Tire Company Debica S.A.

WSE:DBC.WA

70.8 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 70.915179.725173.902262.11678.59266.987118.02259.106116.122110.32156.062141.963139.742137.56982.896127.43320.147131.906226.672236.405243.5592.419220.717177.12116.15770.481111.88197.329100.80385.60183.74669.80692.91529.425146.04359.1586.41156.38691.89692.596122.34124.587150.68109.222107.842184.3270202.9057.39558.42274.01040.04546.35384.16146.09775.327
Kortetermijnbeleggingen 71070024.418450450600450.06500400500402.631402.631340400340290325350225225165350236.452225248.606350226.372185174.113255247.19207.319165.725255113.82109.744121.619110.395106.22194.85824.4655.0369.51129.85512.2460.445147.90126.43423.7560.2440.26451.5633.6101.12401.069
Liquide middelen en kortetermijnbeleggingen 780.915179.725198.32262.11678.59266.987118.02259.106516.122110.32558.693544.594479.742137.569422.896417.43645.147131.906451.672461.405243.55442.419457.169402.12364.76370.481338.253282.329274.916340.601330.936277.125258.64284.425259.863168.902128.03166.781198.117187.454146.805129.623160.191139.077120.088184.772147.901229.33931.15158.66674.27451.56343.65546.35385.28546.09776.396
Nettovorderingen 520.523548.315573.754725.508869.1291,183.4991,217.579740.93680.299940.206900.318499.987527.386388482.682297.585362.749358.349452.724436.285480.513354.031418.452429.028407.004303.162478.804453.406422.583218.617357.069373.02358.627220.081401.571401.562402.219221.805421.677425.74440.974311.213469.739415.09469.442320.9170000631.345000000
Voorraad 136.869131.538133.765143.461142.87131.202175.908147.036140.54138118.021118.989113.491102.31285.419100.03882.441107.972108.289106.4699.39993.80693.13698.98198.682107.14596.01103.34182.11975.95878.35985.53774.10374.83493.21694.238109.42117.668114.874114.605113.105108.447101.466113.116121.944117.687114.384143.081166.844286.218285.72325.45239.873231.571187.767222.582167.243
Overige vlottende activa 9.82417.0919.62458.7936.7092.4411,223.4421,247.248687.7082.4498.141507.161534.575793.331487.794304.225369.502711.086457.291441.77650.821356.05422.275434.011411.851654.945481.942457.712426.78221.2190.001375.6820.001242.924404.31404.238405.749244.679-0.001428.1340.001337.992471.968417.6310.001323.841475.33341.601671.795444.311-0.001465.108464.116462.247450.522374.676267.527
Totaal vlottende activa 1,448.1311,576.6691,512.671,589.8781,547.31,384.1291,517.3721,453.391,344.371,190.9751,182.5421,170.7441,127.8081,033.212996.109821.6931,097.09950.9641,017.2521,009.635993.77892.275972.58935.112875.296832.571916.205843.382783.815637.778766.365738.344691.371602.183757.389667.378643.199529.128734.667730.193700.885576.062733.625669.824711.475626.3737.615714.021869.79789.195991.338842.121747.644740.171723.574643.355511.166
Niet-vlottende activa:
Materiële vaste activa, netto 870.736820.979791.79811.764807.977802.868779.446772.768761.908769.82753.537761.158763.311766.257756.037762.664774.994782.7756.938767.172778.046789.702778.586790.476809.855809.035791.661799.712811.203811.646812.437820.459826.19827.507828.617841.936854.632866.03833.652835.968847.782851.449823.421795.149773.883755.675705.531663.462647.232648.994636.374612.895618.116618.31603.979603.701614.3
Goodwill 000000000000000000000000000000000000000000000000000000000
Immateriële activa 9.4698.8083.7471.877.0297.0325.7225.7245.7250.02600000000000000000.0020.0040.0070.0090.0120.0150.0180.0210.0260.0310.0350.0390.0440.0490.0530.0570.0620.0670.0710.07600001.2861.8252.7182.8643.0463.2293.594
Goodwill en immateriële activa 9.4698.8083.7471.877.0297.0325.7225.7245.7250.026000-0.074000-0.07400-0.1440000-0.1440.0020.0040.0070.0090.0120.0150.0180.0210.0260.0310.0350.0390.0440.0490.0530.0570.0620.0670.0710.0760.0250.0270.1940.7471.2861.8252.7182.8643.0463.2293.594
Langetermijnbeleggingen 0.1010.101-24.3170.1010.1010.1010.1010.101-399.8990.101-402.557-402.557-339.9260.074-339.926-289.926-324.9260.074-224.926-224.9260.144-349.856-236.308-224.856-248.4620.144-226.228-184.856-173.969-254.856-247.046-207.175-165.581-254.856-113.676-109.6-121.475-110.251-106.077-94.714-24.321-4.892-9.367-29.711-12.102-0.301-147.757-26.29-23.017-0.1-0.009-47.898-0.87100.83300.282
Belastingvorderingen 17.10324.40923.55820.83120.29520.61422.3120.49318.15419.64718.45117.8817.2319.01319.1829.08815.4217.29217.64217.278.9139.32810.1598.9898.3116.8441.9241.9772.0662.0972.0932.0932.0582.0931.931.9541.9441.9611.7011.7011.7011.76619.96818.0229.7789.77412.86310.47315.79315.64416.0714.50214.7314.50414.51313.48911.409
Overige niet-vlottende activa -0024.418000004000402.631402.6313400.0743402903250.0742252250.143350.008236.459225.007248.6430.182226.555185.183174.319255.146247.191207.319165.724255113.82109.744121.619110.395106.2294.85824.4645.0369.51129.85512.2460.445147.90126.43423.7560.2440.26351.5633.611.6811.1240.7991.069
Totaal niet-vlottende activa 897.409854.297819.196834.566835.402830.615807.579799.086785.888789.594772.062779.112780.615785.344775.293771.826790.488800.066774.654784.516787.102799.182788.896799.616818.347816.061793.914802.02813.626814.042814.687822.711828.409829.765830.717844.065856.755868.174835.54837.862849.679853.416843.595813.382783.876765.669718.563674.106663.958665.529653.984632.887638.303637.359623.495621.218630.654
Totaal activa 2,345.542,430.9662,331.8662,424.4442,382.7022,214.7442,324.9512,252.4762,130.2581,980.5691,954.6041,949.8561,908.4231,818.5561,771.4021,593.5191,887.5781,751.031,791.9061,794.1511,780.8721,691.4571,761.4761,734.7281,693.6431,648.6321,710.1191,645.4021,597.4411,451.821,581.0511,561.0551,519.781,431.9481,588.1061,511.4431,499.9541,397.3021,570.2081,568.0551,550.5641,429.4781,577.221,483.2061,495.3511,391.9691,456.1781,388.1271,533.7481,454.7241,645.3221,475.0081,385.9471,377.531,347.0691,264.5731,141.82
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 539.201728.448184.96175.974173.783830.764277.205274.655175.99669.414216.507224.718172.373510.208146.15971.47598.761484.058161.927162.61107.881492.11159.578186.11397.769450.567169.044150.651128.746354.741134.646147.757100.53273.266168.538139.694101.66989.304164.506182.932126.359377.95157.322158.356162.232359.059385.9250461.185414.20800382.796150.632407.098311.7930
Kortlopende schulden 04.4350002.9770002.3950002.6520002.6880002.2230001.8930001.837000000000001.770001.87100000000108.14200
Belastingschulden 64.82687.32097.186038.5020059.54421.15600023.77700019.31200014.78800021.6340006.0120000000000013.86100019.46400000000000
Uitgestelde opbrengsten 0-732.883000000057.74700055.82800051.53100042.71900049.78500032.6280000000000043.7900049.21300000000000
Overige kortlopende verplichtingen 380.905900.965536.089790.573796.221100.612807.412742.22678.42415.047516.849510.61483.92714.994405.583305.066552.7552.75443.265466.361463.3422.78453.008425.008397.7323.69414.186416.991373.3639.254370.252357.959351.559317.573354.31335.096352.76310.599379.673388.031404.01127.866435.846387.18372.50750.424155.659512.812149.936153.35773.931639.309126.385371.44820.494168.384331.31
Totaal kortlopende verplichtingen 920.106900.965721.049966.547970.004934.3531,084.6171,016.875854.414744.603733.356735.328656.3583.682551.742376.541651.516541.027605.192628.971571.223539.832612.586611.121495.501505.935583.23567.642502.109398.46504.898505.716452.091390.839522.848474.79454.429399.903544.179570.963530.37451.376593.168545.536534.739460.567541.584512.812611.121567.558773.931639.309509.181522.08535.734480.177331.31
Langlopende verplichtingen:
Langetermijnschulden 6.2657.0387.7697.6167.0715.2225.4614.5763.633.4492.8352.9043.3933.6824.0194.0484.6794.3873.9514.0964.2563.9953.3012.9713.2773.1052.7291.8992.2632.2871.761.3221.6731.6431.8021.4781.7871.4731.7451.4481.1831.2981.6561.1481.3791.64700000000000
Uitgestelde opbrengsten niet-vlottend -6.2650-7.769-7.616-7.0710-5.461-4.576-3.630-2.835-2.904-3.3930-4.019-4.048-4.6790-3.951-4.096-4.2560-3.301-2.971-3.2770-2.729-1.899-2.26315.07-1.76-1.322-1.673-1.643-1.802-1.478-1.787-1.473-1.745-1.448-1.183-1.298-1.656-1.148-1.379000000000000
Uitgestelde belastingverplichtingen niet-vlottend 43.15680.80962.73977.25974.55665.7861.75361.69864.40160.27249.24346.53746.92149.90149.64643.50340.64137.31536.05633.17725.23225.53222.5821.11418.00517.2518.611.0413.18815.0724.15426.02327.74129.32831.08932.66834.15721.2924.21726.82233.6633.66159.57258.69159.95956.492000053.76653.56852.25650.7650.34950.77546.067
Overige niet-vlottende verplichtingen 16.6510.702200.33215.15714.4937.7716.95415.86214.65611.20114.40614.3714.78911.5814.45814.58115.29410.66713.30813.52113.6769.84612.28912.35312.7110.12312.46511.85812.355-4.14711.46111.06890.13611.97811.77911.22311.38611.7411.29910.4459.9159.3238.6828.1758.3927.01866.11465.41166.11568.93614.47911.63336.5436.39813.70222.46215.724
Totaal niet-vlottende verplichtingen 59.80698.549263.07192.41689.04978.77278.70777.5679.05774.92263.64960.90761.7165.16364.10458.08455.93552.36949.36446.69838.90839.37334.86933.46730.71530.47921.06522.89825.54328.2835.61537.091117.87741.30642.86843.89145.54333.0335.51637.26743.57542.98468.25466.86668.35165.15766.11465.41166.11568.93668.24565.20188.79687.15864.05173.23761.791
Totaal passiva 979.912999.514984.121,058.9631,059.0531,013.1251,163.3241,094.435933.471819.525797.005796.235718.01648.845615.846434.625707.451593.396654.556675.669610.131579.205647.455644.588526.216536.414604.295590.54527.652426.74540.513542.807569.968432.145565.716518.681499.972432.933579.695608.23573.945494.36661.422612.402603.09525.724607.698578.223677.236636.494842.176704.51597.977609.238599.785553.414393.101
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000
Gewone aandelen 110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422110.422
Ingehouden winsten 218.529284.353200.648218.383194.62772.59732.60529.01978.42242.67939.23335.25689.09468.39254.237113.999135.232112.73992.45573.587148.2489.75291.52167.64174.782119.574113.1862.218109.46264.75380.2157.92128.92278.913101.571.872122.5686.946113.09182.403157.027115.52696.20651.213119.44293.42675.66137.085129.07790.79575.71143.063101.36481.68660.67824.55372.029
Overige gereserveerde algehele resultaten 972.516708.29708.341,190.835954.314954.12986.423982.837943.158855.641982.352978.309926.006864.234990.897606.864606.86470.311607.249607.256584.8370.742584.907585.767555.915556.078556.16556.259525.06491.616525.138525.44486.00991.616486.069486.085442.61991.616444.42444.42386.60691.616388.397709.169342.356000000000000
Overige totale aandeelhoudersvermogen 64.161328.387328.336-154.15964.28664.4832.17735.76364.785152.30225.59229.63464.891126.6630327.609327.609864.162327.224327.217327.249841.336327.171326.311326.308326.144326.062325.963324.841758.289324.768324.465324.459718.852324.399324.383324.381675.385322.58322.58322.564617.554320.7730320.041662.397662.397662.397617.013617.013617.013617.013576.184576.184576.184576.184566.268
Totaal eigen vermogen van aandeelhouders 1,365.6281,431.4521,347.7461,365.4811,323.6491,201.6191,161.6271,158.0411,196.7871,161.0441,157.5991,153.6211,190.4131,169.7111,155.5561,158.8941,180.1271,157.6341,137.351,118.4821,170.7411,112.2521,114.0211,090.141,167.4271,112.2181,105.8241,054.8621,069.7891,025.081,040.5381,018.248949.812999.8031,022.39992.762999.982964.369990.513959.825976.619935.118915.798870.804892.261866.245848.48809.904856.512818.23803.146770.498787.97768.292747.284711.159748.719
Totaal eigen vermogen 1,365.6281,431.4521,347.7461,365.4811,323.6491,201.6191,161.6271,158.0411,196.7871,161.0441,157.5991,153.6211,190.4131,169.7111,155.5561,158.8941,180.1271,157.6341,137.351,118.4821,170.7411,112.2521,114.0211,090.141,167.4271,112.2181,105.8241,054.8621,069.7891,025.081,040.5381,018.248949.812999.8031,022.39992.762999.982964.369990.513959.825976.619935.118915.798870.804892.261866.245848.48809.904856.512818.23803.146770.498787.97768.292747.284711.159748.719
Totaal passiva en aandeelhoudersvermogen 2,345.542,430.9662,331.8662,424.4442,382.7022,214.7442,324.9512,252.4762,130.2581,980.5691,954.6041,949.8561,908.4231,818.5561,771.4021,593.5191,887.5781,751.031,791.9061,794.1511,780.8721,691.4571,761.4761,734.7281,693.6431,648.6321,710.1191,645.4021,597.4411,451.821,581.0511,561.0551,519.781,431.9481,588.1061,511.4431,499.9541,397.3021,570.2081,568.0551,550.5641,429.4781,577.221,483.2061,495.3511,391.9691,456.1781,388.1271,533.7481,454.7241,645.3221,475.0081,385.9471,377.531,347.0691,264.5731,141.82