 0.093 | 0.222 | 0.125 | 0.132 | 0.144 | 0.111 | 0.08 | 0.111 | 0.118 | 0.029 | 0.052 | 0.065 | 0.088 | 0.038 | 0.093 | 0.085 | 0.111 | 0.031 | 0.097 | 0.135 | 0.147 | 0.124 | -0.686 | 0.038 | 0.071 | 0.114 | -2.428 | 1 | 1 | 1 | -2.317 | 1 | 1 | 1 | -3.894 | 1 | 1 | 1 | -2.568 |
Totaal overige inkomsten en kosten netto
| -790 | -783 | -802 | 254 | 264 | -569 | -479 | -221 | 256 | -236 | 238 | 223 | 289 | 251 | 227 | 205 | 228 | 180 | 205 | 237 | 183 | 231.8 | 227.8 | 229.2 | 235.5 | 219.1 | 216.7 | 201.1 | 286 | 362.2 | 271.9 | 207.4 | 224.5 | 157.4 | 156.3 | 168.9 | 157.5 | 195.9 | 184.4 | 288.8 | 203.7 | 157.6 | 174 | 255 | 163.4 | 136.3 | 127.6 | 215.6 | 166.9 | 120.1 | 172.4 | 206.7 | 158.1 | 113.6 | 145.3 | 163.7 | 164.5 | 147.6 | 130.3 | 134.1 | 142.2 | 118.7 | 119.1 | -429.7 | 170.2 | 130.5 | -5.4 | 158.7 | 139 | 140.5 | 129.3 | 154.2 | 129.2 | 117.3 | 107.1 | 109.4 | 88.3 | 90 | 83.2 | 82.1 | 82 | 90.7 | 97.3 | 78.1 | 70.3 | 47.8 | 58 | 53.8 | 41.6 | 73.7 | 74.7 | 27.1 | 33.2 | 42.1 | 61.3 | 55.3 | 52.2 | 33.9 | 33 | 102 | 72.2 | 36.3 | 27.7 | 123.6 | 32.7 | 32.4 | 22.3 | 102.3 | 34.3 | 20 | 21.4 | 36.1 | 27 | 26.9 | 22.1 | 83.9 | 39.6 | 249.1 | -153.5 | 28.1 | 16.7 | 15.9 | 17.1 | 24.3 | 17.5 | -93 | 13.1 | 9.3 | 7.3 | 8 | 14 | -174.5 | 6.7 | 3.1 | 4.5 | 7.7 | 4 | 14.2 | 13.1 | 820.5 | 59.7 | 55.5 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 2,355 | 3,117 | 2,215 | 3,073 | 3,606 | 3,848 | 2,493 | 2,885 | 2,539 | 2,552 | 1,151 | 1,613 | 2,150 | 2,312 | 1,528 | 1,115 | 1,270 | 928 | 569 | 825 | 1,113 | 1,473.4 | 677.2 | 978.9 | 1,190.1 | 1,383.7 | 517.9 | 766.5 | 889.9 | 1,169.3 | 328 | 434.4 | 705.1 | 733.3 | 351.2 | 457 | 738.5 | 1,017 | 567.6 | 1,076.5 | 1,292.2 | 1,463.8 | 964.9 | 1,244.2 | 1,549.3 | 1,743.8 | 946.1 | 1,122.3 | 1,214.7 | 1,597 | 800.3 | 1,056.9 | 1,079.1 | 1,340.7 | 746 | 750.3 | 921.7 | 988.9 | 364.3 | -55.1 | 509.2 | 612 | 273.7 | 560.7 | 869 | 1,162.6 | 531.5 | 618.5 | 802.3 | 889.2 | 365.4 | 367.5 | 681 | 785.2 | 340.1 | 332.1 | 583.3 | 894.9 | 345.5 | 525.2 | 584.5 | 741.8 | 262.2 | 97.3 | 370.3 | 398.2 | 105.5 | 127.2 | 288.8 | 234.9 | -53.5 | -455.6 | 132.2 | 209.4 | 89 | 93.1 | 273.9 | 353.2 | 58.5 | -64.9 | 129.9 | 232.8 | 76.2 | 238.2 | 445.6 | 570.4 | 321.1 | 315.9 | 404.1 | 508.2 | 282.8 | 288.3 | 320.6 | 428.5 | 259.7 | 230.5 | 277.6 | 373.9 | 221.9 | 257.9 | 245.5 | 297.3 | 135.1 | 111.2 | 153.2 | 57.8 | -40.6 | 7.5 | 15.5 | 65.8 | -36.7 | -110.1 | 48.2 | 100.9 | -64.4 | 91.2 | 169.9 | 215.6 | 116.5 | 174 | 135.2 | 182.7 | 69.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.179 | 0.205 | 0.182 | 0.203 | 0.232 | 0.221 | 0.197 | 0.189 | 0.183 | 0.191 | 0.123 | 0.145 | 0.191 | 0.196 | 0.172 | 0.117 | 0.146 | 0.102 | 0.077 | 0.085 | 0.113 | 0.133 | 0.087 | 0.107 | 0.118 | 0.132 | 0.077 | 0.098 | 0.118 | 0.148 | 0.061 | 0.069 | 0.108 | 0.095 | 0.065 | 0.07 | 0.099 | 0.128 | 0.092 | 0.124 | 0.139 | 0.15 | 0.129 | 0.135 | 0.157 | 0.162 | 0.13 | 0.117 | 0.129 | 0.162 | 0.121 | 0.126 | 0.131 | 0.152 | 0.125 | 0.107 | 0.138 | 0.142 | 0.077 | -0.011 | 0.089 | 0.091 | 0.054 | 0.077 | 0.112 | 0.144 | 0.102 | 0.101 | 0.121 | 0.129 | 0.083 | 0.072 | 0.109 | 0.13 | 0.081 | 0.064 | 0.097 | 0.135 | 0.084 | 0.101 | 0.108 | 0.126 | 0.075 | 0.025 | 0.084 | 0.091 | 0.038 | 0.037 | 0.073 | 0.059 | -0.021 | -0.14 | 0.037 | 0.055 | 0.034 | 0.028 | 0.076 | 0.094 | 0.025 | -0.024 | 0.044 | 0.068 | 0.031 | 0.077 | 0.121 | 0.141 | 0.114 | 0.094 | 0.119 | 0.145 | 0.119 | 0.1 | 0.111 | 0.14 | 0.113 | 0.088 | 0.105 | 0.152 | 0.106 | 0.103 | 0.106 | 0.122 | 0.079 | 0.052 | 0.075 | 0.028 | -0.029 | 0.004 | 0.009 | 0.036 | -0.025 | -0.058 | 0.027 | 0.053 | -0.045 | 0.044 | 0.083 | 0.102 | 0.072 | 0.1 | 0.08 | 0.109 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 625 | 751 | 469 | 707 | 636 | 991 | 537 | 643 | 654 | 461 | 250 | 330 | 491 | 530 | 308 | 329 | 457 | 245 | 50 | 104 | 221 | 343.5 | 184.1 | 203.5 | 288.7 | 177.1 | 1,057.5 | 222.3 | 253.2 | 371.9 | 134.4 | 140.2 | 226.5 | 237.8 | 95.5 | 104.5 | 241 | 324 | 170.5 | 416.9 | 450.2 | 479 | 280.5 | 437.1 | 553.5 | 666.4 | 289 | 425.2 | 426.8 | 541.3 | 266.2 | 382.9 | 369.5 | 438.9 | 232.2 | 295.3 | 308.1 | 448.4 | 109.9 | 161.4 | 87.9 | 137.1 | 73.5 | 223.1 | 307.1 | 411.1 | 170 | 202.7 | 272.2 | 279.9 | 128.1 | 108 | 247.6 | 269.9 | 116.1 | 98.5 | 199.6 | 297.2 | 119.8 | 166.3 | 187 | 262.6 | 92.6 | 32.3 | 126.7 | 140.4 | 37.5 | 54.8 | 134.8 | 93.1 | -24.5 | -157 | 60.4 | 81.6 | 32.6 | 22 | 101.5 | 149.5 | 20.8 | -35.4 | 61 | 82.7 | 26.5 | 76.1 | 154.8 | 205.2 | 117.8 | 104.6 | 151.4 | 188.7 | 106.1 | 114.4 | 116.2 | 155.8 | 93.5 | 79.9 | 97.5 | 136.9 | 83.5 | 88.3 | 87.8 | 108 | 48.1 | 29.5 | 53.1 | 27.6 | -13 | 3.3 | 6.4 | 21.8 | -16.8 | -28.6 | 16.9 | 27.8 | -21.3 | 16.7 | 55.8 | 71.6 | 38 | 70.8 | 37 | 52.2 | 21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 1,734 | 2,370 | 1,751 | 2,369 | 2,978 | 2,860 | 1,959 | 2,246 | 1,884 | 2,098 | 903 | 1,283 | 1,667 | 1,790 | 1,224 | 757 | 811 | 666 | 517 | 722 | 899 | 1,134.9 | 498.5 | 784.8 | 910.3 | 1,208.3 | -535.1 | 510.3 | 641.8 | 802.4 | 193.8 | 285.3 | 488.8 | 495.4 | 254.4 | 351.2 | 511.6 | 690.5 | 386.8 | 649.2 | 850.7 | 980.7 | 681.1 | 806.8 | 996.5 | 1,084.2 | 649.7 | 687.6 | 788 | 1,056.2 | 532.9 | 669.6 | 712.3 | 904.3 | 513.7 | 457.2 | 617 | 547.5 | 243.2 | -222.8 | 420 | 472.3 | 203.9 | 345.1 | 575.2 | 763.5 | 369.1 | 422.2 | 537.2 | 623.6 | 238.7 | 277.3 | 436 | 744.6 | 235.9 | 232.9 | 387.1 | 604 | 222.8 | 356.7 | 401.4 | 477.3 | 170.8 | 70.7 | 247.5 | 256.9 | 68 | 68 | 147.6 | 141.8 | -38.1 | -320.1 | 71.8 | 127.8 | 56.4 | 71.1 | 172.4 | 203.7 | 37.7 | -29.5 | 68.9 | 150.1 | 49.7 | 162.1 | 290.8 | 365.2 | 203.3 | 211.3 | 252.7 | 319.5 | 176.7 | 173.9 | 204.4 | 272.7 | 166.2 | 150.6 | 180.1 | 237 | 138.4 | 169.6 | 157.7 | 189.3 | 87 | -1,023.6 | 100.1 | 30.2 | -27.6 | 4.2 | 9.1 | 44 | -19.9 | -81.5 | 31.3 | 73.1 | -43.1 | 74.5 | 114.1 | 144 | 78.5 | 103.2 | 98.2 | 130.5 | 48.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.132 | 0.156 | 0.144 | 0.156 | 0.192 | 0.164 | 0.155 | 0.147 | 0.136 | 0.157 | 0.097 | 0.116 | 0.148 | 0.152 | 0.138 | 0.079 | 0.093 | 0.073 | 0.07 | 0.075 | 0.091 | 0.102 | 0.064 | 0.085 | 0.09 | 0.115 | -0.08 | 0.065 | 0.085 | 0.101 | 0.036 | 0.045 | 0.075 | 0.064 | 0.047 | 0.054 | 0.069 | 0.087 | 0.062 | 0.075 | 0.092 | 0.1 | 0.091 | 0.088 | 0.101 | 0.101 | 0.089 | 0.072 | 0.084 | 0.107 | 0.081 | 0.08 | 0.087 | 0.103 | 0.086 | 0.065 | 0.092 | 0.078 | 0.052 | -0.043 | 0.073 | 0.07 | 0.041 | 0.048 | 0.074 | 0.094 | 0.071 | 0.069 | 0.081 | 0.091 | 0.054 | 0.054 | 0.07 | 0.124 | 0.056 | 0.045 | 0.064 | 0.091 | 0.054 | 0.069 | 0.074 | 0.081 | 0.049 | 0.018 | 0.056 | 0.058 | 0.024 | 0.02 | 0.037 | 0.036 | -0.015 | -0.098 | 0.02 | 0.034 | 0.022 | 0.021 | 0.048 | 0.054 | 0.016 | -0.011 | 0.023 | 0.044 | 0.02 | 0.052 | 0.079 | 0.09 | 0.072 | 0.063 | 0.074 | 0.091 | 0.074 | 0.06 | 0.071 | 0.089 | 0.072 | 0.058 | 0.068 | 0.097 | 0.066 | 0.068 | 0.068 | 0.077 | 0.051 | -0.475 | 0.049 | 0.014 | -0.02 | 0.002 | 0.005 | 0.024 | -0.014 | -0.043 | 0.018 | 0.038 | -0.03 | 0.036 | 0.056 | 0.068 | 0.048 | 0.059 | 0.058 | 0.078 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 6.32 | 8.56 | 6.26 | 8.3 | 10.24 | 9.69 | 6.58 | 7.48 | 6.2 | 6.85 | 2.94 | 4.15 | 5.36 | 5.72 | 3.9 | 2.41 | 2.59 | 2.13 | 1.65 | 2.3 | 2.84 | 3.57 | 1.56 | 2.45 | 2.81 | 3.73 | -1.66 | 1.59 | 2 | 2.53 | 0.63 | 0.91 | 1.55 | 1.57 | 0.8 | 1.09 | 1.54 | 2.05 | 1.13 | 1.84 | 2.35 | 2.67 | 1.83 | 2.13 | 2.58 | 2.79 | 1.67 | 1.76 | 2 | 2.64 | 1.32 | 1.63 | 1.71 | 2.15 | 1.22 | 1.08 | 1.45 | 1.29 | 0.57 | -0.53 | 0.99 | 1.12 | 0.48 | 0.82 | 1.34 | 1.76 | 0.84 | 0.96 | 1.2 | 1.38 | 0.53 | 0.61 | 0.94 | 1.58 | 0.5 | 0.49 | 0.8 | 1.23 | 0.45 | 0.72 | 0.81 | 0.97 | 0.35 | 0.14 | 0.52 | 0.54 | 0.14 | 0.14 | 0.31 | 0.3 | -0.08 | -0.67 | 0.15 | 0.28 | 0.12 | 0.15 | 0.37 | 0.44 | 0.08 | -0.063 | 0.15 | 0.33 | 0.11 | 0.34 | 0.6 | 0.74 | 0.41 | 0.42 | 0.5 | 0.63 | 0.35 | 0.34 | 0.4 | 0.52 | 0.32 | 0.29 | 0.35 | 0.46 | 0.27 | 0.32 | 0.31 | 0.37 | 0.17 | -2.25 | 0.22 | 0.065 | -0.06 | 0.009 | 0.02 | 0.095 | -0.045 | -0.19 | 0.07 | 0.16 | -0.095 | 0.16 | 0.25 | 0.32 | 0.18 | 0.23 | 0.22 | 0.29 | 0.11 | 0.18 | 0.19 | 0.21 | 0.095 | 0.08 | 0.065 | 0.085 | -0.47 | -0.34 | -0.085 | -0.07 | -0.065 | 0.05 |
Verwaterde WPA
| 6.29 | 8.53 | 6.23 | 8.26 | 10.2 | 9.65 | 6.55 | 7.44 | 6.16 | 6.81 | 2.92 | 4.12 | 5.32 | 5.68 | 3.87 | 2.39 | 2.57 | 2.11 | 1.63 | 2.27 | 2.81 | 3.52 | 1.54 | 2.42 | 2.78 | 3.67 | -1.66 | 1.57 | 1.97 | 2.5 | 0.62 | 0.9 | 1.55 | 1.56 | 0.8 | 1.08 | 1.53 | 2.03 | 1.12 | 1.83 | 2.33 | 2.65 | 1.81 | 2.11 | 2.56 | 2.76 | 1.65 | 1.75 | 1.98 | 2.61 | 1.3 | 1.62 | 1.69 | 2.12 | 1.2 | 1.07 | 1.44 | 1.28 | 0.57 | -0.53 | 0.99 | 1.11 | 0.48 | 0.82 | 1.32 | 1.74 | 0.83 | 0.96 | 1.19 | 1.36 | 0.52 | 0.61 | 0.93 | 1.57 | 0.5 | 0.49 | 0.79 | 1.22 | 0.45 | 0.72 | 0.79 | 0.94 | 0.34 | 0.14 | 0.51 | 0.54 | 0.14 | 0.14 | 0.31 | 0.3 | -0.08 | -0.67 | 0.15 | 0.27 | 0.12 | 0.15 | 0.36 | 0.44 | 0.08 | -0.063 | 0.14 | 0.33 | 0.11 | 0.34 | 0.6 | 0.73 | 0.41 | 0.42 | 0.5 | 0.62 | 0.34 | 0.34 | 0.4 | 0.52 | 0.32 | 0.29 | 0.35 | 0.46 | 0.27 | 0.32 | 0.31 | 0.37 | 0.17 | -2.25 | 0.22 | 0.065 | -0.06 | 0.009 | 0.02 | 0.095 | -0.045 | -0.18 | 0.07 | 0.16 | -0.095 | 0.16 | 0.25 | 0.32 | 0.18 | 0.23 | 0.22 | 0.29 | 0.11 | 0.18 | 0.19 | 0.21 | 0.095 | 0.08 | 0.065 | 0.085 | -0.47 | -0.34 | -0.085 | -0.07 | -0.065 | 0.05 |
EBITDA
| 3,698 | 4,425 | 3,537 | 4,331 | 4,761 | 4,918 | 3,466 | 3,686 | 3,345 | 3,235 | 1,866 | 2,304 | 2,909 | 3,096 | 2,337 | 1,897 | 2,107 | 1,799 | 1,443 | 1,710 | 1,992.5 | 2,337.4 | 1,533.5 | 1,783.8 | 1,975.2 | 2,175 | 1,267.4 | 1,451.3 | 1,542.1 | 1,823.6 | 951.8 | 1,034.6 | 1,302.4 | 1,311.9 | 898.6 | 973.1 | 1,256.3 | 1,522.5 | 1,090.6 | 1,598.1 | 1,773.2 | 1,916.8 | 1,479.7 | 1,730.9 | 2,018.7 | 2,212.1 | 1,403.3 | 1,583.8 | 1,653.6 | 2,048.1 | 1,235.7 | 1,474.2 | 1,492.6 | 1,762.7 | 1,167.5 | 1,164.8 | 1,344.3 | 1,418.2 | 824.2 | 414.3 | 758.5 | 825.8 | 765.1 | 291.9 | 1,201.1 | 1,536.1 | 1,194.8 | 966.1 | 1,148.1 | 1,228.3 | 690.3 | 694.7 | 986.6 | 558.2 | 624 | 604 | 852.9 | 1,144.8 | 586.8 | 590.4 | 650.5 | 800.4 | 313.5 | 178.5 | 466.3 | 510.1 | 199.5 | 229.2 | 399.1 | 317.9 | 24.6 | -327.1 | 286.5 | 369.1 | 165.2 | 170.1 | 351.5 | 445.5 | 139.3 | -128.1 | 124.4 | 303 | 154.9 | 128.1 | 518.6 | 634.8 | 391.2 | 224 | 446.5 | 571.9 | 334.9 | 316.6 | 366.1 | 478.1 | 314.2 | 164.5 | 298.1 | -21.7 | 617.3 | 284.6 | 289.7 | 336.8 | 172.1 | 149.1 | 208.7 | 340.9 | 28.2 | 88.2 | 105.5 | 154.3 | 40.3 | 350.5 | 144.6 | 209.4 | 40.6 | 192.8 | 273.6 | 295.1 | 188.8 | -1,130.1 | 108.4 | 162.1 | 151.4 | -3,596.4 | 1,388 | 1,450 | 1,045.4 | -3,052.5 | 1,195.3 | 1,143.4 | 478.4 | -3,185.5 | 973.3 | 1,023.6 | 701.3 | -2,940.6 |
EBITDA ratio
| 0.281 | 0.29 | 0.29 | 0.286 | 0.306 | 0.283 | 0.274 | 0.241 | 0.242 | 0.243 | 0.2 | 0.207 | 0.259 | 0.262 | 0.263 | 0.199 | 0.242 | 0.198 | 0.194 | 0.177 | 0.202 | 0.21 | 0.198 | 0.194 | 0.196 | 0.207 | 0.189 | 0.186 | 0.205 | 0.23 | 0.178 | 0.164 | 0.2 | 0.17 | 0.167 | 0.149 | 0.169 | 0.191 | 0.176 | 0.184 | 0.191 | 0.196 | 0.198 | 0.188 | 0.205 | 0.205 | 0.192 | 0.165 | 0.175 | 0.207 | 0.187 | 0.175 | 0.182 | 0.2 | 0.195 | 0.165 | 0.201 | 0.203 | 0.175 | 0.08 | 0.132 | 0.122 | 0.152 | 0.04 | 0.155 | 0.19 | 0.23 | 0.157 | 0.173 | 0.178 | 0.156 | 0.136 | 0.157 | 0.093 | 0.148 | 0.117 | 0.142 | 0.173 | 0.142 | 0.113 | 0.12 | 0.136 | 0.09 | 0.045 | 0.106 | 0.116 | 0.071 | 0.066 | 0.101 | 0.08 | 0.01 | -0.101 | 0.08 | 0.098 | 0.063 | 0.051 | 0.098 | 0.119 | 0.06 | -0.048 | 0.042 | 0.088 | 0.064 | 0.041 | 0.141 | 0.157 | 0.139 | 0.067 | 0.131 | 0.163 | 0.141 | 0.11 | 0.127 | 0.156 | 0.137 | 0.063 | 0.112 | -0.009 | 0.295 | 0.114 | 0.125 | 0.138 | 0.101 | 0.069 | 0.103 | 0.163 | 0.02 | 0.047 | 0.06 | 0.083 | 0.028 | 0.185 | 0.081 | 0.109 | 0.028 | 0.094 | 0.133 | 0.14 | 0.116 | -0.651 | 0.064 | 0.097 | 0.11 | -2.428 | 1 | 1 | 1 | -2.317 | 1 | 1 | 1 | -3.894 | 1 | 1 | 1 | -2.568 |