DATA Communications Management Corp.
TSX:DCM.TO
2.82 (CAD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 125.751 | 129.254 | 129.964 | 122.721 | 118.963 | 76.077 | 73.045 | 63.399 | 68.103 | 69.257 | 60.871 | 56.892 | 55.207 | 62.361 | 60.589 | 57.374 | 63.936 | 77.415 | 71.489 | 63.215 | 69.623 | 78.549 | 81.152 | 74.925 | 78.176 | 88.516 | 76.125 | 70.212 | 73.066 | 70.126 | 68.191 | 65.842 | 69.716 | 74.614 | 81.01 | 74.116 | 73.447 | 76.002 | 80.371 | 78.128 | 76.773 | 77.903 | 82.147 | 74.129 | 77.822 | 82.863 | 86.915 | 80.144 | 82.608 | 86.648 | 89.798 | 77.965 | 79.992 | 84.288 | 84.958 | 80.734 | 80.995 | 85.564 | 90.698 | 84.443 | 84.269 | 90.417 | 96.508 | 89.205 | 93.733 | 101.026 | 107.235 | 90.221 | 97.201 | 103.996 | 108.846 | 67.838 | 83.802 | 56.164 | 55.98 | 52.447 |
Kosten van de omzet
| 91.417 | 91.943 | 97.204 | 92.38 | 86.926 | 52.442 | 49.491 | 43.495 | 47.661 | 48.933 | 43.158 | 39.705 | 39.365 | 43.568 | 45.581 | 40.711 | 44.306 | 55.774 | 53.96 | 47.962 | 53.902 | 57.787 | 61.279 | 56.664 | 59.587 | 67.041 | 57.771 | 53.539 | 55.062 | 53.766 | 54.95 | 51.537 | 52.567 | 56.241 | 61.237 | 55.73 | 57.821 | 58.717 | 61.627 | 58.9 | 58.936 | 59.1 | 61.257 | 56.431 | 58.066 | 61.125 | 63.743 | 60.43 | 61.549 | 63.421 | 67.285 | 58.669 | 59.806 | 62.873 | 63.717 | 61.504 | 61.516 | 64.654 | 68.347 | 62.411 | 62.938 | 67.275 | 71.766 | 66.22 | 67.785 | 72.639 | 76.43 | 66.672 | 71.818 | 76.395 | 81.53 | 52.228 | 38.292 | 39.582 | 40.415 | 37.771 |
Brutowinst
| 34.334 | 37.311 | 32.76 | 30.341 | 32.037 | 23.635 | 23.554 | 19.904 | 20.442 | 20.324 | 17.713 | 17.187 | 15.842 | 18.793 | 15.008 | 16.663 | 19.63 | 21.641 | 17.529 | 15.253 | 15.721 | 20.762 | 19.873 | 18.261 | 18.589 | 21.475 | 18.354 | 16.673 | 18.004 | 16.36 | 13.241 | 14.305 | 17.149 | 18.373 | 19.773 | 18.386 | 15.626 | 17.285 | 18.744 | 19.228 | 17.837 | 18.803 | 20.89 | 17.698 | 19.756 | 21.738 | 23.172 | 19.714 | 21.059 | 23.227 | 22.513 | 19.296 | 20.186 | 21.415 | 21.241 | 19.23 | 19.479 | 20.91 | 22.351 | 22.032 | 21.331 | 23.142 | 24.742 | 22.985 | 25.948 | 28.387 | 30.805 | 23.549 | 25.383 | 27.601 | 27.316 | 15.61 | 45.51 | 16.582 | 15.565 | 14.676 |
Brutowinstmarge
| 0.273 | 0.289 | 0.252 | 0.247 | 0.269 | 0.311 | 0.322 | 0.314 | 0.3 | 0.293 | 0.291 | 0.302 | 0.287 | 0.301 | 0.248 | 0.29 | 0.307 | 0.28 | 0.245 | 0.241 | 0.226 | 0.264 | 0.245 | 0.244 | 0.238 | 0.243 | 0.241 | 0.237 | 0.246 | 0.233 | 0.194 | 0.217 | 0.246 | 0.246 | 0.244 | 0.248 | 0.213 | 0.227 | 0.233 | 0.246 | 0.232 | 0.241 | 0.254 | 0.239 | 0.254 | 0.262 | 0.267 | 0.246 | 0.255 | 0.268 | 0.251 | 0.247 | 0.252 | 0.254 | 0.25 | 0.238 | 0.24 | 0.244 | 0.246 | 0.261 | 0.253 | 0.256 | 0.256 | 0.258 | 0.277 | 0.281 | 0.287 | 0.261 | 0.261 | 0.265 | 0.251 | 0.23 | 0.543 | 0.295 | 0.278 | 0.28 |
Onderzoek- en ontwikkelingskosten
| 1.4 | 0 | 3.804 | 0 | 0 | 0 | 1.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13.686 | 14.518 | 14.286 | 15.055 | 13.154 | 10.192 | 7.13 | 7.689 | 6.537 | 6.596 | 7.059 | 6.384 | 8.787 | 8.839 | 6.99 | 7.3 | 8.6 | 9.57 | 9.175 | 9.263 | 7.853 | 7.853 | 6.867 | 7.312 | 8.55 | 7.211 | 7.245 | 6.603 | 7.025 | 6.506 | 5.873 | 6.268 | 6.084 | 5.318 | 4.731 | 5.403 | 5.563 | 5.823 | 4.861 | 5.683 | 5.61 | 5.758 | -18.418 | 5.858 | 6.242 | 6.318 | 6.196 | 6.505 | 6.998 | 7.293 | -17.069 | 5.601 | 0.253 | 6.169 | 6.13 | 5.695 | 5.701 | 5.998 | -20.538 | 6.992 | 7.285 | 7.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 10.178 | 10.864 | 11.014 | 10.01 | 9.85 | 8.562 | 7.731 | 7.175 | 7.244 | 7.048 | 6.569 | 5.516 | 6.137 | 6.666 | 5.986 | 5.982 | 6.841 | 7.615 | 7.419 | 8.545 | 7.677 | 9.305 | 8.38 | 8.235 | 9.2 | 10.461 | 8.018 | 8.766 | 8.69 | 8.518 | 7.521 | 7.676 | 7.664 | 8.515 | 7.847 | 7.549 | 8.686 | 9.112 | 8.854 | 8.589 | 8.797 | 8.922 | 8.904 | 8.792 | 9.073 | 9.368 | 9.332 | 8.826 | 9.373 | 9.786 | 9.182 | 8.163 | 14.698 | 8.859 | 8.198 | 7.833 | 7.979 | 8.312 | 34.338 | 8.138 | 8.408 | 8.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 23.864 | 25.382 | 25.3 | 25.065 | 23.004 | 18.754 | 14.861 | 14.864 | 13.781 | 13.644 | 13.628 | 11.9 | 14.924 | 15.505 | 12.976 | 13.282 | 15.441 | 17.185 | 16.594 | 17.808 | 15.53 | 17.158 | 15.247 | 15.547 | 17.75 | 17.672 | 15.263 | 15.369 | 15.715 | 15.024 | 13.394 | 13.944 | 13.748 | 13.833 | 12.578 | 12.952 | 14.249 | 14.935 | 13.715 | 14.272 | 14.407 | 14.68 | -9.514 | 14.65 | 15.315 | 15.686 | 15.528 | 15.331 | 16.371 | 17.079 | -7.887 | 13.764 | 14.951 | 15.028 | 14.328 | 13.528 | 13.68 | 14.31 | 13.8 | 15.13 | 15.693 | 15.928 | 16.04 | 16.749 | 17.33 | 18.254 | 17.227 | 16.93 | 17.793 | 18.782 | 18.587 | 12.79 | 9.886 | 10.492 | 9.839 | 9.705 |
Overige kosten
| 1.407 | -3.214 | 0.956 | -0.717 | -2.343 | -5.018 | 0 | 0 | 0 | 0 | -0.055 | -0.184 | -2.411 | 1.452 | -1.78 | -2.759 | -4.547 | -1.622 | -0.065 | -0.177 | -0.086 | -0.137 | -0.154 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | -0.467 | 0.111 | 0.51 | 0.505 | 0.504 | 0.487 | 0.479 | 0.479 | 0.479 | 0.479 | 0.479 | 0.479 | 32.34 | 2.132 | 2.311 | 2.31 | 2.31 | 2.31 | 2.311 | 2.311 | 26.497 | 2.566 | 2.565 | 2.566 | 4.496 | -2.222 | 2.566 | 2.566 | 1.672 | 2.649 | 3.515 | 2.647 | 2.744 | 2.744 | 2.744 | 2.744 | 3.363 | 2.411 | 2.411 | 2.411 | 2.411 | 1.843 | 1.652 | 1.652 | 1.652 | 1.652 |
Bedrijfskosten
| 23.864 | 25.382 | 25.3 | 25.065 | 23.004 | 18.754 | 14.861 | 14.864 | 13.781 | 13.644 | 13.573 | 11.716 | 12.513 | 13.597 | 11.196 | 10.523 | 10.894 | 15.563 | 16.594 | 17.808 | 15.53 | 17.158 | 15.247 | 15.547 | 17.75 | 17.672 | 15.263 | 15.369 | 15.715 | 15.024 | 12.927 | 14.055 | 14.258 | 14.338 | 13.082 | 13.439 | 14.728 | 15.414 | 14.194 | 14.751 | 14.886 | 15.159 | 22.826 | 16.782 | 17.626 | 17.996 | 17.838 | 17.641 | 18.682 | 19.39 | 18.61 | 16.33 | 17.516 | 17.594 | 18.824 | 16.159 | 16.246 | 16.876 | 15.472 | 17.779 | 19.208 | 18.575 | 18.784 | 19.493 | 20.074 | 20.998 | 20.59 | 19.341 | 20.204 | 21.193 | 20.998 | 14.633 | 11.538 | 12.144 | 11.491 | 11.357 |
Bedrijfsresultaat
| 10.47 | 11.929 | 7.46 | 5.135 | 8.926 | 4.809 | 8.606 | 4.956 | 6.575 | 6.593 | 0.882 | 5.471 | 3.329 | 5.196 | 3.812 | 6.14 | 8.736 | 6.078 | 0.935 | -2.555 | 0.191 | 3.604 | 4.626 | 2.699 | 0.839 | 3.696 | -1.743 | -0.097 | 0.541 | -1.506 | -1.475 | -1.537 | 2.891 | 4.035 | 17.912 | -0.809 | -29.307 | -0.183 | 6.585 | 4.176 | 2.082 | 2.779 | -20.298 | -18.708 | -3.117 | 2.975 | -38.423 | 2.073 | 2.377 | 3.837 | 3.903 | 2.966 | 2.67 | 3.821 | 2.417 | 3.071 | 3.233 | 4.034 | 4.24 | 4.253 | 2.123 | 4.567 | -6.163 | 2.565 | 5.874 | 7.389 | 10.481 | 3.63 | 2.816 | 5.352 | 6.154 | 0.977 | 3.972 | 4.438 | 4.074 | 3.319 |
Bedrijfsresultaat ratio
| 0.083 | 0.092 | 0.057 | 0.042 | 0.075 | 0.063 | 0.118 | 0.078 | 0.097 | 0.095 | 0.014 | 0.096 | 0.06 | 0.083 | 0.063 | 0.107 | 0.137 | 0.079 | 0.013 | -0.04 | 0.003 | 0.046 | 0.057 | 0.036 | 0.011 | 0.042 | -0.023 | -0.001 | 0.007 | -0.021 | -0.022 | -0.023 | 0.041 | 0.054 | 0.221 | -0.011 | -0.399 | -0.002 | 0.082 | 0.053 | 0.027 | 0.036 | -0.247 | -0.252 | -0.04 | 0.036 | -0.442 | 0.026 | 0.029 | 0.044 | 0.043 | 0.038 | 0.033 | 0.045 | 0.028 | 0.038 | 0.04 | 0.047 | 0.047 | 0.05 | 0.025 | 0.051 | -0.064 | 0.029 | 0.063 | 0.073 | 0.098 | 0.04 | 0.029 | 0.051 | 0.057 | 0.014 | 0.047 | 0.079 | 0.073 | 0.063 |
Totaal overige inkomsten en kosten netto
| -5.443 | -10.275 | -16.122 | -7.97 | -8.909 | -7.201 | -3.004 | -1.233 | -1.343 | -1.255 | -2.755 | -3.084 | -0.918 | -1.955 | -0.826 | -1.065 | -0.894 | -0.739 | -3.752 | -2.724 | -3.189 | -1.682 | -1.874 | -0.015 | -1.006 | -0.107 | -4.457 | -1.542 | -1.869 | -2.957 | -33.433 | -1.787 | -0.368 | -0.324 | 11.221 | -5.756 | -30.205 | -2.054 | -0.726 | -0.241 | -1.009 | -1.004 | -18.496 | -19.768 | -5.394 | -0.767 | -45.378 | -1.621 | -1.619 | -1.623 | -0.442 | 0.185 | 0.848 | 0.147 | -2.678 | -2.222 | -3.916 | -1.294 | -3.7 | -1.292 | -1.253 | -1.436 | -11.194 | -0.927 | -1.471 | -1.598 | -0.173 | -0.578 | -2.363 | -1.056 | -1.981 | -0.938 | -30 | -0.543 | -0.573 | -0.49 |
Inkomen voor belasting
| 5.027 | 1.654 | -8.662 | -7.907 | -3.482 | -2.392 | 5.602 | 3.723 | 5.232 | 5.338 | -0.242 | 0.683 | 0.519 | 1.684 | 2.58 | 3.125 | 5.78 | 3.128 | -5.331 | -7.716 | -5.159 | -0.347 | 1.277 | 1.275 | -1.596 | 2.416 | -3.21 | -1.373 | -0.761 | -2.571 | -33.958 | -2.371 | 1.546 | 2.599 | 16.38 | -2.422 | -30.902 | -1.499 | 2.169 | 2.555 | 0.407 | 1.096 | -22.121 | -20.54 | -4.893 | 1.196 | -40.044 | 0.452 | 0.758 | 2.214 | 1.85 | 1.609 | 2.017 | 2.508 | -1.997 | -0.874 | -0.683 | 2.74 | 3.179 | 2.961 | 0.87 | 3.131 | -7.623 | 1.065 | 4.403 | 5.791 | 7.842 | 2.004 | 1.251 | 3.81 | 4.337 | 0.039 | 3.972 | 3.895 | 3.501 | 2.829 |
Inkomen voor belasting ratio
| 0.04 | 0.013 | -0.067 | -0.064 | -0.029 | -0.031 | 0.077 | 0.059 | 0.077 | 0.077 | -0.004 | 0.012 | 0.009 | 0.027 | 0.043 | 0.054 | 0.09 | 0.04 | -0.075 | -0.122 | -0.074 | -0.004 | 0.016 | 0.017 | -0.02 | 0.027 | -0.042 | -0.02 | -0.01 | -0.037 | -0.498 | -0.036 | 0.022 | 0.035 | 0.202 | -0.033 | -0.421 | -0.02 | 0.027 | 0.033 | 0.005 | 0.014 | -0.269 | -0.277 | -0.063 | 0.014 | -0.461 | 0.006 | 0.009 | 0.026 | 0.021 | 0.021 | 0.025 | 0.03 | -0.024 | -0.011 | -0.008 | 0.032 | 0.035 | 0.035 | 0.01 | 0.035 | -0.079 | 0.012 | 0.047 | 0.057 | 0.073 | 0.022 | 0.013 | 0.037 | 0.04 | 0.001 | 0.047 | 0.069 | 0.063 | 0.054 |
Belastingkosten
| 0.963 | 0.179 | -2.304 | -3.722 | -0.603 | 0.039 | 1.922 | 0.907 | 1.475 | 1.625 | 0.265 | 0.11 | 0.332 | 0.372 | -0.345 | 0.986 | 1.548 | 0.918 | -1.338 | -1.799 | -1.405 | -0.024 | 0.435 | 0.437 | -0.402 | 0.653 | -0.751 | -0.305 | -0.18 | -0.474 | -0.843 | -0.506 | 0.555 | 0.717 | 2.975 | -0.659 | 1.219 | -0.368 | 0.589 | 0.706 | 0.153 | 0.3 | 0.743 | -0.375 | -1.231 | 0.347 | 1.571 | 0.185 | 0.19 | -1.438 | 0.622 | 0.614 | 0.611 | 0.754 | -2.029 | 0.3 | -0.6 | -0.639 | -3.057 | -0.3 | 0.121 | 0.334 | 2.423 | -0.082 | 0.4 | 0.2 | -2.83 | 0.566 | 9.746 | 2.598 | 0 | -15.2 | -0.907 | -0.108 | -0.115 | -0.375 |
Nettowinst
| 4.064 | 1.475 | -6.358 | -4.185 | -2.879 | -2.431 | 3.68 | 2.816 | 3.757 | 3.713 | -0.507 | 0.573 | 0.187 | 1.312 | 2.925 | 2.139 | 4.232 | 2.21 | -3.993 | -5.917 | -3.754 | -0.323 | 0.842 | 0.838 | -1.194 | 1.763 | -2.459 | -1.068 | -0.581 | -2.097 | -33.115 | -1.865 | 0.991 | 1.882 | 13.405 | -1.763 | -29.683 | -1.131 | 1.58 | 1.849 | 0.254 | 0.796 | -22.868 | -20.164 | -3.652 | 0.853 | -41.674 | 0.298 | 0.588 | 3.66 | 1.228 | 0.995 | 1.406 | 1.754 | 0.032 | -1.174 | -0.083 | 3.379 | 6.236 | 3.261 | 0.749 | 2.797 | -10.046 | 1.147 | 4.003 | 5.591 | 10.672 | 1.438 | -8.495 | 3.81 | 4.337 | 15.239 | 4.312 | 4.003 | 3.616 | 3.204 |
Nettowinstmarge
| 0.032 | 0.011 | -0.049 | -0.034 | -0.024 | -0.032 | 0.05 | 0.044 | 0.055 | 0.054 | -0.008 | 0.01 | 0.003 | 0.021 | 0.048 | 0.037 | 0.066 | 0.029 | -0.056 | -0.094 | -0.054 | -0.004 | 0.01 | 0.011 | -0.015 | 0.02 | -0.032 | -0.015 | -0.008 | -0.03 | -0.486 | -0.028 | 0.014 | 0.025 | 0.165 | -0.024 | -0.404 | -0.015 | 0.02 | 0.024 | 0.003 | 0.01 | -0.278 | -0.272 | -0.047 | 0.01 | -0.479 | 0.004 | 0.007 | 0.042 | 0.014 | 0.013 | 0.018 | 0.021 | 0 | -0.015 | -0.001 | 0.039 | 0.069 | 0.039 | 0.009 | 0.031 | -0.104 | 0.013 | 0.043 | 0.055 | 0.1 | 0.016 | -0.087 | 0.037 | 0.04 | 0.225 | 0.051 | 0.071 | 0.065 | 0.061 |
WPA (Winst Per Aandeel)
| 0.074 | 0.027 | -0.12 | -0.076 | -0.059 | -0.055 | 0.084 | 0.061 | 0.081 | 0.08 | -0.012 | 0.02 | 0.01 | 0.04 | 0.068 | 0.05 | 0.1 | 0.05 | -0.093 | -0.27 | -0.17 | -0.015 | 0.02 | 0.038 | -0.054 | 0.086 | -0.14 | -0.053 | -0.043 | -0.16 | -2.77 | -0.15 | 0.086 | 0.18 | 0.31 | -7.51 | -126.36 | -4.71 | 0.037 | 7.44 | 0.93 | 2.79 | -95.19 | -86 | -16 | 3.91 | -173.47 | 0.98 | 1.96 | 14.67 | 0.029 | 3.72 | 5.58 | 6.51 | 0.13 | -4.89 | -0.35 | 13.69 | 0.14 | 13.69 | 2.93 | 11.73 | -41.82 | 4.89 | 16.62 | 23.47 | 0.25 | 5.87 | -35.38 | 15.64 | 0.1 | 84.09 | 28.36 | 26.4 | 0.084 | 21.51 |
Verwaterde WPA
| 0.074 | 0.027 | -0.12 | -0.076 | -0.059 | -0.055 | 0.079 | 0.061 | 0.081 | 0.079 | -0.011 | 0.02 | 0.01 | 0.04 | 0.068 | 0.05 | 0.1 | 0.05 | -0.093 | -0.27 | -0.17 | -0.015 | 0.02 | 0.038 | -0.054 | 0.086 | -0.14 | -0.053 | -0.041 | -0.16 | -2.77 | -0.15 | 0.086 | 0.18 | 0.31 | -7.34 | -123.55 | -4.71 | 0.037 | 7.44 | 0.93 | 2.79 | -90.52 | -83.93 | -15.2 | 3.91 | -164.96 | 0.98 | 1.96 | 14.67 | 0.029 | 3.72 | 5.58 | 6.51 | 0.13 | -4.89 | -0.35 | 13.69 | 0.14 | 13.69 | 2.93 | 11.73 | -39.77 | 4.89 | 16.62 | 23.47 | 0.25 | 5.87 | -35.38 | 15.64 | 0.1 | 80.18 | 28.36 | 26.4 | 0.084 | 21.51 |
EBITDA
| 16.888 | 18.665 | 15.012 | 11.649 | 13.716 | 7.676 | 11.253 | 7.904 | 9.392 | 9.361 | 8.219 | 9.32 | 7.116 | 10.594 | 7.225 | 9.878 | 12.96 | 10.369 | 5.387 | 1.984 | 3.89 | 7.31 | 6.318 | 4.922 | 3.091 | 5.879 | 4.516 | 3.294 | 4.253 | 2.914 | 1.689 | 1.759 | 4.427 | 5.411 | 8.215 | 6.5 | 2.47 | 3.468 | 6.046 | 6.027 | 4.678 | 5.436 | 23.372 | 4.376 | 5.77 | 7.382 | -34.706 | 5.834 | 5.986 | 7.428 | 30.801 | 6.77 | 6.534 | 7.705 | 3.662 | 5.071 | 7.409 | 8.208 | 11.484 | 8.602 | 6.533 | 9.068 | 9.747 | 9.146 | 10.747 | 12.125 | 24.513 | 7.197 | 12.092 | 12.053 | 11.148 | 4.222 | 36.501 | 6.939 | 6.546 | 4.971 |
EBITDA ratio
| 0.134 | 0.144 | 0.116 | 0.095 | 0.115 | 0.101 | 0.154 | 0.125 | 0.138 | 0.135 | 0.135 | 0.164 | 0.129 | 0.17 | 0.119 | 0.172 | 0.203 | 0.134 | 0.075 | 0.031 | 0.056 | 0.093 | 0.078 | 0.066 | 0.04 | 0.066 | 0.059 | 0.047 | 0.058 | 0.042 | 0.025 | 0.027 | 0.064 | 0.073 | 0.101 | 0.088 | 0.034 | 0.046 | 0.075 | 0.077 | 0.061 | 0.07 | 0.285 | 0.059 | 0.074 | 0.089 | -0.399 | 0.073 | 0.072 | 0.086 | 0.343 | 0.087 | 0.082 | 0.091 | 0.043 | 0.063 | 0.091 | 0.096 | 0.127 | 0.102 | 0.078 | 0.1 | 0.101 | 0.103 | 0.115 | 0.12 | 0.229 | 0.08 | 0.124 | 0.116 | 0.102 | 0.062 | 0.436 | 0.124 | 0.117 | 0.095 |