Donaldson Company, Inc.
NYSE:DCI
68.02 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 99 | 109.7 | 113.5 | 98.7 | 92.1 | 91.9 | 93.7 | 86 | 87.2 | 101 | 83 | 71.7 | 77.1 | 84.3 | 84.5 | 56.2 | 61.9 | 64.1 | 63.4 | 64.5 | 65 | 58.1 | 75.2 | 60.1 | 73.8 | 102.4 | 69.9 | -52.9 | 60.9 | 68.2 | 60.1 | 46.5 | 58 | 59.5 | 54.8 | 38 | 38.5 | 56.262 | 46.372 | 49.53 | 55.947 | 72.956 | 67.336 | 58.34 | 61.592 | 72.609 | 69.842 | 50.813 | 54.113 | 70.981 | 70.946 | 53.821 | 68.553 | 65.767 | 61.811 | 44.579 | 53.134 | 51.17 | 49.458 | 30.966 | 34.569 | 23.554 | 26.598 | 33.793 | 47.962 | 48.573 | 45.987 | 34.07 | 43.323 | 43.29 | 40.147 | 31.275 | 36.005 | 36.188 | 37.012 | 26.909 | 32.198 | 25.111 | 31.333 | 26.716 | 27.394 | 26.191 | 29.571 | 24.999 | 25.556 | 27.143 | 25.332 | 20.002 | 22.837 | 24.925 | 21.474 | 20.76 | 19.724 | 22.813 | 17.826 | 18.105 | 16.804 | 18.369 | 17.464 | 17.4 | 17 | 18.4 | 17.5 | 13.1 | 13.4 | 14.6 | 16 | 12.5 | 14 | 13.8 | 14.2 | 11 | 11.6 | 11.4 | 12.6 | 9.3 | 10.1 | 9.9 | 11.4 | 7.7 | 9.5 | 8.4 | 9.7 | 6.2 | 7.6 | 9 | 7.7 | 5.2 | 6.3 | 7.4 | 7.3 | 5 | 6.1 | 5.6 | 6.3 | 4.9 | 7.2 | 5.1 | 7.2 | 4 | 4.7 |
Afschrijvingen & Amortisatie
| 25.5 | 24.9 | 24.6 | 24.6 | 24.3 | 25 | 22.5 | 22.4 | 22.4 | 22.8 | 23.5 | 23.7 | 23.8 | 24.9 | 23.8 | 23.3 | 23.3 | 23 | 21.8 | 21.6 | 21.2 | 21.3 | 20.6 | 19.9 | 19.3 | 19.3 | 19.5 | 19 | 18.9 | 19.4 | 18.5 | 18.4 | 18.9 | 19 | 19.3 | 18 | 18.6 | 18.843 | 18.056 | 19.27 | 18.129 | 16.918 | 17.078 | 16.9 | 16.267 | 15.763 | 15.631 | 16.87 | 16.026 | 14.951 | 15.318 | 15.322 | 15.574 | 15.215 | 14.798 | 15.56 | 14.918 | 14.074 | 14.609 | 15.376 | 15.173 | 15.341 | 14.155 | 15.027 | 14.074 | 14.882 | 13.883 | 13.908 | 14.059 | 14.068 | 11.978 | 11.798 | 11.722 | 10.9 | 11.139 | 11.219 | 11.442 | 10.79 | 11.485 | 10.968 | 11.041 | 10.611 | 10.055 | 9.915 | 10.974 | 9.973 | 10.083 | 9.829 | 7.672 | 7.889 | 7.904 | 8.037 | 7.921 | 11.202 | 8.744 | 8.619 | 10.012 | 11.272 | 7.754 | 7.8 | 7.5 | 7 | 6.7 | 7.5 | 6.5 | 7.1 | 6.2 | 6 | 6 | 6.2 | 4.5 | 5.5 | 5.3 | 6.3 | 4.6 | 5.7 | 5.1 | 6.4 | 5.5 | 4.4 | 4.2 | 4.8 | 3.8 | 3.9 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -4.7 | -7.7 | -6.3 | -5.7 | -4.6 | -5.7 | -2.5 | -3.7 | -3.4 | -4.4 | 1.8 | 0.4 | 0.8 | -0.5 | 1.6 | -4.1 | -2.9 | 0.3 | -0.1 | -0.6 | 3.1 | 1.4 | 3.9 | 5.3 | -0.4 | -9.7 | 9.7 | 6.8 | 0.2 | -8.6 | -1.2 | -0.8 | -0.8 | -3.5 | 1.5 | -0.4 | -0.9 | -4.905 | 1.588 | -0.306 | -1.988 | -0.113 | -1.506 | -5.71 | -0.433 | 12.384 | -1.542 | 1.787 | -5.527 | -0.618 | -2.122 | -5.405 | -2.171 | -4.231 | 0.404 | 12.423 | -6.639 | 3,025 | -1.44 | -1.877 | -0.498 | -4,726 | -0.097 | 0 | -0.161 | -5,012 | 0 | 0 | 0 | -4,628 | 0 | 0 | 0 | 6.868 | 0 | 0 | 0 | 2.957 | 0 | 0 | 0 | -1.598 | 0 | 0 | 0 | 0.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 12.2 | 3.7 | 3.8 | 4 | 10.5 | 3.3 | 3.4 | 4 | 9.7 | 3.4 | 3.6 | 4.4 | 9 | 2.6 | 1.4 | 3.9 | 6.3 | 3.6 | 1.4 | 3.6 | 6.6 | 1.2 | 3.2 | 3.7 | 6.9 | 3.4 | 3.7 | 2.9 | 6.7 | 1.6 | 1.7 | 4.3 | 1.5 | 1.3 | 0.7 | 3.8 | 1.5 | 1.456 | 1.561 | 6.035 | 1.642 | 2.166 | 2.337 | 5.201 | 1.936 | 1.785 | 1.145 | 4.742 | 1.476 | 1.929 | 2.184 | 4.75 | 1.69 | 1.674 | 1.471 | 4.628 | 1.461 | 1.143 | 1.365 | 5.008 | 0.737 | 0.736 | -2.215 | 0 | 0.957 | 9,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -56.7 | -1.6 | 5.3 | -36.2 | 15.9 | 73.8 | 15.2 | -4.8 | -2.2 | -20.5 | -45.6 | -67.1 | -70.5 | -16.4 | -10.6 | -12.1 | 33 | 28.8 | -6.8 | -1.8 | -16.9 | 40.9 | -16.1 | -8.4 | -35.3 | 85.8 | -22.5 | -27.2 | -23.6 | 2.6 | -18.3 | -10.9 | 30.7 | 7.8 | 16 | -9.6 | -6.5 | -31.19 | 10.303 | -44.328 | -26.628 | -6.443 | -5.858 | -20.387 | 20.481 | 10.836 | 18.485 | -28.741 | 1.91 | -1.773 | -0.351 | -21.553 | -21.932 | -2.511 | -4.011 | -21.167 | 1.22 | -16.268 | -0.152 | -27.774 | 21.078 | 24.182 | 72.961 | 6.194 | -10.436 | 3.547 | -0.319 | -20.759 | -32.463 | 13.722 | -9.347 | -38.615 | -27.962 | -14.562 | 21.36 | -13.469 | 1.796 | -15.66 | 12.18 | -19.204 | 4.634 | -2.126 | 2.398 | -10.653 | -17.49 | -3.854 | 13.075 | -11.738 | 17.813 | 18.344 | 11.675 | -3.851 | 17.667 | -1.481 | 5.512 | -2.934 | -25.932 | -12.073 | -6.447 | -10.2 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | -6.4 | -3.2 | 0 | 0 | -11.7 | 0 | 0 | 1.1 | -11.1 | 6.6 | -1 | -0.2 | -7.4 | 7.9 | 5.4 | -7.9 | -2.8 | 8.1 | 5.6 | 5.5 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 30.1 | 0 | 0 | 0 | -100.8 | 0 | 0 | 0 | -92.7 | 0 | 0 | 0 | 77.1 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | -41.7 | 0 | 0 | 0 | -31.8 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | -20.641 | 0 | 0 | 0 | -44.851 | 0 | 0 | 0 | 3.705 | 0 | 0 | 0 | -17,877 | 0 | 0 | 0 | -62.274 | 0 | 0 | 0 | -79,308 | 0 | 0 | 0 | 116,983 | 0 | 0 | 0 | -29,779 | 0 | 0 | 0 | -31,418 | 0 | 0 | 0 | -12.147 | 0 | 0 | 0 | -17.349 | 0 | 0 | 0 | -37.27 | 0 | 0 | 0 | 34.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 99.8 | 0 | 0 | 0 | -147.8 | 0 | 0 | 0 | -56.3 | 0 | 0 | 0 | 11.9 | 0 | 0 | 0 | -5.5 | 0 | 0 | 0 | -43.8 | 0 | 0 | 0 | -42.4 | 0 | 0 | 0 | 29.1 | 0 | 0 | 0 | -26.232 | 0 | 0 | 0 | -19.273 | 0 | 0 | 0 | 20.142 | 0 | 0 | 0 | -4,149 | 0 | 0 | 0 | -52.999 | 0 | 0 | 0 | -25,826 | 0 | 0 | 0 | 66,145 | 0 | 0 | 0 | -49,400 | 0 | 0 | 0 | -36,469 | 0 | 0 | 0 | 0.587 | 0 | 0 | 0 | -6.745 | 0 | 0 | 0 | -20.734 | 0 | 0 | 0 | 5.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | -39 | 0 | 0 | 0 | 55.4 | 0 | 0 | 0 | 151.8 | 0 | 0 | 0 | -74 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 | 6.5 | 0 | 0 | 0 | 65.5 | 0 | 0 | 0 | -30.7 | 0 | 0 | 0 | -17.175 | 0 | 0 | 0 | 59.686 | 0 | 0 | 0 | -34.852 | 0 | 0 | 0 | -6,205 | 0 | 0 | 0 | 81.571 | 0 | 0 | 0 | 85,988 | 0 | 0 | 0 | -78,738 | 0 | 0 | 0 | 33,940 | 0 | 0 | 0 | 4,844 | 0 | 0 | 0 | 26.649 | 0 | 0 | 0 | 3.957 | 0 | 0 | 0 | 30.133 | 0 | 0 | 0 | -24.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -56.7 | -1.6 | 5.3 | -36.2 | 15.9 | -17.1 | 15.2 | -4.8 | -2.2 | 172.7 | -45.6 | -67.1 | -70.5 | -19.2 | -10.6 | -12.1 | 33 | 13.8 | -6.8 | -1.8 | -16.9 | 48.1 | -16.1 | -8.4 | -35.3 | 164.8 | -18.4 | 72.2 | -23.6 | 11.3 | -18.3 | -9.5 | 31.5 | 0.9 | 16 | -9.6 | -6.5 | 32.858 | 8.9 | -42.8 | -26.628 | -2.005 | -5.858 | -20.387 | 20.481 | 21.841 | 18.485 | 0 | 0 | 28,229.227 | 0 | 0 | 0 | 31.191 | 0 | 0 | 0 | 19,129.732 | 0 | 0 | 0 | -104,365.818 | 0 | 0 | -10.436 | 45,242.547 | -0.319 | -20.759 | -32.463 | 63,056.722 | -9.347 | -38.615 | -27.962 | -29.651 | 21.36 | -13.469 | 1.796 | 4.477 | 12.18 | -19.204 | 4.634 | 25.745 | 2.398 | -10.653 | -17.49 | -19.15 | 13.075 | -11.738 | 17.813 | 0 | 11.675 | -3.851 | 17.667 | 0 | 5.512 | -2.934 | -25.932 | 0 | -6.447 | -10.2 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.4 | -3 | 53.6 | 1.6 | -0.2 | 2.5 | 0.9 | -1.6 | 4.5 | 6.6 | -2.2 | 3.8 | 2.7 | 1.4 | 2.6 | 6.2 | 7.3 | 2 | 8.7 | 3.4 | 7.1 | -0.3 | -6.4 | -1.1 | -1 | -97 | -31.4 | 97.3 | 0.8 | 3 | -1 | 7.1 | -8.6 | 0.1 | 0.3 | 1.6 | 6.7 | 11.01 | -1.922 | 5.878 | 2.228 | 2.249 | -0.886 | -1.658 | -0.924 | -14.843 | 4.648 | -0.354 | -3.935 | -8.159 | -5.772 | -2.423 | -4.028 | 1.598 | 1.01 | -25.726 | -1.331 | -3,020.881 | -0.344 | -6.488 | -0.999 | 4,734.408 | -0.514 | -12.959 | -0.633 | -4,297.281 | -2.015 | -2.777 | -3.084 | -0.562 | -15.682 | -2.031 | -2.46 | 22.124 | -19.028 | -3.871 | -14.683 | 26.421 | -24.248 | 5.397 | -1.77 | 10.817 | -15.483 | -0.694 | 3.411 | 10.194 | -17.282 | 5.796 | -0.157 | -2.705 | -9.438 | 5.361 | -1.375 | 5.397 | -13.568 | -0.109 | 1.789 | -2.446 | 5.325 | -0.7 | -0.1 | 0.2 | 1 | 3.4 | 5.7 | -15.1 | -13.9 | -23.5 | 6.2 | -7.5 | -7.2 | -0.1 | -2.7 | 13.5 | -0.6 | 3 | -4.1 | -7.6 | 0.8 | 0.1 | 3 | 0.1 | 0.8 | -3.1 | -5.1 | 11.6 | 7 | 6.4 | 0 | 10.9 | 0 | 0 | 0 | 12.3 | 0 | 0 | 0 | 12.3 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 72.9 | 126 | 141.5 | 87 | 138 | 190.8 | 133.2 | 102.3 | 118.2 | 108.9 | 64.1 | 36.9 | 42.9 | 96.3 | 103.3 | 73.4 | 128.9 | 121.8 | 88.4 | 90.7 | 86.1 | 122.6 | 80.4 | 79.5 | 63.3 | 104.2 | 48.9 | 45.9 | 63.9 | 86.2 | 59.8 | 64.6 | 99.7 | 84.2 | 92.6 | 51.4 | 57.9 | 51.476 | 75.958 | 36.079 | 49.33 | 87.733 | 78.501 | 52.686 | 98.919 | 98.534 | 108.209 | 45.117 | 64.063 | 77.311 | 80.203 | 44.512 | 57.686 | 77.512 | 75.483 | 30.297 | 62.763 | 54.238 | 63.496 | 15.211 | 70.06 | 72.221 | 110.888 | 42.055 | 51.763 | 69.721 | 57.536 | 24.442 | 21.835 | 70.217 | 27.096 | 2.427 | 17.305 | 54.65 | 50.483 | 20.788 | 30.753 | 46.662 | 30.75 | 23.877 | 41.299 | 45.493 | 26.541 | 23.567 | 22.451 | 43.456 | 31.208 | 23.889 | 48.165 | 48.453 | 31.615 | 30.307 | 43.937 | 37.931 | 18.514 | 23.681 | 2.673 | 15.122 | 24.096 | 14.3 | 34.8 | 25.6 | 25.2 | 24 | 25.6 | 6.6 | 8.3 | -5 | 26.2 | 12.5 | 11.5 | 16.4 | 14.2 | 31.2 | 16.6 | 18 | 11.1 | 8.7 | 17.7 | 12.2 | 14.3 | 6.9 | 11.1 | 7 | 6.4 | 8.9 | 14.7 | 11.6 | 7.4 | 7.2 | 13.9 | 4 | 5.9 | 10.5 | 14.2 | 10.3 | -0.7 | 14.6 | 15.3 | 9.6 | 10.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -25 | -19.8 | -21.3 | -21.3 | -23.2 | -25.3 | -35.2 | -29.5 | -28.1 | -28.3 | -23.3 | -15.2 | -18.3 | -18.1 | -9.8 | -11.6 | -18.8 | -16.2 | -26.5 | -42.6 | -37.1 | -38 | -45.3 | -38.9 | -28.2 | -22.8 | -27.3 | -25.9 | -19.9 | -22.3 | -16.2 | -12.6 | -12.4 | -13.5 | -16.6 | -21.3 | -21.5 | -20.965 | -21.632 | -24.012 | -26.957 | -30.769 | -23.198 | -22.318 | -20.53 | -24.912 | -17.672 | -30.349 | -21.404 | -19.183 | -21.638 | -17.858 | -18.491 | -18.233 | -18.349 | -14.003 | -10.048 | -15.919 | -9.109 | -10.38 | -7.741 | -11.929 | -10.9 | -11.792 | -11.459 | -20.043 | -23.764 | -16.866 | -11.479 | -24.507 | -16.793 | -18.126 | -18.014 | -32.468 | -20.193 | -15.268 | -13.343 | -20.544 | -11.914 | -15.471 | -7.05 | -11.178 | -9.259 | -13.785 | -13.516 | -12.483 | -11.883 | -13.845 | -9.537 | -4.755 | -10.659 | -14.161 | -10.954 | -11.939 | -11.73 | -8.868 | -6.387 | -4.371 | 18.154 | -39 | -11.2 | -5.7 | -6.5 | -8.1 | -9.2 | -12.1 | -12.2 | -18 | -13.3 | -15.5 | -11.2 | -10.9 | -9.7 | -14.4 | -9.9 | -7.9 | -7.1 | -8.1 | -4.1 | -7.5 | -5.6 | -10.1 | -5.2 | -5.2 | -4.1 | -3 | 0 | 0 | -4 | -3 | -3.9 | -5.6 | -3 | -6.8 | -3.7 | -2.8 | -2.9 | -4.8 | -3.7 | -4.8 | -2.8 |
Netto Overnames
| 0 | 0 | -2 | 0 | 0 | -146.9 | -62.3 | 0 | 0 | -19.9 | 0 | -49 | 0 | 15.1 | 0 | 0 | 0 | -6.5 | 0 | 0 | 0 | 0 | 0 | 0 | -96 | -0.3 | 0 | 0.8 | 0.8 | -21.3 | 0 | -10.9 | -10.9 | 0 | 0 | 0 | -12.9 | -8.985 | -0.1 | 0.968 | -97.619 | -0.395 | 0 | 0 | 20.53 | 14.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.493 | -0.12 | 3.613 | 0 | 0.25 | 0 | 0 | -0.25 | 74.318 | 0.308 | -0.118 | -74.508 | 0.098 | -3.475 | 0 | 1 | -0.316 | -39.605 | -0.042 | -0.652 | -0.062 | -0.062 | 0 | 0 | -0.126 | -7.161 | 0 | 0 | 4.397 | 0 | 0 | -4.397 | -0.318 | 0 | 0 | -1.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.5 | 0.001 | -27.04 | 0 | 26.957 | 0.071 | -62.145 | -0.001 | -46.718 | -99.339 | 0 | 0 | 0 | 20.632 | -26.475 | 0 | 0 | 67.985 | -1.491 | -66.494 | 0 | 0.25 | 0 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 18 | -0.173 | 27.04 | 41.948 | 45.526 | 20.307 | 13.81 | 34.053 | 13.316 | 84.497 | 0 | 0 | 12.868 | 0 | 0 | 0 | 0 | 0.12 | -0.12 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -71 | 0.7 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.4 | 0 | -49 | 0 | 0.7 | 0 | 0 | -23.8 | 2 | 0 | 0 | -53.7 | 0.3 | 0 | 0 | -28.2 | 1.6 | 0 | -0.8 | -19.9 | 2.4 | 0 | 10.9 | -12.4 | 2.2 | 10 | 0 | -21.5 | 0.172 | 0 | 42 | -26.957 | 0.395 | -48.335 | 34.052 | -20.53 | -32.197 | -0.469 | 18.382 | 12.868 | 1,062.455 | 0 | -93.455 | -18.491 | 4.155 | 0.12 | 0 | -10.048 | 0.49 | 0 | 0 | 0.25 | -73.807 | 0 | 0 | -85.967 | 1.33 | 0 | 0 | -10.479 | 0.857 | 0 | 0 | -18.666 | 3.688 | 0 | -4.436 | -13.343 | 4.781 | 0 | -6.075 | -7.05 | 0.311 | 0 | 0 | -17.913 | 14.455 | 0 | 0 | 0 | -68.349 | 0 | 0 | 0 | -2.25 | 1.5 | 0.75 | 0 | -3.391 | -84.829 | 0 | 0 | -0.2 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 1.5 | -9.3 | -13.6 | 2.4 | 0.6 | -1.9 | 0.4 | 0 | 0 | -1.5 | -2.4 | 0 | 0 | -5.7 | 0.7 | 1.3 | 0.8 | 0.8 | -1.6 | -6.5 | -4.1 | -6.5 | -0.1 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -96 | -19.1 | -23.3 | -21.3 | -23.2 | -172.2 | -97.5 | -29.5 | -28.1 | -48.2 | -23.3 | -64.2 | -18.3 | -18.1 | -9.8 | -11.6 | -18.8 | -22.7 | -26.5 | -42.6 | -37.1 | -38 | -45.3 | -38.9 | -124.2 | -23.1 | -27.3 | -25.9 | -19.1 | -43.6 | -16.2 | -12.6 | -23.3 | -11.3 | -6.6 | -21.3 | -16.4 | -29.95 | -21.632 | 18.904 | -79.05 | -10.391 | -71.533 | 11.734 | -53.932 | -57.667 | -18.141 | -11.967 | -8.536 | 1.449 | -48.113 | -111.313 | -18.491 | 50.534 | -19.96 | -76.884 | -10.048 | -15.429 | -9.109 | -10.38 | -7.991 | -11.418 | -10.592 | -11.91 | -85.967 | -18.615 | -27.239 | -16.866 | -10.479 | -23.966 | -56.398 | -18.168 | -18.666 | -28.842 | -20.255 | -19.704 | -13.343 | -15.889 | -19.075 | -21.546 | -7.05 | -6.47 | -9.259 | -13.785 | -17.913 | 1.654 | -11.883 | -13.845 | -10.796 | -73.104 | -10.659 | -14.161 | -10.954 | -14.189 | -10.23 | -8.118 | -6.387 | -7.762 | -66.675 | -39 | -11.2 | -5.9 | -6.6 | -8.1 | -9.2 | -12 | -12.1 | -18 | -11.8 | -24.8 | -24.8 | -8.5 | -9.1 | -16.3 | -9.5 | -7.9 | -7.1 | -9.6 | -6.5 | -7.5 | -5.6 | -15.8 | -4.5 | -3.9 | -3.3 | -2.2 | -1.6 | -6.5 | -8.1 | -9.5 | -4 | -5.6 | -3 | -7.1 | -3.7 | -2.8 | -2.9 | -5 | -3.7 | -4.8 | -2.8 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 105.1 | -21.6 | -55.8 | -40.1 | 2.7 | 31.9 | -30 | 18.6 | -40 | 12.5 | 27.7 | 33 | 89.5 | 12.3 | -31.4 | -69.2 | -42.8 | -175 | 113.5 | -26.2 | 70 | -10 | 0.1 | -9.6 | 152.6 | -150.4 | 6 | 15 | 60.7 | 6.8 | 29.2 | -0.2 | 4.1 | -0.3 | -0.4 | -0.4 | 57.1 | 124.2 | -13.8 | 48.1 | 87.8 | 120.339 | 81.871 | 20.377 | -0.312 | -20.687 | -29.089 | -9.831 | -28.703 | 26.075 | -9.017 | -45.311 | 78.763 | -36.956 | 19.738 | -4.063 | -21.901 | 31.146 | -6.412 | -3.318 | -5.68 | -49.493 | -37.365 | -14.068 | 69.957 | 3.153 | 2.773 | 47.614 | -23.839 | -20.725 | 46.123 | 63.526 | 11.376 | -0.083 | -5.735 | -13.415 | -15.63 | -32.513 | 39.273 | 8.685 | 72.528 | -22.434 | 8.076 | 5.389 | 12.291 | -15.761 | -16.189 | -7.084 | -14.155 | 21.089 | 0.877 | -17.876 | 0.438 | -26.716 | 2.548 | -11.548 | 19.625 | -28.808 | 69.466 | 23.7 | 3.2 | 1.3 | -2.5 | 0 | 11.3 | 15.9 | 25 | 6.4 | 3.6 | 16.1 | 9.9 | -0.4 | -1.9 | -8.1 | -4.5 | -3.5 | 7.4 | -2 | -9.3 | 6 | 3.6 | 1.6 | 1.5 | 2.8 | -0.2 | 1.7 | -2.5 | -3.1 | -1.4 | 0.2 | -1.2 | 1.7 | -2.5 | -1.1 | -2.4 | -0.4 | -3.7 | 3.6 | -2 | 1.5 | -3.6 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.939 | 0 | 0 | 0 | -5.672 | 0.957 | 2.824 | 1.891 | -5.045 | 1.399 | 0.98 | 2.666 | -3.488 | 1.281 | 1.615 | 0 | -0.145 | 0 | 0 | 0 | -3.078 | 0.331 | 1.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -74.4 | -48.9 | -27.2 | -33.3 | -53.3 | -22.5 | -4.1 | -69.5 | -45.7 | -16.9 | -38.1 | -12.7 | -102.9 | -63.5 | -32.4 | -30.7 | -15.6 | 94.3 | -29.3 | -1.9 | -65 | -24.8 | -2.4 | -21.1 | -80.9 | -14.3 | -44.8 | -62.9 | -42.6 | -30 | -58.6 | -51.8 | -41.4 | -16.3 | 0 | 0 | -68 | -55.1 | -26.954 | -39.9 | -134.3 | -113.524 | -99.54 | -54.199 | -12.132 | -41.597 | 0 | -10.244 | -50.731 | -47.66 | -9.015 | 0 | -73.558 | -65.828 | -36.61 | 0 | -6.491 | -42.913 | -14.896 | -1.508 | -7.379 | 32.773 | 0 | 0 | -32.773 | -22.918 | -23.124 | -44.061 | -2.099 | -15.008 | 0 | -58.163 | -3.727 | -45.829 | -24.954 | 0 | -48.126 | 0 | -29.726 | 0 | -86.542 | -7.605 | -6.89 | -9.573 | -5.697 | -4.037 | -3.405 | -4.288 | -13.144 | -12.723 | -1.524 | 0 | -8.358 | 0 | 0 | -1.406 | -8.891 | -15.733 | -15.99 | -0.9 | -3.3 | 0 | -10.9 | -16.6 | -17 | -19.1 | -8.1 | -5.2 | -0.9 | -16 | 0 | -1.8 | -7.1 | -8.2 | -0.3 | -5.4 | -9.2 | -9.2 | -0.2 | -0.1 | -5.2 | -7.6 | -4.4 | -3.8 | -1.8 | -1.8 | -8 | 0 | 0 | -2.1 | -2 | -0.8 | -4.8 | -2.6 | -5.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -32.4 | -32.5 | -30 | -30.1 | -30.2 | -30.3 | -27.9 | -28 | -28.2 | -28.3 | -27.2 | -27.2 | -27.4 | -27.7 | -26.4 | -26.5 | -26.6 | -26.6 | -26.6 | -26.6 | -26.6 | -26.8 | -24.2 | -24.3 | -24.4 | -24.5 | -23.4 | -23.4 | -23.4 | -22.9 | -23.2 | -23.1 | -23.2 | -23.3 | -22.7 | -22.5 | -22.7 | -22.978 | -22.547 | -22.667 | -23.028 | -23.395 | -20.261 | -20.414 | -19 | -19.136 | -14.689 | -13.203 | -13.292 | -13.407 | -11.935 | -11.149 | -11.193 | -11.466 | -10.005 | -9.989 | -9.553 | -9.202 | -9.248 | -8.896 | -8.896 | -8.875 | -8.88 | -8.873 | -8.538 | -8.575 | -8.59 | -7.921 | -7.917 | -7.147 | -7.138 | -7.271 | -7.25 | -6.549 | -6.601 | -6.587 | -6.706 | -4.982 | -5.018 | -5.011 | -4.746 | -4.752 | -4.77 | -4.129 | -4.128 | -3.913 | -3.915 | -3.702 | -3.733 | -3.535 | -3.538 | -3.311 | -3.329 | -3.325 | -3.323 | -3.318 | -3.126 | -3.18 | -3.204 | -3.2 | -2.8 | -2.7 | -2.8 | -2.9 | -2.4 | -2.4 | -2.5 | -2.5 | -2.2 | -2.3 | -2.2 | -2.3 | -2 | -2 | -2 | -1.9 | -1.8 | -1.9 | -1.8 | -1.8 | -1.9 | -1.8 | -1.9 | -1.5 | -1.5 | -1.5 | -1.4 | -1.4 | -1.4 | -1.3 | -1.3 | -1.3 | -1.3 | -1.1 | -1 | -1 | -1.1 | -1.1 | -0.9 | -0.9 | -0.9 |
Overige Financieringsactiviteiten
| 11.5 | 4.6 | 27.2 | 10.7 | 1.9 | 2.8 | 34.7 | 14.9 | 1.1 | 1.3 | 0.5 | 6.7 | -4.7 | 11.1 | 5.3 | -5.3 | 6.1 | 5.8 | 1.7 | 4.5 | 6.9 | -48 | 6.8 | -0.3 | 14 | 4.5 | 0.7 | 50.6 | 3.4 | 6.1 | 6.4 | 55.4 | 5.3 | -33.6 | -44.4 | 21.2 | 1.3 | -94.84 | 3.5 | 8.8 | 4.7 | 2.064 | 3.959 | 6.327 | 7.039 | 5.62 | 3.902 | 6.609 | 11.103 | 1.964 | 4.676 | 12.235 | 5.132 | -0.745 | 2.249 | 12.675 | 11.593 | 6.531 | 5.329 | 4.438 | 1.38 | 1.48 | 0.983 | -5.787 | 1.59 | 2.59 | 0.694 | 1.884 | 4.01 | 0.857 | 0.5 | 1.462 | 3.079 | -1.883 | 0.861 | 0.416 | 11.549 | -1.875 | -1.317 | 1.317 | 0 | 0 | 3.078 | 0 | 0 | -0.629 | 0.22 | 0.107 | 0.302 | -1.484 | 0.449 | 0.769 | 0.266 | -0.927 | 0.12 | -2.907 | 0.396 | -0.025 | 0.325 | -0.2 | -0.1 | -0.9 | -0.4 | 0.1 | 1.1 | -2.3 | 2.1 | 0.5 | 2.4 | -0.7 | 0.1 | -0.4 | 1 | 1 | 1.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0.1 | 2.2 | 0 | -0.1 | 0.1 | -0.2 | 0.1 | -3.3 | 0 | 1.8 | 0.2 | -0.1 | 0.1 | 2.1 | -0.4 | -5.5 | 0.1 | 1.8 | 0 | 0.3 | 0 |
Kasstroom uit Financieringsactiviteiten
| 9.8 | -98.4 | -85.8 | -92.8 | -78.9 | -18.1 | -27.3 | -64 | -112.8 | -31.4 | -37.1 | -0.2 | -45.5 | -67.8 | -84.9 | -131.7 | -78.9 | -195.8 | 59.3 | -48.3 | -14.7 | -109.6 | -19.7 | -55.3 | 61.3 | -184.7 | -61.5 | -20.7 | -1.9 | -40 | -46.2 | -16.3 | -55.2 | -73.5 | -67.5 | -1.7 | -32.3 | -48.718 | -59.818 | -5.693 | -64.805 | -14.516 | -33.971 | -47.909 | -24.405 | -75.8 | -39.876 | -26.669 | -81.623 | -33.028 | -25.291 | -44.225 | -0.856 | -114.995 | -24.628 | -1.377 | -26.352 | -14.438 | -25.227 | -9.284 | -20.575 | -56.888 | -45.262 | -20.794 | 31.175 | -22.114 | -27.29 | 0.34 | -27.954 | -39.722 | 40.884 | 0.534 | 6.144 | -53.058 | -35.148 | -17.971 | -58.321 | -36.667 | 5.087 | 4.846 | -18.615 | -34.571 | -3.253 | -7.188 | 4.088 | -23.257 | -23.289 | -14.967 | -30.73 | 3.347 | -3.736 | -20.418 | -10.983 | -30.443 | -0.655 | -15.861 | 8.004 | -47.42 | 50.597 | 19.4 | -3 | -0.7 | -16.6 | -19.4 | -7 | -5.3 | 16.5 | -0.8 | 2.9 | -1.1 | 7.8 | -4.9 | -10 | -17.2 | -5.6 | -10.6 | -3.5 | -9.9 | -11.3 | 4.1 | -3.4 | -6 | -4.8 | -2.2 | -3.4 | -1.8 | -11.8 | -7.8 | -2.8 | -1 | -4.4 | -0.4 | -8.5 | -1.9 | -9.1 | -6.9 | -4.7 | 4.5 | -2.9 | 0.9 | -4.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.8 | 0.5 | -2.5 | 3.1 | -5.2 | 0.6 | -1.8 | 9.6 | -9.6 | -4.7 | -5.4 | -2.9 | -1.1 | -2.9 | -0.6 | 7.2 | 2.2 | 6.8 | -5.8 | 1.3 | -2.1 | -1 | -2.8 | 6 | -5.2 | -9 | -5 | 13.3 | -1.7 | 9.9 | 2.2 | -1.6 | -2.2 | -3.6 | 6.8 | -4.2 | -1.2 | -5.248 | -1.168 | -12.746 | -9.439 | -4.63 | 6.106 | -4.922 | 2.81 | -4.917 | -2.812 | 5.357 | 5.077 | -8.963 | 1.291 | -10.257 | -9.62 | -3.05 | 12.963 | -0.002 | 9.238 | -0.732 | -1.405 | -3.13 | 3.008 | 6.535 | 2.174 | -2.389 | -11.261 | 1.088 | 1.264 | 1.198 | 1.253 | 0.499 | 1.293 | 0.272 | 0.019 | -0.229 | 1.504 | -0.082 | 0.176 | -6.254 | 0.175 | 3.359 | 3.603 | 0.617 | -2.789 | 1.603 | 3.302 | -4.543 | -5.377 | 5.972 | 5.827 | -3.881 | 1.051 | -0.758 | -0.606 | 0.415 | -0.502 | 0.664 | -1.378 | 8.288 | -1.541 | -1.7 | -6.1 | 2.2 | -1.1 | 3 | -5.2 | 6.6 | 1.1 | 3.8 | -5.3 | 5.8 | 1.1 | -3 | 0.3 | 3 | 1.1 | -0.1 | -0.8 | 2.2 | 0 | -0.7 | 1 | 5.2 | -0.7 | -1 | -0.1 | 0.4 | 0.5 | -0.8 | 1 | 3.1 | -2.9 | 0.4 | 0.8 | 1.6 | -0.9 | 0 | 0.8 | 0.9 | -0.7 | 0.4 | 0.2 |
Netto Kasstroomverandering
| -11.5 | 9 | 29.9 | -24 | 30.7 | 1.1 | 6.6 | 18.4 | -32.3 | 24.6 | -1.7 | -30.4 | -22 | 7.5 | 8 | -62.7 | 33.4 | -89.9 | 115.4 | 1.1 | 32.2 | -26 | 12.6 | -8.7 | -4.8 | -112.6 | -44.9 | 12.6 | 41.2 | 12.5 | -0.4 | 34.1 | 19 | -4.2 | 25.3 | 24.2 | 8 | -32.44 | -6.66 | 36.544 | -103.964 | 58.196 | -20.897 | 11.589 | 23.392 | -39.85 | 47.38 | 11.838 | -21.019 | 36.769 | 8.09 | -121.283 | 28.719 | 10.001 | 43.858 | -47.966 | 35.601 | 23.639 | 27.755 | -7.583 | 44.502 | 10.45 | 57.208 | 6.962 | -14.29 | 30.08 | 4.271 | 9.114 | -15.345 | 7.028 | 12.875 | -14.935 | 4.802 | -27.479 | -3.416 | -16.969 | -40.735 | -12.148 | 16.937 | 10.536 | 19.237 | 5.069 | 11.24 | 4.197 | 11.928 | 17.31 | -9.341 | 1.049 | 12.466 | -25.185 | 18.271 | -5.03 | 21.394 | 1.582 | 7.127 | 0.366 | 2.912 | -31.772 | 6.521 | -7 | 14.5 | 21.2 | 0.9 | -0.5 | 4.2 | -4.1 | 13.8 | -20 | 12 | -7.6 | -4.4 | 0 | -4.6 | 0.7 | 2.6 | -0.6 | -0.3 | -8.6 | -0.1 | 8.1 | 6.3 | -9.7 | 1.1 | -0.1 | -0.4 | 5.3 | 1.8 | -3.5 | -2.5 | -0.2 | 2.6 | -1.6 | -4.8 | 3.1 | 0.5 | 0.6 | -7.5 | 15 | 8 | 6.1 | 3.1 |
Kaspositie aan het Einde van de Periode
| 221.2 | 232.7 | 223.7 | 193.8 | 217.8 | 187.1 | 186 | 179.4 | 161 | 193.3 | 168.7 | 170.4 | 200.8 | 222.8 | 215.3 | 207.3 | 270 | 236.6 | 326.5 | 211.1 | 210 | 177.8 | 203.8 | 191.2 | 199.9 | 204.7 | 317.3 | 362.2 | 349.6 | 308.4 | 295.9 | 296.3 | 262.2 | 243.2 | 247.4 | 222.1 | 197.9 | 189.898 | 222.338 | 228.998 | 192.454 | 296.418 | 238.222 | 259.119 | 247.53 | 224.138 | 263.988 | 216.608 | 204.77 | 225.789 | 189.02 | 180.93 | 302.213 | 273.494 | 263.493 | 219.635 | 267.601 | 232 | 208.361 | 180.606 | 188.189 | 143.687 | 133.237 | 76.029 | 69.067 | 83.357 | 53.277 | 49.006 | 39.892 | 55.237 | 48.209 | 35.334 | 50.269 | 45.467 | 72.946 | 76.362 | 93.331 | 134.066 | 146.214 | 129.277 | 118.741 | 99.504 | 94.435 | 83.195 | 78.998 | 67.07 | 49.76 | 59.101 | 58.052 | 45.586 | 70.771 | 52.5 | 57.53 | 36.136 | 34.554 | 27.427 | 27.061 | 24.149 | 55.921 | 49.4 | 56.4 | 41.9 | 0.9 | -0.5 | 20.3 | -4.1 | 13.8 | -20 | 26.3 | -7.6 | -4.4 | 0 | 26.3 | 0.7 | 2.6 | -0.6 | 28.3 | -8.6 | -0.1 | 8.1 | 29.2 | -9.7 | 1.1 | -0.1 | 31.7 | 5.3 | 1.8 | -3.5 | 28.6 | -0.2 | 2.6 | -1.6 | 30.3 | 3.1 | 0.5 | 0.6 | 30.9 | 15 | 8 | 6.1 | 9.3 |