D. B. Corp Limited
NSE:DBCORP.NS
312.4 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,589.5 | 5,898.51 | 6,171.35 | 6,447.14 | 5,860.41 | 5,541.96 | 5,309.16 | 5,658.07 | 5,383.97 | 4,940.97 | 4,719.67 | 5,455.2 | 4,467.98 | 3,042.57 | 4,566.02 | 4,943.21 | 3,463.67 | 2,104.14 | 4,866.54 | 5,987.49 | 5,313.94 | 6,070.31 | 5,885.22 | 6,597.07 | 5,820.94 | 6,323.78 | 5,672.81 | 5,985.83 | 5,683.31 | 5,942.91 | 5,083.95 | 6,072.6 | 5,210.29 | 5,610.14 | 5,059.53 | 5,776.16 | 4,717.01 | 4,664.56 | 5,075.575 | 5,478.32 | 4,720.98 | 4,820.81 | 5,416.695 | 4,865.74 | 4,094.77 | 4,220.39 | 4,728.354 | 4,144.23 | 3,783.67 | 3,769.69 | 4,055.449 | 3,692.29 | 3,509.31 | 3,524.65 |
Kosten van de omzet
| 1,566.3 | 2,916.83 | 3,096.12 | 1,818.39 | 1,833.7 | 1,983.56 | 2,087.02 | 2,226.77 | 2,178.52 | 2,018.81 | 2,387.31 | 1,595.57 | 1,283.18 | 1,094.75 | 1,872.45 | 1,212.52 | 993.07 | 802.2 | 1,691.55 | 2,001.25 | 1,919.54 | 2,051.81 | 2,211.96 | 2,512.92 | 2,330.73 | 2,180.72 | 1,935.01 | 1,879.31 | 1,785.56 | 1,707.57 | 1,606 | 1,768.87 | 1,634.29 | 1,599.53 | 1,580.34 | 1,663.2 | 1,494.54 | 1,448.28 | 2,990.795 | 1,684.88 | 1,611.5 | 1,663.2 | 2,971.045 | 1,722.63 | 1,504.89 | 1,420.61 | 2,671.31 | 1,446.93 | 1,330.32 | 1,331.57 | 1,301.178 | 1,350.36 | 1,244.89 | 1,183.57 |
Brutowinst
| 4,023.2 | 2,981.68 | 3,075.23 | 4,628.75 | 4,026.71 | 3,558.4 | 3,222.14 | 3,431.3 | 3,205.45 | 2,922.16 | 2,332.36 | 3,859.63 | 3,184.8 | 1,947.82 | 2,693.57 | 3,730.69 | 2,470.6 | 1,301.94 | 3,174.99 | 3,986.24 | 3,394.4 | 4,018.5 | 3,673.26 | 4,084.15 | 3,490.21 | 4,143.06 | 3,737.8 | 4,106.52 | 3,897.75 | 4,235.34 | 3,477.95 | 4,303.73 | 3,576 | 4,010.61 | 3,479.19 | 4,112.96 | 3,222.47 | 3,216.28 | 2,084.78 | 3,793.44 | 3,109.48 | 3,157.61 | 2,445.65 | 3,143.11 | 2,589.88 | 2,799.78 | 2,057.044 | 2,697.3 | 2,453.35 | 2,438.12 | 2,754.271 | 2,341.93 | 2,264.42 | 2,341.08 |
Brutowinstmarge
| 0.72 | 0.505 | 0.498 | 0.718 | 0.687 | 0.642 | 0.607 | 0.606 | 0.595 | 0.591 | 0.494 | 0.708 | 0.713 | 0.64 | 0.59 | 0.755 | 0.713 | 0.619 | 0.652 | 0.666 | 0.639 | 0.662 | 0.624 | 0.619 | 0.6 | 0.655 | 0.659 | 0.686 | 0.686 | 0.713 | 0.684 | 0.709 | 0.686 | 0.715 | 0.688 | 0.712 | 0.683 | 0.69 | 0.411 | 0.692 | 0.659 | 0.655 | 0.452 | 0.646 | 0.632 | 0.663 | 0.435 | 0.651 | 0.648 | 0.647 | 0.679 | 0.634 | 0.645 | 0.664 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 842.97 | 0 | 0 | 0 | 44.41 | 0 | 0 | 0 | 10.57 | 0 | 0 | 0 | 188.35 | 0 | 0 | 0 | 452.87 | 0 | 0 | 0 | 368.99 | 0 | 0 | 0 | 347.7 | 0 | 0 | 0 | 321.87 | 0 | 0 | 0 | 268.189 | 0 | 0 | 0 | 230.638 | 0 | 0 | 0 | 192.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 598.69 | 0 | 0 | 0 | 1,121.61 | 0 | 0 | 0 | 516.36 | 0 | 0 | 0 | 885.16 | 0 | 0 | 0 | 956 | 0 | 0 | 0 | 745.05 | 0 | 0 | 0 | 644.68 | 0 | 0 | 0 | 673.45 | 0 | 0 | 0 | 429.218 | 0 | 0 | 0 | 684.555 | 0 | 0 | 0 | 663.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,635.78 | 1,552.56 | 1,540.21 | 1,656.41 | 1,420.23 | 1,398.21 | 1,441.66 | 1,515.31 | 1,376.35 | 1,326.15 | 1,166.02 | 1,486.68 | 1,223.21 | 1,052.38 | 526.93 | 0 | 0 | 0 | 1,073.51 | 0 | 0 | 0 | 1,408.87 | 0 | 0 | 0 | 1,114.04 | 0 | 0 | 0 | 992.38 | 0 | 0 | 0 | 995.32 | 0 | 0 | 0 | 697.407 | 0 | 0 | 0 | 1,955.266 | 0 | 0 | 0 | 1,811.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3,040.39 | 264.09 | 246.18 | 200.51 | 158.97 | 194.11 | 164.02 | 87.13 | 77 | 62.15 | -64.68 | 39.34 | 44.59 | 37.21 | -84.09 | 22.6 | 34.13 | 52.77 | 30.98 | 30.84 | 21.71 | 41.26 | 25.24 | 19.3 | 53.53 | 2,637.81 | 2,929.3 | 38.82 | 57.26 | 33.79 | 93.94 | 205.09 | 80.6 | 102.81 | 46.52 | 94.64 | 73.64 | 74.36 | -218.943 | 72.22 | 87.95 | 76.04 | -874.917 | 328.29 | 288.9 | 276.34 | -829.376 | 282.87 | 1,698.4 | 1,762.97 | 1,293.895 | 288 | 1,643.91 | 1,421.59 |
Bedrijfskosten
| 3,040.39 | 1,552.56 | 1,540.21 | 3,087.35 | 2,799.49 | 2,666.21 | 2,793.23 | 2,787.4 | 2,585.79 | 2,513.59 | 1,976.98 | 2,714.94 | 2,451.49 | 2,211.97 | 1,944.09 | 2,364.87 | 2,048.12 | 1,921.11 | 2,816.73 | 2,868.99 | 2,713.34 | 2,567.16 | 2,874.86 | 2,935.74 | 2,817.9 | 2,637.81 | 2,929.3 | 2,943.37 | 2,727.4 | 2,588.26 | 2,648.81 | 2,736.05 | 2,354.48 | 2,497.98 | 2,559.07 | 2,555.15 | 2,377.51 | 2,253.93 | 769.983 | 2,237.04 | 2,158 | 2,078.71 | 593.019 | 2,026.68 | 1,943.2 | 1,889.21 | 383.915 | 1,901.26 | 1,698.4 | 1,762.97 | 1,293.895 | 1,781.44 | 1,643.91 | 1,421.59 |
Bedrijfsresultaat
| 982.81 | 1,429.12 | 1,535.02 | 1,741.91 | 1,386.19 | 892.19 | 592.93 | 731.03 | 696.66 | 408.57 | 410.5 | 1,144.68 | 733.31 | -264.15 | 749.48 | 1,365.82 | 422.48 | -619.17 | 358.26 | 1,117.25 | 681.06 | 1,451.34 | 798.4 | 1,148.41 | 672.31 | 1,505.25 | 808.5 | 1,163.15 | 1,170.35 | 1,647.08 | 829.14 | 1,567.68 | 1,221.52 | 1,512.63 | 920.12 | 1,557.81 | 844.96 | 962.35 | 1,314.796 | 1,556.4 | 951.48 | 1,078.9 | 1,852.631 | 1,116.43 | 646.68 | 910.57 | 1,673.13 | 796.04 | 754.95 | 675.15 | 1,460.376 | 560.49 | 620.51 | 919.49 |
Bedrijfsresultaat ratio
| 0.176 | 0.242 | 0.249 | 0.27 | 0.237 | 0.161 | 0.112 | 0.129 | 0.129 | 0.083 | 0.087 | 0.21 | 0.164 | -0.087 | 0.164 | 0.276 | 0.122 | -0.294 | 0.074 | 0.187 | 0.128 | 0.239 | 0.136 | 0.174 | 0.115 | 0.238 | 0.143 | 0.194 | 0.206 | 0.277 | 0.163 | 0.258 | 0.234 | 0.27 | 0.182 | 0.27 | 0.179 | 0.206 | 0.259 | 0.284 | 0.202 | 0.224 | 0.342 | 0.229 | 0.158 | 0.216 | 0.354 | 0.192 | 0.2 | 0.179 | 0.36 | 0.152 | 0.177 | 0.261 |
Totaal overige inkomsten en kosten netto
| 120.64 | 144.5 | 80.16 | -68.12 | -56.57 | 144.09 | -56.71 | -57.57 | -48.54 | 12.22 | -75.82 | 18.88 | -2.88 | -17.97 | 99.54 | -32.91 | -34.73 | -18.03 | -39 | -33.12 | -42.24 | -11.91 | 6.98 | 0.12 | 23.52 | -17.58 | -19.92 | 27.77 | 36.84 | 50.83 | 121.22 | 203.03 | 103.89 | 95.21 | 45.06 | 95.92 | 83.19 | 95.11 | -282.548 | 64.16 | 97 | 142.43 | -904.727 | 334.43 | 287.12 | 280.51 | -814.793 | 264.28 | -18.91 | -16.84 | -778.187 | 267.09 | -20.4 | -23.48 |
Inkomen voor belasting
| 1,103.45 | 1,573.62 | 1,615.18 | 1,673.79 | 1,329.62 | 1,036.28 | 536.22 | 673.46 | 648.12 | 420.79 | 334.68 | 1,163.56 | 730.43 | -282.12 | 849.02 | 1,332.91 | 387.75 | -637.2 | 319.26 | 1,084.13 | 638.82 | 1,439.43 | 805.38 | 1,148.53 | 695.83 | 1,487.67 | 788.58 | 1,190.92 | 1,207.19 | 1,697.91 | 950.36 | 1,770.71 | 1,325.41 | 1,607.84 | 965.18 | 1,653.73 | 928.15 | 1,057.46 | 1,032.248 | 1,620.56 | 1,048.48 | 1,221.33 | 947.904 | 1,450.86 | 933.8 | 1,191.08 | 858.337 | 1,060.32 | 736.04 | 658.31 | 682.19 | 827.58 | 600.11 | 896.01 |
Inkomen voor belasting ratio
| 0.197 | 0.267 | 0.262 | 0.26 | 0.227 | 0.187 | 0.101 | 0.119 | 0.12 | 0.085 | 0.071 | 0.213 | 0.163 | -0.093 | 0.186 | 0.27 | 0.112 | -0.303 | 0.066 | 0.181 | 0.12 | 0.237 | 0.137 | 0.174 | 0.12 | 0.235 | 0.139 | 0.199 | 0.212 | 0.286 | 0.187 | 0.292 | 0.254 | 0.287 | 0.191 | 0.286 | 0.197 | 0.227 | 0.203 | 0.296 | 0.222 | 0.253 | 0.175 | 0.298 | 0.228 | 0.282 | 0.182 | 0.256 | 0.195 | 0.175 | 0.168 | 0.224 | 0.171 | 0.254 |
Belastingkosten
| 277.72 | 394.96 | 389.89 | 434.02 | 327.06 | 248.69 | 125.97 | 190.62 | 160.32 | 110.79 | 89.44 | 298.36 | 192.73 | -59.59 | 229.94 | 342.55 | 102.52 | -156.71 | 78.74 | 267.87 | -116.92 | 502.18 | 260.8 | 392.26 | 233.92 | 512.02 | 217.67 | 409.83 | 420.59 | 596.81 | 308.5 | 589.71 | 440.25 | 568.28 | 360.84 | 585.47 | 336.99 | 392.92 | 392.262 | 569.45 | 367.42 | 430.06 | 188.682 | 506.25 | 332.17 | 430.26 | 306.749 | 352.46 | 250.51 | 222.11 | 229.963 | 271.38 | 197.44 | 284.39 |
Nettowinst
| 825.73 | 1,178.66 | 1,225.29 | 1,239.77 | 1,002.56 | 787.59 | 410.25 | 482.84 | 487.8 | 310 | 245.24 | 865.2 | 537.7 | -222.53 | 619.08 | 990.36 | 285.23 | -480.49 | 240.52 | 816.26 | 755.74 | 937.25 | 544.58 | 756.27 | 461.91 | 975.65 | 570.91 | 781.09 | 786.6 | 1,101.1 | 641.86 | 1,181 | 885.16 | 1,039.56 | 604.34 | 1,068.26 | 591.16 | 664.59 | 639.986 | 1,051.11 | 681.06 | 791.27 | 759.217 | 944.61 | 601.63 | 760.99 | 552.565 | 706.23 | 486.02 | 436.56 | 454.129 | 553.58 | 402.52 | 610.93 |
Nettowinstmarge
| 0.148 | 0.2 | 0.199 | 0.192 | 0.171 | 0.142 | 0.077 | 0.085 | 0.091 | 0.063 | 0.052 | 0.159 | 0.12 | -0.073 | 0.136 | 0.2 | 0.082 | -0.228 | 0.049 | 0.136 | 0.142 | 0.154 | 0.093 | 0.115 | 0.079 | 0.154 | 0.101 | 0.13 | 0.138 | 0.185 | 0.126 | 0.194 | 0.17 | 0.185 | 0.119 | 0.185 | 0.125 | 0.142 | 0.126 | 0.192 | 0.144 | 0.164 | 0.14 | 0.194 | 0.147 | 0.18 | 0.117 | 0.17 | 0.128 | 0.116 | 0.112 | 0.15 | 0.115 | 0.173 |
WPA (Winst Per Aandeel)
| 4.65 | 6.62 | 6.88 | 6.96 | 5.63 | 4.42 | 2.31 | 2.72 | 2.75 | 1.75 | 1.39 | 4.92 | 3.07 | -1.27 | 3.54 | 5.66 | 1.63 | -2.75 | 1.37 | 4.67 | 4.32 | 5.36 | 3.11 | 4.32 | 2.55 | 5.3 | 3.1 | 4.25 | 5.3 | 5.99 | 3.49 | 6.42 | 4.64 | 5.65 | 3.29 | 5.99 | 3.02 | 3.5 | 3.66 | 5.72 | 3.71 | 4.31 | 4.34 | 5.15 | 3.28 | 4.15 | 3.16 | 3.85 | 2.65 | 2.38 | 2.6 | 3.02 | 2.2 | 3.33 |
Verwaterde WPA
| 4.63 | 6.61 | 6.87 | 6.95 | 5.63 | 4.42 | 2.3 | 2.72 | 2.74 | 1.74 | 1.38 | 4.91 | 3.04 | -1.27 | 3.54 | 5.65 | 1.63 | -2.75 | 1.37 | 4.66 | 4.32 | 5.35 | 3.11 | 4.32 | 2.55 | 5.29 | 3.1 | 4.24 | 5.29 | 5.98 | 3.48 | 6.41 | 4.63 | 5.64 | 3.28 | 5.98 | 3.02 | 3.5 | 3.66 | 5.72 | 3.71 | 4.3 | 4.34 | 5.14 | 3.27 | 4.14 | 3.16 | 3.85 | 2.65 | 2.38 | 2.6 | 3.02 | 2.19 | 3.33 |
EBITDA
| 1,442.17 | 1,706.27 | 1,823.93 | 2,030.99 | 1,675.65 | 1,359.16 | 889.4 | 1,006.9 | 977.52 | 737.72 | 648.45 | 1,459.43 | 1,054.23 | 51.3 | 1,175.51 | 1,678.72 | 745.07 | -277.77 | 690.46 | 1,447.4 | 1,005.78 | 1,796.22 | 1,066.79 | 1,416.6 | 976.69 | 1,748.65 | 1,051.11 | 1,434.39 | 1,456.22 | 1,933.37 | 1,173.2 | 2,018.74 | 1,546.93 | 1,852.79 | 1,210.75 | 1,905.67 | 1,170.72 | 1,286.67 | 1,327.505 | 1,875.69 | 1,270.97 | 1,386.98 | 1,102.309 | 1,625.48 | 1,115.51 | 1,373.63 | 1,030.62 | 1,229.97 | 898.33 | 810.27 | 836.088 | 982.93 | 744.25 | 1,036.67 |
EBITDA ratio
| 0.258 | 0.289 | 0.296 | 0.315 | 0.286 | 0.245 | 0.168 | 0.178 | 0.182 | 0.149 | 0.137 | 0.268 | 0.236 | 0.017 | 0.257 | 0.34 | 0.215 | -0.132 | 0.142 | 0.242 | 0.189 | 0.296 | 0.181 | 0.215 | 0.168 | 0.277 | 0.185 | 0.24 | 0.256 | 0.325 | 0.231 | 0.332 | 0.297 | 0.33 | 0.239 | 0.33 | 0.248 | 0.276 | 0.262 | 0.342 | 0.269 | 0.288 | 0.204 | 0.334 | 0.272 | 0.325 | 0.218 | 0.297 | 0.237 | 0.215 | 0.206 | 0.266 | 0.212 | 0.294 |