Donaldson Company, Inc.
NYSE:DCI
68.02 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 900.1 | 935.4 | 927.9 | 876.7 | 846.3 | 879.5 | 875.7 | 828.3 | 847.3 | 890 | 853.2 | 802.5 | 760.9 | 773.1 | 765 | 679.1 | 636.6 | 617.4 | 629.7 | 662 | 672.7 | 726.9 | 712.8 | 703.7 | 701.4 | 724.7 | 700 | 664.7 | 644.8 | 660.1 | 608.2 | 550.6 | 553 | 593.8 | 571.3 | 517.2 | 538 | 609.746 | 568.013 | 596.944 | 596.51 | 668.226 | 624.234 | 581.622 | 599.384 | 632.594 | 619.371 | 596.036 | 588.947 | 656.833 | 647.237 | 580.883 | 608.295 | 625.45 | 594.565 | 537.105 | 536.909 | 515.243 | 497.619 | 436.122 | 428.08 | 421.321 | 413.447 | 460.601 | 573.26 | 607.422 | 587.76 | 511.763 | 525.576 | 524.681 | 483.988 | 463.74 | 446.419 | 468.158 | 429.858 | 392.915 | 403.396 | 422.739 | 411.664 | 388.424 | 372.906 | 383.962 | 370.588 | 332.21 | 328.22 | 330.294 | 302.457 | 284.447 | 301.054 | 303.872 | 269.423 | 264.281 | 288.429 | 297.794 | 269.721 | 279.631 | 289.869 | 301.211 | 285.277 | 259.3 | 246.6 | 254.2 | 244.2 | 220.2 | 225.4 | 239.5 | 233.8 | 233 | 234.1 | 235.4 | 213.9 | 196.8 | 187.2 | 202.3 | 185.2 | 182.2 | 188.9 | 184.2 | 186.8 | 168.9 | 164.2 | 161.5 | 153.9 | 135.6 | 142.5 | 149.2 | 133.4 | 125 | 125.7 | 128.3 | 126.9 | 113.9 | 113.1 | 113.6 | 115.3 | 115.9 | 112.9 | 109.1 | 112.2 | 98.3 | 103.3 | 98.5 | 100 | 97.6 | 101.4 | 93 | 98.6 | 85.9 | 85.5 | 77.5 | 81.9 | 66.5 | 69.1 | 69.1 | 71.9 | 64.5 | 65.3 |
Kosten van de omzet
| 580.5 | 600.6 | 601.7 | 571.9 | 545.4 | 579.4 | 586.9 | 543.9 | 560.1 | 598.4 | 584.2 | 552.7 | 503.9 | 507.4 | 507 | 453.8 | 413.9 | 409.5 | 420.5 | 438.8 | 441.4 | 483.1 | 472.1 | 478.3 | 463 | 472 | 460.4 | 445.8 | 420.5 | 430.6 | 396.7 | 362.7 | 358.8 | 384.5 | 374.7 | 346.4 | 359.9 | 407.662 | 376.04 | 391.469 | 387.458 | 429.903 | 400.773 | 379.974 | 384.99 | 404.238 | 397.87 | 397.059 | 390.654 | 427.05 | 419.008 | 380.066 | 393.361 | 398.445 | 385.407 | 347.562 | 348.819 | 328.213 | 320.248 | 290.175 | 279.68 | 283.112 | 282.665 | 326.589 | 386.557 | 405.875 | 399.494 | 348.578 | 352.712 | 354.721 | 334.166 | 322.524 | 302.553 | 311.966 | 285.784 | 268.133 | 271.864 | 288.77 | 277.743 | 267.168 | 256.477 | 263.769 | 250.353 | 228.774 | 221.643 | 223.02 | 204.226 | 193.682 | 206.173 | 208.948 | 184.447 | 183.007 | 200.111 | 207.512 | 190.541 | 184.696 | 193.901 | 200.706 | 200.465 | 171.9 | 165.2 | 170.5 | 163.3 | 150.5 | 156.6 | 165.2 | 164.9 | 162 | 159.7 | 159.5 | 143.2 | 133.2 | 125.7 | 135 | 125.3 | 124 | 129.9 | 126.2 | 127.6 | 117.2 | 114.6 | 110.7 | 107.9 | 93.8 | 98.1 | 89.4 | 95.9 | 91.5 | 89.5 | 75.4 | 93.3 | 84.3 | 81.5 | 72.1 | 82.7 | 82.6 | 80 | 67.2 | 78.7 | 71.3 | 75.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 319.6 | 334.8 | 326.2 | 304.8 | 300.9 | 300.1 | 288.8 | 284.4 | 287.2 | 291.6 | 269 | 249.8 | 257 | 265.7 | 258 | 225.3 | 222.7 | 207.9 | 209.2 | 223.2 | 231.3 | 243.8 | 240.7 | 225.4 | 238.4 | 252.7 | 239.6 | 218.9 | 224.3 | 229.5 | 211.5 | 187.9 | 194.2 | 209.3 | 196.6 | 170.8 | 178.1 | 202.084 | 191.973 | 205.475 | 209.052 | 238.323 | 223.461 | 201.648 | 214.394 | 228.356 | 221.501 | 198.977 | 198.293 | 229.783 | 228.229 | 200.817 | 214.934 | 227.005 | 209.158 | 189.543 | 188.09 | 187.03 | 177.371 | 145.947 | 148.4 | 138.209 | 130.782 | 134.012 | 186.703 | 201.547 | 188.266 | 163.185 | 172.864 | 169.96 | 149.822 | 141.216 | 143.866 | 156.192 | 144.074 | 124.782 | 131.532 | 133.969 | 133.921 | 121.256 | 116.429 | 120.193 | 120.235 | 103.436 | 106.577 | 107.274 | 98.231 | 90.765 | 94.881 | 94.924 | 84.976 | 81.274 | 88.318 | 90.282 | 79.18 | 94.935 | 95.968 | 100.505 | 84.812 | 87.4 | 81.4 | 83.7 | 80.9 | 69.7 | 68.8 | 74.3 | 68.9 | 71 | 74.4 | 75.9 | 70.7 | 63.6 | 61.5 | 67.3 | 59.9 | 58.2 | 59 | 58 | 59.2 | 51.7 | 49.6 | 50.8 | 46 | 41.8 | 44.4 | 59.8 | 37.5 | 33.5 | 36.2 | 52.9 | 33.6 | 29.6 | 31.6 | 41.5 | 32.6 | 33.3 | 32.9 | 41.9 | 33.5 | 27 | 27.8 | 98.5 | 100 | 97.6 | 101.4 | 93 | 98.6 | 85.9 | 85.5 | 77.5 | 81.9 | 66.5 | 69.1 | 69.1 | 71.9 | 64.5 | 65.3 |
Brutowinstmarge
| 0.355 | 0.358 | 0.352 | 0.348 | 0.356 | 0.341 | 0.33 | 0.343 | 0.339 | 0.328 | 0.315 | 0.311 | 0.338 | 0.344 | 0.337 | 0.332 | 0.35 | 0.337 | 0.332 | 0.337 | 0.344 | 0.335 | 0.338 | 0.32 | 0.34 | 0.349 | 0.342 | 0.329 | 0.348 | 0.348 | 0.348 | 0.341 | 0.351 | 0.352 | 0.344 | 0.33 | 0.331 | 0.331 | 0.338 | 0.344 | 0.35 | 0.357 | 0.358 | 0.347 | 0.358 | 0.361 | 0.358 | 0.334 | 0.337 | 0.35 | 0.353 | 0.346 | 0.353 | 0.363 | 0.352 | 0.353 | 0.35 | 0.363 | 0.356 | 0.335 | 0.347 | 0.328 | 0.316 | 0.291 | 0.326 | 0.332 | 0.32 | 0.319 | 0.329 | 0.324 | 0.31 | 0.305 | 0.322 | 0.334 | 0.335 | 0.318 | 0.326 | 0.317 | 0.325 | 0.312 | 0.312 | 0.313 | 0.324 | 0.311 | 0.325 | 0.325 | 0.325 | 0.319 | 0.315 | 0.312 | 0.315 | 0.308 | 0.306 | 0.303 | 0.294 | 0.34 | 0.331 | 0.334 | 0.297 | 0.337 | 0.33 | 0.329 | 0.331 | 0.317 | 0.305 | 0.31 | 0.295 | 0.305 | 0.318 | 0.322 | 0.331 | 0.323 | 0.329 | 0.333 | 0.323 | 0.319 | 0.312 | 0.315 | 0.317 | 0.306 | 0.302 | 0.315 | 0.299 | 0.308 | 0.312 | 0.401 | 0.281 | 0.268 | 0.288 | 0.412 | 0.265 | 0.26 | 0.279 | 0.365 | 0.283 | 0.287 | 0.291 | 0.384 | 0.299 | 0.275 | 0.269 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 22.7 | 25.4 | 24.8 | 22.1 | 21.3 | 22 | 19 | 18.5 | 18.7 | 18.6 | 17.4 | 16.6 | 16.5 | 17.7 | 0 | 0 | 0 | 61.2 | 0 | 0 | 0 | 62.3 | 0 | 0 | 0 | 59.9 | 0 | 0 | 0 | 54.7 | 0 | 0 | 0 | 55.5 | 0 | 0 | 0 | 60.229 | 0 | 0 | 0 | 61.837 | 0 | 0 | 0 | 62.63 | 0 | 0 | 0 | 59,589 | 0 | 0 | 0 | 55.286 | 0 | 0 | 0 | 44,486 | 0 | 0 | 0 | 40,643 | 0 | 0 | 0 | 43,757 | 0 | 0 | 0 | 36,458 | 0 | 0 | 0 | 33.887 | 0 | 0 | 0 | 32.234 | 0 | 0 | 0 | 35.374 | 0 | 0 | 0 | 30.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 166.1 | 163.2 | 157.8 | 153 | 155 | 157.6 | 145.8 | 149.6 | 149.2 | 143.7 | 158 | 154.1 | 149.5 | 136 | 139.6 | 138.9 | 135.2 | 470.3 | 125.6 | 137.4 | 141.3 | 497.8 | 139.4 | 139 | 138.4 | 495.6 | 138.6 | 137.2 | 133.6 | 439.8 | 123 | 118.5 | 117.8 | 425.1 | 118.4 | 117 | 118.3 | 460.045 | 124.3 | 133.4 | 132.1 | 460.25 | 130.727 | 129.54 | 122.647 | 441.168 | 122.914 | 127.785 | 124.756 | 451,158 | 0 | 0 | 0 | 443.227 | 0 | 0 | 0 | 376,018 | 0 | 0 | 0 | 378,990.984 | 0 | 0 | 117.016 | 89.914 | 124.744 | 112.551 | 109.084 | 69.143 | 99.649 | 98.334 | 90.18 | 63.932 | 90.857 | 86.978 | 88.138 | 61.401 | 90.867 | 84.285 | 80.298 | 51.492 | 82.21 | 74.509 | 70.884 | 39.718 | 63.454 | 62.578 | 63.18 | 30.293 | 54.953 | 52.976 | 59.27 | 29.74 | 54.571 | 58.843 | 58.047 | 33.696 | 58.78 | 53.4 | 48.7 | 28.1 | 49.9 | 43.5 | 41.8 | 23 | 38.6 | 45 | 46.4 | 30.4 | 42.6 | 40.2 | 37.2 | 24.7 | 34.4 | 36 | 36.2 | 21.5 | 33.7 | 33 | 29.8 | 21 | 26.8 | 28.2 | 27.7 | 30.1 | 25.8 | 25.9 | 25.2 | 25.9 | 22.4 | 22.3 | 21.8 | 22.5 | 21.6 | 22.6 | 20.1 | 20 | 19.2 | 17.9 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 5.4 | 4.9 | 3.8 | 1.7 | 2.6 | 1.6 | 1.8 | 3.4 | 158 | 2.4 | 149.5 | 5 | 4.7 | 1.1 | -1.5 | 2.7 | 4.3 | 2.8 | 2.6 | -0.5 | 4.7 | 0.7 | 1.9 | 2.3 | 3.5 | 137.3 | -0.8 | 2.5 | 0.6 | 1.7 | 8.1 | 119.2 | 2.5 | 1.2 | 2.9 | 3.664 | 4.647 | 3.313 | 3.825 | 4.915 | 3.822 | 4.773 | 1.654 | 3.8 | 3.608 | 2.542 | 124.756 | 130.299 | 129.792 | 126.049 | 124.607 | 136.998 | 125.826 | 122.102 | 113.587 | 112.364 | 105.288 | 106.896 | 95.956 | 103.447 | 93.123 | 106.165 | 117.016 | 43.757 | 124.744 | 112.551 | 109.084 | 36.458 | 99.649 | 98.334 | 90.18 | 33.887 | 90.857 | 0 | 0 | 32.234 | 90.867 | 0 | 0 | 35.374 | 0 | 0 | 0 | 30.456 | 0 | 0 | 0 | 28.15 | 0 | 0 | 0 | 28.425 | 0 | 8.619 | 10.012 | 38.576 | 0 | 7.8 | 7.5 | 30.6 | 6.7 | 7.5 | 6.5 | 30.6 | 6.2 | 6 | 6 | 23.5 | 4.5 | 5.5 | 5.3 | 22.2 | 4.6 | 5.7 | 5.1 | 20.9 | 5.5 | 4.3 | 4.2 | 15.7 | 3.9 | 3.9 | 3.9 | 14.8 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 12.2 | 0 | 0 | 0 | 10.9 | 0 | 0 | 0 | -359.7 | 0 | 0 | 0 | -328.1 | 0 | 0 | 0 | -270.6 | 0 | 0 | 0 | -240.4 | 0 | 0 | 0 |
Bedrijfskosten
| 188.8 | 188.6 | 182.6 | 175.1 | 176.3 | 179.6 | 164.8 | 168.1 | 167.9 | 162.3 | 158 | 154.1 | 149.5 | 153.7 | 148.6 | 149.2 | 135.5 | 125.4 | 124.7 | 138.7 | 142.6 | 139.4 | 140.7 | 140.3 | 139.7 | 145.9 | 138.7 | 137.3 | 133.6 | 135.2 | 123 | 118.5 | 117.8 | 119.2 | 121.7 | 117.1 | 122.6 | 123.961 | 126.984 | 137.249 | 132.08 | 139.173 | 130.727 | 129.54 | 122.647 | 128.343 | 122.914 | 127.785 | 124.756 | 130.299 | 129.792 | 126.049 | 124.607 | 136.998 | 125.826 | 122.102 | 113.587 | 112.364 | 105.288 | 106.896 | 95.956 | 103.447 | 93.123 | 106.165 | 117.016 | 133.671 | 124.744 | 112.551 | 109.084 | 105.601 | 99.649 | 98.334 | 90.18 | 97.819 | 90.857 | 86.978 | 88.138 | 93.635 | 90.867 | 84.285 | 80.298 | 86.866 | 82.21 | 68.893 | 70.884 | 70.174 | 63.454 | 62.578 | 63.18 | 58.443 | 54.953 | 52.976 | 59.27 | 58.165 | 54.571 | 67.462 | 68.059 | 72.272 | 58.78 | 61.2 | 56.2 | 58.7 | 56.6 | 51 | 48.3 | 53.6 | 44.8 | 51 | 52.4 | 53.9 | 47.1 | 45.7 | 42.5 | 46.9 | 39 | 41.7 | 41.3 | 42.4 | 39.2 | 37.3 | 34 | 36.7 | 30.7 | 32.1 | 31.6 | 44.9 | 25.8 | 25.9 | 25.2 | 39.9 | 22.4 | 22.3 | 21.8 | 34.7 | 21.6 | 22.6 | 20.1 | 30.9 | 19.2 | 17.9 | 17.9 | -359.7 | 0 | 0 | 0 | -328.1 | 0 | 0 | 0 | -270.6 | 0 | 0 | 0 | -240.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| 130.8 | 146.2 | 143.6 | 129.7 | 124.6 | 120.5 | 124 | 116.3 | 119.3 | 129.3 | 111 | 95.7 | 107.5 | 112 | 109.4 | 76.1 | 87.2 | 82.5 | 84.5 | 84.5 | 88.7 | 104.4 | 100 | 85.1 | 98.7 | 106.8 | 100.9 | 81.6 | 90.7 | 94.3 | 88.5 | 69.4 | 76.4 | 90.1 | 74.9 | 53.7 | 55.5 | 78.123 | 64.989 | 68.226 | 76.972 | 99.15 | 92.734 | 72.108 | 91.747 | 100.013 | 98.587 | 71.192 | 73.537 | 99.484 | 98.437 | 74.768 | 90.327 | 90.007 | 83.332 | 67.441 | 74.503 | 74.666 | 72.083 | 39.051 | 52.444 | 34.762 | 37.659 | 27.847 | 69.687 | 67.876 | 63.522 | 50.634 | 63.78 | 64.359 | 50.173 | 42.882 | 53.686 | 58.373 | 53.217 | 37.804 | 43.394 | 40.334 | 43.054 | 36.971 | 36.131 | 33.327 | 38.025 | 34.543 | 35.693 | 37.1 | 34.777 | 28.187 | 31.701 | 36.481 | 30.023 | 28.298 | 29.048 | 32.117 | 24.609 | 27.473 | 27.909 | 28.233 | 26.032 | 26.2 | 25.2 | 25 | 24.3 | 18.7 | 20.5 | 20.7 | 24.1 | 20 | 22 | 22 | 23.6 | 17.9 | 19 | 20.4 | 20.9 | 16.5 | 17.7 | 15.6 | 20 | 14.4 | 15.6 | 14.1 | 15.3 | 9.7 | 12.8 | 14.9 | 11.7 | 7.6 | 11 | 13 | 11.2 | 7.3 | 9.8 | 6.8 | 11 | 10.7 | 12.8 | 11 | 14.3 | 9.1 | 9.9 | -261.2 | 100 | 97.6 | 101.4 | -235.1 | 98.6 | 85.9 | 85.5 | -193.1 | 81.9 | 66.5 | 69.1 | -171.3 | 71.9 | 64.5 | 65.3 |
Bedrijfsresultaat ratio
| 0.145 | 0.156 | 0.155 | 0.148 | 0.147 | 0.137 | 0.142 | 0.14 | 0.141 | 0.145 | 0.13 | 0.119 | 0.141 | 0.145 | 0.143 | 0.112 | 0.137 | 0.134 | 0.134 | 0.128 | 0.132 | 0.144 | 0.14 | 0.121 | 0.141 | 0.147 | 0.144 | 0.123 | 0.141 | 0.143 | 0.146 | 0.126 | 0.138 | 0.152 | 0.131 | 0.104 | 0.103 | 0.128 | 0.114 | 0.114 | 0.129 | 0.148 | 0.149 | 0.124 | 0.153 | 0.158 | 0.159 | 0.119 | 0.125 | 0.151 | 0.152 | 0.129 | 0.148 | 0.144 | 0.14 | 0.126 | 0.139 | 0.145 | 0.145 | 0.09 | 0.123 | 0.083 | 0.091 | 0.06 | 0.122 | 0.112 | 0.108 | 0.099 | 0.121 | 0.123 | 0.104 | 0.092 | 0.12 | 0.125 | 0.124 | 0.096 | 0.108 | 0.095 | 0.105 | 0.095 | 0.097 | 0.087 | 0.103 | 0.104 | 0.109 | 0.112 | 0.115 | 0.099 | 0.105 | 0.12 | 0.111 | 0.107 | 0.101 | 0.108 | 0.091 | 0.098 | 0.096 | 0.094 | 0.091 | 0.101 | 0.102 | 0.098 | 0.1 | 0.085 | 0.091 | 0.086 | 0.103 | 0.086 | 0.094 | 0.093 | 0.11 | 0.091 | 0.101 | 0.101 | 0.113 | 0.091 | 0.094 | 0.085 | 0.107 | 0.085 | 0.095 | 0.087 | 0.099 | 0.072 | 0.09 | 0.1 | 0.088 | 0.061 | 0.088 | 0.101 | 0.088 | 0.064 | 0.087 | 0.06 | 0.095 | 0.092 | 0.113 | 0.101 | 0.127 | 0.093 | 0.096 | -2.652 | 1 | 1 | 1 | -2.528 | 1 | 1 | 1 | -2.492 | 1 | 1 | 1 | -2.479 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.3 | -6.8 | 0.4 | -0.7 | -1.7 | -3.3 | -2.5 | -3 | -2.7 | -0.7 | 0.3 | -1.2 | -3.4 | 2 | 1.5 | -2.2 | -5 | -1.2 | -0.1 | -1.7 | -2.1 | -5.6 | -0.5 | -4.6 | -2.3 | -3.3 | -1.9 | -5.2 | -6 | -2.6 | -4.2 | -3.1 | 3.3 | -7.6 | -2.8 | -4.3 | -2.1 | -0.336 | -1.378 | 2.011 | 0.283 | 1.702 | 1.448 | 2.774 | -0.96 | 1.165 | 0.889 | -0.343 | 3.141 | 2.87 | 1.553 | 1.651 | 1.69 | 0.476 | -1.516 | 0.566 | -2.546 | -2.11 | -2.014 | -1.514 | -2.43 | -2.911 | -2.279 | -2.154 | -1.186 | -1.683 | -1.672 | -1.979 | -4.315 | -1.737 | -2.292 | -0.857 | -1.353 | -2.538 | -1.38 | -0.207 | 0.504 | -1.304 | -1.474 | -0.374 | 1.395 | 1.217 | 0.013 | -0.297 | -0.685 | 0.082 | -0.076 | -0.787 | -0.417 | -2.337 | -0.607 | -0.235 | -1.653 | -0.432 | -1.236 | -1.609 | -3.903 | -1.992 | -1.103 | -1.3 | -0.9 | 1.4 | -0.519 | 0.7 | -0.8 | 1.4 | 0 | -1.1 | -0.8 | -0.4 | -1.4 | -0.7 | -0.9 | -2 | -0.5 | -0.9 | -1.1 | 0.6 | -0.5 | -2.1 | -0.5 | -1.1 | -0.1 | 0.1 | -0.7 | -0.3 | 0.3 | 0.5 | -1 | -0.8 | 0.4 | 0.6 | 0.2 | 1.3 | -0.4 | -2 | -0.8 | -4.1 | -1.7 | -2 | -1.6 | 261.2 | -100 | -97.6 | -101.4 | 235.1 | -98.6 | -85.9 | -85.5 | 193.1 | -81.9 | -66.5 | -69.1 | 171.3 | -71.9 | -64.5 | -65.3 |
Inkomen voor belasting
| 130.5 | 139.4 | 144 | 129 | 122.9 | 117.3 | 121.5 | 113.3 | 116.6 | 128.7 | 111.3 | 94.5 | 104.1 | 113.9 | 110.9 | 73.9 | 82.2 | 81.3 | 84.4 | 82.8 | 86.6 | 98.7 | 99.5 | 80.5 | 96.4 | 103.5 | 99 | 76.4 | 84.7 | 91.7 | 84.3 | 66.3 | 79.7 | 82.5 | 72.1 | 49.4 | 53.4 | 77.787 | 65.722 | 67.811 | 77.283 | 100.852 | 94.182 | 74.882 | 90.787 | 101.178 | 99.476 | 70.849 | 76.678 | 102.354 | 99.99 | 76.419 | 92.017 | 90.483 | 81.816 | 68.007 | 71.957 | 72.556 | 70.069 | 37.537 | 50.014 | 31.851 | 35.38 | 25.693 | 68.501 | 66.193 | 61.85 | 48.655 | 59.465 | 62.622 | 47.881 | 42.025 | 52.333 | 55.835 | 51.837 | 37.597 | 43.898 | 39.03 | 41.58 | 36.597 | 37.526 | 34.544 | 38.038 | 34.246 | 35.008 | 37.182 | 34.701 | 27.4 | 31.284 | 34.144 | 29.416 | 28.063 | 27.395 | 31.685 | 23.373 | 25.864 | 24.006 | 26.241 | 24.929 | 24.9 | 24.3 | 26.4 | 23.8 | 19.4 | 19.7 | 22.1 | 24.1 | 18.9 | 21.2 | 21.6 | 22.2 | 17.2 | 18.1 | 18.4 | 20.4 | 15.6 | 16.6 | 16.2 | 19.5 | 12.3 | 15.1 | 13 | 15.2 | 9.8 | 12.1 | 14.6 | 12 | 8.1 | 10 | 12.2 | 11.6 | 7.9 | 10 | 8.1 | 10.6 | 8.7 | 12 | 6.9 | 12.6 | 7.1 | 8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.145 | 0.149 | 0.155 | 0.147 | 0.145 | 0.133 | 0.139 | 0.137 | 0.138 | 0.145 | 0.13 | 0.118 | 0.137 | 0.147 | 0.145 | 0.109 | 0.129 | 0.132 | 0.134 | 0.125 | 0.129 | 0.136 | 0.14 | 0.114 | 0.137 | 0.143 | 0.141 | 0.115 | 0.131 | 0.139 | 0.139 | 0.12 | 0.144 | 0.139 | 0.126 | 0.096 | 0.099 | 0.128 | 0.116 | 0.114 | 0.13 | 0.151 | 0.151 | 0.129 | 0.151 | 0.16 | 0.161 | 0.119 | 0.13 | 0.156 | 0.154 | 0.132 | 0.151 | 0.145 | 0.138 | 0.127 | 0.134 | 0.141 | 0.141 | 0.086 | 0.117 | 0.076 | 0.086 | 0.056 | 0.119 | 0.109 | 0.105 | 0.095 | 0.113 | 0.119 | 0.099 | 0.091 | 0.117 | 0.119 | 0.121 | 0.096 | 0.109 | 0.092 | 0.101 | 0.094 | 0.101 | 0.09 | 0.103 | 0.103 | 0.107 | 0.113 | 0.115 | 0.096 | 0.104 | 0.112 | 0.109 | 0.106 | 0.095 | 0.106 | 0.087 | 0.092 | 0.083 | 0.087 | 0.087 | 0.096 | 0.099 | 0.104 | 0.097 | 0.088 | 0.087 | 0.092 | 0.103 | 0.081 | 0.091 | 0.092 | 0.104 | 0.087 | 0.097 | 0.091 | 0.11 | 0.086 | 0.088 | 0.088 | 0.104 | 0.073 | 0.092 | 0.08 | 0.099 | 0.072 | 0.085 | 0.098 | 0.09 | 0.065 | 0.08 | 0.095 | 0.091 | 0.069 | 0.088 | 0.071 | 0.092 | 0.075 | 0.106 | 0.063 | 0.112 | 0.072 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 31.5 | 29.7 | 30.5 | 30.3 | 30.8 | 25.4 | 27.8 | 27.3 | 29.4 | 27.6 | 28.3 | 22.7 | 27 | 29.6 | 26.5 | 17.7 | 20.3 | 17.1 | 21 | 18.4 | 21.6 | 40.7 | 24.3 | 20.4 | 22.6 | 1.1 | 29.1 | 129.3 | 23.8 | 23.5 | 24.2 | 19.8 | 21.7 | 23 | 17.3 | 11.4 | 14.9 | 21.525 | 19.35 | 18.281 | 21.336 | 27.896 | 26.846 | 16.542 | 29.195 | 28.569 | 29.634 | 20.036 | 22.565 | 31.373 | 29.044 | 22.598 | 23.464 | 24.716 | 20.005 | 23.428 | 18.823 | 21.386 | 20.611 | 6.571 | 15.445 | 8.297 | 8.782 | -8.1 | 20.539 | 17.62 | 15.863 | 14.585 | 16.142 | 19.332 | 7.734 | 10.75 | 16.328 | 19.647 | 14.825 | 10.688 | 11.7 | 13.919 | 10.247 | 9.881 | 10.132 | 8.353 | 8.467 | 9.247 | 9.452 | 10.039 | 9.369 | 7.398 | 8.447 | 9.219 | 7.942 | 7.303 | 7.671 | 8.872 | 5.547 | 7.759 | 7.202 | 7.872 | 7.479 | 7.5 | 7.3 | 8 | 6.4 | 6.2 | 6.3 | 7.5 | 8.2 | 6.4 | 7.2 | 7.8 | 8 | 6.2 | 6.5 | 7 | 7.8 | 6.4 | 6.5 | 6.3 | 8 | 4.6 | 5.6 | 4.6 | 5.5 | 3.6 | 4.5 | 5.6 | 4.3 | 2.9 | 3.7 | 4.8 | 4.3 | 3 | 3.9 | 2.5 | 4.4 | 3.7 | 4.8 | 1.8 | 5.3 | 3.1 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 99 | 109.7 | 113.5 | 98.7 | 92.1 | 91.9 | 93.7 | 86 | 87.2 | 101.1 | 83 | 71.8 | 77.1 | 84.3 | 84.4 | 56.2 | 61.9 | 64.2 | 63.4 | 64.4 | 65 | 58 | 75.2 | 60.1 | 73.8 | 102.4 | 69.9 | -52.9 | 60.9 | 68.2 | 60.1 | 46.5 | 58 | 59.5 | 54.8 | 38 | 38.5 | 56.262 | 46.372 | 49.53 | 55.947 | 72.956 | 67.336 | 58.34 | 61.592 | 72.609 | 69.842 | 50.813 | 54.113 | 70.981 | 70.946 | 53.821 | 68.553 | 65.767 | 61.811 | 44.579 | 53.134 | 51.17 | 49.458 | 30.966 | 34.569 | 23.554 | 26.598 | 33.793 | 47.962 | 48.573 | 45.987 | 34.07 | 43.323 | 43.29 | 40.147 | 31.275 | 36.005 | 36.188 | 37.012 | 26.909 | 32.198 | 25.111 | 31.333 | 26.716 | 27.394 | 26.191 | 29.571 | 24.999 | 25.556 | 27.143 | 25.332 | 20.002 | 22.837 | 24.925 | 21.474 | 20.76 | 19.724 | 22.813 | 17.826 | 18.105 | 16.804 | 18.369 | 17.45 | 17.4 | 17 | 18.4 | 17.4 | 13.2 | 13.4 | 14.6 | 15.9 | 12.5 | 14 | 13.8 | 14.2 | 11 | 11.6 | 11.4 | 12.6 | 9.2 | 10.1 | 9.9 | 11.5 | 7.7 | 9.5 | 8.4 | 9.7 | 6.2 | 9.8 | 9 | 7.7 | 5.2 | 6.3 | 7.4 | 7.3 | 4.9 | 6.1 | 5.6 | 6.2 | 5 | 7.2 | 5.1 | 7.3 | 4 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.11 | 0.117 | 0.122 | 0.113 | 0.109 | 0.104 | 0.107 | 0.104 | 0.103 | 0.114 | 0.097 | 0.089 | 0.101 | 0.109 | 0.11 | 0.083 | 0.097 | 0.104 | 0.101 | 0.097 | 0.097 | 0.08 | 0.105 | 0.085 | 0.105 | 0.141 | 0.1 | -0.08 | 0.094 | 0.103 | 0.099 | 0.084 | 0.105 | 0.1 | 0.096 | 0.073 | 0.072 | 0.092 | 0.082 | 0.083 | 0.094 | 0.109 | 0.108 | 0.1 | 0.103 | 0.115 | 0.113 | 0.085 | 0.092 | 0.108 | 0.11 | 0.093 | 0.113 | 0.105 | 0.104 | 0.083 | 0.099 | 0.099 | 0.099 | 0.071 | 0.081 | 0.056 | 0.064 | 0.073 | 0.084 | 0.08 | 0.078 | 0.067 | 0.082 | 0.083 | 0.083 | 0.067 | 0.081 | 0.077 | 0.086 | 0.068 | 0.08 | 0.059 | 0.076 | 0.069 | 0.073 | 0.068 | 0.08 | 0.075 | 0.078 | 0.082 | 0.084 | 0.07 | 0.076 | 0.082 | 0.08 | 0.079 | 0.068 | 0.077 | 0.066 | 0.065 | 0.058 | 0.061 | 0.061 | 0.067 | 0.069 | 0.072 | 0.071 | 0.06 | 0.059 | 0.061 | 0.068 | 0.054 | 0.06 | 0.059 | 0.066 | 0.056 | 0.062 | 0.056 | 0.068 | 0.05 | 0.053 | 0.054 | 0.062 | 0.046 | 0.058 | 0.052 | 0.063 | 0.046 | 0.069 | 0.06 | 0.058 | 0.042 | 0.05 | 0.058 | 0.058 | 0.043 | 0.054 | 0.049 | 0.054 | 0.043 | 0.064 | 0.047 | 0.065 | 0.041 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.83 | 0.91 | 0.94 | 0.82 | 0.76 | 0.76 | 0.77 | 0.71 | 0.71 | 0.82 | 0.67 | 0.58 | 0.62 | 0.67 | 0.67 | 0.44 | 0.49 | 0.51 | 0.5 | 0.51 | 0.51 | 0.45 | 0.59 | 0.47 | 0.57 | 0.79 | 0.54 | -0.41 | 0.47 | 0.52 | 0.45 | 0.35 | 0.43 | 0.45 | 0.41 | 0.28 | 0.29 | 0.41 | 0.34 | 0.36 | 0.4 | 0.51 | 0.46 | 0.4 | 0.42 | 0.49 | 0.47 | 0.34 | 0.36 | 0.47 | 0.47 | 0.36 | 0.46 | 0.43 | 0.4 | 0.28 | 0.35 | 0.33 | 0.32 | 0.2 | 0.22 | 0.15 | 0.17 | 0.22 | 0.31 | 0.31 | 0.29 | 0.22 | 0.27 | 0.27 | 0.25 | 0.2 | 0.22 | 0.22 | 0.23 | 0.16 | 0.19 | 0.14 | 0.19 | 0.16 | 0.16 | 0.15 | 0.16 | 0.14 | 0.15 | 0.16 | 0.15 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.14 | 0.1 | 0.1 | 0.095 | 0.11 | 0.09 | 0.095 | 0.093 | 0.1 | 0.093 | 0.07 | 0.07 | 0.08 | 0.08 | 0.063 | 0.07 | 0.06 | 0.07 | 0.055 | 0.058 | 0.05 | 0.063 | 0.045 | 0.05 | 0.03 | 0.055 | 0.038 | 0.045 | 0.05 | 0.045 | 0.03 | 0.045 | 0.03 | 0.035 | 0.025 | 0.03 | 0.04 | 0.033 | 0.023 | 0.028 | 0.02 | 0.028 | 0.023 | 0.033 | 0.02 | 0.033 | 0.018 | 0.02 | 0.013 | 0.02 | 0.013 | 0.025 | 0.015 | 0.023 | 0.018 | 0.018 | 0.01 | 0.015 | 0.008 | 0.015 | 0.013 | 0.018 | 0.02 | 0.015 |
Verwaterde WPA
| 0.81 | 0.9 | 0.92 | 0.81 | 0.75 | 0.75 | 0.76 | 0.7 | 0.7 | 0.81 | 0.67 | 0.57 | 0.61 | 0.66 | 0.66 | 0.44 | 0.48 | 0.5 | 0.5 | 0.5 | 0.51 | 0.45 | 0.58 | 0.46 | 0.56 | 0.78 | 0.53 | -0.41 | 0.46 | 0.51 | 0.45 | 0.35 | 0.43 | 0.44 | 0.41 | 0.28 | 0.29 | 0.41 | 0.33 | 0.35 | 0.4 | 0.5 | 0.46 | 0.39 | 0.41 | 0.48 | 0.46 | 0.34 | 0.36 | 0.47 | 0.46 | 0.35 | 0.45 | 0.42 | 0.4 | 0.28 | 0.34 | 0.32 | 0.31 | 0.2 | 0.22 | 0.15 | 0.17 | 0.22 | 0.3 | 0.3 | 0.28 | 0.21 | 0.27 | 0.26 | 0.25 | 0.19 | 0.22 | 0.21 | 0.22 | 0.16 | 0.19 | 0.14 | 0.18 | 0.16 | 0.16 | 0.15 | 0.16 | 0.14 | 0.14 | 0.15 | 0.14 | 0.11 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 | 0.098 | 0.1 | 0.093 | 0.11 | 0.09 | 0.093 | 0.09 | 0.1 | 0.093 | 0.068 | 0.07 | 0.07 | 0.08 | 0.063 | 0.07 | 0.06 | 0.07 | 0.055 | 0.058 | 0.05 | 0.063 | 0.045 | 0.05 | 0.03 | 0.055 | 0.038 | 0.045 | 0.05 | 0.045 | 0.03 | 0.045 | 0.03 | 0.035 | 0.025 | 0.03 | 0.04 | 0.033 | 0.023 | 0.028 | 0.02 | 0.028 | 0.023 | 0.033 | 0.02 | 0.033 | 0.018 | 0.02 | 0.013 | 0.02 | 0.013 | 0.025 | 0.015 | 0.023 | 0.018 | 0.018 | 0.01 | 0.015 | 0.008 | 0.015 | 0.013 | 0.018 | 0.02 | 0.015 |
EBITDA
| 161.5 | 169.6 | 166 | 159.2 | 152.7 | 147.3 | 149.1 | 140.3 | 143.5 | 155.7 | 138.6 | 121.8 | 131.3 | 128.4 | 137.9 | 100.5 | 109 | 108.2 | 110.6 | 108.9 | 112.5 | 124 | 121.9 | 105.7 | 119.9 | 128.4 | 123.9 | 119.4 | 108.8 | 116.2 | 107.6 | 87.8 | 103.4 | 102.2 | 98.3 | 72.7 | 81.6 | 26.333 | 90.4 | 89.7 | 95.1 | 117.768 | 109.812 | 89.008 | 108.014 | 119.576 | 117.826 | 90.604 | 95.375 | 119.938 | 118.095 | 94.64 | 110.761 | 48.246 | 99.511 | 86.503 | 90.528 | 89.904 | 87.634 | 55.708 | 68.137 | 51.125 | 53.602 | 45.448 | 69.687 | 82.758 | 63.522 | 50.634 | 63.78 | 78.427 | 50.173 | 42.882 | 53.686 | 69.273 | 53.217 | 49.023 | 54.836 | 51.124 | 43.054 | 47.939 | 47.172 | 43.938 | 48.08 | 44.458 | 46.667 | 47.073 | 44.86 | 38.016 | 39.373 | 44.37 | 37.927 | 36.335 | 36.969 | 43.319 | 33.353 | 36.092 | 37.921 | 39.505 | 33.786 | 34 | 32.7 | 32 | 31.019 | 26.2 | 27 | 27.8 | 30.3 | 26 | 28 | 28.2 | 28.1 | 23.4 | 24.3 | 26.7 | 25.5 | 22.2 | 22.8 | 22 | 25.5 | 18.8 | 19.8 | 18.9 | 19.2 | 13.6 | 16.7 | 14.6 | 10.8 | 6.3 | 11 | 12.2 | 10.1 | 5.9 | 9 | 6.8 | 10.6 | 10.7 | 12.7 | 6.9 | 14.3 | 9.1 | 9.9 | -261.2 | 100 | 97.6 | 101.4 | -235.1 | 98.6 | 85.9 | 85.5 | -193.1 | 81.9 | 66.5 | 69.1 | -171.3 | 71.9 | 64.5 | 65.3 |
EBITDA ratio
| 0.179 | 0.181 | 0.181 | 0.176 | 0.18 | 0.167 | 0.17 | 0.169 | 0.169 | 0.175 | 0.162 | 0.152 | 0.173 | 0.184 | 0.18 | 0.148 | 0.171 | 0.175 | 0.176 | 0.165 | 0.167 | 0.172 | 0.147 | 0.15 | 0.171 | 0.177 | 0.177 | 0.18 | 0.169 | 0.176 | 0.177 | 0.163 | 0.187 | 0.179 | 0.169 | 0.141 | 0.143 | 0.165 | 0.154 | 0.152 | 0.166 | 0.181 | 0.182 | 0.161 | 0.183 | 0.189 | 0.19 | 0.152 | 0.152 | 0.174 | 0.176 | 0.155 | 0.174 | 0.174 | 0.167 | 0.161 | 0.169 | 0.174 | 0.174 | 0.128 | 0.159 | 0.121 | 0.13 | 0.099 | 0.141 | 0.133 | 0.129 | 0.122 | 0.14 | 0.146 | 0.125 | 0.116 | 0.143 | 0.143 | 0.147 | 0.119 | 0.129 | 0.118 | 0.129 | 0.122 | 0.117 | 0.118 | 0.13 | 0.114 | 0.141 | 0.143 | 0.145 | 0.131 | 0.126 | 0.138 | 0.138 | 0.134 | 0.126 | 0.144 | 0.117 | 0.123 | 0.134 | 0.125 | 0.115 | 0.129 | 0.129 | 0.131 | 0.122 | 0.108 | 0.115 | 0.122 | 0.125 | 0.112 | 0.119 | 0.118 | 0.136 | 0.121 | 0.131 | 0.122 | 0.136 | 0.122 | 0.122 | 0.123 | 0.134 | 0.12 | 0.118 | 0.11 | 0.121 | 0.094 | 0.116 | 0.098 | 0.081 | 0.05 | 0.088 | 0.095 | 0.08 | 0.052 | 0.08 | 0.071 | 0.092 | 0.101 | 0.112 | 0.063 | 0.134 | 0.105 | 0.104 | -2.652 | 1 | 1 | 1 | -2.528 | 1 | 1 | 1 | -2.492 | 1 | 1 | 1 | -2.479 | 1 | 1 | 1 |