PT Duta Intidaya Tbk
IDX:DAYA.JK
550 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 42,046.287 | 42,251.016 | 114,399.747 | 175,372.977 | 180,121.138 | 53,847.992 | 70,034.665 | 12,848.55 | 23,484.045 | 15,153.061 | 62,506.055 | 32,510.594 | 57,589.746 | 59,437.057 | 77,293.608 | 66,059.503 | 27,459.847 | 42,258.139 | 68,773.985 | 34,380.921 | 77,651.349 | 43,765.219 | 73,923.173 | 110,997.973 | 108,018.193 | 84,019.494 | 70,639.35 | 57,905.326 | 55,892.401 | 57,791.801 | 55,966.12 | 76,311.529 | 104,285.965 | -12,423.318 | 12,423.318 | -39,325.55 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,846.636 | 0 | 78,651.1 |
Liquide middelen en kortetermijnbeleggingen
| 42,046.287 | 42,251.016 | 114,399.747 | 175,372.977 | 180,121.138 | 53,847.992 | 70,034.665 | 12,848.55 | 23,484.045 | 15,153.061 | 62,506.055 | 32,510.594 | 57,589.746 | 59,437.057 | 77,293.608 | 66,059.503 | 27,459.847 | 42,258.139 | 68,773.985 | 34,380.921 | 77,651.349 | 43,765.219 | 73,923.173 | 110,997.973 | 108,018.193 | 84,019.494 | 70,639.35 | 57,905.326 | 55,892.401 | 57,791.801 | 55,966.12 | 76,311.529 | 104,285.965 | 12,423.318 | 12,423.318 | 39,325.55 |
Nettovorderingen
| 24,145.128 | 43,718.814 | 39,492.538 | 28,760.819 | 28,992.933 | 16,629.607 | 41,453.266 | 29,543.874 | 26,272.14 | 30,030.169 | 37,229.511 | 27,037.866 | 20,931.133 | 22,661.931 | 41,781.94 | 11,102.249 | 7,372.67 | 23,009.009 | 22,007.866 | 45,382.196 | 32,525.542 | 22,038.273 | 23,758.304 | 20,306.79 | 16,461 | 12,486.666 | 15,923.903 | 13,578.027 | 10,571.769 | 10,764.484 | 9,338.743 | 8,992.551 | 8,967.422 | 0 | 3,746.196 | 0 |
Voorraad
| 272,531.413 | 315,864.482 | 235,278.132 | 221,132.99 | 238,282.328 | 240,968.426 | 239,611.073 | 256,939.97 | 235,755.786 | 236,274.417 | 208,873.098 | 177,297.312 | 194,283.119 | 180,411.69 | 165,346.636 | 164,704.139 | 224,750.851 | 239,542.241 | 206,067.723 | 205,922.355 | 163,102.798 | 155,174.854 | 133,056.166 | 137,078.981 | 112,928.425 | 97,966.345 | 84,580.7 | 72,523.541 | 68,746.516 | 57,053.009 | 56,057.777 | 49,712.186 | 54,847.228 | 0 | 43,325.153 | 0 |
Overige vlottende activa
| 50,998.905 | 61,614.003 | 43,971.924 | 60,669.945 | 61,017.059 | 58,938.36 | 55,028.399 | 37,495.898 | 37,544.875 | 37,239.22 | 34,280.402 | 38,574.551 | 34,961.008 | 33,178.421 | 30,319.967 | 34,906.415 | 34,508.081 | 31,943.824 | 24,625.513 | 39,341.873 | 32,379.385 | 26,051.855 | 56,467.211 | 31,569.71 | 23,850.06 | 21,278.216 | 18,568.288 | 30,119.547 | 28,358.032 | 16,930.189 | 16,621.374 | 15,269.842 | 15,657.612 | 0 | 19,978.229 | 0 |
Totaal vlottende activa
| 400,242.638 | 463,448.315 | 433,142.341 | 485,936.731 | 508,413.458 | 370,384.385 | 406,127.403 | 336,828.292 | 323,056.846 | 318,696.867 | 342,889.066 | 275,420.323 | 307,765.006 | 295,689.099 | 314,742.151 | 276,772.306 | 294,091.449 | 336,753.213 | 321,475.087 | 325,027.345 | 305,659.074 | 247,030.201 | 287,204.854 | 299,953.454 | 261,257.678 | 215,750.721 | 189,712.241 | 174,126.441 | 163,568.718 | 142,539.483 | 137,984.014 | 150,286.108 | 183,758.227 | 12,423.318 | 79,472.896 | 39,325.55 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 247,248.881 | 225,418.956 | 234,197.861 | 217,177.134 | 221,146.743 | 234,030.985 | 251,897.829 | 264,962.616 | 285,246.357 | 296,137.326 | 310,084.521 | 323,382.751 | 344,439.633 | 350,162.7 | 355,997.714 | 351,705.948 | 359,445.123 | 375,484.268 | 370,059.401 | 311,152.204 | 285,583.635 | 262,170.955 | 88,047.654 | 68,939.421 | 60,128.787 | 53,447.991 | 53,569.617 | 42,478.755 | 39,425.384 | 37,999.934 | 37,845.552 | 31,082.17 | 31,713.939 | 0 | 34,482.363 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 9,299.865 | 6,729.086 | 5,765.531 | 4,007.966 | 8,685.23 | 7,653.089 | 8,665.576 | 9,263.138 | 7,917.273 | 6,504.672 | 10,349.224 | 10,955.778 | 9,140.858 | 10,491.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 21,923.016 | 17,299.939 | 16,637.522 | 19,961.54 | 20,853.688 | 20,954.091 | 20,812.266 | 31,853.275 | 31,546.737 | 31,141.342 | 25,801.893 | 30,296.058 | 30,220.643 | 29,474.151 | 37,790.227 | 39,436.624 | 36,165.634 | 37,147.957 | 38,963.464 | 32,623.874 | 27,806.986 | 28,589.495 | 36,608.972 | 41,378.794 | 35,387.513 | 33,998.519 | 32,426.698 | 17,964.863 | 16,089.891 | 24,514.9 | 23,502.453 | 14,859.849 | 14,385.54 | -12,423.318 | 13,042.937 | -39,325.55 |
Totaal niet-vlottende activa
| 278,471.762 | 249,447.981 | 256,600.914 | 241,146.64 | 250,685.661 | 262,638.165 | 281,375.671 | 306,079.029 | 324,710.367 | 333,783.34 | 346,235.638 | 364,634.587 | 383,801.134 | 390,128.38 | 393,787.941 | 391,142.572 | 395,610.757 | 412,632.225 | 409,022.865 | 343,776.078 | 313,390.621 | 290,760.45 | 124,656.626 | 110,318.215 | 95,516.3 | 87,446.51 | 85,996.315 | 60,443.618 | 55,515.275 | 62,514.834 | 61,348.005 | 45,942.019 | 46,099.479 | -12,423.318 | 47,525.3 | -39,325.55 |
Totaal activa
| 678,714.4 | 712,896.296 | 689,743.255 | 727,083.371 | 759,099.119 | 633,022.55 | 687,503.074 | 642,907.321 | 647,767.213 | 652,480.207 | 689,124.704 | 640,054.91 | 691,566.14 | 685,817.479 | 708,530.092 | 667,914.878 | 689,702.206 | 749,385.438 | 730,497.952 | 668,803.423 | 619,049.695 | 537,790.651 | 411,861.48 | 410,271.669 | 356,773.978 | 303,197.231 | 275,708.556 | 234,570.059 | 219,083.993 | 205,054.317 | 199,332.019 | 196,228.127 | 229,857.706 | 0 | 126,998.196 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 277,053.208 | 332,898.192 | 341,819.184 | 296,129.595 | 330,905.332 | 223,603.518 | 249,728.251 | 203,679.348 | 195,752.221 | 183,562.209 | 174,577.563 | 148,419.536 | 179,081.934 | 168,203.825 | 206,671.604 | 187,169.418 | 191,307.28 | 284,588.14 | 263,796.724 | 257,365.999 | 219,558.894 | 151,914.988 | 168,616.889 | 157,849.25 | 126,692.444 | 87,936.977 | 93,559.078 | 87,071.16 | 81,382.361 | 64,628.651 | 57,198.775 | 53,231.123 | 59,684.842 | 0 | 41,460.308 | 0 |
Kortlopende schulden
| 50,000 | 116,104.722 | 96,768.38 | 203,468.676 | 211,557.197 | 208,313.379 | 221,772.951 | 224,351.326 | 225,774.425 | 223,900.55 | 249,586.802 | 202,647.218 | 216,409.915 | 196,113.152 | 70,000 | 70,000 | 70,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,140 | 0 | 18,140 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 215,939.323 | 160,824.753 | 154,589.124 | 143,307.657 | 119,028.108 | 92,520.812 | 103,082.333 | 77,956.568 | 74,831.534 | 77,833.474 | 86,414.032 | 78,336.833 | 75,777.685 | 69,425.587 | 183,502.764 | 172,141.469 | 166,745.724 | 169,494.807 | 147,944.205 | 139,696.782 | 135,143.9 | 137,722.94 | 69,551.664 | 85,682.623 | 64,219.161 | 22,677.613 | 27,553.757 | 24,525.721 | 15,701.427 | 25,281.231 | 21,090.347 | 17,623.537 | 14,240.226 | 0 | 19,653.931 | 0 |
Totaal kortlopende verplichtingen
| 542,992.531 | 609,827.667 | 593,176.688 | 642,905.928 | 661,490.637 | 524,437.709 | 574,583.535 | 505,987.242 | 496,358.18 | 485,296.233 | 510,578.397 | 429,403.587 | 471,269.534 | 433,742.564 | 460,174.368 | 429,310.887 | 428,053.004 | 454,082.947 | 411,740.929 | 397,062.781 | 354,702.794 | 289,637.928 | 238,168.553 | 243,531.873 | 190,911.605 | 110,614.59 | 121,112.835 | 111,596.881 | 97,083.788 | 89,909.882 | 78,289.122 | 70,854.66 | 103,065.068 | 0 | 79,254.239 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 75,976.067 | 53,900.297 | 50,697.606 | 45,937.178 | 44,729.144 | 54,616.579 | 48,086.635 | 54,692.392 | 62,135.083 | 84,193.883 | 81,541.941 | 100,504.164 | 96,200.009 | 116,006.386 | 103,342.03 | 100,482.9 | 107,972.973 | 118,872.308 | 132,224.659 | 107,077.514 | 103,729.993 | 90,415.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 25,246.835 | 26,980.081 | 28,260.946 | 32,100.863 | 31,960.065 | 26,162.305 | 30,794.121 | 23,529.674 | 21,817.157 | 23,292.229 | 25,060.654 | 27,129.967 | 25,923.541 | 24,861.518 | 24,870.122 | 18,793.881 | 18,199.217 | 18,390.252 | 16,846.908 | 11,856.166 | 11,315.721 | 10,841.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 101,222.902 | 80,880.378 | 78,958.552 | 78,038.041 | 76,689.209 | 80,778.884 | 78,880.756 | 78,222.066 | 83,952.24 | 107,486.112 | 106,602.595 | 127,634.131 | 122,123.55 | 140,867.904 | 128,212.152 | 119,276.781 | 126,172.19 | 137,262.56 | 149,071.567 | 118,933.68 | 115,045.714 | 101,256.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 644,215.433 | 690,708.045 | 672,135.24 | 720,943.969 | 738,179.846 | 605,216.593 | 653,464.291 | 584,209.308 | 580,310.42 | 592,782.345 | 617,180.992 | 557,037.718 | 593,393.084 | 574,610.468 | 588,386.52 | 548,587.668 | 554,225.194 | 591,345.507 | 560,812.496 | 515,996.461 | 469,748.508 | 390,894.505 | 238,168.553 | 243,531.873 | 190,911.605 | 110,614.59 | 121,112.835 | 111,596.881 | 97,083.788 | 89,909.882 | 78,289.122 | 70,854.66 | 103,065.068 | 0 | 79,254.239 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 242,054.702 | 222,962.436 | 207,843.9 | 207,843.9 | 207,843.9 | 207,843.9 | 207,843.9 | 207,843.9 | 0 | 160,039.8 | 0 |
Ingehouden winsten
| -266,146.187 | -278,456.903 | -283,037.139 | -294,505.752 | -279,725.881 | -272,839.197 | -266,606.371 | -241,947.141 | -233,188.361 | -240,947.292 | -228,701.442 | -217,627.962 | -202,472.098 | -189,438.143 | -180,501.582 | -181,317.944 | -165,168.142 | -142,605.223 | -130,959.698 | -147,838.192 | -151,343.967 | -153,749.008 | -137,242.378 | -143,587.944 | -143,972.633 | -144,777.856 | -143,548.203 | -144,373.981 | -143,313.283 | -141,545.558 | -138,852.999 | -126,312.456 | -124,726.328 | 0 | -114,891.767 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 300,645.154 | 300,645.154 | 300,645.154 | 300,645.154 | 0 | 0 | 300,645.154 | 0 | 300,645.154 | 300,645.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -381.282 | -400.305 | -419.138 | -430.2 | 45,148.033 | 0 | 31,319.497 |
Overige totale aandeelhoudersvermogen
| 58,590.452 | 58,590.452 | 58,590.452 | -242,054.702 | -242,054.702 | -242,054.702 | -242,054.702 | 58,590.452 | 58,590.452 | -242,054.702 | 58,590.452 | -242,054.702 | -242,054.702 | 58,590.452 | 58,590.452 | 58,590.452 | 58,590.452 | 58,590.452 | 58,590.452 | 58,590.452 | 58,590.452 | 58,590.452 | 58,590.452 | 58,590.452 | 58,590.452 | 58,579.902 | 41,413.847 | 30,379.334 | 30,997.657 | 30,997.657 | 30,997.657 | 29,519.531 | 29,604.133 | 0 | -0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 34,498.967 | 22,188.251 | 17,608.015 | 6,139.402 | 20,919.273 | 27,805.957 | 34,038.783 | 58,698.013 | 67,456.793 | 59,697.862 | 71,943.712 | 83,017.192 | 98,173.056 | 111,207.011 | 120,143.572 | 119,327.21 | 135,477.012 | 158,039.931 | 169,685.456 | 152,806.962 | 149,301.187 | 146,896.146 | 163,402.776 | 157,057.21 | 156,672.521 | 155,856.748 | 120,828.08 | 93,849.253 | 95,528.274 | 96,914.717 | 99,588.253 | 110,631.837 | 112,291.505 | 45,148.033 | 45,148.033 | 31,319.497 |
Totaal eigen vermogen
| 34,498.967 | 22,188.251 | 17,608.015 | 6,139.402 | 20,919.273 | 27,805.957 | 34,038.783 | 58,698.013 | 67,456.793 | 59,697.862 | 71,943.712 | 83,017.192 | 98,173.056 | 111,207.011 | 120,143.572 | 119,327.21 | 135,477.012 | 158,039.931 | 169,685.456 | 152,806.962 | 149,301.187 | 146,896.146 | 163,402.776 | 157,057.21 | 156,672.521 | 155,856.748 | 120,828.08 | 93,849.253 | 95,528.274 | 96,914.717 | 99,588.253 | 110,631.837 | 112,291.505 | 45,148.033 | 45,148.033 | 31,319.497 |
Totaal passiva en aandeelhoudersvermogen
| 678,714.4 | 712,896.296 | 689,743.255 | 727,083.371 | 759,099.119 | 633,022.55 | 687,503.074 | 642,907.321 | 647,767.213 | 652,480.207 | 689,124.704 | 640,054.91 | 691,566.14 | 685,817.479 | 708,530.092 | 667,914.878 | 689,702.206 | 749,385.438 | 730,497.952 | 668,803.423 | 619,049.695 | 537,790.651 | 401,571.329 | 400,589.083 | 347,584.126 | 266,471.338 | 241,940.915 | 205,446.134 | 192,612.062 | 186,824.599 | 177,877.375 | 181,486.497 | 215,356.573 | 45,148.033 | 124,402.272 | 31,319.497 |