Deere & Company
NYSE:DE
389.45 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 7,004 | 5,553 | 5,137 | 7,458 | 6,576 | 5,267 | 3,976 | 4,774 | 4,359 | 3,878 | 4,472 | 8,017 | 7,519 | 7,182 | 6,962 | 7,066 | 8,190 | 8,900 | 3,602 | 3,857 | 3,383 | 3,483.7 | 3,625.7 | 3,904 | 3,923.3 | 4,201.4 | 3,915.1 | 9,334.9 | 6,537.4 | 4,525.8 | 3,890 | 4,335.8 | 4,321 | 4,133.2 | 3,459.9 | 4,162.2 | 4,130.8 | 4,355.4 | 3,974.8 | 3,787 | 3,034.7 | 3,078.5 | 3,188.6 | 3,504 | 3,090.3 | 3,651.4 | 3,672.1 | 4,652.2 | 3,397.5 | 3,019.8 | 3,388.3 | 3,647.2 | 3,618.3 | 3,949.8 | 3,438 | 3,790.6 | 3,753.7 | 3,614.9 | 5,043.3 | 4,651.7 | 4,314.8 | 4,797.2 | 5,004.1 | 2,211.4 | 2,822.8 | 2,287.8 | 1,496.3 | 2,278.6 | 1,773.2 | 1,983.7 | 1,341.1 | 1,687.5 | 1,285.9 | 1,201.9 | 1,477.2 | 2,258.2 | 2,139.8 | 3,056.7 | 2,865.5 | 3,181.1 | 3,336.4 | 2,995.7 | 4,087.8 | 4,384.5 | 3,757.2 | 3,324.2 | 3,553.4 | 2,814.9 | 2,327.5 | 2,616.5 | 2,364.8 | 1,030 | 252.7 | 484.4 | 311.6 | 291.7 | 351.7 | 370.4 | 297.5 | 295.5 | 352.3 | 295.3 | 325.5 | 309.7 | 331.1 | 334.4 | 319.2 | 330 | 250.1 | 267.6 | 366.1 | 291.5 | 301.2 | 278.1 | 364.2 | 363.7 | 426.7 | 520.8 | 518.1 | 245.4 | 295.7 | 280 | 344.1 | 338.2 | 477.9 | 450.7 | 338.4 | 216.8 | 314.6 | 325.3 | 364.5 | 278.5 | 218.7 | 296.7 | 356.6 | 185.4 | 281.4 | 292.9 | 293.2 | 203.8 | 204.1 | 178.4 | 409 | 49 | 116.4 | 181.7 | 87.8 |
| Kortetermijnbeleggingen
| 1,140 | 1,094 | 1,136 | 946 | 841 | 856 | 852 | 734 | 719 | 682 | 735 | 728 | 688 | 668 | 667 | 641 | 640 | 626 | 609 | 581 | 565 | 545.1 | 523.5 | 490.1 | 488.2 | 479.3 | 462.3 | 451.6 | 426.1 | 546.3 | 445.5 | 453.5 | 468.9 | 475.5 | 476.3 | 437.4 | 421.1 | 392.9 | 493.8 | 1,215.1 | 1,489.4 | 1,571.7 | 1,438.4 | 1,624.8 | 1,706 | 1,399 | 1,375.6 | 1,470.4 | 1,545.7 | 1,338.9 | 1,126.4 | 787.3 | 459.4 | 239.5 | 234.2 | 227.9 | 232.3 | 234.2 | 206.4 | 192 | 181 | 185.8 | 230.5 | 977.4 | 944 | 981.8 | 1,153.6 | 1,623.3 | 2,047.4 | 1,864.8 | 1,410 | 1,816.7 | 1,865.7 | 1,774.7 | 1,967.7 | 2,449.7 | 1,964.4 | 275.1 | 263.5 | 246.7 | 251.6 | 250.8 | 262.8 | 231.8 | 232.7 | 211.9 | 187.7 | 189.2 | 211.6 | 214 | 205 | 176.2 | 159.2 | 137 | 139.1 | 127.4 | 116 | 112.7 | 115.5 | 315.5 | 845.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 8,144 | 6,647 | 6,273 | 8,404 | 7,417 | 6,123 | 4,828 | 5,508 | 5,078 | 4,560 | 5,207 | 8,745 | 8,207 | 7,850 | 7,629 | 7,707 | 8,830 | 9,526 | 4,211 | 4,438 | 3,948 | 4,028.8 | 4,149.2 | 4,394.1 | 4,411.5 | 4,680.7 | 4,377.4 | 9,786.5 | 6,963.5 | 5,072.1 | 4,335.5 | 4,789.3 | 4,789.9 | 4,608.7 | 3,936.2 | 4,599.6 | 4,551.9 | 4,748.3 | 4,468.6 | 5,002.1 | 4,524.1 | 4,650.2 | 4,627 | 5,128.8 | 4,796.3 | 5,050.4 | 5,047.7 | 6,122.6 | 4,943.2 | 4,358.7 | 4,514.7 | 4,434.5 | 4,077.7 | 4,189.3 | 3,672.2 | 4,018.5 | 3,986 | 3,849.1 | 5,249.7 | 4,843.7 | 4,495.8 | 4,983 | 5,234.6 | 3,188.8 | 3,766.8 | 3,269.6 | 2,649.9 | 3,901.9 | 3,820.6 | 3,848.5 | 2,751.1 | 3,504.2 | 3,151.6 | 2,976.6 | 3,444.9 | 4,707.9 | 4,104.2 | 3,331.8 | 3,129 | 3,427.8 | 3,588 | 3,246.5 | 4,350.6 | 4,616.3 | 3,989.9 | 3,536.1 | 3,741.1 | 3,004.1 | 2,539.1 | 2,830.5 | 2,569.8 | 1,206.2 | 411.9 | 621.4 | 450.7 | 419.1 | 467.7 | 483.1 | 413 | 611 | 1,197.7 | 295.3 | 325.5 | 309.7 | 331.1 | 334.4 | 319.2 | 330 | 250.1 | 267.6 | 366.1 | 291.5 | 301.2 | 278.1 | 364.2 | 363.7 | 426.7 | 520.8 | 518.1 | 245.4 | 295.7 | 280 | 344.1 | 338.2 | 477.9 | 450.7 | 338.4 | 216.8 | 314.6 | 325.3 | 364.5 | 278.5 | 218.7 | 296.7 | 356.6 | 185.4 | 281.4 | 292.9 | 293.2 | 203.8 | 204.1 | 178.4 | 409 | 49 | 116.4 | 181.7 | 87.8 |
| Nettovorderingen
| 9,739 | 11,415 | 9,812 | 35,358 | 12,415 | 57,177 | 51,572 | 48,980 | 48,892 | 8,564 | 43,498 | 23,082 | 43,820 | 42,763 | 39,575 | 38,655 | 39,999 | 39,171 | 38,537 | 38,854 | 40,596 | 39,715 | 36,897 | 36,102 | 37,410.5 | 36,655.4 | 34,083.5 | 34,423.7 | 33,892.7 | 33,031.4 | 31,423.3 | 32,875.1 | 33,297.4 | 5,775.1 | 4,500.8 | 4,042.3 | 5,043.5 | 5,590.5 | 33,982.3 | 4,777.9 | 5,744.9 | 36,193.7 | 4,874.4 | 35,039.2 | 5,897.3 | 33,134.4 | 5,206.6 | 5,590 | 29,801.1 | 28,764 | 26,406.8 | 26,171 | 26,755.3 | 26,357.7 | 24,098.3 | 23,423.5 | 23,120.1 | 22,786.8 | 21,224 | 21,018.4 | 21,888.6 | 21,735.5 | 20,857.7 | 20,941.1 | 4,661.3 | 5,295.5 | 3,848 | 21,004.8 | 21,178.4 | 20,911.9 | 19,370.9 | 19,882.9 | 20,081.2 | 19,558.2 | 17,653.5 | 18,024.6 | 17,797.5 | 17,122.8 | 14,868.5 | 15,120.1 | 14,390.3 | 14,001.7 | 12,610.6 | 13,325 | 13,544.2 | 13,757.8 | 3,193.8 | 12,493.3 | 12,201 | 11,847.4 | 11,032.6 | 12,826.9 | 12,790.5 | 12,479.8 | 11,438.3 | 12,071.1 | 11,647.9 | 11,739.1 | 10,457 | 10,297.8 | 10,955.3 | 12,243.1 | 11,093.2 | 10,964.9 | 11,632.2 | 11,660.4 | 10,550.2 | 10,165.8 | 10,392.4 | 10,515.6 | 9,636.5 | 9,627.6 | 9,782.9 | 9,652.2 | 9,373 | 9,099.6 | 8,819.7 | 8,384 | 8,098.7 | 7,879.7 | 7,946.8 | 7,678 | 7,049.7 | 6,841 | 7,170.7 | 7,217.3 | 7,361.7 | 7,541.5 | 7,941.1 | 7,846.6 | 7,566.3 | 7,838.9 | 7,618.3 | 7,481.3 | 7,083.1 | 7,098.2 | 6,960.4 | 6,622.3 | 6,042.4 | 6,001.9 | 2,749 | 2,835.5 | 5,322.1 | 2,355 | 2,139.6 | 2,290.3 | 2,894.1 |
| Voorraad
| 7,696 | 8,443 | 8,937 | 8,160 | 9,350 | 9,713 | 10,056 | 8,539 | 9,121 | 9,030 | 7,935 | 6,781 | 6,410 | 6,042 | 5,956 | 4,999 | 5,650 | 6,171 | 6,482 | 5,975 | 6,747 | 7,160.9 | 7,401.9 | 6,148.9 | 6,239.3 | 6,888.9 | 6,614.2 | 3,904.1 | 4,252.9 | 4,114.8 | 3,959.6 | 3,340.5 | 3,851.3 | 4,061 | 4,249.5 | 3,817 | 4,319 | 4,624.2 | 4,527.1 | 4,209.7 | 5,439 | 5,849.6 | 5,554.6 | 4,934.7 | 5,594.3 | 6,173 | 6,242.7 | 5,170 | 5,867.5 | 6,112.4 | 5,677.7 | 4,370.6 | 4,687.7 | 4,687 | 4,178.4 | 3,063 | 3,175.4 | 3,002.9 | 2,752.5 | 2,397.3 | 3,020 | 3,551 | 3,836.6 | 3,042 | 3,474.2 | 3,570.8 | 3,288.8 | 2,337.3 | 2,473.7 | 2,572.8 | 2,484.1 | 1,957.3 | 2,404.3 | 2,711.8 | 2,731.7 | 2,134.9 | 2,560.2 | 2,890 | 2,802 | 1,999.1 | 2,218.2 | 2,226.2 | 2,169.8 | 1,366.1 | 1,710.5 | 2,006.8 | 1,929.3 | 1,371.8 | 1,606.5 | 1,806.7 | 1,830.7 | 1,505.7 | 1,924.9 | 2,173.2 | 2,185.8 | 1,552.9 | 1,725.1 | 1,876.9 | 1,781 | 1,294.3 | 1,428 | 1,584.4 | 1,614.7 | 1,286.7 | 1,337.3 | 1,511.1 | 1,464.3 | 1,072.7 | 1,170.8 | 1,289.8 | 1,193.7 | 828.9 | 941.3 | 1,066.7 | 979.8 | 720.8 | 920.2 | 996.3 | 942.6 | 698 | 735.8 | 745.5 | 687.6 | 464.4 | 609.7 | 729.3 | 718.6 | 524.7 | 722.6 | 746 | 674.1 | 538.1 | 672.5 | 777.6 | 799.2 | 677.7 | 859.4 | 929.7 | 884.7 | 711.2 | 918.4 | 1,039.3 | 941.8 | 708.3 | 465 | 482.6 | 447.4 |
| Overige vlottende activa
| 0 | 0 | 0 | 996 | 0 | 0 | 0 | 1,061 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 384.9 | 0 | 0 | -29,879.8 | 0 | -29,817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,033.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,103.3 | 1,420.8 | -16,397 | -15,707.3 | 1,360.9 | 1,311.8 | 1,335.6 | -13,348.6 | -12,391.6 | -11,372.4 | -11,250.2 | 0 | 0 | 0 | 0 | 1,384.3 | 1,425.5 | 0 | -9,333.3 | 0 | 0 | 1,817.1 | 0 | 1,942.7 | 1,915 | 1,924.7 | 1,954.4 | 1,855 | 1,817.8 | 1,752.7 | 1,654.7 | 1,499.6 | 2,275.5 | 2,127.3 | 2,076.5 | 1,991.4 | 1,855.8 | 1,688.4 | 1,594.2 | 1,498.5 | 1,415.2 | 1,359.2 | 1,299.2 | 1,223.9 | 850.1 | 855.7 | 1,088.5 | 1,050.6 | 1,369.2 | 1,103.3 | 1,126.3 | 1,313.8 | 1,262.2 | 1,185.3 | 1,190.2 | 1,159.2 | 1,170.4 | 1,090.3 | 1,121.9 | 1,080.7 | 1,064 | 1,042.8 | 1,041.4 | 1,026.1 | 995 | 989.9 | 1,024.4 | 969.3 | 931.3 | 895.5 | 725.3 | 3.2 | 3.1 | 680.3 | 3.2 | 16.3 | 6.6 | 5.3 |
| Totaal vlottende activa
| 25,579 | 26,505 | 25,022 | 77,934 | 77,485 | 73,013 | 66,456 | 64,088 | 63,091 | 22,154 | 56,640 | 59,957 | 58,437 | 56,655 | 53,160 | 52,581 | 54,479 | 54,868 | 49,230 | 50,754 | 51,291 | 50,904.7 | 48,448.1 | 48,380 | 48,061.3 | 48,225 | 45,075.1 | 48,114.3 | 45,109.1 | 42,218.3 | 39,718.4 | 41,004.9 | 41,938.6 | 42,676.1 | 40,343 | 42,135.8 | 43,668.8 | 44,496.3 | 43,362.9 | 46,044.4 | 47,085.4 | 46,778.2 | 43,824.4 | 45,607.7 | 44,387.5 | 44,357.8 | 41,645.2 | 42,719 | 40,611.8 | 39,235.1 | 36,599.2 | 36,306.7 | 35,520.7 | 35,234 | 31,948.9 | 32,362 | 30,281.5 | 29,638.8 | 29,226.2 | 29,123.9 | 29,404.4 | 30,269.5 | 29,928.9 | 27,171.9 | 29,904.2 | 29,612.3 | 27,019.6 | 27,840.3 | 27,472.7 | 28,823.6 | 26,026.9 | 26,838.3 | 27,057.1 | 26,607.5 | 25,141.9 | 26,203 | 25,722.3 | 24,559 | 22,031.8 | 21,843.9 | 20,196.5 | 19,474.4 | 19,131 | 19,307.4 | 20,628.9 | 20,726.2 | 19,567.5 | 18,478.4 | 16,346.6 | 16,484.6 | 17,250.2 | 17,478.1 | 17,070 | 17,189.4 | 15,999.5 | 15,997.5 | 15,695.7 | 15,916.9 | 14,403.7 | 13,857.8 | 15,080.6 | 16,398.3 | 15,160.7 | 14,637.8 | 15,292 | 15,361.7 | 14,022.1 | 13,162.7 | 13,311.8 | 13,488.2 | 12,555.5 | 12,047.2 | 12,249.3 | 11,847.1 | 11,572.7 | 11,272.6 | 11,217.2 | 11,270.3 | 10,662.7 | 9,949.4 | 10,292.1 | 9,965.7 | 9,266.7 | 8,833.8 | 9,417.5 | 9,567.7 | 9,509 | 9,404.9 | 10,059 | 9,981.9 | 9,647.7 | 9,696.9 | 9,535.6 | 9,550.6 | 9,228.8 | 8,985.7 | 9,070.5 | 8,776.2 | 8,115.8 | 7,642.2 | 3,874.7 | 4,056.3 | 7,353.2 | 3,115.5 | 2,737.3 | 2,961.2 | 3,434.6 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 14,210 | 13,999 | 13,665 | 13,796 | 13,127 | 12,812 | 12,714 | 13,097 | 12,220 | 12,180 | 12,289 | 12,808 | 12,631 | 12,812 | 12,771 | 13,115 | 12,912 | 12,930 | 13,404 | 13,540 | 13,067 | 12,797 | 12,688.8 | 13,032.9 | 12,443.4 | 12,466 | 12,401 | 11,661.4 | 11,204.1 | 10,883.8 | 10,855.7 | 11,072.1 | 10,650 | 10,535.2 | 10,113.6 | 10,151.9 | 9,552.4 | 9,440.3 | 9,182.1 | 9,593.3 | 8,965.5 | 8,576.9 | 8,377 | 8,619.1 | 7,933.6 | 7,689.5 | 7,494.9 | 7,539.7 | 6,713.1 | 6,555.6 | 6,356.2 | 6,502.3 | 6,083.9 | 5,913.7 | 5,626.9 | 5,726.9 | 6,176.5 | 6,147.7 | 6,037.9 | 6,265.5 | 6,074.5 | 5,808 | 5,693.1 | 5,766.6 | 5,599.5 | 5,411.2 | 5,280.1 | 5,239.3 | 4,797 | 3,100.2 | 2,951 | 2,763.6 | 2,534.3 | 2,449.9 | 2,393.3 | 2,364.8 | 2,182 | 2,177.8 | 2,159.9 | 2,161.6 | 2,051.7 | 2,071.4 | 2,098.6 | 2,075.6 | 2,021.7 | 2,010.5 | 2,001.9 | 1,998.3 | 2,008 | 2,010.1 | 2,016.1 | 2,052.3 | 1,956.8 | 1,929.2 | 1,912.2 | 1,912.4 | 1,803.6 | 1,778.2 | 1,751.3 | 1,782.3 | 1,735.3 | 1,672.7 | 1,674.3 | 1,700.3 | 1,566.6 | 1,554.1 | 1,534.8 | 1,524.1 | 1,365.8 | 1,334 | 1,331.8 | 1,351.7 | 1,275.9 | 1,602.4 | 1,565.6 | 1,335.6 | 1,301.2 | 1,292.6 | 1,282.6 | 1,533.6 | 1,201.2 | 1,200 | 1,208.4 | 1,240.3 | 1,207.7 | 1,261.6 | 1,270.3 | 1,307.9 | 1,285.6 | 1,242.8 | 1,245.9 | 1,235.2 | 1,148.3 | 1,132.2 | 1,156.1 | 1,149.4 | 1,059.9 | 1,025.5 | 1,007 | 996.6 | 1,021.6 | 975.2 | 939.3 | 993.2 | 982.2 | 951.1 | 1,015.9 |
| Goodwill
| 3,960 | 3,936 | 3,966 | 3,900 | 3,994 | 3,963 | 3,891 | 3,687 | 3,754 | 3,812 | 3,192 | 3,291 | 3,148 | 3,190 | 3,194 | 3,081 | 2,984 | 2,917 | 2,945 | 2,917 | 3,013 | 3,024.9 | 3,047.6 | 3,100.7 | 3,046.5 | 3,188.7 | 3,111.8 | 1,033.3 | 845.8 | 806.2 | 809.2 | 815.7 | 823.6 | 835 | 718.7 | 726 | 715.9 | 737 | 741.3 | 791.2 | 829.8 | 839.6 | 834.6 | 844.8 | 924.2 | 922.9 | 934 | 921.2 | 933.6 | 965.3 | 964.9 | 999.8 | 1,023.2 | 1,038.7 | 997.3 | 998.6 | 992.9 | 1,006.4 | 1,010.1 | 1,036.5 | 1,293.9 | 1,256.7 | 1,241 | 1,224.6 | 1,329.8 | 1,277.5 | 1,248.3 | 1,234.3 | 1,249.4 | 1,117.1 | 1,115.7 | 1,110 | 1,117.5 | 1,083.3 | 1,102.5 | 1,088.5 | 1,043.6 | 973.8 | 984.5 | 973.6 | 933.7 | 928.4 | 938.2 | 872.1 | 859.6 | 846.4 | 830.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1,030 | 1,064 | 1,112 | 1,133 | 1,199 | 1,222 | 1,255 | 1,590 | 1,281 | 1,352 | 1,209 | 1,275 | 1,267 | 1,310 | 1,342 | 1,327 | 1,301 | 1,311 | 1,349 | 1,380 | 1,444 | 1,475.9 | 1,507.5 | 1,562.4 | 1,580.8 | 1,692.2 | 1,659.5 | 218 | 92 | 90.8 | 95.5 | 104.1 | 109.5 | 120.5 | 59.6 | 63.6 | 57.8 | 60.4 | 62.3 | 68.8 | 69.4 | 71.2 | 74.6 | 77.1 | 81.2 | 93.8 | 98.5 | 105 | 107.8 | 114.2 | 119.4 | 127.4 | 133.4 | 130.7 | 133.1 | 117 | 126.1 | 129.3 | 130.6 | 136.3 | 141.8 | 145.2 | 152 | 161 | 183.4 | 127.8 | 131.2 | 131 | 71.9 | 77.8 | 54.4 | 56.4 | 51.5 | 53.3 | 1,123.5 | 1,106.8 | 1,065.9 | 994.8 | 1,005.9 | 995.3 | 1,188.7 | 1,183.9 | 1,194.2 | 1,125 | 949.7 | 936.8 | 921.4 | 894.9 | 861 | 853.6 | 864 | 874 | 777.9 | 795.6 | 819.6 | 652.2 | 708.8 | 713.1 | 294.1 | 295.1 | 300.9 | 273.9 | 212 | 217.6 | 191.3 | 186.4 | 183.8 | 157.8 | 292.4 | 278.8 | 282.5 | 285.9 | 321.3 | 321.3 | 315.9 | 305 | 287.2 | 280.3 | 282.4 | 283.7 | 296.9 | 295.3 | 297 | 296.8 | 330.2 | 332.3 | 336.1 | 337.6 | 373.1 | 372.8 | 370.8 | 371.5 | 234.5 | 235.1 | 236.5 | 239.7 | 187.6 | 189.1 | 188.6 | 72.1 | 55.7 | 0 | 21.9 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 4,990 | 5,000 | 5,078 | 5,033 | 5,193 | 5,185 | 5,146 | 5,277 | 5,035 | 5,164 | 4,401 | 4,566 | 4,415 | 4,500 | 4,536 | 4,408 | 4,285 | 4,228 | 4,294 | 4,297 | 4,457 | 4,500.8 | 4,555.1 | 4,663.1 | 4,627.3 | 4,880.9 | 4,771.3 | 1,251.3 | 937.8 | 897 | 904.7 | 919.8 | 933.1 | 955.5 | 778.3 | 789.6 | 773.7 | 797.4 | 803.6 | 860 | 899.2 | 910.8 | 909.2 | 921.9 | 1,005.4 | 1,016.7 | 1,032.5 | 1,026.2 | 1,041.4 | 1,079.5 | 1,084.3 | 1,127.2 | 1,156.6 | 1,169.4 | 1,130.4 | 1,115.6 | 1,119 | 1,135.7 | 1,140.7 | 1,172.8 | 1,435.7 | 1,401.9 | 1,393 | 1,385.6 | 1,513.2 | 1,405.3 | 1,379.5 | 1,365.3 | 1,321.3 | 1,194.9 | 1,170.1 | 1,166.4 | 1,169 | 1,136.6 | 1,123.5 | 1,106.8 | 1,065.9 | 994.8 | 1,005.9 | 995.3 | 1,188.7 | 1,183.9 | 1,194.2 | 1,125 | 949.7 | 936.8 | 921.4 | 894.9 | 861 | 853.6 | 864 | 874 | 777.9 | 795.6 | 819.6 | 652.2 | 708.8 | 713.1 | 294.1 | 295.1 | 300.9 | 273.9 | 212 | 217.6 | 191.3 | 186.4 | 183.8 | 157.8 | 292.4 | 278.8 | 282.5 | 285.9 | 321.3 | 321.3 | 315.9 | 305 | 287.2 | 280.3 | 282.4 | 283.7 | 296.9 | 295.3 | 297 | 296.8 | 330.2 | 332.3 | 336.1 | 337.6 | 373.1 | 372.8 | 370.8 | 371.5 | 234.5 | 235.1 | 236.5 | 239.7 | 187.6 | 189.1 | 188.6 | 72.1 | 55.7 | 0 | 21.9 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 55,135 | 52,905 | 50,108 | 3,007 | 3,573 | 45,100 | 42,533 | 117 | -717 | 38,158 | 176 | 175 | 188 | 182 | 178 | 193 | 199 | 192 | 217 | 215 | 219 | 234.8 | 211.7 | 207.3 | 198.7 | 202.1 | 194 | 182.5 | 220.8 | 215.7 | 220.9 | 232.6 | 246.2 | 236.7 | 299.5 | 303.5 | 310.6 | 299.2 | 301.6 | 303.2 | 310.2 | 308.5 | 297.5 | 221.4 | 214.2 | 230 | 201.5 | 215 | 217.8 | 233.7 | 226 | 201.7 | 224.7 | 220.9 | 215.3 | 244.5 | 232.7 | 227 | 220.4 | 212.8 | 214.3 | 207.6 | 213.7 | 224.4 | 215 | 167 | 157 | 150 | 140 | 139 | 125 | 124 | 112 | 110 | 106 | 107 | 113 | 110 | 104 | 106.9 | 112.6 | 2,396.8 | 113.7 | 195.5 | 2,416.2 | 2,355.8 | 176.2 | 180.6 | 0 | 0 | 0 | 0 | 210.3 | 0 | 0 | 0 | 0 | 165.5 | 0 | 151.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 1,898 | 1,936 | 1,833 | 1,814 | 1,360 | 1,308 | 914 | 824 | 1,110 | 1,104 | 923 | 1,037 | 1,767 | 1,724 | 1,556 | 1,499 | 1,534 | 1,435 | 1,414 | 1,466 | 1,088 | 1,038.9 | 834.1 | 808 | 1,645 | 1,718.5 | 1,876.2 | 2,415 | 3,067.7 | 3,041.9 | 2,963.4 | 2,964.4 | 2,612.6 | 2,681.9 | 2,516.6 | 2,767.3 | 2,705 | 2,659.4 | 2,584.1 | 2,776.6 | 2,564 | 2,458.1 | 2,323.4 | 2,325.4 | 3,468.1 | 3,373.2 | 3,311.6 | 3,280.4 | 3,029.1 | 2,944.6 | 2,879.5 | 2,858.6 | 2,825.1 | 2,825.8 | 2,664.5 | 2,477.1 | 2,592.5 | 2,593.4 | 2,750.2 | 2,804.8 | 1,555.5 | 1,571.9 | 1,419.9 | 1,440.6 | 1,564.2 | 1,533.2 | 1,451.4 | 1,399.5 | 729.8 | 756.5 | 585.2 | 582.2 | 628.8 | 538.1 | 646.3 | 628.1 | 681 | 597.3 | 551.2 | 528.1 | 1,287.4 | 1,249.2 | 1,517.1 | 1,476.1 | 1,479.7 | 1,538.5 | 1,492.8 | 1,490.1 | 1,030 | 971.8 | 908.1 | 883.1 | 827 | 792.5 | 741 | 0 | 0 | 686.7 | 0 | 598.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 61,164 | 5,283 | 5,665 | 2,503 | 2,659 | -39,071 | -36,143 | 6,627 | 6,078 | 5,339 | 5,185 | 5,571 | 3,250 | 3,106 | 3,279 | 3,295 | 3,855 | 3,673 | 3,262 | 2,739 | 3,408 | 3,253.4 | 3,180.4 | 3,016.7 | 2,414.4 | 2,380.5 | 2,259.9 | 2,161.8 | 1,810.4 | 1,712.1 | 1,633.5 | 1,787.6 | 2,225.9 | 2,097.9 | 1,985.2 | 1,799.5 | 1,921.7 | 1,901.4 | 2,055.8 | 1,758.9 | 1,924.2 | 1,829.9 | 1,927.7 | 1,825.8 | 1,328.1 | 1,487.9 | 1,483.9 | 1,485.5 | 1,585.4 | 1,356.8 | 1,431.7 | 1,210.9 | 1,324.1 | 1,221.7 | 1,309.8 | 1,340.7 | 1,408.1 | 1,271.5 | 1,405.3 | 1,552.8 | 2,702.3 | 2,541.9 | 2,691 | 2,745.7 | 2,891.6 | 2,842.9 | 2,927.7 | 2,581.3 | 3,169.8 | 3,153.9 | 3,288.9 | 3,245.9 | 3,266.6 | 3,252.7 | 3,646.3 | 3,227.1 | 3,287.8 | 3,254.7 | 3,095.3 | 3,118.2 | 1,902 | -418.4 | 2,033.8 | 2,078.4 | -1,498.4 | -1,383.3 | 793.8 | 725.7 | 3,241.2 | 3,119.3 | 1,367.8 | 1,375.6 | 1,201.8 | 1,393.2 | 1,271 | 1,907.3 | 1,894.5 | 944.8 | 1,695.3 | 893.4 | 1,613.8 | 1,514.4 | 1,456.2 | 1,445.8 | 1,576 | 1,451 | 1,446.6 | 1,475.2 | 980.1 | 971.5 | 971.2 | 967.9 | 969.4 | 983.5 | 992.7 | 934.2 | 956.1 | 1,048.2 | 1,243 | 1,014.5 | 1,026.9 | 1,031.5 | 1,008.3 | 981 | 408.2 | 401 | 403 | 395.2 | 357.4 | 352.2 | 358.4 | 345.8 | 314.1 | 313.7 | 319.2 | 289.5 | 254.9 | 240.5 | 275.4 | 434.5 | 1,254.6 | 1,231.3 | 317.1 | 1,136.6 | 1,040.4 | 1,062 | 1,011.7 |
| Totaal niet-vlottende activa
| 82,262 | 79,123 | 76,349 | 26,153 | 25,912 | 25,334 | 25,164 | 25,942 | 23,726 | 61,945 | 22,974 | 24,157 | 22,251 | 22,324 | 22,320 | 22,510 | 22,785 | 22,458 | 22,591 | 22,257 | 22,239 | 21,824.9 | 21,470.1 | 21,728 | 21,328.8 | 21,648 | 21,502.4 | 17,672 | 17,240.8 | 16,750.5 | 16,578.2 | 16,976.5 | 16,667.8 | 16,507.2 | 15,693.2 | 15,811.8 | 15,263.4 | 15,097.7 | 14,927.2 | 15,292 | 14,663.1 | 14,084.2 | 13,834.8 | 13,913.6 | 13,949.4 | 13,797.3 | 13,524.4 | 13,546.8 | 12,586.8 | 12,170.2 | 11,977.7 | 11,900.7 | 11,614.4 | 11,351.5 | 10,946.9 | 10,904.8 | 11,528.8 | 11,375.3 | 11,554.5 | 12,008.7 | 11,982.3 | 11,531.3 | 11,410.7 | 11,562.9 | 11,783.5 | 11,359.6 | 11,195.7 | 10,735.4 | 10,157.9 | 8,344.5 | 8,120.2 | 7,882.1 | 7,710.7 | 7,487.3 | 7,915.4 | 7,433.8 | 7,329.7 | 7,134.6 | 6,916.3 | 6,910.1 | 6,542.4 | 6,482.9 | 6,957.4 | 6,950.6 | 5,368.9 | 5,458.3 | 5,386.1 | 5,289.6 | 7,140.2 | 6,954.8 | 5,156 | 5,185 | 4,973.8 | 4,910.5 | 4,743.8 | 4,471.9 | 4,406.9 | 4,288.3 | 3,740.7 | 3,720.4 | 3,650 | 3,461 | 3,342.5 | 3,363.7 | 3,333.9 | 3,191.5 | 3,165.2 | 3,157.1 | 2,638.3 | 2,584.3 | 2,585.5 | 2,605.5 | 2,566.6 | 2,907.2 | 2,874.2 | 2,574.8 | 2,544.5 | 2,621.1 | 2,808 | 2,831.8 | 2,525 | 2,526.8 | 2,513.7 | 2,518.1 | 1,946.1 | 1,994.9 | 2,009.4 | 2,040.7 | 2,016.1 | 1,967.8 | 1,975.1 | 1,952.5 | 1,696.9 | 1,681 | 1,711.8 | 1,678.6 | 1,502.4 | 1,455.1 | 1,471 | 1,503.2 | 2,331.9 | 2,206.5 | 1,278.3 | 2,129.8 | 2,022.6 | 2,013.1 | 2,027.6 |
| Totaal activa
| 107,841 | 105,628 | 101,371 | 104,087 | 103,397 | 98,347 | 91,620 | 90,030 | 86,817 | 84,099 | 79,614 | 84,114 | 80,688 | 78,979 | 75,480 | 75,091 | 77,264 | 77,326 | 71,821 | 73,011 | 73,530 | 72,729.6 | 69,918.2 | 70,108 | 69,390.1 | 69,873 | 66,577.5 | 65,786.3 | 62,349.9 | 58,968.8 | 56,296.6 | 57,981.4 | 58,606.4 | 59,183.3 | 56,036.2 | 57,947.6 | 58,932.2 | 59,594 | 58,290.1 | 61,336.4 | 61,748.5 | 60,862.4 | 57,659.2 | 59,521.3 | 58,336.9 | 58,155.1 | 55,169.6 | 56,265.8 | 53,198.6 | 51,405.3 | 48,576.9 | 48,207.4 | 47,135.1 | 46,585.5 | 42,895.8 | 43,266.8 | 41,810.3 | 41,014.1 | 40,780.7 | 41,132.6 | 41,386.7 | 41,800.8 | 41,339.6 | 38,734.6 | 41,687.7 | 40,971.9 | 38,215.3 | 38,575.7 | 37,630.6 | 37,168.1 | 34,147.1 | 34,720.4 | 34,767.8 | 34,094.8 | 33,057.3 | 33,636.8 | 33,052 | 31,693.6 | 28,948.1 | 28,754 | 26,738.9 | 25,957.3 | 26,088.4 | 26,258 | 25,997.8 | 26,184.5 | 24,953.6 | 23,768 | 23,486.8 | 23,439.4 | 22,406.2 | 22,663.1 | 22,043.8 | 22,099.9 | 20,743.3 | 20,469.4 | 20,102.6 | 20,205.2 | 18,144.4 | 17,578.2 | 18,730.6 | 19,859.3 | 18,503.2 | 18,001.5 | 18,625.9 | 18,553.2 | 17,187.3 | 16,319.8 | 15,950.1 | 16,072.5 | 15,141 | 14,652.7 | 14,815.9 | 14,754.3 | 14,446.9 | 13,847.4 | 13,761.7 | 13,891.4 | 13,470.7 | 12,781.2 | 12,817.1 | 12,492.5 | 11,780.4 | 11,351.9 | 11,363.6 | 11,562.6 | 11,518.4 | 11,445.6 | 12,075.1 | 11,949.7 | 11,622.8 | 11,649.4 | 11,232.5 | 11,231.6 | 10,940.6 | 10,664.3 | 10,572.9 | 10,231.3 | 9,586.8 | 9,145.4 | 6,206.6 | 6,262.8 | 8,631.5 | 5,245.3 | 4,759.9 | 4,974.3 | 5,462.2 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 2,753 | 2,968 | 3,184 | 3,467 | 3,308 | 3,680 | 3,616 | 3,894 | 10,895 | 11,256 | 10,479 | 3,173 | 11,091 | 10,527 | 9,404 | 1,926 | 9,565 | 9,072 | 8,630 | 1,996 | 9,390 | 9,625.8 | 9,086 | 2,466 | 9,482.7 | 9,789.6 | 8,489.7 | 2,069 | 7,599 | 7,215.9 | 6,334.5 | 1,598 | 6,799.5 | 6,980.8 | 6,196.4 | 1,435 | 7,235.8 | 7,260.2 | 6,421.9 | 1,661 | 8,432.9 | 8,150.3 | 7,330 | 2,174 | 8,306.3 | 8,132.8 | 7,200.3 | 2,287 | 8,069.4 | 7,631.4 | 6,816.7 | 2,163 | 7,121.3 | 6,777.2 | 5,910.5 | 1,825 | 5,855.5 | 5,625.9 | 4,777.3 | 1,093 | 5,589.9 | 5,589.7 | 5,524.5 | 1,773 | 6,059.3 | 5,825.1 | 5,019.2 | 1,691 | 5,103.3 | 4,803.1 | 4,027 | 4,482.8 | 4,617.9 | 4,330.7 | 3,778.8 | 4,320.9 | 4,248.4 | 4,279.2 | 3,614.4 | 3,973.6 | 3,761 | 3,612 | 3,021.2 | 3,105.5 | 3,169.6 | 3,181.7 | 2,834.2 | 3,142.2 | 2,957.7 | 2,900.4 | 2,727.7 | 3,097.1 | 2,783.5 | 2,972 | 2,755.6 | 2,976.4 | 2,670.5 | 2,717.8 | 2,327.7 | 2,432.8 | 2,548.5 | 2,586.6 | 2,359.5 | 2,853.2 | 2,705 | 2,704.4 | 2,458.1 | 2,839.7 | 2,619 | 2,609.5 | 2,295.6 | 2,676.2 | 2,477.3 | 2,528.1 | 2,234.8 | 2,533 | 2,220.6 | 2,395.4 | 2,158.9 | 2,319.2 | 2,157.6 | 2,077 | 1,959.5 | 2,097.1 | 1,814.2 | 1,896.4 | 1,660 | 1,845 | 1,650.2 | 1,675.7 | 1,710.9 | 1,803.6 | 1,591 | 1,613.1 | 1,572.6 | 1,722.4 | 1,613.6 | 1,677.7 | 1,536.7 | 1,579 | 1,065.8 | 1,122.5 | 1,359.6 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 23,421 | 24,945 | 23,233 | 25,215 | 23,751 | 22,488 | 1,750 | 18,303 | 991 | 16,440 | 14,472 | 1,932 | 15,681 | 14,017 | 13,193 | 13,264 | 14,436 | 15,819 | 14,424 | 15,105 | 16,190 | 16,464 | 15,201.5 | 15,018.7 | 15,532.2 | 15,295.7 | 14,171.8 | 14,153.7 | 13,800.3 | 12,188.2 | 11,661.8 | 11,914.8 | 13,091 | 13,217.8 | 11,705 | 13,017.1 | 13,943.3 | 13,691.7 | 12,510.6 | 12,577.8 | 12,723.6 | 13,092.5 | 12,148.1 | 12,897.6 | 11,993.1 | 12,202.4 | 10,375.6 | 9,967.2 | 10,069 | 10,943.3 | 11,120.2 | 9,629.5 | 10,308.8 | 9,893.4 | 7,458.1 | 7,534.2 | 7,485.7 | 6,260.6 | 7,679.4 | 7,159.3 | 8,048.4 | 8,929.7 | 9,333.2 | 1,957.3 | 10,114.2 | 10,417.3 | 9,461.6 | 10,153 | 10,179.6 | 9,809.7 | 9,053.1 | 8,121.2 | 8,100.2 | 7,584.5 | 6,530.2 | 6,883.8 | 6,115.9 | 5,364 | 3,971.8 | 3,457.5 | 3,567.9 | 3,076.9 | 3,458.1 | 4,347.2 | 4,403 | 5,056.9 | 4,170.1 | 4,437.3 | 5,121.6 | 4,971.4 | 6,455.9 | 6,198.5 | 6,080.6 | 5,665.1 | 5,560.9 | 5,758.5 | 5,246.9 | 6,562.7 | 5,493 | 4,488.2 | 5,358.9 | 6,648.9 | 5,871.2 | 5,322.1 | 6,569.4 | 5,993.3 | 4,934 | 3,774.6 | 3,796.6 | 4,257.7 | 3,834.1 | 3,144.1 | 3,958 | 3,619.9 | 3,798.5 | 3,167.3 | 3,248 | 3,037.7 | 3,329.4 | 2,637.4 | 3,046 | 2,979.4 | 2,240.5 | 1,601.4 | 3,079.9 | 3,139.6 | 3,111 | 3,080.3 | 3,562.1 | 3,399.4 | 3,303 | 3,471.1 | 3,328.2 | 3,659 | 3,433 | 2,892.5 | 3,284.6 | 3,052 | 2,674.1 | 2,263.6 | 1,003.1 | 1,324 | 2,612.2 | 476.6 | 355.5 | 395.5 | 536.9 |
| Belastingschulden
| 1,497 | 1,453 | 1,364 | 1,558 | 1,595 | 1,691 | 1,336 | 1,255 | 0 | 0 | 0 | 933 | 0 | 0 | 0 | 730 | 0 | 0 | 0 | 734 | 0 | 0 | 0 | 836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 1,246 | 1,284 | 1,156 | 1,127 | 1,182 | 1,114 | 1,007 | 956 | -18,126 | 1,423 | 1,348 | 1,838 | 1,259 | 1,249 | 0 | 1,647 | 0 | 0 | 0 | 1,635 | 1,088 | 1,038 | 834 | 1,550 | 1,645 | 1,718 | 1,876 | 1,317 | 3,067 | 0 | 2,963 | 1,136 | 0 | 0 | 0 | 1,050 | 0 | 0 | 119.2 | 1,002 | 0 | 134.5 | 0 | 919 | 0 | 0 | 0 | 452 | 0 | 0 | 0 | 345 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 289 | 853.8 | 900.9 | 688.5 | 457.7 | 380.2 | 441.4 | 210.4 | 217.4 | 327.8 | 313.2 | 217.8 | 214.3 | 233.9 | 188.7 | 186.6 | 179.2 | 199.8 | 0 | 218.6 | 0 | 228.3 | 246.2 | 117.2 | 87.4 | 0 | 0 | 66.5 | 44.1 | 120.7 | 89.1 | 48.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| -13,623 | 8,634 | 7,657 | 9,697 | 9,255 | 8,231 | 25,399 | 8,717 | 20,196 | 1,402 | 172 | 21,834 | 116 | 155 | 119 | 5,914 | 80 | 91 | 147 | 5,433 | 136 | 199.5 | 144.5 | -7,259.3 | 110.8 | 145.7 | 118 | -6,187.4 | 77.8 | 101.6 | 94.7 | 4,587.7 | 74.2 | 109.5 | 79.6 | 4,907.1 | 73.7 | 130.1 | -10,309.8 | 5,992.1 | 90.4 | -12,479.8 | 89.1 | 6,107.9 | 80.5 | 143.3 | 70.5 | 6,103.1 | 103.5 | 189.6 | 113.5 | 5,248.5 | 143.8 | 193.5 | 276.9 | 4,420.2 | 161.3 | 151.4 | 77.4 | 3,993.4 | 76 | 101.2 | 118.6 | -2,170.5 | 1,032.3 | 1,108 | -5,019.2 | 4,025.1 | -5,103.3 | -4,803.1 | 283.2 | -4,482.8 | -4,617.9 | -4,330.7 | -3,778.8 | 546.8 | -4,248.4 | -4,279.2 | -3,614.4 | -3,973.6 | -3,761 | 205.1 | -3,021.2 | 226.5 | 440.6 | 446.7 | -2,834.2 | -3,142.2 | 126.6 | 136.5 | 192.3 | 161 | -2,783.5 | 232.5 | 158.2 | 153.6 | 281.6 | -2,717.8 | 212.2 | -2,432.8 | 583.1 | 551.4 | 576.5 | 587.3 | 562.5 | 655.9 | 626.6 | 580.9 | 598.9 | 49 | 40.2 | 597.6 | 25 | 553.1 | 611.1 | 543.1 | 646.6 | 927.8 | 774.2 | 761.3 | 763.8 | 798.9 | 791.4 | 649.8 | 636 | 591 | 639.6 | 655.6 | 576.6 | 552.1 | 585.7 | 581.4 | 562.8 | 536.3 | 529.1 | 538.5 | 544.8 | 533.2 | 508.3 | 391.3 | 189.8 | 164.8 | 33.9 | 1,251.7 | 1,173.9 | 1,113.9 | 1,376.8 |
| Totaal kortlopende verplichtingen
| 15,294 | 39,284 | 36,594 | 41,064 | 39,091 | 37,204 | 32,101 | 33,125 | 32,082 | 29,098 | 25,123 | 27,872 | 26,888 | 24,699 | 22,716 | 23,481 | 24,081 | 24,982 | 23,201 | 24,903 | 25,716 | 26,289.3 | 24,432 | 25,258.6 | 25,125.7 | 25,231 | 22,779.5 | 22,692.9 | 21,477.1 | 19,505.7 | 18,091 | 19,236.4 | 19,964.7 | 20,308.1 | 17,981 | 20,408.7 | 21,252.8 | 21,082 | 19,318.5 | 21,232.8 | 21,246.9 | 21,427.1 | 19,567.2 | 22,098.9 | 20,379.9 | 20,478.5 | 17,646.4 | 19,091.4 | 18,241.9 | 18,764.3 | 18,050.4 | 17,552.2 | 17,573.9 | 16,864.1 | 13,645.5 | 14,219.7 | 13,502.5 | 12,037.9 | 12,534.1 | 12,585.3 | 13,714.3 | 14,620.6 | 14,976.3 | 15,084.2 | 17,205.8 | 17,350.4 | 15,343.7 | 15,921.5 | 15,783.8 | 15,180.9 | 13,363.3 | 12,852.4 | 13,232.1 | 12,416.4 | 10,657.8 | 11,751.5 | 10,880.2 | 10,136.8 | 8,030.8 | 7,888.5 | 7,709.9 | 6,894 | 6,932 | 7,679.2 | 8,013.2 | 8,685.3 | 7,288.1 | 7,823.7 | 8,205.9 | 8,008.3 | 9,375.9 | 9,456.6 | 9,102.4 | 8,869.6 | 8,474.7 | 8,888.5 | 8,199 | 9,478 | 8,032.9 | 7,136.7 | 8,490.5 | 9,786.9 | 8,807.2 | 8,762.6 | 9,836.9 | 9,353.6 | 8,018.7 | 7,195.2 | 7,014.5 | 6,916.2 | 6,169.9 | 6,417.9 | 6,460.3 | 6,701.1 | 6,644.4 | 6,243.4 | 6,115.2 | 6,360.9 | 6,262.5 | 5,717.9 | 5,967.4 | 5,855.3 | 4,991.4 | 4,348.3 | 5,530.1 | 5,627 | 5,410.6 | 5,580.9 | 5,788.9 | 5,627.2 | 5,599.6 | 5,856.1 | 5,482 | 5,808.4 | 5,534.7 | 5,153.4 | 5,443 | 5,262.9 | 4,719.1 | 4,233.9 | 2,258.7 | 2,611.3 | 4,005.7 | 1,728.3 | 1,529.4 | 1,509.4 | 1,913.7 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 42,692 | 40,962 | 39,933 | 38,477 | 38,420 | 35,611 | 35,071 | 33,928 | 32,132 | 32,484 | 32,838 | 32,928 | 32,280 | 33,346 | 33,123 | 32,734 | 34,358 | 34,610 | 30,766 | 30,249 | 29,242 | 28,255.4 | 27,855.2 | 27,237.4 | 26,838 | 26,278.6 | 26,421.8 | 25,891.3 | 23,674.3 | 23,253.1 | 22,916.6 | 23,759.7 | 24,128.4 | 24,648 | 24,533.2 | 23,832.8 | 23,200.9 | 23,622.8 | 24,106.7 | 24,380.7 | 24,035.5 | 23,166.9 | 22,265.2 | 21,577.7 | 21,698.7 | 21,752.9 | 22,170.2 | 22,453.1 | 21,157.2 | 18,719.4 | 16,924 | 16,959.9 | 15,892.5 | 16,192.2 | 16,705.9 | 16,814.5 | 16,374.2 | 17,375.8 | 17,090.6 | 17,391.7 | 16,720.9 | 16,850.2 | 16,574.7 | 13,899 | 13,397.4 | 12,752 | 12,344.4 | 11,798.2 | 11,096.1 | 11,275.6 | 10,571.1 | 11,584 | 11,240.3 | 11,479.8 | 12,201.4 | 11,738.8 | 11,738.2 | 11,324.3 | 10,954.7 | 11,090.4 | 10,678.3 | 10,878.3 | 10,746.7 | 10,404.2 | 10,544.8 | 10,412.5 | 10,469.7 | 8,950.4 | 8,163.1 | 8,471.5 | 6,407.4 | 6,560.7 | 6,156.8 | 6,428.5 | 5,465.1 | 4,764.3 | 5,005.2 | 3,960.4 | 3,457.2 | 3,806.2 | 3,627.9 | 3,485.1 | 3,275.7 | 2,791.7 | 2,287 | 2,517 | 2,642.3 | 2,622.8 | 2,905.5 | 2,548.9 | 2,478.4 | 2,425.4 | 2,098.8 | 2,311.8 | 2,215.4 | 2,175.8 | 2,377.1 | 2,341.4 | 2,101.9 | 2,053.9 | 1,964.9 | 1,974.7 | 2,292.4 | 2,547.5 | 2,506.6 | 2,603.9 | 2,802.4 | 2,473 | 2,711.6 | 2,764.3 | 2,519.6 | 2,206.3 | 2,187.9 | 1,845.1 | 1,759 | 1,785.9 | 1,529.8 | 1,478.8 | 1,506.8 | 1,675.6 | 990.7 | 784.6 | 1,372.6 | 816.9 | 1,062 | 1,290.1 | 1,129.7 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,048.3 | 0 | 0 | 0 | -183.4 | 0 | 0 | 0 | -64.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 481 | 491 | 550 | 520 | 506 | 511 | 519 | 495 | 561 | 584 | 556 | 576 | 515 | 533 | 532 | 519 | 479 | 475 | 491 | 495 | 507 | 513.5 | 525.4 | 555.8 | 524.6 | 562.7 | 590.2 | 209.7 | 190 | 169 | 168.9 | 166 | 172.3 | 180.3 | 149.6 | 160.8 | 150.9 | 149.3 | 146.7 | 160.9 | 160.1 | 162 | 154.8 | 160.3 | 155.5 | 158.6 | 169.4 | 164.4 | 162.7 | 164.8 | 152.8 | 168.3 | 160 | 162.6 | 149.8 | 144.3 | 133.2 | 136.5 | 155.4 | 167.3 | 161 | 173.5 | 166.2 | 171.8 | 0 | 0 | 0 | 183.4 | 0 | 0 | 0 | 64.9 | 0 | 0 | 64.2 | 62.7 | 60.7 | 61.8 | 62.6 | 62.6 | 31.8 | 29.2 | 30.1 | 30.7 | 29 | 28.1 | 24.8 | 24.5 | 19.5 | 19.6 | 17.8 | 12.9 | 0 | 0 | 13.2 | 74.6 | 53.4 | 64.4 | 61.8 | 63 | 19 | 18.4 | 18.3 | 19.7 | 20.3 | 21.5 | 21.3 | 21.4 | 10.3 | 9.8 | 9.9 | 9.4 | 15.9 | 16.3 | 16.9 | 15.6 | 14.8 | 14.1 | 12.9 | 13.5 | 8.3 | 8.2 | 8.7 | 8.6 | 44.8 | 29.8 | 24.7 | 25.2 | 70.8 | 73.6 | 66.7 | 75.4 | 129 | 133.7 | 166 | 171.7 | 169.5 | 166.9 | 164.6 | 148.2 | 33.5 | 24 | 76.7 | 14.4 | 9.5 | 13 | 50.5 |
| Overige niet-vlottende verplichtingen
| 2,414 | 2,105 | 2,115 | 2,140 | 2,228 | 2,520 | 2,493 | 2,125 | 2,911 | 2,927 | 3,289 | 4,304 | 5,272 | 5,305 | 5,023 | 5,413 | 5,455 | 5,394 | 5,419 | 5,933 | 5,781 | 5,733.1 | 5,758.9 | 19,948.2 | 6,521.9 | 7,366.1 | 7,507.1 | 7,418.2 | 8,419.6 | 8,333.2 | 8,270.4 | 20,598.7 | 6,886.9 | 18,588.3 | 16,923.5 | 18,769.8 | 18,507.5 | 18,656.9 | 17,165.2 | 19,710.1 | 18,139.6 | 18,102.9 | 16,324.1 | 18,726.7 | 19,678.1 | 19,562.8 | 18,012.8 | 20,393.8 | 17,423.1 | 17,215.1 | 16,214.5 | 17,412 | 15,614.7 | 15,725.2 | 11,995.3 | 12,470.1 | 11,691.4 | 11,581.8 | 10,869.3 | 11,596 | 9,032.8 | 8,979.2 | 8,710.6 | 9,610.6 | 3,544.5 | 3,519.9 | 9,370.9 | 3,516.8 | 8,293.8 | 8,123.2 | 2,636.8 | 7,524 | 7,858 | 7,470.2 | 7,382.4 | 8,100 | 8,200.2 | 8,203.8 | 7,460.9 | 7,750.7 | 7,444.3 | 3,415 | 7,569 | 7,473.8 | 3,618.6 | 3,528.8 | 7,032.1 | 7,192.6 | 2,914.4 | 5,886.8 | 2,662.7 | 2,640.7 | 5,475.9 | 2,461 | 2,468.4 | 2,440.1 | 2,493.2 | 5,401.5 | 2,497.7 | 5,126.5 | 2,408.7 | 2,394.3 | 2,373.5 | 2,347.7 | 2,318.2 | 2,395.8 | 2,359 | 2,333.2 | 2,175.9 | 2,885 | 2,908.8 | 2,242.8 | 2,844.3 | 2,382.2 | 2,343.2 | 2,327.2 | 2,222 | 2,318.1 | 2,469.4 | 2,438 | 2,442.5 | 2,345.3 | 2,343.8 | 2,362.1 | 631.7 | 726.3 | 697.5 | 716.2 | 741.6 | 708.5 | 666.4 | 675.8 | 493 | 497.3 | 552.1 | 545.7 | 383.2 | 366.8 | 363.4 | 307.4 | 231.5 | 230 | 682.9 | 229.5 | 238.9 | 162.5 | 109.7 |
| Totaal niet-vlottende verplichtingen
| 45,587 | 43,558 | 42,598 | 41,137 | 41,154 | 38,642 | 38,083 | 36,548 | 35,604 | 35,995 | 36,683 | 37,808 | 38,067 | 39,184 | 38,678 | 38,666 | 40,292 | 40,479 | 36,676 | 36,677 | 35,530 | 34,502 | 34,139.5 | 33,544.2 | 33,884.5 | 34,207.4 | 34,519.1 | 33,518.9 | 32,283.9 | 31,755.3 | 31,355.9 | 32,200.2 | 31,187.6 | 31,684.5 | 31,451.4 | 30,781.3 | 29,954.4 | 30,336 | 30,722.8 | 31,038.1 | 29,669.1 | 28,767.7 | 27,834.2 | 27,154.7 | 29,365.4 | 29,409.8 | 30,037.7 | 30,312.4 | 27,542.1 | 25,245 | 23,747.3 | 23,840.3 | 22,021.2 | 22,287.8 | 22,663.6 | 22,743.7 | 22,182 | 23,316.8 | 23,260.6 | 23,728.6 | 20,248.8 | 20,312 | 19,808.4 | 17,117.7 | 16,941.9 | 16,271.9 | 15,833.2 | 15,498.4 | 13,785.7 | 14,027.6 | 13,207.9 | 14,376.8 | 13,966.4 | 14,118.1 | 15,520.4 | 15,033.8 | 15,234.8 | 14,817.1 | 14,419.2 | 14,472.7 | 14,012.4 | 14,322.5 | 14,871.9 | 14,576.7 | 14,192.4 | 13,969.4 | 14,408.6 | 12,781.1 | 11,097 | 11,341 | 9,087.9 | 9,214.3 | 8,610.9 | 8,889.5 | 7,946.7 | 7,279 | 7,551.8 | 6,511 | 6,016.7 | 6,347.2 | 6,055.6 | 5,897.8 | 5,667.5 | 5,159.1 | 4,625.5 | 4,934.3 | 5,022.6 | 4,977.4 | 5,091.7 | 5,443.7 | 5,397.1 | 4,677.6 | 4,959 | 4,710.3 | 4,575.5 | 4,518.6 | 4,613.9 | 4,673.6 | 4,584.2 | 4,505.4 | 4,415.7 | 4,328.2 | 4,644.9 | 4,918.2 | 3,183.1 | 3,360 | 3,524.6 | 3,214.4 | 3,524 | 3,546.4 | 3,252.7 | 2,957.5 | 2,809.9 | 2,476.1 | 2,477.1 | 2,503.3 | 2,082.5 | 2,012.5 | 2,034.8 | 2,131.2 | 1,255.7 | 1,038.6 | 2,132.2 | 1,060.8 | 1,310.4 | 1,465.6 | 1,289.9 |
| Totaal passiva
| 84,692 | 82,842 | 79,192 | 82,201 | 80,245 | 75,846 | 70,184 | 69,673 | 67,686 | 65,093 | 61,806 | 65,680 | 64,955 | 63,883 | 61,394 | 62,147 | 64,373 | 65,461 | 59,877 | 61,580 | 61,246 | 60,791.3 | 58,571.5 | 58,802.8 | 59,010.2 | 59,438.4 | 57,298.6 | 56,211.8 | 53,761 | 51,261 | 49,446.9 | 51,436.6 | 51,152.3 | 51,992.6 | 49,432.4 | 51,190 | 51,207.2 | 51,418 | 50,041.3 | 52,270.9 | 50,916 | 50,194.8 | 47,401.4 | 49,253.6 | 49,745.3 | 49,888.3 | 47,684.1 | 49,403.8 | 45,784 | 44,009.3 | 41,797.7 | 41,392.5 | 39,595.1 | 39,151.9 | 36,309.1 | 36,963.4 | 35,684.5 | 35,354.7 | 35,794.7 | 36,313.9 | 33,963.1 | 34,932.6 | 34,784.7 | 32,201.9 | 34,147.7 | 33,622.3 | 31,176.9 | 31,419.9 | 29,569.5 | 29,208.5 | 26,571.2 | 27,229.2 | 27,198.5 | 26,534.5 | 26,178.2 | 26,785.3 | 26,115 | 24,953.9 | 22,450 | 22,361.2 | 21,722.3 | 21,216.5 | 21,803.9 | 22,255.9 | 22,205.6 | 22,654.7 | 21,696.7 | 20,604.8 | 19,302.9 | 19,349.3 | 18,463.8 | 18,670.9 | 17,713.3 | 17,759.1 | 16,421.4 | 16,167.5 | 15,750.8 | 15,989 | 14,049.6 | 13,483.9 | 14,546.1 | 15,684.7 | 14,474.7 | 13,921.7 | 14,462.4 | 14,287.9 | 13,041.3 | 12,172.6 | 12,106.2 | 12,359.9 | 11,567 | 11,095.5 | 11,419.3 | 11,411.4 | 11,219.9 | 10,762 | 10,729.1 | 11,034.5 | 10,846.7 | 10,223.3 | 10,383.1 | 10,183.5 | 9,636.3 | 9,266.5 | 8,713.2 | 8,987 | 8,935.2 | 8,795.3 | 9,312.9 | 9,173.6 | 8,852.3 | 8,813.6 | 8,291.9 | 8,284.5 | 8,011.8 | 7,656.7 | 7,525.5 | 7,275.4 | 6,753.9 | 6,365.1 | 3,514.4 | 3,649.9 | 6,137.9 | 2,789.1 | 2,839.8 | 2,975 | 3,203.6 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 5,441 | 5,391 | 5,335 | 5,303 | 5,272 | 5,227 | 5,191 | 5,165 | 5,139 | 5,117 | 5,066 | 5,054 | 5,031 | 4,999 | 4,942 | 4,895 | 4,750 | 4,713 | 4,675 | 4,642 | 4,599 | 4,559.1 | 4,511.5 | 4,474.2 | 4,450.8 | 4,423.4 | 4,374 | 4,280.5 | 4,245.1 | 4,176.8 | 4,084.8 | 3,911.8 | 3,883.9 | 3,862 | 3,843.1 | 3,825.6 | 3,806.5 | 3,745.2 | 3,714 | 3,675.4 | 3,652.8 | 3,621.6 | 3,571.3 | 3,524.2 | 3,498.7 | 3,474.4 | 3,434.3 | 3,352.2 | 3,320.1 | 3,298.9 | 3,276.8 | 3,251.7 | 3,231.1 | 3,211.7 | 3,154.6 | 3,106.3 | 3,075 | 3,058.1 | 3,040.1 | 2,996.2 | 2,988.1 | 2,976.6 | 2,968.2 | 2,934 | 2,931 | 2,908.8 | 2,882.4 | 2,777 | 2,463 | 2,396.1 | 2,311.3 | 2,212 | 2,190.1 | 2,157.5 | 2,100.7 | 2,081.7 | 2,043.5 | 2,043.5 | 2,043.5 | 2,043.5 | 1,987.7 | 1,987.7 | 1,990.6 | 1,987.8 | 1,957 | 1,957 | 1,957 | 1,957 | 1,947.7 | 1,947.7 | 1,947.7 | 1,948.6 | 1,864.3 | 1,865.3 | 1,865 | 1,864.4 | 1,860.7 | 1,860.8 | 1,855.4 | 1,850.4 | 1,849.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 55,559 | 54,228 | 52,266 | 50,931 | 48,947 | 46,336 | 43,846 | 42,247 | 40,346 | 38,805 | 37,029 | 36,449 | 35,491 | 34,105 | 32,596 | 31,646 | 31,128 | 30,556 | 30,129 | 29,852 | 29,369 | 28,708.8 | 27,816.3 | 27,553 | 26,272.3 | 25,586 | 24,571.9 | 25,301.3 | 24,984.2 | 24,524.4 | 23,914.3 | 23,911.3 | 23,815 | 23,514.7 | 23,209.1 | 23,144.8 | 22,986.5 | 22,673.4 | 22,185.2 | 22,004.4 | 21,564.6 | 20,931.3 | 20,136.9 | 19,645.6 | 19,031.5 | 18,231.5 | 17,346.1 | 16,875.2 | 16,366.5 | 15,759.4 | 14,887.1 | 14,519.4 | 14,017.7 | 13,476.3 | 12,719.2 | 12,353.1 | 12,023.1 | 11,533.4 | 11,105 | 10,980.5 | 11,321.7 | 11,020 | 10,666.1 | 10,580.6 | 10,353.8 | 9,898.7 | 9,243.4 | 9,031.7 | 8,988.1 | 8,549.3 | 8,025.3 | 7,886.8 | 7,697.5 | 7,353 | 6,700 | 6,556.1 | 6,401 | 6,106.1 | 5,583.7 | 5,445.1 | 5,161.3 | 4,841.4 | 4,446.2 | 4,329.5 | 4,317.3 | 4,128.4 | 3,924.4 | 3,912.6 | 3,899.5 | 3,808.6 | 3,734.9 | 3,834.8 | 4,216.4 | 4,196.7 | 4,122.3 | 4,117.2 | 4,101.9 | 3,990.5 | 3,841.5 | 3,855.3 | 3,939.2 | 3,922.9 | 3,824.3 | 3,839.5 | 3,732.9 | 3,502.7 | 3,194.3 | 3,048.4 | 2,890.6 | 2,694 | 2,425.2 | 2,299.5 | 2,177.4 | 2,024.3 | 1,804.2 | 1,690.3 | 1,766.9 | 1,634.6 | 1,444.9 | 1,353.9 | 1,231.7 | 1,117.1 | 970.8 | 926.5 | 1,992.6 | 1,930.6 | 1,938.6 | 2,004.3 | 2,038.1 | 2,067.1 | 2,061.1 | 2,119 | 2,238.5 | 2,245.3 | 2,210.2 | 2,291.3 | 2,254.8 | 2,178.8 | 2,072.7 | 2,031.9 | 1,955.2 | 1,883.4 | 1,775.4 | 1,749.4 | 1,480.9 | 1,597 | 1,877.2 |
| Overige gereserveerde algehele resultaten
| -3,368 | -3,171 | -2,863 | -3,114 | -2,411 | -2,538 | -2,372 | -3,056 | -3,476 | -3,291 | -3,152 | -2,539 | -5,011 | -4,960 | -5,078 | -5,539 | -5,319 | -5,715 | -5,329 | -5,607 | -4,581 | -4,609.9 | -4,577.9 | -4,427.6 | -4,553.3 | -4,173.2 | -4,289 | -4,563.7 | -5,179.8 | -5,495.5 | -5,604.5 | -5,626 | -4,582.2 | -4,518.8 | -4,860.1 | -4,729.4 | -4,507.4 | -4,293.6 | -4,245 | -3,783 | -2,644.7 | -2,663.5 | -2,809.4 | -2,693.1 | -4,498.8 | -4,454 | -4,479.5 | -4,571.5 | -3,814.6 | -3,674.3 | -3,743.9 | -3,678 | -2,997.3 | -3,027.2 | -3,292 | -3,379.6 | -3,384.9 | -3,419.1 | -3,624.7 | -3,593.3 | -1,312.4 | -1,548.3 | -1,496.7 | -1,387.3 | -467.4 | -523.5 | -638 | -637.5 | 248.3 | 169.9 | 56.9 | 65.8 | 31 | 41.3 | -10.7 | -42.8 | -38.3 | -20.9 | -30.1 | -55.4 | -1,175.1 | -1,190.9 | -1,154.8 | -1,173.8 | -1,202.8 | -1,249.6 | -1,316.9 | -1,384.2 | -328.6 | -321.4 | -357.5 | -385.7 | -325.4 | -293.9 | -235 | -240.7 | -172.3 | -178.7 | -141.7 | -142 | -130.1 | -3,024 | -3,026 | -2,988 | -2,918 | -2,919 | -2,856 | -2,856 | -2,878 | -2,884 | -2,929 | -2,953 | -294.6 | -288.4 | -288.4 | -2,878 | -2,959 | -2,918 | -2,820 | -2,724 | -2,531 | -2,531 | -2,531 | -2,531 | -2,453 | -2,453 | -2,453 | -2,453 | -2,322 | -2,322 | -2,322 | -2,322 | -2,296 | -2,296 | -2,296 | -2,296 | -2,124 | -2,124 | -2,124 | -2,124 | -2,063.2 | -2,063.2 | -2,063.2 | -2,063.2 | -1,960.5 | -1,816.1 | -1,613.3 |
| Overige totale aandeelhoudersvermogen
| -34,570 | -33,764 | -32,663 | -31,335 | -28,760 | -26,630 | -25,333 | -24,094 | -22,976 | -21,727 | -21,139 | -20,533 | -19,780 | -19,052 | -18,377 | -18,065 | -17,671 | -17,690 | -17,549 | -17,474 | -17,121 | -16,738.5 | -16,422.1 | -16,311.8 | -15,813.5 | -15,425.9 | -15,404.3 | -15,460.8 | -15,477.3 | -15,521 | -15,569.1 | -15,677.1 | -15,688.3 | -15,693.6 | -15,601.9 | -15,497.6 | -14,562.5 | -13,951.2 | -13,408.2 | -12,834.2 | -11,742.7 | -11,224.1 | -10,643.1 | -10,210.9 | -9,441.6 | -8,987 | -8,817.2 | -8,813.8 | -8,476.2 | -8,005.1 | -7,656.6 | -7,292.8 | -6,723.9 | -6,237.5 | -6,003.2 | -5,789.5 | -5,598 | -5,521.5 | -5,540.8 | -5,564.7 | -5,573.8 | -5,580.1 | -5,582.7 | -5,594.6 | -5,277.4 | -4,934.4 | -4,449.4 | -4,015.4 | -3,638.3 | -3,155.7 | -2,817.6 | -2,673.4 | -2,349.3 | -1,991.5 | -1,910.9 | -1,743.5 | -1,469.2 | -1,389 | -1,099 | -1,040.4 | -957.3 | -897.4 | -997.5 | -1,141.4 | -1,279.3 | -1,306 | -1,307.6 | -1,322.2 | -1,334.7 | -1,344.8 | -1,382.7 | -1,405.5 | -1,424.8 | -1,427.3 | -1,430.4 | -1,439 | -1,438.5 | -1,456.4 | -1,460.4 | -1,469.4 | -1,473.8 | 3,275.7 | 3,230.2 | 3,228.3 | 3,348.6 | 3,681.6 | 3,807.7 | 3,954.8 | 3,831.3 | 3,902.6 | 4,077.8 | 4,210.7 | 1,513.8 | 1,607 | 1,711.2 | 4,273.1 | 4,224.7 | 4,140.3 | 3,999.1 | 3,928 | 3,733.3 | 3,722.9 | 3,704.3 | 3,689.9 | 3,110.8 | 3,098 | 3,097.6 | 3,099 | 3,046.1 | 3,031 | 3,031.4 | 3,038.8 | 2,998.1 | 2,997.8 | 3,014.6 | 3,012.3 | 2,916.6 | 2,901.1 | 2,884.2 | 2,872.4 | 2,800.2 | 2,792.7 | 2,781.4 | 2,770 | 2,399.7 | 2,218.4 | 1,994.7 |
| Totaal eigen vermogen van aandeelhouders
| 23,062 | 22,684 | 22,075 | 21,785 | 23,048 | 22,395 | 21,332 | 20,262 | 19,033 | 18,904 | 17,804 | 18,431 | 15,731 | 15,092 | 14,083 | 12,937 | 12,888 | 11,864 | 11,926 | 11,413 | 12,266 | 11,919.5 | 11,327.8 | 11,287.8 | 10,356.3 | 10,410.3 | 9,252.6 | 9,557.3 | 8,572.2 | 7,684.7 | 6,825.5 | 6,520 | 7,428.4 | 7,164.3 | 6,590.2 | 6,743.4 | 7,723.1 | 8,173.8 | 8,246 | 9,062.6 | 10,830 | 10,665.3 | 10,255.7 | 10,265.8 | 8,589.8 | 8,264.9 | 7,483.7 | 6,842.1 | 7,395.8 | 7,378.9 | 6,763.4 | 6,800.3 | 7,527.6 | 7,423.3 | 6,578.6 | 6,290.3 | 6,115.2 | 5,650.9 | 4,979.6 | 4,818.7 | 7,423.6 | 6,868.2 | 6,554.9 | 6,532.7 | 7,540 | 7,349.6 | 7,038.4 | 7,155.8 | 8,061.1 | 7,959.6 | 7,575.9 | 7,491.2 | 7,569.3 | 7,560.3 | 6,879.1 | 6,851.5 | 6,937 | 6,739.7 | 6,498.1 | 6,392.8 | 5,016.6 | 4,740.8 | 4,284.5 | 4,002.1 | 3,792.2 | 3,529.8 | 3,256.9 | 3,163.2 | 4,183.9 | 4,090.1 | 3,942.4 | 3,992.2 | 4,330.5 | 4,340.8 | 4,321.9 | 4,301.9 | 4,351.8 | 4,216.2 | 4,094.8 | 4,094.3 | 4,184.5 | 4,174.6 | 4,028.5 | 4,079.8 | 4,163.5 | 4,265.3 | 4,146 | 4,147.2 | 3,843.9 | 3,712.6 | 3,574 | 3,557.2 | 3,396.6 | 3,342.9 | 3,227 | 3,085.4 | 3,032.6 | 2,856.9 | 2,624 | 2,557.9 | 2,434 | 2,309 | 2,144.1 | 2,085.4 | 2,650.4 | 2,575.6 | 2,583.2 | 2,650.3 | 2,762.2 | 2,776.1 | 2,770.5 | 2,835.8 | 2,940.6 | 2,947.1 | 2,928.8 | 3,007.6 | 3,047.4 | 2,955.9 | 2,832.9 | 2,780.3 | 2,692.2 | 2,612.9 | 2,493.6 | 2,456.2 | 1,920.1 | 1,999.3 | 2,258.6 |
| Totaal eigen vermogen
| 23,149 | 22,786 | 22,179 | 21,886 | 23,152 | 22,501 | 21,436 | 20,357 | 19,131 | 19,006 | 17,808 | 18,434 | 15,733 | 15,096 | 14,086 | 12,944 | 12,891 | 11,865 | 11,944 | 11,431 | 12,284 | 11,938.3 | 11,346.7 | 11,305.2 | 10,379.9 | 10,434.6 | 9,278.9 | 9,574.5 | 8,588.9 | 7,707.8 | 6,849.7 | 6,544.8 | 7,454.1 | 7,190.7 | 6,603.8 | 6,757.6 | 7,725 | 8,176 | 8,248.8 | 9,065.5 | 10,832.5 | 10,667.6 | 10,257.8 | 10,267.7 | 8,591.6 | 8,266.8 | 7,485.5 | 6,862 | 7,414.6 | 7,396 | 6,779.2 | 6,814.9 | 7,540 | 7,433.6 | 6,586.7 | 6,303.4 | 6,125.8 | 5,659.4 | 4,986 | 4,818.7 | 7,423.6 | 6,868.2 | 6,554.9 | 6,532.7 | 7,540 | 7,349.6 | 7,038.4 | 7,155.8 | 8,061.1 | 7,959.6 | 7,575.9 | 7,491.2 | 7,569.3 | 7,560.3 | 6,879.1 | 6,851.5 | 6,937 | 6,739.7 | 6,498.1 | 6,392.8 | 5,016.6 | 4,740.8 | 4,284.5 | 4,002.1 | 3,792.2 | 3,529.8 | 3,256.9 | 3,163.2 | 4,183.9 | 4,090.1 | 3,942.4 | 3,992.2 | 4,330.5 | 4,340.8 | 4,321.9 | 4,301.9 | 4,351.8 | 4,216.2 | 4,094.8 | 4,094.3 | 4,184.5 | 4,174.6 | 4,028.5 | 4,079.8 | 4,163.5 | 4,265.3 | 4,146 | 4,147.2 | 3,843.9 | 3,712.6 | 3,574 | 3,557.2 | 3,396.6 | 3,342.9 | 3,227 | 3,085.4 | 3,032.6 | 2,856.9 | 2,624 | 2,557.9 | 2,434 | 2,309 | 2,144.1 | 2,085.4 | 2,650.4 | 2,575.6 | 2,583.2 | 2,650.3 | 2,762.2 | 2,776.1 | 2,770.5 | 2,835.8 | 2,940.6 | 2,947.1 | 2,928.8 | 3,007.6 | 3,047.4 | 2,955.9 | 2,832.9 | 2,780.3 | 2,692.2 | 2,612.9 | 2,493.6 | 2,456.2 | 1,920.1 | 1,999.3 | 2,258.6 |
| Totaal passiva en aandeelhoudersvermogen
| 107,841 | 105,628 | 101,371 | 104,087 | 103,397 | 98,347 | 91,620 | 90,030 | 86,817 | 84,099 | 79,614 | 84,114 | 80,688 | 78,979 | 75,480 | 75,091 | 77,264 | 77,326 | 71,821 | 73,011 | 73,530 | 72,729.6 | 69,918.2 | 70,108 | 69,390.1 | 69,873 | 66,577.5 | 65,786.3 | 62,349.9 | 58,968.8 | 56,296.6 | 57,981.4 | 58,606.4 | 59,183.3 | 56,036.2 | 57,947.6 | 58,932.2 | 59,594 | 58,290.1 | 61,336.4 | 61,748.5 | 60,862.4 | 57,659.2 | 59,521.3 | 58,336.9 | 58,155.1 | 55,169.6 | 56,265.8 | 53,198.6 | 51,405.3 | 48,576.9 | 48,207.4 | 47,135.1 | 46,585.5 | 42,895.8 | 43,266.8 | 41,810.3 | 41,014.1 | 40,780.7 | 41,132.6 | 41,386.7 | 41,800.8 | 41,339.6 | 38,734.6 | 41,687.7 | 40,971.9 | 38,215.3 | 38,575.7 | 37,630.6 | 37,168.1 | 34,147.1 | 34,720.4 | 34,767.8 | 34,094.8 | 33,057.3 | 33,636.8 | 33,052 | 31,693.6 | 28,948.1 | 28,754 | 26,738.9 | 25,957.3 | 26,088.4 | 26,258 | 25,997.8 | 26,184.5 | 24,953.6 | 23,768 | 23,486.8 | 23,439.4 | 22,406.2 | 22,663.1 | 22,043.8 | 22,099.9 | 20,743.3 | 20,469.4 | 20,102.6 | 20,205.2 | 18,144.4 | 17,578.2 | 18,730.6 | 19,859.3 | 18,503.2 | 18,001.5 | 18,625.9 | 18,553.2 | 17,187.3 | 16,319.8 | 15,950.1 | 16,072.5 | 15,141 | 14,652.7 | 14,815.9 | 14,754.3 | 14,446.9 | 13,847.4 | 13,761.7 | 13,891.4 | 13,470.7 | 12,781.2 | 12,817.1 | 12,492.5 | 11,780.4 | 11,351.9 | 11,363.6 | 11,562.6 | 11,518.4 | 11,445.6 | 12,075.1 | 11,949.7 | 11,622.8 | 11,649.4 | 11,232.5 | 11,231.6 | 10,940.6 | 10,664.3 | 10,572.9 | 10,231.3 | 9,586.8 | 9,145.4 | 6,206.6 | 6,262.8 | 8,631.5 | 5,245.3 | 4,759.9 | 4,974.3 | 5,462.2 |