Doman Building Materials Group Ltd.
TSX:DBM.TO
8.71 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 689.834 | 602.475 | 527.387 | 643.91 | 710.748 | 609.119 | 572.875 | 744.119 | 870.723 | 851.3 | 641.636 | 625.288 | 756.824 | 519.926 | 401.977 | 472.172 | 412.91 | 326.745 | 293.351 | 373.203 | 385.704 | 281.946 | 264.04 | 350.186 | 382.101 | 294.968 | 276.227 | 316.841 | 320.037 | 222.846 | 214.359 | 276.271 | 290.108 | 197.558 | 193.491 | 247.359 | 224.51 | 159.373 | 156.912 | 227.02 | 225.945 | 149.592 | 148.501 | 205.132 | 209.728 | 162.477 | 150.399 | 197.61 | 206.788 | 155.777 | 138.318 | 196.401 | 204.723 | 153.478 | 8.45 | 348.335 | 403.604 | 271.958 | 140.243 | 188.16 | 185.468 | 136.158 | 165.498 | 227.278 | 237.492 | 173.659 | 188.656 | 235.214 | 248.34 | 189.602 | 191.962 | 243.347 | 259.076 | 216.751 |
Kosten van de omzet
| 599.34 | 519.589 | 446.823 | 541.133 | 589.579 | 510.909 | 490.876 | 652.64 | 768.013 | 718.693 | 552.901 | 544.622 | 625.624 | 429.528 | 335.005 | 385.362 | 353.99 | 283.278 | 249.178 | 320.901 | 331.264 | 240.915 | 225.437 | 299.412 | 324.22 | 249.296 | 231.805 | 275.24 | 280.845 | 195.885 | 190.864 | 239.668 | 250.487 | 172.915 | 167.934 | 214.938 | 197.69 | 143.103 | 137.684 | 199.658 | 198.286 | 133.934 | 130.942 | 181.32 | 188.047 | 145.283 | 135.465 | 175.736 | 182.407 | 140.359 | 124.776 | 174.179 | 180.869 | 136.64 | 10.644 | 312.567 | 359.858 | 242.839 | 122.547 | 163.644 | 159.996 | 119.904 | 145.24 | 198.72 | 206.141 | 152.906 | 164.497 | 205.85 | 216.135 | 167.602 | 169.539 | 219.121 | 230 | 195.612 |
Brutowinst
| 90.494 | 82.886 | 80.564 | 102.777 | 121.169 | 98.21 | 81.999 | 91.479 | 102.71 | 132.607 | 88.735 | 80.666 | 131.2 | 90.398 | 66.972 | 86.81 | 58.92 | 43.467 | 44.173 | 52.302 | 54.44 | 41.031 | 38.603 | 50.774 | 57.881 | 45.672 | 44.422 | 41.601 | 39.192 | 26.961 | 23.495 | 36.603 | 39.621 | 24.643 | 25.557 | 32.421 | 26.82 | 16.27 | 19.228 | 27.362 | 27.659 | 15.658 | 17.559 | 23.812 | 21.681 | 17.194 | 14.934 | 21.874 | 24.381 | 15.418 | 13.542 | 22.222 | 23.854 | 16.838 | -2.194 | 35.768 | 43.746 | 29.119 | 17.696 | 24.516 | 25.472 | 16.254 | 20.258 | 28.558 | 31.351 | 20.753 | 24.159 | 29.364 | 32.205 | 22 | 22.423 | 24.226 | 29.076 | 21.139 |
Brutowinstmarge
| 0.131 | 0.138 | 0.153 | 0.16 | 0.17 | 0.161 | 0.143 | 0.123 | 0.118 | 0.156 | 0.138 | 0.129 | 0.173 | 0.174 | 0.167 | 0.184 | 0.143 | 0.133 | 0.151 | 0.14 | 0.141 | 0.146 | 0.146 | 0.145 | 0.151 | 0.155 | 0.161 | 0.131 | 0.122 | 0.121 | 0.11 | 0.132 | 0.137 | 0.125 | 0.132 | 0.131 | 0.119 | 0.102 | 0.123 | 0.121 | 0.122 | 0.105 | 0.118 | 0.116 | 0.103 | 0.106 | 0.099 | 0.111 | 0.118 | 0.099 | 0.098 | 0.113 | 0.117 | 0.11 | -0.26 | 0.103 | 0.108 | 0.107 | 0.126 | 0.13 | 0.137 | 0.119 | 0.122 | 0.126 | 0.132 | 0.12 | 0.128 | 0.125 | 0.13 | 0.116 | 0.117 | 0.1 | 0.112 | 0.098 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.831 | 27.013 | 27.008 | 25.94 | 29.745 | 30.664 | 30.43 | 30.098 | 30.189 | 21.577 | 19.283 | 19.151 | 15.882 | 19.316 | 20.101 | 19.122 | 20.378 | 18.761 | 15.158 | 14.659 | 16.37 | 15.321 | 15.065 | 14.242 | 15.453 | 14.699 | 14.383 | 13.549 | 15.909 | 14.031 | 14.637 | 13.106 | 9.586 | 16.814 | 17.562 | 19.953 | 1.073 | 24.641 | 26.376 | 21.654 | 14.215 | 14.477 | 15.359 | 16.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 57.536 | 54.817 | 47.335 | 50.762 | 55.168 | 53.369 | 49.08 | 51.501 | 50.607 | 54.508 | 51.548 | 46.171 | 35.97 | 30.376 | 30.263 | 29.804 | 26.14 | 26.949 | 25.831 | 27.013 | 27.008 | 25.94 | 29.745 | 30.664 | 30.43 | 30.098 | 30.189 | 21.577 | 19.283 | 19.151 | 15.882 | 19.316 | 20.101 | 19.122 | 20.378 | 18.761 | 15.158 | 14.659 | 16.37 | 15.321 | 15.065 | 14.242 | 15.453 | 14.699 | 14.383 | 13.549 | 15.909 | 14.031 | 14.637 | 13.106 | 9.586 | 16.814 | 17.562 | 19.953 | 1.073 | 24.641 | 26.376 | 21.654 | 14.215 | 14.477 | 15.359 | 16.054 | 16.014 | 17.931 | 18.324 | 17.769 | 17.297 | 17.518 | 19.235 | 19.31 | 18.972 | 16.654 | 18.888 | 17.741 |
Overige kosten
| -17.606 | 0 | 0 | 0 | 0 | 17.114 | 17.415 | 16.875 | 16.369 | 16.218 | -0.084 | -0.022 | -1.27 | 10.335 | 12.469 | 10.85 | 11.033 | 10.296 | 10.513 | 10.209 | 10.63 | 10.459 | 5.04 | 4.556 | 4.486 | 4.34 | -1.925 | 1.679 | 0.515 | 0.363 | 0.719 | 0.481 | -0.021 | -0.128 | -0.083 | 0.213 | 0.49 | -0.095 | -0.059 | -0.033 | -0.04 | -0.245 | 1.326 | 0.931 | 0.812 | 0.636 | 0.663 | 0.629 | 0.983 | 0.935 | 0.986 | 0.73 | 0.729 | 0.731 | -0.702 | 1.301 | 1.292 | 1.102 | 1.67 | 1.693 | 1.699 | 1.696 | 1.385 | 2.12 | 2.092 | 2.084 | 1.731 | 2.223 | 2.173 | 2.157 | 0.477 | 1.723 | 1.765 | 1.788 |
Bedrijfskosten
| 57.536 | 54.817 | 64.193 | 67.599 | 72.462 | 70.483 | 66.495 | 68.376 | 66.976 | 70.726 | 66.997 | 63.51 | 47.91 | 40.711 | 42.732 | 40.654 | 37.173 | 37.245 | 36.344 | 37.222 | 37.638 | 36.399 | 34.785 | 35.22 | 34.916 | 34.438 | 34.832 | 24.904 | 22.214 | 23.008 | 19.694 | 23.221 | 23.353 | 21.487 | 22.993 | 20.769 | 16.555 | 16.044 | 17.746 | 16.484 | 16.144 | 15.318 | 16.779 | 15.63 | 15.195 | 14.185 | 16.572 | 14.66 | 15.62 | 14.041 | 10.572 | 17.544 | 18.291 | 20.684 | 0.371 | 25.942 | 27.668 | 22.901 | 15.885 | 16.17 | 17.058 | 17.75 | 17.399 | 20.051 | 20.416 | 19.853 | 19.028 | 19.741 | 21.408 | 21.467 | 19.449 | 18.377 | 20.653 | 19.529 |
Bedrijfsresultaat
| 32.958 | 28.069 | 16.371 | 35.178 | 48.707 | 27.727 | 15.504 | 23.103 | 35.734 | 61.881 | 21.738 | 17.156 | 83.29 | 49.687 | 24.24 | 46.156 | 21.747 | 6.222 | 7.829 | 15.08 | 16.802 | 4.632 | 3.818 | 15.554 | 22.965 | 11.234 | 9.59 | 16.697 | 16.144 | 3.953 | 3.801 | 13.382 | 16.268 | 3.156 | 3.843 | 10.373 | 10.265 | 0.226 | 1.482 | 10.878 | 11.515 | 0.34 | 0.78 | 8.182 | 6.486 | 3.009 | -1.638 | 7.214 | 8.761 | 1.377 | -2.05 | 4.678 | 5.563 | -3.846 | -4.832 | 9.428 | 15.987 | 5.714 | -0.093 | 8.346 | 8.414 | -1.496 | 2.859 | 8.507 | 10.935 | 0.9 | 5.113 | 9.623 | 10.797 | 0.533 | 2.974 | 5.849 | 8.423 | 1.61 |
Bedrijfsresultaat ratio
| 0.048 | 0.047 | 0.031 | 0.055 | 0.069 | 0.046 | 0.027 | 0.031 | 0.041 | 0.073 | 0.034 | 0.027 | 0.11 | 0.096 | 0.06 | 0.098 | 0.053 | 0.019 | 0.027 | 0.04 | 0.044 | 0.016 | 0.014 | 0.044 | 0.06 | 0.038 | 0.035 | 0.053 | 0.05 | 0.018 | 0.018 | 0.048 | 0.056 | 0.016 | 0.02 | 0.042 | 0.046 | 0.001 | 0.009 | 0.048 | 0.051 | 0.002 | 0.005 | 0.04 | 0.031 | 0.019 | -0.011 | 0.037 | 0.042 | 0.009 | -0.015 | 0.024 | 0.027 | -0.025 | -0.572 | 0.027 | 0.04 | 0.021 | -0.001 | 0.044 | 0.045 | -0.011 | 0.017 | 0.037 | 0.046 | 0.005 | 0.027 | 0.041 | 0.043 | 0.003 | 0.015 | 0.024 | 0.033 | 0.007 |
Totaal overige inkomsten en kosten netto
| -12.953 | -11.654 | -9.352 | -10.131 | -10.503 | -10.557 | -9.771 | -9.764 | -9.579 | -8.391 | -0.084 | -1.325 | -4.86 | -3.579 | -3.552 | -3.484 | -4.248 | -5.042 | -4.992 | -0.581 | -0.171 | -0.037 | -0.898 | -0.033 | -0.032 | -0.033 | -3.761 | 1.225 | -1.083 | 0.333 | -1.673 | -0.322 | 31.186 | -0.128 | -0.117 | -1.066 | 0.49 | -0.095 | -0.059 | -0.033 | -0.04 | -0.245 | 0.164 | -1.753 | -1.738 | 0.066 | -0.344 | -1.496 | -1.61 | -1.353 | 0.543 | -1.489 | -1.58 | -1.282 | -2.267 | -0.398 | -0.091 | 0.598 | -0.534 | -0.66 | -0.805 | -0.891 | -0.353 | -0.968 | -1.964 | 2.922 | -1.718 | -1.799 | -2.333 | -1.88 | -2.08 | -1.676 | -2 | -1.344 |
Inkomen voor belasting
| 20.005 | 16.415 | 7.019 | 25.047 | 38.204 | 17.17 | 5.733 | 13.339 | 26.155 | 53.49 | 13.24 | 7.166 | 71.95 | 46.108 | 20.688 | 42.672 | 17.499 | 1.18 | 2.837 | 9.049 | 10.658 | -0.484 | -0.069 | 12.484 | 19.924 | 8.807 | 3.502 | 16.043 | 13.823 | 2.417 | 0.496 | 10.446 | 45.161 | 1.275 | 0.838 | 8.889 | 8.813 | -1.582 | -0.087 | 9.195 | 9.55 | -1.559 | -0.646 | 6.429 | 4.748 | 1.5 | -1.982 | 5.718 | 7.151 | 0.024 | -1.507 | 3.189 | 3.983 | -5.128 | -4.263 | 7.625 | 14.143 | 5.368 | -0.627 | 7.686 | 7.609 | -2.387 | 2.506 | 6.213 | 8.971 | -0.786 | 3.395 | 7.824 | 8.464 | -1.347 | 0.894 | 4.173 | 6.423 | 0.266 |
Inkomen voor belasting ratio
| 0.029 | 0.027 | 0.013 | 0.039 | 0.054 | 0.028 | 0.01 | 0.018 | 0.03 | 0.063 | 0.021 | 0.011 | 0.095 | 0.089 | 0.051 | 0.09 | 0.042 | 0.004 | 0.01 | 0.024 | 0.028 | -0.002 | -0 | 0.036 | 0.052 | 0.03 | 0.013 | 0.051 | 0.043 | 0.011 | 0.002 | 0.038 | 0.156 | 0.006 | 0.004 | 0.036 | 0.039 | -0.01 | -0.001 | 0.041 | 0.042 | -0.01 | -0.004 | 0.031 | 0.023 | 0.009 | -0.013 | 0.029 | 0.035 | 0 | -0.011 | 0.016 | 0.019 | -0.033 | -0.504 | 0.022 | 0.035 | 0.02 | -0.004 | 0.041 | 0.041 | -0.018 | 0.015 | 0.027 | 0.038 | -0.005 | 0.018 | 0.033 | 0.034 | -0.007 | 0.005 | 0.017 | 0.025 | 0.001 |
Belastingkosten
| 3.023 | 2.041 | -3.506 | 3.889 | 9.012 | 2.259 | 1.4 | 1.709 | 5.406 | 11.462 | 1.631 | -0.489 | 18.862 | 11.951 | 5.677 | 11.653 | 4.791 | 0.33 | -0.535 | 2.653 | 2.851 | -0.128 | -0.439 | 3.995 | 5.261 | 2.314 | -2.248 | 4.482 | 3.994 | 0.749 | 0.05 | 3.102 | 3.955 | 0.363 | 0.071 | 2.278 | 2.726 | -0.411 | 0.132 | 2.452 | 2.611 | -0.412 | -0.33 | 1.71 | 1.139 | 0.405 | -0.497 | 1.542 | 1.859 | 0.007 | 0.211 | 0.99 | 1.346 | -1.326 | -0.599 | 2.417 | 4.117 | 1.191 | -0.428 | 0.69 | 0.193 | -1.939 | 0.039 | 0.653 | 0.777 | 1.461 | 2.299 | 0.339 | -0.122 | -1.513 | -1.138 | -0.21 | 1.089 | -2.132 |
Nettowinst
| 16.982 | 14.374 | 10.525 | 21.158 | 29.192 | 14.911 | 4.333 | 11.63 | 20.749 | 42.028 | 11.609 | 7.655 | 53.088 | 34.157 | 15.011 | 31.019 | 12.708 | 0.85 | 3.372 | 6.396 | 7.807 | -0.356 | 0.37 | 8.489 | 14.663 | 6.493 | 5.75 | 11.561 | 9.829 | 1.668 | 0.446 | 6.941 | 31.212 | 0.912 | 0.767 | 6.611 | 6.087 | -1.171 | -0.219 | 6.743 | 6.939 | -1.147 | -0.316 | 4.719 | 3.609 | 1.095 | -1.485 | 4.068 | 5.184 | 0.017 | -1.718 | 2.199 | 2.637 | -3.802 | -13.547 | 5.209 | 10.026 | 4.177 | -0.199 | 6.996 | 7.416 | -0.448 | 2.467 | 5.56 | 8.194 | 0.675 | 1.096 | 7.485 | 8.586 | 0.166 | 2.032 | 4.383 | 5.334 | 2.398 |
Nettowinstmarge
| 0.025 | 0.024 | 0.02 | 0.033 | 0.041 | 0.024 | 0.008 | 0.016 | 0.024 | 0.049 | 0.018 | 0.012 | 0.07 | 0.066 | 0.037 | 0.066 | 0.031 | 0.003 | 0.011 | 0.017 | 0.02 | -0.001 | 0.001 | 0.024 | 0.038 | 0.022 | 0.021 | 0.036 | 0.031 | 0.007 | 0.002 | 0.025 | 0.108 | 0.005 | 0.004 | 0.027 | 0.027 | -0.007 | -0.001 | 0.03 | 0.031 | -0.008 | -0.002 | 0.023 | 0.017 | 0.007 | -0.01 | 0.021 | 0.025 | 0 | -0.012 | 0.011 | 0.013 | -0.025 | -1.603 | 0.015 | 0.025 | 0.015 | -0.001 | 0.037 | 0.04 | -0.003 | 0.015 | 0.024 | 0.035 | 0.004 | 0.006 | 0.032 | 0.035 | 0.001 | 0.011 | 0.018 | 0.021 | 0.011 |
WPA (Winst Per Aandeel)
| 0.19 | 0.17 | 0.12 | 0.24 | 0.34 | 0.17 | 0.05 | 0.13 | 0.24 | 0.48 | 0.13 | 0.09 | 0.64 | 0.44 | 0.19 | 0.4 | 0.16 | 0.01 | 0.043 | 0.08 | 0.1 | -0.005 | 0.005 | 0.11 | 0.19 | 0.08 | 0.074 | 0.17 | 0.15 | 0.03 | 0.007 | 0.12 | 0.66 | 0.02 | 0.018 | 0.16 | 0.21 | -0.041 | -0.008 | 0.23 | 0.24 | -0.04 | -0.011 | 0.16 | 0.13 | 0.04 | -0.052 | 0.14 | 0.18 | 0.001 | -0.058 | 0.08 | 0.08 | -0.13 | -0.45 | 0.18 | 0.34 | 0.16 | -0.008 | 0.4 | 0.42 | -0.026 | 0.14 | 0.32 | 0.46 | 0.04 | 0.062 | 0.42 | 0.46 | 0.009 | 0.11 | 0.26 | 0.32 | 0.14 |
Verwaterde WPA
| 0.19 | 0.17 | 0.12 | 0.24 | 0.34 | 0.17 | 0.05 | 0.13 | 0.24 | 0.48 | 0.13 | 0.09 | 0.64 | 0.44 | 0.19 | 0.4 | 0.16 | 0.01 | 0.043 | 0.08 | 0.1 | -0.005 | 0.005 | 0.11 | 0.19 | 0.08 | 0.074 | 0.17 | 0.15 | 0.03 | 0.007 | 0.12 | 0.66 | 0.02 | 0.018 | 0.16 | 0.21 | -0.041 | -0.008 | 0.23 | 0.24 | -0.04 | -0.011 | 0.16 | 0.13 | 0.04 | -0.052 | 0.14 | 0.18 | 0.001 | -0.058 | 0.08 | 0.08 | -0.12 | -0.44 | 0.18 | 0.34 | 0.16 | -0.008 | 0.4 | 0.42 | -0.026 | 0.14 | 0.32 | 0.46 | 0.04 | 0.062 | 0.42 | 0.46 | 0.009 | 0.11 | 0.26 | 0.32 | 0.14 |
EBITDA
| 50.564 | 45.601 | 32.94 | 51.478 | 65.096 | 44.312 | 32.456 | 39.498 | 51.39 | 77.48 | 36.37 | 33.828 | 93.481 | 59.782 | 36.695 | 56.693 | 32.471 | 16.049 | 17.865 | 24.569 | 26.99 | 14.65 | 8.418 | 19.802 | 27.197 | 15.277 | 11.902 | 21.497 | 20.249 | 7.981 | 8.456 | 17.135 | 19.33 | 5.258 | 5.011 | 13.755 | 12.041 | 1.404 | 2.79 | 11.897 | 12.442 | 1.06 | 2.179 | 9 | 7.184 | 3.443 | -0.916 | 7.843 | 9.744 | 2.36 | 7.272 | 5.408 | 6.292 | -3.115 | -2.121 | 11.127 | 17.37 | 8.567 | 1.577 | 10.071 | 10.145 | 0.234 | 3.42 | 10.627 | 13.073 | 3.066 | 7.227 | 11.846 | 13.002 | 2.711 | 4.528 | 7.572 | 10.188 | 3.398 |
EBITDA ratio
| 0.073 | 0.076 | 0.062 | 0.08 | 0.092 | 0.073 | 0.057 | 0.053 | 0.059 | 0.091 | 0.057 | 0.054 | 0.124 | 0.115 | 0.091 | 0.12 | 0.079 | 0.049 | 0.061 | 0.066 | 0.07 | 0.052 | 0.032 | 0.057 | 0.071 | 0.052 | 0.043 | 0.068 | 0.063 | 0.036 | 0.039 | 0.062 | 0.067 | 0.027 | 0.026 | 0.056 | 0.054 | 0.009 | 0.018 | 0.052 | 0.055 | 0.007 | 0.015 | 0.044 | 0.034 | 0.021 | -0.006 | 0.04 | 0.047 | 0.015 | 0.053 | 0.028 | 0.031 | -0.02 | -0.251 | 0.032 | 0.043 | 0.032 | 0.011 | 0.054 | 0.055 | 0.002 | 0.021 | 0.047 | 0.055 | 0.018 | 0.038 | 0.05 | 0.052 | 0.014 | 0.024 | 0.031 | 0.039 | 0.016 |