Diebold Nixdorf, Incorporated
NYSE:DBD
46.54 (USD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 939.7 | 895.4 | 1,036.8 | 943.4 | 922.2 | 858.1 | 968.8 | 810.4 | 851.7 | 829.8 | 1,059.6 | 958.2 | 943.5 | 943.9 | 1,105.9 | 995.2 | 890.5 | 910.7 | 1,151.6 | 1,078.8 | 1,150.2 | 1,028.1 | 1,289.8 | 1,119 | 1,105.6 | 1,064.2 | 1,249.9 | 1,122.7 | 1,133.9 | 1,102.8 | 1,243.4 | 983.3 | 580 | 509.6 | 349.5 | 589.6 | 644.5 | 574.8 | 861.272 | 768 | 733.5 | 688.3 | 811.443 | 705.424 | 707.113 | 633.511 | 840.095 | 709.919 | 743.188 | 698.491 | 849.987 | 709.322 | 662.382 | 614.157 | 790.994 | 748.62 | 665.18 | 618.999 | 724.923 | 645.222 | 690.896 | 657.251 | 810.593 | 890.29 | 768.676 | 691.908 | 882.513 | 740.853 | 695.185 | 628.444 | 825.406 | 726.682 | 735.264 | 623.691 | 810.616 | 622.333 | 618.95 | 535.15 | 717.219 | 606.194 | 545.729 | 498.255 | 648.41 | 570.239 | 480.87 | 410.154 | 525.829 | 529.799 | 483.489 | 401.046 | 508.203 | 444.627 | 423.613 | 383.854 | 476.964 | 479.95 | 442.102 | 344.592 | 365.9 | 312.8 | 296.996 | 283.5 | 322.1 | 287.3 | 280.6 | 295.7 | 341.3 | 317.8 | 303.2 | 264.6 | 294.2 | 271.8 | 248.3 | 215.9 | 243.5 | 216 | 206.9 | 197 | 207.2 | 188.2 | 188.1 | 176.8 | 176.4 | 162.3 | 150.1 | 134.5 | 154.4 | 133.2 | 134.7 | 121.6 | 145.2 | 126.7 | 121.5 | 112.8 | 128.3 | 115.2 | 119.4 | 113.2 | 127.4 | 110.2 | 116.9 | 114.4 | 117.2 | 115.8 | 110.8 | 106.8 | 119.6 | 109.3 | 106.3 | 103.9 | 110 | 100.4 | 98.8 | 104.6 | 111.2 | 95.3 |
Kosten van de omzet
| 695.7 | 669.8 | 811.8 | 731.3 | 697 | 648.8 | 751.3 | 616.6 | 690.9 | 644.5 | 796.1 | 698.1 | 680.5 | 670.2 | 829.4 | 711.1 | 642.9 | 683.9 | 881.2 | 807.4 | 871 | 782 | 1,086.6 | 890.1 | 887.9 | 825.8 | 961.5 | 882.7 | 896.1 | 860.3 | 1,013.2 | 785.7 | 424.9 | 370.8 | 227.6 | 439.3 | 473.8 | 415.5 | 633.433 | 567.4 | 546.7 | 524.2 | 631.322 | 532.619 | 549.697 | 503.497 | 655.961 | 538.342 | 559.252 | 505.251 | 627.338 | 514.936 | 492.892 | 464.753 | 601.477 | 554.726 | 487.036 | 460.989 | 548.369 | 493.013 | 521.986 | 504.924 | 617.134 | 656.649 | 575.549 | 519.346 | 669.597 | 563.794 | 531.187 | 508.258 | 616.279 | 538.277 | 558.072 | 478.818 | 625.009 | 478.666 | 461.61 | 396.282 | 516.142 | 437.203 | 383.052 | 358.228 | 455.801 | 402.786 | 338.39 | 285.961 | 362.807 | 370.246 | 332.497 | 279.975 | 374.759 | 308.683 | 290.575 | 266.697 | 312.355 | 321.845 | 292.29 | 222.062 | 220.2 | 191.5 | 179.4 | 176.6 | 198 | 180.8 | 173.2 | 189.1 | 209.8 | 202.5 | 191.6 | 164.6 | 182.7 | 167.4 | 153.5 | 135.7 | 154.6 | 133.6 | 125.1 | 126.1 | 142.9 | 117.3 | 117.5 | 113.3 | 118.5 | 102 | 97.5 | 87.5 | 97.2 | 82.4 | 86.2 | 76.4 | 85.2 | 80.9 | 80.1 | 71.1 | 81.7 | 81.1 | 83.4 | 74.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 244 | 225.6 | 225 | 212.1 | 225.2 | 209.3 | 217.5 | 193.8 | 160.8 | 185.3 | 263.5 | 260.1 | 263 | 273.7 | 276.5 | 284.1 | 247.6 | 226.8 | 270.4 | 271.4 | 279.2 | 246.1 | 203.2 | 228.9 | 217.7 | 238.4 | 288.4 | 240 | 237.8 | 242.5 | 230.2 | 197.6 | 155.1 | 138.8 | 121.9 | 150.3 | 170.7 | 159.3 | 227.839 | 200.6 | 186.8 | 164.1 | 180.121 | 172.805 | 157.416 | 130.014 | 184.134 | 171.577 | 183.936 | 193.24 | 222.649 | 194.386 | 169.49 | 149.404 | 189.517 | 193.894 | 178.144 | 158.01 | 176.554 | 152.209 | 168.91 | 152.327 | 193.459 | 233.641 | 193.127 | 172.562 | 212.916 | 177.059 | 163.998 | 120.186 | 209.127 | 188.405 | 177.192 | 144.873 | 185.607 | 143.667 | 157.34 | 138.868 | 201.077 | 168.991 | 162.677 | 140.027 | 192.609 | 167.453 | 142.48 | 124.193 | 163.022 | 159.553 | 150.992 | 121.071 | 133.444 | 135.944 | 133.038 | 117.157 | 164.609 | 158.105 | 149.812 | 122.53 | 145.7 | 121.3 | 117.596 | 106.9 | 124.1 | 106.5 | 107.4 | 106.6 | 131.5 | 115.3 | 111.6 | 100 | 111.5 | 104.4 | 94.8 | 80.2 | 88.9 | 82.4 | 81.8 | 70.9 | 64.3 | 70.9 | 70.6 | 63.5 | 57.9 | 60.3 | 52.6 | 47 | 57.2 | 50.8 | 48.5 | 45.2 | 60 | 45.8 | 41.4 | 41.7 | 46.6 | 34.1 | 36 | 38.3 | 127.4 | 110.2 | 116.9 | 114.4 | 117.2 | 115.8 | 110.8 | 106.8 | 119.6 | 109.3 | 106.3 | 103.9 | 110 | 100.4 | 98.8 | 104.6 | 111.2 | 95.3 |
Brutowinstmarge
| 0.26 | 0.252 | 0.217 | 0.225 | 0.244 | 0.244 | 0.225 | 0.239 | 0.189 | 0.223 | 0.249 | 0.271 | 0.279 | 0.29 | 0.25 | 0.285 | 0.278 | 0.249 | 0.235 | 0.252 | 0.243 | 0.239 | 0.158 | 0.205 | 0.197 | 0.224 | 0.231 | 0.214 | 0.21 | 0.22 | 0.185 | 0.201 | 0.267 | 0.272 | 0.349 | 0.255 | 0.265 | 0.277 | 0.265 | 0.261 | 0.255 | 0.238 | 0.222 | 0.245 | 0.223 | 0.205 | 0.219 | 0.242 | 0.247 | 0.277 | 0.262 | 0.274 | 0.256 | 0.243 | 0.24 | 0.259 | 0.268 | 0.255 | 0.244 | 0.236 | 0.244 | 0.232 | 0.239 | 0.262 | 0.251 | 0.249 | 0.241 | 0.239 | 0.236 | 0.191 | 0.253 | 0.259 | 0.241 | 0.232 | 0.229 | 0.231 | 0.254 | 0.259 | 0.28 | 0.279 | 0.298 | 0.281 | 0.297 | 0.294 | 0.296 | 0.303 | 0.31 | 0.301 | 0.312 | 0.302 | 0.263 | 0.306 | 0.314 | 0.305 | 0.345 | 0.329 | 0.339 | 0.356 | 0.398 | 0.388 | 0.396 | 0.377 | 0.385 | 0.371 | 0.383 | 0.361 | 0.385 | 0.363 | 0.368 | 0.378 | 0.379 | 0.384 | 0.382 | 0.371 | 0.365 | 0.381 | 0.395 | 0.36 | 0.31 | 0.377 | 0.375 | 0.359 | 0.328 | 0.372 | 0.35 | 0.349 | 0.37 | 0.381 | 0.36 | 0.372 | 0.413 | 0.361 | 0.341 | 0.37 | 0.363 | 0.296 | 0.302 | 0.338 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 22.6 | 21.2 | 22.4 | 22 | 25.4 | 26.4 | 28.6 | 26.7 | 33.1 | 32.3 | 31 | 25.6 | 36.2 | 33.8 | 40 | 30.2 | 30.7 | 32.5 | 37.3 | 36.8 | 36.1 | 36.9 | 38.5 | 36.6 | 40.6 | 41.7 | 41.1 | 34.2 | 38.8 | 41.4 | 42.8 | 31.3 | 17.6 | 18.5 | 20.7 | 20 | 23.9 | 22.3 | 27.444 | 24.5 | 21.7 | 20 | 25.911 | 21.957 | 23.417 | 21.03 | 24.741 | 22.167 | 20.172 | 18.801 | 20.843 | 18.466 | 19.375 | 19.424 | 20.285 | 19.09 | 16.402 | 18.448 | 21.823 | 17.415 | 16.95 | 15.838 | 20.795 | 20.364 | 17.517 | 19.141 | 20.835 | 18.894 | 17.832 | 16.576 | 17.122 | 17.437 | 17.723 | 19.12 | 16.958 | 15.132 | 14.054 | 14.265 | 14.951 | 14.364 | 14.54 | 15.538 | 16.162 | 15.035 | 14.835 | 14.367 | 15.31 | 16.892 | 16.754 | 14.931 | 15.565 | 17.025 | 13.453 | 14.754 | 17.257 | 14.713 | 12.853 | 10.87 | 15 | 10.3 | 13.3 | 12 | 12.9 | 12.4 | 14 | 14.9 | 15.6 | 12.8 | 13.1 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 141.9 | 144.9 | 144.9 | 142.1 | 201 | 183.8 | 183.7 | 163.1 | 213.8 | 181 | 170.5 | 195.5 | 198.3 | 198.2 | 228.9 | 226 | 181.6 | 222.1 | 234.5 | 219.9 | 224.1 | 230.3 | 221.7 | 218.1 | 219.8 | 227.9 | 241.1 | 208.8 | 236.8 | 247 | 254.8 | 253.5 | 127.3 | 125.6 | 95.7 | 117.8 | 124.9 | 120.5 | 144.315 | 129.9 | 121 | 120.3 | 202.293 | 111.683 | 157.205 | 125.513 | 151.926 | 120.892 | 118.946 | 119.612 | 136.516 | 121.508 | 122.051 | 121.111 | 143.763 | 119.425 | 110.791 | 98.977 | 123.886 | 103.624 | 105.352 | 92.013 | 128.712 | 147.774 | 128.595 | 127.009 | 128.047 | 117.532 | 118.062 | 102.432 | 125.727 | 116.758 | 118.248 | 102.244 | 130.098 | 101.762 | 89.936 | 82.008 | 94.395 | 80.895 | 83.013 | 80.659 | 85.161 | 81.154 | 70.53 | 68.07 | 73.561 | 75.602 | 74.473 | 65.946 | 117.852 | 69.607 | 64.668 | 67.75 | 78.479 | 73.878 | 65.394 | 56.756 | 67.7 | 55.5 | 50.7 | 47.5 | 50.5 | 45.2 | 49 | 49.7 | 54.1 | 47.3 | 46.8 | 43.6 | 62.4 | 53 | 52.9 | 49.3 | 53.3 | 45.7 | 45.1 | 43.4 | 46 | 41.1 | 39.3 | 38.5 | 41.2 | 33.8 | 33.3 | 32.6 | 36.3 | 32.3 | 33.4 | 33.3 | 35.9 | 31.5 | 31.8 | 32.4 | 30.4 | 29.7 | 24.4 | 25.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2.6 | 1 | -6.1 | 0 | 3.5 | 2.6 | 4.7 | -9.7 | 4.6 | 2.6 | -3.2 | 4.6 | 2.7 | -0.7 | 2.7 | -1.5 | 6.5 | -0.9 | -0.8 | -1 | -0.4 | -1.4 | -4.9 | -1.5 | -2.7 | -0.1 | 7.1 | -1.5 | 1.9 | 1.3 | -0.1 | -4.2 | -26.8 | 34.6 | 5.4 | -1.4 | 0.9 | -1.2 | -2.092 | 0.5 | 1.3 | -1.4 | 0.346 | 0.355 | 0.309 | -1.098 | -17.419 | 0.607 | 0.431 | -0.09 | 0 | 0 | 0 | 0 | -1.663 | 0 | 0 | 0 | 0.007 | 0 | 128.412 | 0 | -3.941 | -0.028 | -0.005 | 4.377 | 46.334 | 0.014 | -6.438 | 0 | 0 | -0.54 | 0 | 0 | 0 | 0 | -2 | 14.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.317 | 1.516 | 8.677 | 21.124 | 11.252 | 9.065 | 9.877 | 5.707 | 14.8 | 7.5 | 6.6 | 5.8 | 10 | 0.6 | 7.5 | 7.5 | 8.6 | 6.8 | 5.4 | 7.7 | 9.5 | 10 | 7.2 | 6.3 | 6.2 | 8.1 | 8.8 | 6.4 | -6.7 | 7 | 7.2 | 6 | -4.8 | 6.1 | 3.2 | 3.1 | 3.4 | 3 | 3 | 3 | 3.3 | 3.7 | 2.2 | 4 | 3.5 | 3.2 | 2.9 | 3 | -423.3 | 0 | 0 | 0 | -413.9 | 0 | 0 | 0 | -392.6 | 0 | 0 | 0 | -366.8 | 0 | 0 | 0 | -373.7 | 0 |
Bedrijfskosten
| 164.5 | 166.1 | 167.3 | 164.1 | 226.4 | 210.2 | 212.3 | 189.8 | 246.9 | 213.3 | 201.5 | 221.1 | 234.5 | 232 | 268.9 | 256.2 | 212.3 | 254.6 | 271.8 | 256.7 | 260.2 | 267.2 | 260.2 | 254.7 | 260.4 | 269.6 | 282.2 | 243 | 275.6 | 288.4 | 297.6 | 284.8 | 144.9 | 144.1 | 116.4 | 137.8 | 148.8 | 142.8 | 171.759 | 154.4 | 142.7 | 140.3 | 228.204 | 133.64 | 180.622 | 146.543 | 176.667 | 143.059 | 139.118 | 138.413 | 157.359 | 139.974 | 141.426 | 140.535 | 162.385 | 138.515 | 127.193 | 117.425 | 145.716 | 121.039 | 122.302 | 107.851 | 145.566 | 168.11 | 146.112 | 146.15 | 195.216 | 136.44 | 129.456 | 119.008 | 142.849 | 134.195 | 136.311 | 121.364 | 147.056 | 116.894 | 103.99 | 96.273 | 109.346 | 98.291 | 97.553 | 96.197 | 101.323 | 96.189 | 85.365 | 82.437 | 88.871 | 92.494 | 91.227 | 80.877 | 102.1 | 88.148 | 86.798 | 103.628 | 106.988 | 97.656 | 88.124 | 73.333 | 97.5 | 73.3 | 70.6 | 65.3 | 73.4 | 64.1 | 70.5 | 69.1 | 78.3 | 66.9 | 65.3 | 64.2 | 71.9 | 63 | 60.1 | 55.6 | 59.5 | 53.8 | 53.9 | 49.8 | 39.3 | 48.1 | 46.5 | 44.5 | 36.4 | 39.9 | 36.5 | 35.7 | 39.7 | 35.3 | 36.4 | 36.3 | 39.2 | 35.2 | 34 | 36.4 | 33.9 | 32.9 | 27.3 | 28.7 | -423.3 | 0 | 0 | 0 | -413.9 | 0 | 0 | 0 | -392.6 | 0 | 0 | 0 | -366.8 | 0 | 0 | 0 | -373.7 | 0 |
Bedrijfsresultaat
| 79.5 | 59.5 | 57.7 | 48 | -3.9 | 3.4 | -18.1 | -2.1 | -86.1 | -83.4 | 62 | 39 | 28.5 | 41.7 | 5.7 | 23.8 | 20.5 | -26 | -32.6 | 23.2 | 7.3 | -24.5 | -75.3 | -160.3 | -126.6 | -23.5 | 2.7 | -8.6 | -30.1 | -48.6 | -77.7 | -86.7 | 10.3 | -5.7 | 4.7 | 12.4 | 24 | -3 | 53.747 | 46.7 | 57.2 | 23.3 | -50.469 | -30.253 | -23.622 | -13.916 | 7.517 | 21.025 | 38.26 | 54.644 | 67.211 | 54.412 | 25.102 | 8.869 | -141.621 | 52.379 | 46.855 | 40.585 | 28.338 | 31.17 | 46.608 | 44.476 | 43.517 | 65.531 | 47.015 | 22.036 | 17.7 | 40.619 | 34.542 | 1.178 | 66.278 | 54.21 | 40.881 | 23.509 | 38.551 | 26.773 | 53.35 | 42.595 | 91.731 | 73.732 | 65.124 | 43.83 | 91.286 | 71.264 | 57.115 | 41.756 | 74.151 | 67.059 | 59.765 | 40.194 | 31.344 | 47.796 | 46.24 | 13.529 | 57.621 | 60.449 | 61.688 | 49.197 | 48.2 | 48 | 46.996 | 41.6 | 50.7 | 42.4 | 36.9 | 37.5 | 53.2 | 48.4 | 46.3 | 35.8 | 39.6 | 41.4 | 34.7 | 24.6 | 29.4 | 28.6 | 27.9 | 21.1 | 25 | 22.8 | 24.1 | 19 | 21.5 | 20.4 | 16.1 | 11.3 | 17.5 | 15.5 | 12.1 | 8.9 | 20.8 | 10.6 | 7.4 | 5.3 | 12.7 | 1.2 | 8.7 | 9.6 | -295.9 | 110.2 | 116.9 | 114.4 | -296.7 | 115.8 | 110.8 | 106.8 | -273 | 109.3 | 106.3 | 103.9 | -256.8 | 100.4 | 98.8 | 104.6 | -262.5 | 95.3 |
Bedrijfsresultaat ratio
| 0.085 | 0.066 | 0.056 | 0.051 | -0.004 | 0.004 | -0.019 | -0.003 | -0.101 | -0.101 | 0.059 | 0.041 | 0.03 | 0.044 | 0.005 | 0.024 | 0.023 | -0.029 | -0.028 | 0.022 | 0.006 | -0.024 | -0.058 | -0.143 | -0.115 | -0.022 | 0.002 | -0.008 | -0.027 | -0.044 | -0.062 | -0.088 | 0.018 | -0.011 | 0.013 | 0.021 | 0.037 | -0.005 | 0.062 | 0.061 | 0.078 | 0.034 | -0.062 | -0.043 | -0.033 | -0.022 | 0.009 | 0.03 | 0.051 | 0.078 | 0.079 | 0.077 | 0.038 | 0.014 | -0.179 | 0.07 | 0.07 | 0.066 | 0.039 | 0.048 | 0.067 | 0.068 | 0.054 | 0.074 | 0.061 | 0.032 | 0.02 | 0.055 | 0.05 | 0.002 | 0.08 | 0.075 | 0.056 | 0.038 | 0.048 | 0.043 | 0.086 | 0.08 | 0.128 | 0.122 | 0.119 | 0.088 | 0.141 | 0.125 | 0.119 | 0.102 | 0.141 | 0.127 | 0.124 | 0.1 | 0.062 | 0.107 | 0.109 | 0.035 | 0.121 | 0.126 | 0.14 | 0.143 | 0.132 | 0.153 | 0.158 | 0.147 | 0.157 | 0.148 | 0.132 | 0.127 | 0.156 | 0.152 | 0.153 | 0.135 | 0.135 | 0.152 | 0.14 | 0.114 | 0.121 | 0.132 | 0.135 | 0.107 | 0.121 | 0.121 | 0.128 | 0.107 | 0.122 | 0.126 | 0.107 | 0.084 | 0.113 | 0.116 | 0.09 | 0.073 | 0.143 | 0.084 | 0.061 | 0.047 | 0.099 | 0.01 | 0.073 | 0.085 | -2.323 | 1 | 1 | 1 | -2.532 | 1 | 1 | 1 | -2.283 | 1 | 1 | 1 | -2.335 | 1 | 1 | 1 | -2.361 | 1 |
Totaal overige inkomsten en kosten netto
| -34.2 | -73.7 | -35.3 | 2,152.1 | -633.9 | -93.7 | -108.9 | -43.9 | -47.1 | -57.5 | -63.2 | -41.6 | -69.5 | -49.2 | -4.1 | -7.9 | -15.9 | 1.3 | -33 | 5.7 | -17.2 | -2 | -23.4 | -133.8 | -89.7 | 6.2 | 4.2 | -3.9 | 5 | -4.5 | -10.9 | -1.7 | -27.9 | 31.8 | 9.2 | -0.2 | 1.7 | -22 | 2.044 | 9.9 | 25 | -5.2 | 6.128 | -59.391 | 4.491 | 6.852 | -9.723 | 3.342 | 3.014 | 12.227 | 14.963 | 7.742 | 9.633 | 9.875 | -159.687 | 14.83 | 2.761 | 3.539 | 12.149 | 6.375 | 7.5 | 5.823 | -2.588 | 5.039 | 4.195 | 6.181 | -65.966 | 4.98 | 15.288 | 8.857 | -17.519 | 4.969 | 2.012 | 4.852 | -1.24 | 1.388 | -2.282 | 2.456 | 6.167 | 0.228 | 1.33 | 2.619 | 0.883 | 3.838 | 6.88 | 0.851 | 2.073 | 1.885 | 3.047 | 2.71 | 30.441 | -24.4 | -9.146 | -18.4 | -0.616 | -1.798 | -2.585 | -2.17 | 7.8 | 2.8 | 3.2 | 4.8 | 3.5 | 4.4 | -57.5 | 3.8 | -1.2 | 2.5 | 2.7 | 2.8 | 4.4 | 0.8 | 2.8 | 2.5 | 1.8 | 2.2 | 0.9 | 1.8 | 2 | 2 | 0.8 | 0.4 | 2.1 | 0.6 | 1.9 | 1.2 | 1.8 | 0.6 | 1 | 0.5 | 1.6 | 1.9 | 2.5 | 2.7 | 2.8 | 1.7 | 2.3 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 45.3 | -14.2 | 22.4 | 2,200.1 | -701.5 | -90.3 | -127 | -46 | -133.2 | -132.3 | -1.2 | -2.6 | -41 | -5.8 | -47.2 | -122.4 | -26.5 | -73.4 | -81.7 | -30.2 | -45.9 | -71.1 | -134.6 | -202.6 | -158.9 | -47.5 | -11.7 | -30.3 | -59.9 | -74.8 | -106.5 | -116 | -35.7 | 19.9 | 6.3 | 9.7 | 22.8 | -13.5 | 49.846 | 47.8 | 61.2 | 11.7 | -49.162 | -28.144 | -25.481 | -17.02 | -9.902 | 24.245 | 40.371 | 59.446 | 72.095 | 54.044 | 28.182 | 10.071 | -142.455 | 60.578 | 44.411 | 35.069 | 33.503 | 29.322 | 46.321 | 14.661 | 26.476 | 56.298 | 40.811 | 21.805 | 4.863 | 34.396 | 29.743 | -0.16 | 36.129 | 48.045 | 33.31 | 19.54 | 28.89 | 22.239 | 45.779 | 41.343 | 90.773 | 69.655 | 63.062 | 42.896 | 87.121 | 71.013 | 60.801 | 38.088 | 56.241 | 64.824 | 58.225 | 39.261 | 25.792 | 21.291 | 41.477 | 11.279 | 50.983 | 52.425 | 54.292 | 46.657 | 55.6 | 50.3 | 49.7 | 45.8 | 53.2 | 46.5 | -20.8 | 41 | 53 | 50.1 | 46.5 | 35.9 | 42.6 | 40.1 | 36.7 | 27.1 | 31.6 | 30.6 | 28.4 | 22.5 | 26.2 | 25 | 24.1 | 18.7 | 22.2 | 19.4 | 16.9 | 12 | 18.7 | 15.2 | 12.2 | 8.8 | 19.4 | 12.6 | 9.4 | 7.7 | 12.4 | 2.8 | 11 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.048 | -0.016 | 0.022 | 2.332 | -0.761 | -0.105 | -0.131 | -0.057 | -0.156 | -0.159 | -0.001 | -0.003 | -0.043 | -0.006 | -0.043 | -0.123 | -0.03 | -0.081 | -0.071 | -0.028 | -0.04 | -0.069 | -0.104 | -0.181 | -0.144 | -0.045 | -0.009 | -0.027 | -0.053 | -0.068 | -0.086 | -0.118 | -0.062 | 0.039 | 0.018 | 0.016 | 0.035 | -0.023 | 0.058 | 0.062 | 0.083 | 0.017 | -0.061 | -0.04 | -0.036 | -0.027 | -0.012 | 0.034 | 0.054 | 0.085 | 0.085 | 0.076 | 0.043 | 0.016 | -0.18 | 0.081 | 0.067 | 0.057 | 0.046 | 0.045 | 0.067 | 0.022 | 0.033 | 0.063 | 0.053 | 0.032 | 0.006 | 0.046 | 0.043 | -0 | 0.044 | 0.066 | 0.045 | 0.031 | 0.036 | 0.036 | 0.074 | 0.077 | 0.127 | 0.115 | 0.116 | 0.086 | 0.134 | 0.125 | 0.126 | 0.093 | 0.107 | 0.122 | 0.12 | 0.098 | 0.051 | 0.048 | 0.098 | 0.029 | 0.107 | 0.109 | 0.123 | 0.135 | 0.152 | 0.161 | 0.167 | 0.162 | 0.165 | 0.162 | -0.074 | 0.139 | 0.155 | 0.158 | 0.153 | 0.136 | 0.145 | 0.148 | 0.148 | 0.126 | 0.13 | 0.142 | 0.137 | 0.114 | 0.126 | 0.133 | 0.128 | 0.106 | 0.126 | 0.12 | 0.113 | 0.089 | 0.121 | 0.114 | 0.091 | 0.072 | 0.134 | 0.099 | 0.077 | 0.068 | 0.097 | 0.024 | 0.092 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 32 | -3.1 | -1.5 | 80.9 | -24.8 | 21.1 | 30.2 | 3.9 | 64.2 | 50.9 | 38.8 | -1.1 | -11.2 | 1.2 | 3.9 | -21.5 | -3.4 | 20 | 41.9 | 5.2 | 9.2 | 60.4 | 1.6 | 45.2 | -29.8 | 19.2 | 89.2 | -0.9 | -36.3 | -22.6 | -33.1 | -18.8 | -14.9 | -0.8 | -12 | -8.5 | 3.1 | -3.4 | 15.789 | 12.8 | 18.1 | 6.8 | -10.578 | -7.94 | 78.371 | -3.138 | -5.602 | 7.394 | 13.791 | 13.481 | -10.952 | 11.262 | 6.58 | 5.925 | -23.798 | 15.144 | 13.338 | 9.877 | 23.52 | 4.085 | 13.049 | 3.823 | 12.464 | 9.782 | 10.295 | 5.664 | 14.923 | 6.247 | 9.925 | 5.725 | 9.047 | 15.387 | 11.788 | 6.839 | 18.487 | 8.74 | 14.629 | 13.491 | 27.971 | 22.232 | 20.125 | 13.727 | 27.878 | 22.724 | 19.457 | 12.188 | 34.31 | 20.744 | 18.436 | 12.76 | 8.511 | 7.026 | 13.687 | 3.722 | 16.058 | 17.524 | 18.459 | 15.397 | 20 | 17.6 | 18.1 | 16.7 | 18.9 | 17.1 | -6.4 | 14.1 | 18 | 17 | 15.8 | 12.2 | 14.3 | 13.4 | 12.3 | 9.1 | 10.1 | 10.1 | 9.5 | 7.3 | 8.3 | 8.3 | 7.9 | 6 | 6.9 | 6.7 | 5.1 | 3.4 | 3.6 | 4.2 | 3.5 | 2.4 | 4.8 | 3.3 | 2.8 | 2.4 | 3.1 | 0.6 | 3.3 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 14.9 | -14.6 | 26.9 | 2,120 | -677.1 | -111.4 | -157.2 | -49.9 | -197.4 | -183.1 | -38.2 | -2.1 | -30.3 | -8.1 | -51.2 | -101.4 | -23.7 | -92.8 | -122.6 | -35.7 | -50.3 | -132.7 | -145.5 | -238.5 | -133.4 | -73.2 | -108.3 | -36 | -30.6 | -58.8 | -77.8 | -102.3 | -21.1 | 168.2 | 32.6 | 21.7 | 22.2 | -2.8 | 29.956 | 33.1 | 41.6 | 9.8 | -41.434 | -21.69 | -105.035 | -13.446 | -10.645 | 16.221 | 25.29 | 45.163 | 79.755 | 41.755 | 20.804 | 2.501 | -120.012 | 46.105 | 29.731 | 23.924 | 1.103 | -7.155 | 30.43 | 1.648 | 1.058 | 46.516 | 27.214 | 13.795 | -10.06 | 28.149 | 19.818 | -5.885 | 27.082 | 32.658 | 21.522 | 12.701 | 10.403 | 26.432 | 31.97 | 27.941 | 62.802 | 48.278 | 43.627 | 29.169 | 59.243 | 48.289 | 41.344 | 25.9 | 21.931 | 44.08 | 39.789 | 26.501 | 17.281 | 14.265 | 27.79 | 7.557 | 34.925 | 34.901 | 35.833 | 31.26 | 35.6 | 32.7 | 31.6 | 29.1 | 34.3 | 29.4 | -14.4 | 26.9 | 35 | 33.1 | 30.7 | 23.7 | 28.3 | 26.7 | 24.4 | 18 | 21.5 | 20.5 | 18.9 | 15.2 | 17.9 | 16.7 | 16.2 | 12.7 | 15.3 | 12.7 | 11.8 | 8.6 | 14 | 11 | 8.7 | -10.4 | 14.6 | 9.3 | 6.6 | 5.3 | 9.3 | 2.2 | 7.7 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.016 | -0.016 | 0.026 | 2.247 | -0.734 | -0.13 | -0.162 | -0.062 | -0.232 | -0.221 | -0.036 | -0.002 | -0.032 | -0.009 | -0.046 | -0.102 | -0.027 | -0.102 | -0.106 | -0.033 | -0.044 | -0.129 | -0.113 | -0.213 | -0.121 | -0.069 | -0.087 | -0.032 | -0.027 | -0.053 | -0.063 | -0.104 | -0.036 | 0.33 | 0.093 | 0.037 | 0.034 | -0.005 | 0.035 | 0.043 | 0.057 | 0.014 | -0.051 | -0.031 | -0.149 | -0.021 | -0.013 | 0.023 | 0.034 | 0.065 | 0.094 | 0.059 | 0.031 | 0.004 | -0.152 | 0.062 | 0.045 | 0.039 | 0.002 | -0.011 | 0.044 | 0.003 | 0.001 | 0.052 | 0.035 | 0.02 | -0.011 | 0.038 | 0.029 | -0.009 | 0.033 | 0.045 | 0.029 | 0.02 | 0.013 | 0.042 | 0.052 | 0.052 | 0.088 | 0.08 | 0.08 | 0.059 | 0.091 | 0.085 | 0.086 | 0.063 | 0.042 | 0.083 | 0.082 | 0.066 | 0.034 | 0.032 | 0.066 | 0.02 | 0.073 | 0.073 | 0.081 | 0.091 | 0.097 | 0.105 | 0.106 | 0.103 | 0.106 | 0.102 | -0.051 | 0.091 | 0.103 | 0.104 | 0.101 | 0.09 | 0.096 | 0.098 | 0.098 | 0.083 | 0.088 | 0.095 | 0.091 | 0.077 | 0.086 | 0.089 | 0.086 | 0.072 | 0.087 | 0.078 | 0.079 | 0.064 | 0.091 | 0.083 | 0.065 | -0.086 | 0.101 | 0.073 | 0.054 | 0.047 | 0.072 | 0.019 | 0.064 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.4 | -0.39 | 0.72 | 56.43 | -8.46 | -1.4 | -1.99 | -0.63 | -2.5 | -2.33 | -0.49 | -0.027 | -0.39 | -0.1 | -0.66 | -1.31 | -0.31 | -1.2 | -1.6 | -0.46 | -0.66 | -1.74 | -1.91 | -3.13 | -1.76 | -0.97 | -1.43 | -0.48 | -0.41 | -0.78 | -1.04 | -1.44 | -0.32 | 2.58 | 0.55 | 0.33 | 0.34 | -0.043 | 0.46 | 0.51 | 0.64 | 0.15 | -0.65 | -0.34 | -1.65 | -0.21 | -0.17 | 0.28 | 0.42 | 0.72 | 1.27 | 0.66 | 0.32 | 0.04 | -1.82 | 0.7 | 0.45 | 0.36 | 0.017 | -0.11 | 0.46 | 0.02 | 0.016 | 0.7 | 0.41 | 0.21 | -0.15 | 0.43 | 0.3 | -0.09 | 0.41 | 0.5 | 0.32 | 0.19 | 0.15 | 0.37 | 0.45 | 0.39 | 0.88 | 0.67 | 0.6 | 0.4 | 0.81 | 0.67 | 0.57 | 0.36 | 0.3 | 0.61 | 0.55 | 0.37 | 0.24 | 0.2 | 0.39 | 0.11 | 0.49 | 0.49 | 0.5 | 0.44 | 0.5 | 0.47 | 0.46 | 0.42 | 0.5 | 0.43 | -0.21 | 0.39 | 0.51 | 0.48 | 0.45 | 0.34 | 0.41 | 0.39 | 0.36 | 0.26 | 0.31 | 0.3 | 0.27 | 0.22 | 0.26 | 0.25 | 0.23 | 0.19 | 0.23 | 0.19 | 0.17 | 0.13 | 0.21 | 0.17 | 0.13 | -0.16 | 0.22 | 0.14 | 0.1 | 0.08 | 0.14 | 0.03 | 0.11 | 0.12 | 0 | 0.13 | 0.13 | 0.11 | 0 | 0.14 | 0.09 | 0.1 | 0 | 0.14 | 0.12 | 0.1 | 0 | 0.11 | 0.11 | 0.14 | 0 | 0.09 |
Verwaterde WPA
| 0.4 | -0.39 | 0.72 | 56.43 | -8.46 | -1.4 | -1.99 | -0.63 | -2.5 | -2.33 | -0.49 | -0.027 | -0.39 | -0.1 | -0.66 | -1.31 | -0.31 | -1.2 | -1.6 | -0.46 | -0.66 | -1.74 | -1.91 | -3.13 | -1.76 | -0.97 | -1.43 | -0.48 | -0.41 | -0.78 | -1.04 | -1.44 | -0.32 | 2.56 | 0.54 | 0.33 | 0.34 | -0.043 | 0.46 | 0.51 | 0.64 | 0.15 | -0.65 | -0.34 | -1.65 | -0.21 | -0.17 | 0.27 | 0.41 | 0.71 | 1.26 | 0.65 | 0.32 | 0.04 | -1.81 | 0.69 | 0.45 | 0.36 | 0.017 | -0.11 | 0.46 | 0.02 | 0.016 | 0.7 | 0.41 | 0.21 | -0.15 | 0.42 | 0.3 | -0.089 | 0.41 | 0.49 | 0.32 | 0.18 | 0.15 | 0.37 | 0.45 | 0.38 | 0.87 | 0.67 | 0.6 | 0.4 | 0.81 | 0.66 | 0.57 | 0.36 | 0.3 | 0.61 | 0.55 | 0.37 | 0.24 | 0.2 | 0.39 | 0.11 | 0.49 | 0.49 | 0.5 | 0.44 | 0.5 | 0.47 | 0.46 | 0.42 | 0.5 | 0.43 | -0.21 | 0.39 | 0.51 | 0.47 | 0.44 | 0.34 | 0.41 | 0.38 | 0.35 | 0.26 | 0.31 | 0.3 | 0.27 | 0.22 | 0.26 | 0.25 | 0.23 | 0.19 | 0.23 | 0.19 | 0.17 | 0.13 | 0.21 | 0.17 | 0.13 | -0.16 | 0.22 | 0.14 | 0.1 | 0.08 | 0.14 | 0.03 | 0.11 | 0.12 | 0 | 0.13 | 0.13 | 0.11 | 0 | 0.14 | 0.09 | 0.1 | 0 | 0.14 | 0.12 | 0.1 | 0 | 0.11 | 0.11 | 0.14 | 0 | 0.09 |
EBITDA
| 109.7 | 92.8 | 95.7 | 85.8 | 36.7 | 32.8 | 12.8 | 27.8 | -80.5 | 8.9 | 96.6 | 75.2 | 67.1 | 81.4 | 117 | 71.5 | 91.4 | 20.3 | 54.9 | 15.6 | 78.2 | 38.8 | 3.2 | 36.2 | 17.4 | 36.6 | 84.6 | 68.6 | 27.2 | 20.4 | -2 | -42.7 | 5.6 | 49.2 | 25.7 | 32.4 | 46.3 | 31.5 | 72.655 | 65.4 | 64.4 | 40.1 | -29.228 | 61.411 | -0.534 | 2.204 | 11.999 | 47.239 | 64.333 | 74.448 | 86.507 | 74.016 | 47.852 | 28.115 | 47.143 | 78.36 | 67.625 | 60.172 | 53.348 | 48.879 | 65.109 | 37.769 | 73.292 | 88.226 | 62.161 | 44.743 | 99.89 | 49.736 | 33.148 | 11.486 | 84.122 | 72.172 | 50.867 | 37.546 | 59.866 | 41.85 | 75.434 | 60.036 | 107.437 | 90.223 | 78.25 | 60.114 | 106.445 | 87.892 | 65.942 | 56.33 | 87.028 | 81.682 | 73.417 | 50.623 | 0.903 | 92.623 | 74.107 | 50.971 | 69.489 | 71.312 | 74.15 | 57.074 | 55.2 | 52.7 | 50.396 | 42.6 | 57.2 | 44.5 | 101.9 | 38.2 | 63 | 52.7 | 49 | 40.7 | 44.7 | 50.6 | 39.1 | 28.4 | 33.8 | 34.5 | 35.8 | 25.7 | 16.3 | 27.8 | 31.6 | 24.6 | 14.6 | 31.9 | 17.4 | 13.2 | 19.1 | 17.9 | 14.2 | 11.4 | 22.5 | 13.8 | 7.1 | 6.6 | 13.4 | 2.7 | 9.3 | 10.9 | -295.9 | 110.2 | 116.9 | 114.4 | -296.7 | 115.8 | 110.8 | 106.8 | -273 | 109.3 | 106.3 | 103.9 | -256.8 | 100.4 | 98.8 | 104.6 | -262.5 | 95.3 |
EBITDA ratio
| 0.117 | 0.104 | 0.092 | 0.091 | 0.04 | 0.038 | 0.013 | 0.034 | -0.095 | 0.011 | 0.091 | 0.078 | 0.071 | 0.086 | 0.106 | 0.072 | 0.103 | 0.022 | 0.048 | 0.014 | 0.068 | 0.038 | 0.002 | 0.032 | 0.016 | 0.034 | 0.068 | 0.061 | 0.024 | 0.018 | -0.002 | -0.043 | 0.01 | 0.097 | 0.074 | 0.055 | 0.072 | 0.055 | 0.084 | 0.085 | 0.088 | 0.058 | -0.036 | 0.087 | -0.001 | 0.003 | 0.014 | 0.067 | 0.087 | 0.107 | 0.102 | 0.104 | 0.072 | 0.046 | 0.06 | 0.105 | 0.102 | 0.097 | 0.074 | 0.076 | 0.094 | 0.057 | 0.09 | 0.099 | 0.081 | 0.065 | 0.113 | 0.067 | 0.048 | 0.018 | 0.102 | 0.099 | 0.069 | 0.06 | 0.074 | 0.067 | 0.122 | 0.112 | 0.15 | 0.149 | 0.143 | 0.121 | 0.164 | 0.154 | 0.137 | 0.137 | 0.166 | 0.154 | 0.152 | 0.126 | 0.002 | 0.208 | 0.175 | 0.133 | 0.146 | 0.149 | 0.168 | 0.166 | 0.151 | 0.168 | 0.17 | 0.15 | 0.178 | 0.155 | 0.363 | 0.129 | 0.185 | 0.166 | 0.162 | 0.154 | 0.152 | 0.186 | 0.157 | 0.132 | 0.139 | 0.16 | 0.173 | 0.13 | 0.079 | 0.148 | 0.168 | 0.139 | 0.083 | 0.197 | 0.116 | 0.098 | 0.124 | 0.134 | 0.105 | 0.094 | 0.155 | 0.109 | 0.058 | 0.059 | 0.104 | 0.023 | 0.078 | 0.096 | -2.323 | 1 | 1 | 1 | -2.532 | 1 | 1 | 1 | -2.283 | 1 | 1 | 1 | -2.335 | 1 | 1 | 1 | -2.361 | 1 |