Derichebourg SA
EPA:DBG.PA
5.12 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||
Nettowinst
| 31.4 | 65.4 | 65.9 | 119.8 | 117.8 | 100.4 | 73.6 | -1.1 | 22.4 | 25.2 | 30.4 | 34 | 37.1 | 45.7 | 30.3 | 12.9 | 0 | 0 | 13.1 | 23.8 | -32.1 | -39.2 | 7.1 |
Afschrijvingen & Amortisatie
| 77.4 | 78.1 | 73.2 | 81.6 | 76.2 | 64.7 | 60.4 | 60.7 | 58.2 | 45.9 | 42.6 | 34.8 | 49.3 | 41.4 | 39.2 | 39.5 | 36.5 | 0 | 36.4 | 36.9 | 35.9 | 60.4 | 38.9 |
Uitgestelde Inkomstenbelasting
| 3.4 | -1.5 | 0.7 | 2.2 | 5.9 | 1.2 | -1.2 | 0 | 0 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 42.8 | -13.7 | -47.8 | 94.2 | -97.7 | 52 | -52.8 | 60 | -32.7 | 9.5 | -8.6 | 40 | -29.4 | -19.2 | 28.5 | 20.9 | 2.4 | 0 | 4.8 | 42.3 | 13.5 | -4.5 | -19 |
Vorderingen
| 0 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -23.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | -71.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 42.8 | 84.1 | -47.8 | 0 | -91.7 | 52 | -52.8 | 60 | -32.7 | 9.5 | -8.6 | 40 | -29.4 | -19.2 | 28.5 | 20.9 | 2.4 | 0 | 4.8 | 42.3 | 13.5 | -4.5 | -19 |
Overige Niet-Contante Posten
| 157.6 | 150.6 | 137.7 | 151.7 | 151.8 | 118.9 | 144.9 | 122.9 | 113 | 82 | 21 | 4.4 | -29.4 | 0.3 | 14.7 | 13.3 | 4.4 | 0 | 8.6 | 3.6 | 24.4 | 56.1 | 6.7 |
Kasstroom uit Operationele Activiteiten
| 157.8 | 122.7 | 83.3 | 286.3 | 101.6 | 207.8 | 104.1 | 121.1 | 44.5 | 76.3 | 85.4 | 113.2 | 57 | 68.2 | 112.7 | 86.6 | 43.3 | 0 | 62.9 | 106.6 | 41.7 | 72.8 | 33.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -101.3 | -77.5 | -86.9 | -83.9 | -57.9 | -29.8 | -38.6 | -18.7 | -51.4 | -45.3 | -44.2 | -42 | -48.1 | -48.6 | -27.2 | -22.7 | -31.7 | 0 | -19.4 | -16.1 | -26.3 | -19.9 | -28.9 |
Netto Overnames
| 24.5 | -64.4 | 40.6 | -196 | -339.9 | -5.4 | 3.4 | -8.8 | -144.7 | -7.9 | 0 | 0 | 0 | 0 | 0 | 0.5 | -18.2 | 0 | -0.2 | -303.6 | 303.6 | 0.7 | -0.2 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.2 | -0.1 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 1.3 | 0 | 0 | 0.1 | 0.1 | 0 | -0 | 0 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4.8 | 3.9 | -9.4 | 12.2 | 7.4 | -0.5 | -5.2 | 2 | 1 | -0.5 | 21 | -0.3 | 2.6 | 3.7 | 11.5 | 1.7 | 3.1 | 0 | 9.7 | 304.4 | -8.1 | 1.6 | 2.1 |
Kasstroom uit Investeringsactiviteiten
| -81.6 | -136.7 | -55.7 | -267.6 | -390.4 | -35.6 | -40.6 | -25.6 | -195.1 | -54 | -23.2 | -42.3 | -45.5 | -44.9 | -15.7 | -20.5 | -46.8 | 0 | -9.9 | -15.3 | 269.2 | -17.6 | -27 |
Financieringsactiviteiten: | |||||||||||||||||||||||
Schuldaflossingen
| -73 | -35.4 | -77 | -60.9 | -83.8 | -228.7 | -38.8 | -4 | -155.2 | -134.1 | -32.8 | 0 | -28.4 | 0 | -19.3 | 0 | -16.5 | 0 | -39.9 | 0 | -189.7 | 0 | -50.9 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.9 | 53.9 | 0 | 0 | 0 | 70.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.9 | -16.9 | 0 | 0 | 0 | -3.8 | -0.4 | 0 | 0 | -12 | 0 | 0 | -0.1 | -1.8 |
Uitgekeerde Dividenden
| -25.5 | 0 | -51 | -0.1 | -51.1 | 0 | 0 | 0 | -17.5 | 0 | -22.4 | 0 | -22.9 | 0 | -3.1 | 0 | -7.8 | 0 | 0 | 0 | -9.9 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.1 | -1.9 | -9.8 | -0.4 | -0.4 | -0.4 | -6.2 | -5.1 | 4.2 | 4.9 | -5.7 | -33.8 | -6 | 39.6 | -8.2 | -81.4 | -6.7 | 0 | -11 | -121.3 | -20.7 | -21.1 | -23.5 |
Kasstroom uit Financieringsactiviteiten
| -98.9 | -37.4 | -137.7 | -61.2 | -135.3 | 228.3 | -38.8 | -9.1 | 141.9 | 139 | -77.8 | -33.8 | -57.3 | 39.6 | -34.4 | -81.8 | 2 | 0 | 16.9 | -121.3 | -220.3 | -21.2 | -76.2 |
Overige Informatie: | |||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.2 | -2.7 | -262.1 | 0.9 | -0.6 | 0.2 | -1.7 | -0.4 | 0.9 | 0.7 | 1.3 | -0.9 | -1.8 | 0.9 | -0.1 | -0.1 | 0 | 4 | 0.8 | -0.3 | -1.4 | -0.7 |
Netto Kasstroomverandering
| -20.8 | -35.2 | -126.9 | -51.3 | -413 | 383.8 | 41.8 | 63.2 | 14.1 | 167.9 | -14.9 | 38.4 | -46.7 | 61.1 | 63.5 | -15.8 | -1.6 | 0 | 73.9 | -29.2 | 90.3 | 98.9 | -35.1 |
Kaspositie aan het Einde van de Periode
| 140.3 | 161.1 | 196.3 | 323.2 | 374.5 | 787.5 | 403.7 | 361.9 | 298.7 | 284.6 | 116.7 | 133.5 | 95.1 | 141.8 | 80.7 | 17 | 32.8 | 86.7 | 86.7 | 12.6 | 41.8 | 16.3 | -82.6 |