DCW Limited
NSE:DCW.NS
106.82 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 153.322 | -123.233 | 26.605 | 99.902 | 353.499 | 482.215 | 496.359 | 587.726 | 477.749 | 266.868 | 196.724 | 133.721 | 64.696 | 61.959 | 9.648 | -98.372 | -260.959 | -40.276 | 18.544 | 15.075 | 158.167 | -90.31 | -11.715 | -98.846 | 75.307 | -7.487 | -89.157 | -180.677 | 50.1 | 50.874 | 89.351 | 11.148 | 26.742 | 0.911 | 54.008 | 89.548 | -11.914 | -11.914 | 26.65 | 75.303 | 89.88 | 90.14 | 68.632 | 130.142 | 173.427 | 401.025 | 358.853 | 235.151 | 114.147 | 114.147 | 89.722 | 89.722 | 89.722 | 89.722 | 236.158 | 236.158 | 236.158 | 236.158 | 50.046 | 50.046 | 50.046 | 50.046 | 127.325 | 127.325 | 127.325 | 127.325 | 78.397 | 78.397 | 78.397 | 78.397 |
Afschrijvingen & Amortisatie
| 0 | 236.722 | 229.292 | 227.474 | 227.72 | 226.569 | 225.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.389 | 208.389 | 208.389 | 0 | 219.499 | 219.499 | 219.499 | 0 | 169.823 | 169.823 | 169.823 | 0 | 165.541 | 165.541 | 165.541 | 130.004 | 130.004 | 130.004 | 130.004 | 127.548 | 127.548 | 127.548 | 127.548 | 132.272 | 132.272 | 132.272 | 132.272 | 127.432 | 127.432 | 127.432 | 127.432 | 118.895 | 118.895 | 118.895 | 118.895 | 122.318 | 122.318 | 122.318 | 122.318 | 103.082 | 103.082 | 103.082 | 103.082 | 75.071 | 75.071 | 75.071 | 75.071 | 63.322 | 63.322 | 63.322 | 63.322 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299.675 | 299.675 | 299.675 | 0 | -178.1 | -178.1 | -178.1 | 0 | 224.329 | 224.329 | 224.329 | 0 | -68.104 | -68.104 | -68.104 | 25.5 | 25.5 | 25.5 | 25.5 | 301.179 | 301.179 | 301.179 | 301.179 | -53.715 | -53.715 | -53.715 | -53.715 | -80.972 | -80.972 | -80.972 | -80.972 | 46.325 | 46.325 | 46.325 | 46.325 | 50.446 | 50.446 | 50.446 | 50.446 | -38.043 | -38.043 | -38.043 | -38.043 | 19.337 | 19.337 | 19.337 | 19.337 | 49.712 | 49.712 | 49.712 | 49.712 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.877 | 86.877 | 86.877 | 0 | -54.711 | -54.711 | -54.711 | 0 | 81.951 | 81.951 | 81.951 | 0 | -5.905 | -5.905 | -5.905 | 95.04 | 95.04 | 95.04 | 95.04 | 68.617 | 68.617 | 68.617 | 68.617 | -182.172 | -182.172 | -182.172 | -182.172 | -77.338 | -77.338 | -77.338 | -77.338 | 56.845 | 56.845 | 56.845 | 56.845 | -78.789 | -78.789 | -78.789 | -78.789 | 15.473 | 15.473 | 15.473 | 15.473 | -135.737 | -135.737 | -135.737 | -135.737 | 126.155 | 126.155 | 126.155 | 126.155 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212.798 | 212.798 | 212.798 | 0 | -123.389 | -123.389 | -123.389 | 0 | 142.378 | 142.378 | 142.378 | 0 | -62.198 | -62.198 | -62.198 | -69.54 | -69.54 | -69.54 | -69.54 | 232.562 | 232.562 | 232.562 | 232.562 | 128.457 | 128.457 | 128.457 | 128.457 | -3.634 | -3.634 | -3.634 | -3.634 | -10.52 | -10.52 | -10.52 | -10.52 | 129.235 | 129.235 | 129.235 | 129.235 | -53.515 | -53.515 | -53.515 | -53.515 | 155.073 | 155.073 | 155.073 | 155.073 | -76.443 | -76.443 | -76.443 | -76.443 |
Overige Niet-Contante Posten
| -153.322 | 123.233 | -26.605 | -99.902 | -353.499 | -482.215 | -496.359 | -587.726 | -477.749 | -266.868 | -196.724 | -133.721 | -64.696 | -61.959 | -9.648 | 98.372 | 260.959 | 40.276 | -18.544 | -15.075 | -158.167 | 90.31 | 11.715 | 98.846 | -75.307 | 7.487 | 89.157 | 180.677 | -50.1 | -50.874 | -89.351 | -11.148 | -26.742 | -0.911 | -54.008 | -89.548 | 27.897 | 27.897 | -26.65 | 75.219 | 60.642 | 60.382 | 368.758 | 307.248 | 263.963 | 36.364 | -176.029 | -52.327 | 68.677 | 68.677 | 21.191 | 21.191 | 21.191 | 21.191 | 51.944 | 51.944 | 51.944 | 51.944 | 32.045 | 32.045 | 32.045 | 32.045 | 15.735 | 15.735 | 15.735 | 15.735 | -13.163 | -13.163 | -13.163 | -13.163 |
Kasstroom uit Operationele Activiteiten
| 0 | 473.444 | 458.584 | 454.948 | 455.44 | 453.138 | 450.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 713.411 | 713.411 | 713.411 | 0 | 143.278 | 143.278 | 143.278 | 0 | 571.842 | 571.842 | 571.842 | 0 | 311.214 | 311.214 | 311.214 | 171.488 | 171.488 | 171.488 | 171.488 | 579.249 | 579.249 | 579.249 | 579.249 | 515.947 | 515.947 | 515.947 | 515.947 | 229.285 | 229.285 | 229.285 | 229.285 | 276.132 | 276.132 | 276.132 | 276.132 | 460.866 | 460.866 | 460.866 | 460.866 | 147.13 | 147.13 | 147.13 | 147.13 | 237.468 | 237.468 | 237.468 | 237.468 | 178.268 | 178.268 | 178.268 | 178.268 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.464 | -78.464 | -78.464 | 0 | -51.109 | -51.109 | -51.109 | 0 | -225.455 | -225.455 | -225.455 | 0 | -260.34 | -260.34 | -260.34 | -399.511 | -399.511 | -399.511 | -399.511 | -816.383 | -816.383 | -816.383 | -816.383 | -667.157 | -667.157 | -667.157 | -667.157 | -403.538 | -403.538 | -403.538 | -403.538 | -354.504 | -354.504 | -354.504 | -354.504 | -96.858 | -96.858 | -96.858 | -96.858 | -165.308 | -165.308 | -165.308 | -165.308 | -633.648 | -633.648 | -633.648 | -633.648 | -482.677 | -482.677 | -482.677 | -482.677 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.219 | 1.219 | 1.219 | 1.219 | -1.22 | -1.22 | -1.22 | -1.22 | 31.148 | 31.148 | 31.148 | 31.148 | -30.667 | -30.667 | -30.667 | -30.667 | 26.58 | 26.58 | 26.58 | 26.58 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.2 | 8.2 | 8.2 | 7.746 | 7.746 | 7.746 | 7.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.464 | 78.464 | 78.464 | 0 | 51.109 | 51.109 | 51.109 | 0 | 225.455 | 225.455 | 225.455 | 0 | 252.14 | 252.14 | 252.14 | 391.766 | 391.766 | 391.766 | 391.766 | 816.383 | 816.383 | 816.383 | 816.383 | 667.157 | 667.157 | 667.157 | 667.157 | 403.538 | 403.538 | 403.538 | 403.538 | 353.285 | 353.285 | 353.285 | 353.285 | 98.079 | 98.079 | 98.079 | 98.079 | 134.16 | 134.16 | 134.16 | 134.16 | 664.315 | 664.315 | 664.315 | 664.315 | 456.097 | 456.097 | 456.097 | 456.097 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.968 | -116.968 | -116.968 | 0 | -51.867 | -51.867 | -51.867 | 0 | -225.454 | -225.454 | -225.454 | 0 | -252.14 | -252.14 | -252.14 | -395.567 | -395.567 | -395.567 | -395.567 | -815.575 | -815.575 | -815.575 | -815.575 | -668.532 | -668.532 | -668.532 | -668.532 | -403.538 | -403.538 | -403.538 | -403.538 | -353.287 | -353.287 | -353.287 | -353.287 | -98.081 | -98.081 | -98.081 | -98.081 | -134.164 | -134.164 | -134.164 | -134.164 | -664.325 | -664.325 | -664.325 | -664.325 | -456.097 | -456.097 | -456.097 | -456.097 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -308.226 | -308.226 | -308.226 | 0 | -277.168 | -277.168 | -277.168 | 0 | -266.325 | -266.325 | -266.325 | 0 | -224.023 | -224.023 | -224.023 | -172.568 | -172.568 | -172.568 | -172.568 | -206.847 | -206.847 | -206.847 | -206.847 | -185.748 | -185.748 | -185.748 | -185.748 | -183.775 | -183.775 | -183.775 | -183.775 | -182.914 | -182.914 | -182.914 | -182.914 | -262.024 | -262.024 | -262.024 | -262.024 | -111.03 | -111.03 | -111.03 | -111.03 | -425.213 | -425.213 | -425.213 | -425.213 | -252.991 | -252.991 | -252.991 | -252.991 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.632 | 5.632 | 5.632 | 0 | 0 | 0 | 0 | 0 | 37.452 | 37.452 | 37.452 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 13.8 | 13.8 | 13.8 | 13.8 | 23.7 | 23.7 | 23.7 | 23.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.851 | 70.851 | 70.851 | 70.851 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,331.35 | 1,331.35 | 1,331.35 | 1,331.35 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.285 | -0.285 | -0.285 | 0 | -0.324 | -0.324 | -0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.881 | -18.881 | -18.881 | -18.881 | -18.881 | -18.881 | -18.881 | -18.881 | -18.279 | -18.279 | -18.279 | -18.279 | -17.654 | -17.654 | -17.654 | -17.654 | -17.654 | -17.654 | -17.654 | -17.654 | -14.712 | -14.712 | -14.712 | -14.712 | -14.712 | -14.712 | -14.712 | -14.712 | -12.941 | -12.941 | -12.941 | -12.941 | -12.941 | -12.941 | -12.941 | -12.941 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308.511 | 308.511 | 308.511 | 0 | 271.86 | 271.86 | 271.86 | 0 | 266.325 | 266.325 | 266.325 | 0 | 186.572 | 186.572 | 186.572 | 166.449 | 166.449 | 166.449 | 166.449 | 225.729 | 225.729 | 225.729 | 225.729 | 190.227 | 190.227 | 190.227 | 190.227 | 177.729 | 177.729 | 177.729 | 177.729 | 200.568 | 200.568 | 200.568 | 200.568 | 276.736 | 276.736 | 276.736 | 276.736 | 125.741 | 125.741 | 125.741 | 125.741 | -483.123 | -483.123 | -483.123 | -483.123 | 504.205 | 504.205 | 504.205 | 504.205 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -308.511 | -308.511 | -308.511 | 0 | -271.86 | -271.86 | -271.86 | 0 | -266.325 | -266.325 | -266.325 | 0 | -186.572 | -186.572 | -186.572 | -169.658 | -169.658 | -169.658 | -169.658 | -295.989 | -295.989 | -295.989 | -295.989 | -193.192 | -193.192 | -193.192 | -193.192 | -180.593 | -180.593 | -180.593 | -180.593 | -203.568 | -203.568 | -203.568 | -203.568 | -279.236 | -279.236 | -279.236 | -279.236 | -128.242 | -128.242 | -128.242 | -128.242 | 480.924 | 480.924 | 480.924 | 480.924 | 238.273 | 238.273 | 238.273 | 238.273 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -296.684 | -296.684 | -296.684 | 0 | 180.642 | 180.642 | 180.642 | 0 | -5.998 | -5.998 | -5.998 | 0 | 125.818 | 125.818 | 125.818 | 395.718 | 395.718 | 395.718 | 395.718 | 528.571 | 528.571 | 528.571 | 528.571 | 341.423 | 341.423 | 341.423 | 341.423 | 12.441 | 12.441 | 12.441 | 12.441 | 0.677 | 0.677 | 0.677 | 0.677 | -6.172 | -6.172 | -6.172 | -6.172 | -28.387 | -28.387 | -28.387 | -28.387 | -18.524 | -18.524 | -18.524 | -18.524 | 50.337 | 50.337 | 50.337 | 50.337 |
Netto Kasstroomverandering
| 0 | 473.444 | 458.584 | 454.948 | 455.44 | 453.138 | 450.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.752 | -8.752 | -8.752 | 0 | 0.193 | 0.193 | 0.193 | 0 | -1.009 | -1.009 | -1.009 | 0 | -1.679 | -1.679 | -1.679 | 1.982 | 1.982 | 1.982 | 1.982 | -3.744 | -3.744 | -3.744 | -3.744 | -4.354 | -4.354 | -4.354 | -4.354 | 8.941 | 8.941 | 8.941 | 8.941 | 0.56 | 0.56 | 0.56 | 0.56 | 0.407 | 0.407 | 0.407 | 0.407 | -7.917 | -7.917 | -7.917 | -7.917 | 35.543 | 35.543 | 35.543 | 35.543 | 10.781 | 10.781 | 10.781 | 10.781 |
Kaspositie aan het Einde van de Periode
| 0 | 580.073 | 106.629 | 554.092 | 99.144 | 1,803.306 | 1,350.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.165 | -5.165 | -5.165 | 0 | 3.588 | 3.588 | 3.588 | 0 | 3.395 | 3.395 | 3.395 | 0 | 4.404 | 4.404 | 4.404 | 6.166 | 6.166 | 6.166 | 6.166 | 4.185 | 4.185 | 4.185 | 4.185 | 7.928 | 7.928 | 7.928 | 7.928 | 12.282 | 12.282 | 12.282 | 12.282 | 4.949 | 4.949 | 4.949 | 4.949 | 4.389 | 4.389 | 4.389 | 4.389 | 4.065 | 4.065 | 4.065 | 4.065 | 24.453 | 24.453 | 24.453 | 24.453 | 34.724 | 34.724 | 34.724 | 34.724 |