Ducommun Incorporated
NYSE:DCO
67.72 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 201.412 | 197 | 190.847 | 192.231 | 196.25 | 187.32 | 181.191 | 188.268 | 186.59 | 174.198 | 163.481 | 164.843 | 163.227 | 160.192 | 157.151 | 157.786 | 150.371 | 147.309 | 173.475 | 186.926 | 181.101 | 180.495 | 172.566 | 164.183 | 159.842 | 154.827 | 150.455 | 142.258 | 138.69 | 140.938 | 136.297 | 142.486 | 132.571 | 133.437 | 142.148 | 156.576 | 161.67 | 174.845 | 172.92 | 187.612 | 188.164 | 186.516 | 179.753 | 187.975 | 181.288 | 191.472 | 175.915 | 193.892 | 184.097 | 184.705 | 184.343 | 188.238 | 185.08 | 108.043 | 99.553 | 101.77 | 99.443 | 102.937 | 104.256 | 105.665 | 109.903 | 103.825 | 111.355 | 101.424 | 100.856 | 102.865 | 98.658 | 93.476 | 94.665 | 91.104 | 88.052 | 87.826 | 81.557 | 77.48 | 72.158 | 60.878 | 63.008 | 61.998 | 63.812 | 57.411 | 51.835 | 57.383 | 58.247 | 58.25 | 56.404 | 56.211 | 55.041 | 50.263 | 51.403 | 58.08 | 56.237 | 59.408 | 66.573 | 50.463 | 48.461 | 42.537 | 40.881 | 42.439 | 39.854 | 37.9 | 37.2 | 36.5 | 34.5 | 40.5 | 41.3 | 45.8 | 43.3 | 42.1 | 40.5 | 39.4 | 35.3 | 36 | 29.8 | 28.9 | 23.8 | 23.3 | 24.1 | 23.2 | 20.6 | 16.2 | 15.5 | 14.8 | 15.2 | 15.5 | 15.6 | 17.2 | 16.2 | 17.4 | 16 | 16.7 | 17.4 | 18.5 | 17.6 | 19.8 | 18.4 | 17.7 | 19.1 | 19.7 | 18.2 | 17.5 | 16.8 | 17.8 | 16.5 | 6.7 | 16.3 | 18.1 | 18.7 | 19 | 19.1 | 19.1 | 19.1 | 107.4 | 111.1 | 120.5 | 116.2 | 108.8 | 99.7 |
Kosten van de omzet
| 148.736 | 145.761 | 143.904 | 150.594 | 151.648 | 147.198 | 144.424 | 149.675 | 148.003 | 138.656 | 131.006 | 127.58 | 127.912 | 123.41 | 124.051 | 122.985 | 116.906 | 114.641 | 136.671 | 146.815 | 142.774 | 142.43 | 136.872 | 131.486 | 128.726 | 122.799 | 123.7 | 116.565 | 112.681 | 114.747 | 111.37 | 114.7 | 107.348 | 107.222 | 115.179 | 133.78 | 141.642 | 143.638 | 146.159 | 153.985 | 154.77 | 149.073 | 144.683 | 168.031 | 148.984 | 154.156 | 143.062 | 158.442 | 148.517 | 148.754 | 149.872 | 155.903 | 150.891 | 87.039 | 81.145 | 83.222 | 79.506 | 80.594 | 84.938 | 86.404 | 87.365 | 84.097 | 94.049 | 82.928 | 80.033 | 81.172 | 77.767 | 76.436 | 74.135 | 71.31 | 69.575 | 71.957 | 64.612 | 62.255 | 57.641 | 48 | 49.958 | 47.866 | 52.217 | 47.67 | 42.599 | 43.242 | 47.833 | 45.195 | 43.82 | 43.282 | 43.028 | 43.693 | 42.25 | 44.879 | 43.154 | 43.558 | 50.549 | 36.836 | 34.432 | 29.283 | 27.699 | 28.676 | 26.194 | 26.1 | 23.6 | 22.9 | 22.3 | 25.4 | 26.3 | 28.3 | 28.1 | 28 | 26.3 | 24.3 | 22.9 | 23.2 | 19 | 18.6 | 14.4 | 13.7 | 14.8 | 14.8 | 13.3 | 11 | 10.3 | 9.4 | 10.2 | 10.6 | 10.6 | 11.7 | 11 | 11.8 | 10.8 | 11.8 | 12.3 | 12.4 | 11.9 | 13.7 | 13.1 | 13.1 | 13.1 | 14.1 | 12.5 | 13.7 | 11.9 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 52.676 | 51.239 | 46.943 | 41.637 | 44.602 | 40.122 | 36.767 | 38.593 | 38.587 | 35.542 | 32.475 | 37.263 | 35.315 | 36.782 | 33.1 | 34.801 | 33.465 | 32.668 | 36.804 | 40.111 | 38.327 | 38.065 | 35.694 | 32.697 | 31.116 | 32.028 | 26.755 | 25.693 | 26.009 | 26.191 | 24.927 | 27.786 | 25.223 | 26.215 | 26.969 | 22.796 | 20.028 | 31.207 | 26.761 | 33.627 | 33.394 | 37.443 | 35.07 | 19.944 | 32.304 | 37.316 | 32.853 | 35.45 | 35.58 | 35.951 | 34.471 | 32.335 | 34.189 | 21.004 | 18.408 | 18.548 | 19.937 | 22.343 | 19.318 | 19.261 | 22.538 | 19.728 | 17.306 | 18.496 | 20.823 | 21.693 | 20.891 | 17.04 | 20.53 | 19.794 | 18.477 | 15.869 | 16.945 | 15.225 | 14.517 | 12.878 | 13.05 | 14.132 | 11.595 | 9.741 | 9.236 | 14.141 | 10.414 | 13.055 | 12.584 | 12.929 | 12.013 | 6.57 | 9.153 | 13.201 | 13.083 | 15.85 | 16.024 | 13.627 | 14.029 | 13.254 | 13.182 | 13.763 | 13.66 | 11.8 | 13.6 | 13.6 | 12.2 | 15.1 | 15 | 17.5 | 15.2 | 14.1 | 14.2 | 15.1 | 12.4 | 12.8 | 10.8 | 10.3 | 9.4 | 9.6 | 9.3 | 8.4 | 7.3 | 5.2 | 5.2 | 5.4 | 5 | 4.9 | 5 | 5.5 | 5.2 | 5.6 | 5.2 | 4.9 | 5.1 | 6.1 | 5.7 | 6.1 | 5.3 | 4.6 | 6 | 5.6 | 5.7 | 3.8 | 4.9 | 5.2 | 16.5 | 6.7 | 16.3 | 18.1 | 18.7 | 19 | 19.1 | 19.1 | 19.1 | 107.4 | 111.1 | 120.5 | 116.2 | 108.8 | 99.7 |
Brutowinstmarge
| 0.262 | 0.26 | 0.246 | 0.217 | 0.227 | 0.214 | 0.203 | 0.205 | 0.207 | 0.204 | 0.199 | 0.226 | 0.216 | 0.23 | 0.211 | 0.221 | 0.223 | 0.222 | 0.212 | 0.215 | 0.212 | 0.211 | 0.207 | 0.199 | 0.195 | 0.207 | 0.178 | 0.181 | 0.188 | 0.186 | 0.183 | 0.195 | 0.19 | 0.196 | 0.19 | 0.146 | 0.124 | 0.178 | 0.155 | 0.179 | 0.177 | 0.201 | 0.195 | 0.106 | 0.178 | 0.195 | 0.187 | 0.183 | 0.193 | 0.195 | 0.187 | 0.172 | 0.185 | 0.194 | 0.185 | 0.182 | 0.2 | 0.217 | 0.185 | 0.182 | 0.205 | 0.19 | 0.155 | 0.182 | 0.206 | 0.211 | 0.212 | 0.182 | 0.217 | 0.217 | 0.21 | 0.181 | 0.208 | 0.197 | 0.201 | 0.212 | 0.207 | 0.228 | 0.182 | 0.17 | 0.178 | 0.246 | 0.179 | 0.224 | 0.223 | 0.23 | 0.218 | 0.131 | 0.178 | 0.227 | 0.233 | 0.267 | 0.241 | 0.27 | 0.289 | 0.312 | 0.322 | 0.324 | 0.343 | 0.311 | 0.366 | 0.373 | 0.354 | 0.373 | 0.363 | 0.382 | 0.351 | 0.335 | 0.351 | 0.383 | 0.351 | 0.356 | 0.362 | 0.356 | 0.395 | 0.412 | 0.386 | 0.362 | 0.354 | 0.321 | 0.335 | 0.365 | 0.329 | 0.316 | 0.321 | 0.32 | 0.321 | 0.322 | 0.325 | 0.293 | 0.293 | 0.33 | 0.324 | 0.308 | 0.288 | 0.26 | 0.314 | 0.284 | 0.313 | 0.217 | 0.292 | 0.292 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 35.486 | 36.061 | 32.951 | 30.914 | 32.182 | 30.348 | 26.225 | 26.011 | 24.803 | 24.085 | 23.352 | 25.447 | 21.952 | 23.69 | 22.49 | 22.555 | 22.093 | 21.982 | 23.178 | 24.933 | 23.724 | 24.461 | 22.846 | 22.531 | 20.956 | 21.194 | 19.326 | 20.074 | 18.814 | 19.72 | 20.827 | 18.829 | 17.171 | 18.949 | 22.676 | 21.214 | 21.205 | 20.368 | 23.134 | 23.56 | 23.05 | 20.868 | 21.087 | 19.674 | 20.351 | 22.273 | 22.551 | 20.748 | 21.34 | 21.939 | 22.612 | 23.487 | 24.557 | 23.597 | 14.149 | 14.194 | 13.705 | 13.316 | 12.463 | 12.024 | 12.647 | 12.135 | 12.809 | 14.606 | 11.484 | 12.079 | 12.379 | 10 | 11.831 | 12.134 | 12.226 | 12.258 | 10.374 | 9.599 | 9.636 | 8.862 | 7.555 | 7.773 | 6.867 | 8.028 | 6.046 | 7.993 | 6.79 | 7.147 | 6.709 | 7.105 | 6.983 | 5.344 | 4.589 | 8.598 | 7.013 | 7.86 | 7.612 | 6.966 | 6.476 | 5.44 | 5.355 | 5.783 | 6.226 | 4.5 | 6.1 | 5.8 | 5.4 | 5.9 | 6.2 | 7.3 | 7.7 | 5.2 | 6.2 | 7.2 | 6.4 | 5.6 | 5.5 | 5.8 | 6.2 | 5.2 | 4.9 | 5 | 4.4 | 3.1 | 3.2 | 3 | 2.8 | 2.5 | 2.7 | 3 | 2.9 | 3.2 | 2.8 | 2.8 | 3 | 3.7 | 2.7 | 3.6 | 3.2 | 2.4 | 3 | 3.1 | 3.3 | 1.9 | 2.2 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 3.485 | 0 | 0.29 | 0 | 4.059 | 3.886 | 2.4 | 0 | 0 | 3 | 0.072 | 0.196 | 0 | 0 | 0.029 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 0.027 | 0 | 0 | 0.357 | 0.488 | 0 | 0 | 0.074 | 0.141 | 0 | 0 | 0.638 | 0 | 1.51 | 0 | 0.95 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 24.586 | 142.03 | 142.542 | 144.403 | 0 | 0 | 81.542 | 74.839 | 0 | 72.041 | 72.066 | 75.601 | 0 | 76.015 | 72.23 | 79.972 | 0 | 68.462 | 69.739 | 66.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.935 | 1.324 | 0.869 | 2.294 | 2.171 | 2.129 | 2.242 | 2.208 | 1.8 | 1.5 | 2 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.3 | 1.4 | 1.3 | 1.3 | 1.2 | 1.2 | 0.9 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0 | -68.3 | 0 | 0 | 0 | -72.5 | 0 | 0 | 0 | -463.8 | 0 | 0 | 0 | -415.2 | 0 |
Bedrijfskosten
| 35.486 | 36.061 | 32.951 | 30.914 | 32.182 | 30.348 | 26.225 | 26.011 | 24.803 | 24.085 | 23.352 | 25.447 | 21.952 | 23.69 | 22.49 | 22.555 | 22.093 | 21.982 | 23.178 | 24.933 | 23.724 | 24.461 | 22.846 | 22.531 | 20.956 | 21.194 | 19.326 | 20.074 | 18.814 | 19.72 | 20.827 | 18.829 | 17.171 | 18.949 | 22.676 | 21.214 | 21.205 | 20.368 | 23.134 | 23.56 | 23.05 | 20.868 | 21.087 | 19.674 | 20.351 | 22.273 | 22.551 | 20.748 | 21.34 | 21.939 | 22.612 | 23.487 | 24.557 | 23.597 | 14.149 | 14.194 | 13.705 | 13.316 | 12.463 | 12.024 | 12.647 | 12.135 | 12.809 | 14.606 | 11.484 | 12.079 | 12.379 | 10 | 11.831 | 12.134 | 12.226 | 12.258 | 10.374 | 9.599 | 9.636 | 8.862 | 7.555 | 7.773 | 6.867 | 8.028 | 6.046 | 7.993 | 6.79 | 7.147 | 6.709 | 7.105 | 6.983 | 5.344 | 4.589 | 8.598 | 7.013 | 8.795 | 8.936 | 7.835 | 8.77 | 7.611 | 7.484 | 8.025 | 8.434 | 6.3 | 7.6 | 7.8 | 6.9 | 7.4 | 7.7 | 8.8 | 9.1 | 6.5 | 7.6 | 8.5 | 7.7 | 6.8 | 6.7 | 6.7 | 7.4 | 6.3 | 6 | 6.1 | 5.5 | 3.9 | 4 | 3.8 | 3.6 | 3.3 | 3.6 | 3.8 | 3.7 | 4 | 3.6 | 3.6 | 3.8 | 4.4 | 3.5 | 4.4 | 4 | 3.2 | 3.8 | 3.9 | 4.2 | 2.8 | 3 | 3.4 | 0 | -68.3 | 0 | 0 | 0 | -72.5 | 0 | 0 | 0 | -463.8 | 0 | 0 | 0 | -415.2 | 0 |
Bedrijfsresultaat
| 15.266 | 15.178 | 13.992 | 10.723 | 8.609 | 5.005 | 6.372 | 6.896 | 6.115 | 11.457 | 9.123 | 11.816 | 13.363 | 13.092 | 10.61 | 11.59 | 10.265 | 10.025 | 13.626 | 15.178 | 14.603 | 13.604 | 12.848 | 6.279 | 6.787 | 5.596 | 5.256 | -2.741 | 7.195 | 6.471 | 4.1 | 8.957 | 8.052 | 7.266 | 4.293 | -88.598 | -1.177 | 10.839 | 3.627 | 10.067 | 10.344 | 16.575 | 13.983 | 0.27 | 11.953 | 15.043 | 10.302 | 14.702 | 14.24 | 14.012 | 11.859 | -45.425 | 9.632 | -2.593 | 4.259 | 4.354 | 6.232 | 9.027 | 6.855 | -5.699 | 9.891 | 7.593 | 4.497 | -9.174 | 9.339 | 9.614 | 8.512 | 7.04 | 8.699 | 7.66 | 6.251 | 3.611 | 6.571 | 5.626 | 4.881 | 4.016 | 5.495 | 6.359 | 4.728 | 1.713 | 3.19 | 6.148 | 3.624 | 5.908 | 5.875 | 5.824 | 5.03 | 1.226 | 4.564 | 4.603 | 6.07 | 7.055 | 7.088 | 5.792 | 5.259 | 5.643 | 5.698 | 5.738 | 5.226 | 5.5 | 6 | 5.8 | 5.3 | 7.7 | 7.3 | 8.7 | 6.1 | 7.6 | 6.6 | 6.6 | 4.7 | 6 | 4.1 | 3.6 | 2 | 3.3 | 3.3 | 2.3 | 1.8 | 1.3 | 1.2 | 1.6 | 1.4 | 1.6 | 1.4 | 1.7 | 1.5 | 1.6 | 1.6 | 1.3 | 1.3 | 1.7 | 2.2 | 1.7 | 1.3 | 1.4 | 2.2 | 1.7 | 1.5 | 1 | 1.9 | 1.8 | 16.5 | -61.6 | 16.3 | 18.1 | 18.7 | -53.5 | 19.1 | 19.1 | 19.1 | -356.4 | 111.1 | 120.5 | 116.2 | -306.4 | 99.7 |
Bedrijfsresultaat ratio
| 0.076 | 0.077 | 0.073 | 0.056 | 0.044 | 0.027 | 0.035 | 0.037 | 0.033 | 0.066 | 0.056 | 0.072 | 0.082 | 0.082 | 0.068 | 0.073 | 0.068 | 0.068 | 0.079 | 0.081 | 0.081 | 0.075 | 0.074 | 0.038 | 0.042 | 0.036 | 0.035 | -0.019 | 0.052 | 0.046 | 0.03 | 0.063 | 0.061 | 0.054 | 0.03 | -0.566 | -0.007 | 0.062 | 0.021 | 0.054 | 0.055 | 0.089 | 0.078 | 0.001 | 0.066 | 0.079 | 0.059 | 0.076 | 0.077 | 0.076 | 0.064 | -0.241 | 0.052 | -0.024 | 0.043 | 0.043 | 0.063 | 0.088 | 0.066 | -0.054 | 0.09 | 0.073 | 0.04 | -0.09 | 0.093 | 0.093 | 0.086 | 0.075 | 0.092 | 0.084 | 0.071 | 0.041 | 0.081 | 0.073 | 0.068 | 0.066 | 0.087 | 0.103 | 0.074 | 0.03 | 0.062 | 0.107 | 0.062 | 0.101 | 0.104 | 0.104 | 0.091 | 0.024 | 0.089 | 0.079 | 0.108 | 0.119 | 0.106 | 0.115 | 0.109 | 0.133 | 0.139 | 0.135 | 0.131 | 0.145 | 0.161 | 0.159 | 0.154 | 0.19 | 0.177 | 0.19 | 0.141 | 0.181 | 0.163 | 0.168 | 0.133 | 0.167 | 0.138 | 0.125 | 0.084 | 0.142 | 0.137 | 0.099 | 0.087 | 0.08 | 0.077 | 0.108 | 0.092 | 0.103 | 0.09 | 0.099 | 0.093 | 0.092 | 0.1 | 0.078 | 0.075 | 0.092 | 0.125 | 0.086 | 0.071 | 0.079 | 0.115 | 0.086 | 0.082 | 0.057 | 0.113 | 0.101 | 1 | -9.194 | 1 | 1 | 1 | -2.816 | 1 | 1 | 1 | -3.318 | 1 | 1 | 1 | -2.816 | 1 |
Totaal overige inkomsten en kosten netto
| -3.829 | -5.229 | -5.253 | -6.951 | -3.811 | -0.71 | -0.333 | 1.683 | 3.809 | -6.359 | 0.598 | 132.594 | 0.196 | -2.857 | -2.806 | -0.627 | -1.008 | -0.661 | -4.246 | -0.18 | -4.363 | -4.426 | -4.351 | -4.537 | -3.346 | -5.238 | -2.173 | -8.003 | 0.488 | -1.907 | -1.593 | -1.137 | 0.141 | -1.935 | 18.815 | -89.542 | -11.878 | -1.332 | -6.661 | 0.95 | 1.6 | -6.994 | -7.125 | -7.25 | -7.403 | -7.442 | -7.823 | -8.084 | -8.241 | -8.234 | -8.239 | -8.151 | -8.256 | -1.531 | -0.26 | -0.113 | -0.544 | -0.596 | -0.552 | -0.517 | -0.652 | -0.714 | -0.639 | -0.294 | -0.355 | -0.39 | -0.203 | -0.35 | -0.628 | -0.765 | -0.652 | -0.733 | -0.704 | -0.649 | -0.515 | 0.2 | 0.407 | -0.007 | -0.078 | 0.031 | -0.027 | -0.076 | -0.138 | 1.214 | -0.142 | -0.244 | -0.321 | -0.29 | -0.36 | -0.467 | -0.515 | -0.486 | -0.977 | -0.526 | -0.38 | -0.401 | -0.408 | -0.479 | -0.5 | -0.6 | -0.1 | -0.1 | 0 | 0.1 | 9.2 | -0.1 | -0.1 | -0.2 | -0.2 | -0.2 | -0.2 | -0.4 | -0.3 | -0.3 | -0.5 | -0.8 | -1 | -0.9 | -1 | -0.6 | -0.5 | -0.6 | -0.6 | -0.6 | -0.7 | -0.7 | -0.7 | -0.6 | -0.8 | -0.9 | -0.8 | -0.8 | -0.2 | 0 | -0.8 | -1.3 | -0.3 | -1 | -1.2 | -1.3 | -1.4 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 11.437 | 9.949 | 8.739 | 3.772 | 3.239 | 3.329 | 6.039 | 8.579 | 9.924 | 5.098 | 9.721 | 141.656 | 10.789 | 10.235 | 7.804 | 9.034 | 7.263 | 6.304 | 9.38 | 9.848 | 10.24 | 9.178 | 8.497 | 1.791 | 4.29 | 1.833 | 2.357 | -5.057 | 5.595 | 4.564 | 2.507 | 5.825 | 6.248 | 5.331 | 20.709 | -90.17 | -16.447 | 3.061 | -3.034 | 4.034 | 4.969 | 9.581 | 6.858 | -6.98 | 4.55 | 7.601 | 2.479 | 6.618 | 5.999 | 5.778 | 3.62 | -53.576 | 1.376 | -4.124 | 3.999 | 4.241 | 5.688 | 8.431 | 6.303 | -6.216 | 9.239 | 6.879 | 3.858 | -9.468 | 8.984 | 9.224 | 8.309 | 6.69 | 8.071 | 6.895 | 5.599 | 2.878 | 5.867 | 4.977 | 4.366 | 4.216 | 5.902 | 6.352 | 4.65 | 1.744 | 3.163 | 6.072 | 3.486 | 7.122 | 5.733 | 5.58 | 4.709 | 0.936 | 4.204 | 4.136 | 5.555 | 6.569 | 6.111 | 5.266 | 4.879 | 5.242 | 5.29 | 5.259 | 4.726 | 4.9 | 5.9 | 5.7 | 5.3 | 7.8 | 16.5 | 8.6 | 6 | 7.4 | 6.4 | 6.4 | 4.5 | 5.6 | 3.8 | 3.3 | 1.5 | 2.5 | 2.3 | 1.4 | 0.8 | 0.7 | 0.7 | 1 | 0.8 | 1 | 0.7 | 1 | 0.8 | 1 | 0.8 | 0.4 | 0.5 | 0.9 | 1.1 | 0 | 0.5 | 0.1 | 0.7 | 0.7 | 0.3 | -0.3 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.057 | 0.051 | 0.046 | 0.02 | 0.017 | 0.018 | 0.033 | 0.046 | 0.053 | 0.029 | 0.059 | 0.859 | 0.066 | 0.064 | 0.05 | 0.057 | 0.048 | 0.043 | 0.054 | 0.053 | 0.057 | 0.051 | 0.049 | 0.011 | 0.027 | 0.012 | 0.016 | -0.036 | 0.04 | 0.032 | 0.018 | 0.041 | 0.047 | 0.04 | 0.146 | -0.576 | -0.102 | 0.018 | -0.018 | 0.022 | 0.026 | 0.051 | 0.038 | -0.037 | 0.025 | 0.04 | 0.014 | 0.034 | 0.033 | 0.031 | 0.02 | -0.285 | 0.007 | -0.038 | 0.04 | 0.042 | 0.057 | 0.082 | 0.06 | -0.059 | 0.084 | 0.066 | 0.035 | -0.093 | 0.089 | 0.09 | 0.084 | 0.072 | 0.085 | 0.076 | 0.064 | 0.033 | 0.072 | 0.064 | 0.061 | 0.069 | 0.094 | 0.102 | 0.073 | 0.03 | 0.061 | 0.106 | 0.06 | 0.122 | 0.102 | 0.099 | 0.086 | 0.019 | 0.082 | 0.071 | 0.099 | 0.111 | 0.092 | 0.104 | 0.101 | 0.123 | 0.129 | 0.124 | 0.119 | 0.129 | 0.159 | 0.156 | 0.154 | 0.193 | 0.4 | 0.188 | 0.139 | 0.176 | 0.158 | 0.162 | 0.127 | 0.156 | 0.128 | 0.114 | 0.063 | 0.107 | 0.095 | 0.06 | 0.039 | 0.043 | 0.045 | 0.068 | 0.053 | 0.065 | 0.045 | 0.058 | 0.049 | 0.057 | 0.05 | 0.024 | 0.029 | 0.049 | 0.063 | 0 | 0.027 | 0.006 | 0.037 | 0.036 | 0.016 | -0.017 | 0.03 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.289 | 2.225 | 1.89 | -1.338 | 0.026 | 0.955 | 0.808 | 0.498 | 1.462 | 0.951 | 1.622 | 30.822 | 1.205 | 1.812 | 1.109 | -0.619 | 0.762 | 1.214 | 1.45 | 0.977 | 1.937 | 1.363 | 1.025 | 1.118 | 0.119 | 0.242 | -0.243 | -14.541 | 0.94 | 0.741 | 0.392 | 2.989 | 1.234 | 1.47 | 7.159 | -26.594 | -6.932 | 1.279 | -1.061 | -1.122 | 2.347 | 3.109 | 2.229 | -2.476 | -0.086 | 2.097 | -1.228 | 3.183 | 0.894 | 0.271 | 1.23 | -5.082 | 0.415 | -1.151 | 1.076 | 0.082 | -0.085 | 2.778 | 2.08 | -3.015 | 3.049 | 2.27 | 1.273 | -5.233 | 2.72 | 3.393 | 3.057 | 1.272 | 2.239 | 2.324 | 1.799 | -1.39 | 1.768 | 1.809 | 1.604 | 0.694 | 1.587 | 2.279 | 0.567 | -0.138 | 0.411 | 1.765 | 1.255 | 1.976 | 1.777 | 1.589 | 1.601 | 0.337 | 1.514 | 1.489 | 2 | 2.045 | 2.322 | 2.001 | 1.854 | 1.992 | 2.01 | 1.999 | 1.796 | 1.8 | 2.2 | 2.3 | 2.1 | 3.2 | 6 | 3.5 | 2.5 | 3.1 | 2.7 | 2.7 | 1.9 | 1.6 | 1.1 | 0.9 | 0.4 | 0.7 | 0.6 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 1 | 0.1 | -0.7 | 0.3 | 0.3 | 0.1 | -0.2 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 10.148 | 7.724 | 6.849 | 5.11 | 3.213 | 2.374 | 5.231 | 8.081 | 8.462 | 4.147 | 8.099 | 110.834 | 9.584 | 8.423 | 6.695 | 9.653 | 6.501 | 5.09 | 7.93 | 8.871 | 8.303 | 7.815 | 7.472 | 0.673 | 4.171 | 1.591 | 2.6 | 9.484 | 4.655 | 3.823 | 2.115 | 2.836 | 5.014 | 3.861 | 13.55 | -63.576 | -9.515 | 1.782 | -1.973 | 6.144 | 2.933 | 6.619 | 5.159 | -4.504 | 4.636 | 5.504 | 3.707 | 3.435 | 5.105 | 5.507 | 2.39 | -48.494 | 0.961 | -2.973 | 2.923 | 4.159 | 5.773 | 5.653 | 4.223 | -3.201 | 6.19 | 4.609 | 2.585 | -4.235 | 6.264 | 5.831 | 5.252 | 5.418 | 5.832 | 4.571 | 3.8 | 4.268 | 4.099 | 3.168 | 2.762 | 3.522 | 4.315 | 4.073 | 4.083 | 1.882 | 2.752 | 4.307 | 2.231 | 5.146 | 3.956 | 3.991 | 3.108 | 0.541 | 2.087 | 2.647 | 1.23 | 4.524 | 3.789 | 3.265 | 3.025 | 3.25 | 3.28 | 3.26 | 2.93 | 3.1 | 3.7 | 3.4 | 3.2 | 4.6 | 10.5 | 5.1 | 3.5 | 4.3 | 3.7 | 3.7 | 2.6 | 4 | 2.7 | 2.4 | 1.1 | 1.8 | 1.7 | 1 | 0.6 | 0.5 | 0.5 | 0.7 | 0.5 | 0.8 | 0.4 | 0.6 | 8.5 | 1 | 1.3 | 0.3 | 0.4 | 0.3 | 0.8 | 0.7 | 0.4 | 0.8 | 0.4 | 0.4 | 0.2 | -0.1 | 0.4 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.05 | 0.039 | 0.036 | 0.027 | 0.016 | 0.013 | 0.029 | 0.043 | 0.045 | 0.024 | 0.05 | 0.672 | 0.059 | 0.053 | 0.043 | 0.061 | 0.043 | 0.035 | 0.046 | 0.047 | 0.046 | 0.043 | 0.043 | 0.004 | 0.026 | 0.01 | 0.017 | 0.067 | 0.034 | 0.027 | 0.016 | 0.02 | 0.038 | 0.029 | 0.095 | -0.406 | -0.059 | 0.01 | -0.011 | 0.033 | 0.016 | 0.035 | 0.029 | -0.024 | 0.026 | 0.029 | 0.021 | 0.018 | 0.028 | 0.03 | 0.013 | -0.258 | 0.005 | -0.028 | 0.029 | 0.041 | 0.058 | 0.055 | 0.041 | -0.03 | 0.056 | 0.044 | 0.023 | -0.042 | 0.062 | 0.057 | 0.053 | 0.058 | 0.062 | 0.05 | 0.043 | 0.049 | 0.05 | 0.041 | 0.038 | 0.058 | 0.068 | 0.066 | 0.064 | 0.033 | 0.053 | 0.075 | 0.038 | 0.088 | 0.07 | 0.071 | 0.056 | 0.011 | 0.041 | 0.046 | 0.022 | 0.076 | 0.057 | 0.065 | 0.062 | 0.076 | 0.08 | 0.077 | 0.074 | 0.082 | 0.099 | 0.093 | 0.093 | 0.114 | 0.254 | 0.111 | 0.081 | 0.102 | 0.091 | 0.094 | 0.074 | 0.111 | 0.091 | 0.083 | 0.046 | 0.077 | 0.071 | 0.043 | 0.029 | 0.031 | 0.032 | 0.047 | 0.033 | 0.052 | 0.026 | 0.035 | 0.525 | 0.057 | 0.081 | 0.018 | 0.023 | 0.016 | 0.045 | 0.035 | 0.022 | 0.045 | 0.021 | 0.02 | 0.011 | -0.006 | 0.024 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.69 | 0.52 | 0.47 | 0.35 | 0.22 | 0.18 | 0.43 | 0.67 | 0.7 | 0.34 | 0.68 | 9.3 | 0.8 | 0.71 | 0.57 | 0.82 | 0.56 | 0.44 | 0.68 | 0.77 | 0.72 | 0.68 | 0.65 | 0.06 | 0.37 | 0.14 | 0.23 | 0.84 | 0.41 | 0.34 | 0.19 | 0.25 | 0.45 | 0.35 | 1.22 | -5.74 | -0.86 | 0.16 | -0.18 | 0.47 | 0.27 | 0.61 | 0.48 | -0.42 | 0.43 | 0.52 | 0.35 | 0.32 | 0.48 | 0.52 | 0.23 | -4.6 | 0.09 | -0.28 | 0.28 | 0.39 | 0.55 | 0.54 | 0.4 | -0.31 | 0.59 | 0.44 | 0.25 | -0.4 | 0.59 | 0.55 | 0.5 | 0.51 | 0.56 | 0.44 | 0.37 | 0.41 | 0.4 | 0.31 | 0.27 | 0.35 | 0.43 | 0.4 | 0.41 | 0.18 | 0.28 | 0.43 | 0.22 | 0.51 | 0.4 | 0.4 | 0.31 | 0.054 | 0.21 | 0.27 | 0.13 | 0.46 | 0.39 | 0.34 | 0.31 | 0.34 | 0.34 | 0.34 | 0.3 | 0.29 | 0.36 | 0.33 | 0.31 | 0.39 | 0.94 | 0.45 | 0.31 | 0.36 | 0.34 | 0.33 | 0.24 | 0.34 | 0.25 | 0.25 | 0.14 | 0.16 | 0.23 | 0.13 | 0.09 | 0.07 | 0.07 | 0.1 | 0.08 | 0.1 | 0.05 | 0.09 | 0.8 | 0.16 | 0.21 | 0.05 | 0.08 | 0.053 | 0.14 | 0.13 | 0.07 | 0.16 | 0.08 | 0.07 | 0.03 | -0.018 | 0.07 | -0.04 | 0.07 | 0 | -1.17 | -0.49 | -0.25 | 0 | 0.08 | 0.08 | 0.07 | 0 | -0.17 | 0.02 | 0.05 | 0 | -0.26 |
Verwaterde WPA
| 0.67 | 0.52 | 0.46 | 0.34 | 0.22 | 0.17 | 0.42 | 0.65 | 0.69 | 0.34 | 0.66 | 9.05 | 0.78 | 0.69 | 0.55 | 0.8 | 0.54 | 0.43 | 0.67 | 0.75 | 0.7 | 0.66 | 0.64 | 0.06 | 0.36 | 0.14 | 0.22 | 0.82 | 0.41 | 0.33 | 0.18 | 0.25 | 0.44 | 0.34 | 1.21 | -5.74 | -0.86 | 0.16 | -0.18 | 0.46 | 0.26 | 0.6 | 0.46 | -0.42 | 0.42 | 0.51 | 0.35 | 0.32 | 0.48 | 0.52 | 0.23 | -4.57 | 0.09 | -0.28 | 0.27 | 0.39 | 0.55 | 0.53 | 0.4 | -0.3 | 0.59 | 0.44 | 0.25 | -0.4 | 0.59 | 0.55 | 0.49 | 0.51 | 0.55 | 0.44 | 0.37 | 0.41 | 0.4 | 0.31 | 0.27 | 0.35 | 0.42 | 0.4 | 0.4 | 0.18 | 0.27 | 0.42 | 0.22 | 0.51 | 0.4 | 0.4 | 0.31 | 0.054 | 0.21 | 0.26 | 0.13 | 0.46 | 0.39 | 0.33 | 0.31 | 0.34 | 0.33 | 0.33 | 0.3 | 0.29 | 0.35 | 0.32 | 0.3 | 0.39 | 0.9 | 0.43 | 0.3 | 0.36 | 0.31 | 0.31 | 0.22 | 0.34 | 0.23 | 0.21 | 0.12 | 0.16 | 0.18 | 0.12 | 0.09 | 0.07 | 0.07 | 0.09 | 0.08 | 0.1 | 0.05 | 0.09 | 0.8 | 0.16 | 0.17 | 0.05 | 0.08 | 0.053 | 0.13 | 0.13 | 0.07 | 0.16 | 0.07 | 0.07 | 0.03 | -0.018 | 0.07 | -0.04 | 0.07 | 0 | -1.17 | -0.49 | -0.25 | 0 | 0.08 | 0.08 | 0.07 | 0 | -0.17 | 0.02 | 0.05 | 0 | -0.26 |
EBITDA
| 15.266 | 23.423 | 22.345 | 18.873 | 20.898 | 21.787 | 14.428 | 14.982 | 13.784 | 21.095 | 19.891 | 19.165 | 20.763 | 20.078 | 17.532 | 12.275 | 18.549 | 18.013 | 20.962 | 15.178 | 21.595 | 19.975 | 20.236 | 10.442 | 16.507 | 17.168 | 13.41 | 5.976 | 13.302 | 12.219 | 9.882 | 9.031 | 14.282 | 12.742 | 10.148 | 2.22 | 5.459 | 18.863 | 10.541 | 11.017 | 18.648 | 24.274 | 21.409 | 0.27 | 19.155 | 22.183 | 17.335 | 22.654 | 21.894 | 21.015 | 18.663 | 15.834 | 17.087 | 1.013 | 7.67 | 7.881 | 9.462 | 9.027 | 10.312 | -0.578 | 13.078 | 7.593 | 7.099 | -6.662 | 11.76 | 12.217 | 10.939 | 9.493 | 11.141 | 10.089 | 8.988 | 6.299 | 9.014 | 7.988 | 7.206 | 5.95 | 7.359 | 8.244 | 6.631 | 3.631 | 5.033 | 8.009 | 5.501 | 7.807 | 7.777 | 7.706 | 6.916 | 3.279 | 6.442 | 6.643 | 8.117 | 10.105 | 10.326 | 8.29 | 7.553 | 7.814 | 7.827 | 7.98 | 7.434 | 7.3 | 7.5 | 7.8 | 6.8 | 9.2 | -0.4 | 10.2 | 7.5 | 8.9 | 8 | 7.9 | 6 | 7.2 | 5.3 | 4.5 | 3.2 | 4.4 | 4.4 | 3.4 | 2.9 | 2.1 | 2 | 2.4 | 2.2 | 2.4 | 2.3 | 2.5 | 2.3 | 2.4 | 2.4 | 2.1 | 2.1 | 2.4 | 3.2 | 2.5 | 2.1 | 2.2 | 3.3 | 2.5 | 2.4 | 1.9 | 2.7 | 2.6 | 16.5 | -61.6 | 16.3 | 18.1 | 18.7 | -53.5 | 19.1 | 19.1 | 19.1 | -356.4 | 111.1 | 120.5 | 116.2 | -306.4 | 99.7 |
EBITDA ratio
| 0.076 | 0.119 | 0.117 | 0.098 | 0.106 | 0.116 | 0.08 | 0.08 | 0.074 | 0.121 | 0.122 | 0.116 | 0.127 | 0.125 | 0.112 | 0.078 | 0.123 | 0.122 | 0.121 | 0.081 | 0.119 | 0.111 | 0.117 | 0.064 | 0.103 | 0.111 | 0.089 | 0.042 | 0.096 | 0.087 | 0.073 | 0.063 | 0.108 | 0.095 | 0.071 | 0.014 | 0.034 | 0.108 | 0.061 | 0.059 | 0.099 | 0.13 | 0.119 | 0.001 | 0.106 | 0.116 | 0.099 | 0.117 | 0.119 | 0.114 | 0.101 | 0.084 | 0.092 | 0.009 | 0.077 | 0.077 | 0.095 | 0.088 | 0.099 | -0.005 | 0.119 | 0.073 | 0.064 | -0.066 | 0.117 | 0.119 | 0.111 | 0.102 | 0.118 | 0.111 | 0.102 | 0.072 | 0.111 | 0.103 | 0.1 | 0.098 | 0.117 | 0.133 | 0.104 | 0.063 | 0.097 | 0.14 | 0.094 | 0.134 | 0.138 | 0.137 | 0.126 | 0.065 | 0.125 | 0.114 | 0.144 | 0.17 | 0.155 | 0.164 | 0.156 | 0.184 | 0.191 | 0.188 | 0.187 | 0.193 | 0.202 | 0.214 | 0.197 | 0.227 | -0.01 | 0.223 | 0.173 | 0.211 | 0.198 | 0.201 | 0.17 | 0.2 | 0.178 | 0.156 | 0.134 | 0.189 | 0.183 | 0.147 | 0.141 | 0.13 | 0.129 | 0.162 | 0.145 | 0.155 | 0.147 | 0.145 | 0.142 | 0.138 | 0.15 | 0.126 | 0.121 | 0.13 | 0.182 | 0.126 | 0.114 | 0.124 | 0.173 | 0.127 | 0.132 | 0.109 | 0.161 | 0.146 | 1 | -9.194 | 1 | 1 | 1 | -2.816 | 1 | 1 | 1 | -3.318 | 1 | 1 | 1 | -2.816 | 1 |