PT Duta Anggada Realty Tbk.

IDX:DART.JK

171 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32,010.33133,119.22410,391.96838,785.8995,944.2117,042.1815,939.3512,428.122-9,385.042-12,856.71148,176.22575,022.7668,116.77755,205.671112,343.29430,173.06438,469.3328,858.54457,965.05371,426.57634,439.511105,938.843110,253.203107,112.13548,872.81645,638.68646,621.21150,730.89761,678.91183,560.53263,369.591113,603.058109,096.33499,908.35109,126.80863,895.29767,509.6766,348.5671,881.60284,271.80434,014.942108,497.97350,681.5768,091.00162,163.95450,540.00731,744.3532,548.90527,610.89783,249.55545,629.43220,349.558
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000003,903.753,903.754,944.7500051,399.469
Liquide middelen en kortetermijnbeleggingen 32,010.33133,119.22410,391.96838,785.8995,944.2117,042.1815,939.3512,428.122-9,385.042-12,856.71148,176.22575,022.7668,116.77755,205.671112,343.29430,173.06438,469.3328,858.54457,965.05371,426.57634,439.511105,938.843110,253.203107,112.13548,872.81645,638.68646,621.21150,730.89761,678.91183,560.53263,369.591113,603.058109,096.33499,908.35109,126.80863,895.29767,509.6766,348.5671,881.60284,271.80434,014.942108,497.97350,681.5768,091.00162,163.95454,443.75735,648.137,493.65527,610.89783,249.55545,629.43271,749.027
Nettovorderingen 26,458.28725,874.13171,568.12224,117.55679,401.14977,949.22103,009.662115,921.197123,551.582126,574.147113,732.16108,012.38196,075.094175,994.16175,966.364144,675.076148,198.466172,240.348178,961.456170,469.837290,951.638225,088.807241,424.862198,074.171183,510.89274,856.623307,656.914281,612.133240,375.248211,996.332210,727.759196,353.661247,399.797216,584.372257,666.327238,361.096344,661.238373,449.353309,270.708291,854.891378,157.388342,276.312389,350.74380,850.084219,443.176303,181.215281,390.773219,295.4080000
Voorraad 040,352.39440,359.15551,404.18340,305.33523,215.07223,231.74923,816.3215,828.425,823.7255,819.6085,823.295,828.6595,942.1666,720.2826,826.4969,417.44413,356.02713,364.40113,391.98713,367.16114,970.64614,970.62414,717.35121,196.08221,189.92924,710.99624,707.5134,336.54444,412.81657,864.48777,730.483208,827.985203,564.763200,779.849189,548.314522,741.8527,869.951477,659.642513,804.291522,707.336531,747.739519,456.681564,422.762590,511.97527,136.911510,731.888524,459.04637,626.685694,699.375636,182.943560,605.93
Overige vlottende activa -58,468.618-58,993.355215.259-114,307.638121.76121.76121.76121.76215.861,031.21156.7134.43135.08177.80496.562694.08133.99839.933176.266407.507483.281482.531482.531486.152480.481480.481480.481478.0817,604.0567,602.4763,355.3762,224.75125.987146.2774.097146.27511.611673.9561,733.6451,710.0852,301.0473,941.9513,941.9513,701.0153,494.0094,027.7273,909.8093,899.656150,815.718254,959.83280,314.67153,224.432
Totaal vlottende activa 0124,214.602122,534.504124,122.818125,772.454118,328.233132,302.522142,287.4120,210.82120,572.371167,884.703188,892.861270,055.611237,219.801295,126.502182,368.717196,119.238214,494.852250,467.176255,695.907339,241.591346,480.827367,131.22320,389.809254,060.269342,165.719379,469.602357,528.621343,994.759347,572.156335,317.213389,911.953565,350.103520,203.755567,647.081491,950.977935,424.319968,341.82860,545.597891,641.071937,180.713986,463.975963,430.9421,017,064.862875,613.109888,789.61831,680.57785,147.759816,053.31,032,908.761962,127.045785,579.388
Niet-vlottende activa:
Materiële vaste activa, netto 4,046,487.6264,049,752.1763,724,433.0944,074,105.263,746,651.4993,755,032.4563,764,939.6943,775,493.4853,793,245.1273,816,467.4183,826,077.6383,836,763.3413,844,866.2523,850,879.2713,856,555.7823,866,718.2753,855,780.8713,869,750.7173,883,734.943,893,007.8614,011,923.6033,942,124.093,875,413.7433,801,946.6274,225,057.5134,117,429.3144,008,664.653,919,128.9583,562,132.4873,521,049.4663,413,175.2893,340,664.2113,174,407.8333,061,675.2243,588,912.363,489,308.9412,887,561.1872,844,891.922,803,406.9542,713,249.8022,480,626.7642,397,548.3352,281,514.7382,168,563.7852,162,736.1042,095,488.5532,043,524.1852,032,381.8532,149,257.4092,112,042.2642,056,711.091,941,314.994
Goodwill 0000000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 00-26,562.7342,009,905.946-31,666.958-33,914.371-30,347.836-40,353.965-43,576.775-44,216.998000-22,437.355-21,398.6310000000000000000000000000000000000000
Langetermijnbeleggingen 0026,562.73426,373.16631,666.95833,914.37130,347.83640,353.96543,576.77544,216.99800022,437.35521,398.631000000000000000000000000000000120,634.17110,503.7488,431.0750000
Belastingvorderingen 70,057.86971,854.04771,576.84670,036.10970,349.13475,355.65878,446.60680,386.70976,222.52876,417.49576,090.45576,197.20171,886.36168,468.61763,306.40857,872.13856,147.38447,873.47139,869.85137,921.2332,684.09622,515.98220,525.64417,117.63913,770.34113,200.29612,272.11611,164.7329,531.5129,217.4857,1225,350.3282,979.240000000000000004,667.6227,412.1399,024.590
Overige niet-vlottende activa -4,116,545.4952,024,463.8312,373,690.66712,426.3372,401,468.3582,433,210.2042,442,075.0222,464,512.5032,497,733.7562,500,669.2082,514,460.5982,502,181.1872,514,433.9482,525,705.9242,537,185.2432,549,161.8522,566,685.2322,566,084.7982,584,665.6872,694,326.2932,698,626.9842,733,926.6612,752,697.0752,765,832.3192,041,999.1762,055,014.3982,070,163.5412,073,023.2982,299,480.6752,309,137.1332,320,006.5882,330,331.1042,348,218.5182,354,485.2791,726,521.1291,758,603.3231,698,599.0141,517,177.0321,493,970.9251,509,382.7851,545,505.9541,531,836.1531,544,179.8941,582,820.9911,589,161.0171,379,321.2671,381,920.8721,387,200.761,264,383.8551,313,335.9071,352,033.6571,376,999.477
Totaal niet-vlottende activa 06,146,070.0546,169,700.6076,192,846.8186,218,468.9916,263,598.3186,285,461.3226,320,392.6976,367,201.4116,393,554.1216,416,628.6916,415,141.7296,431,186.5616,445,053.8126,457,047.4336,473,752.2656,478,613.4876,483,708.9866,508,270.4786,625,255.3846,743,234.6836,698,566.7336,648,636.4626,584,896.5856,280,827.036,185,644.0086,091,100.3076,003,316.9885,871,144.6745,839,404.0845,740,303.8775,676,345.6435,525,605.5915,416,160.5035,315,433.4895,247,912.2644,586,160.2014,362,068.9524,297,377.8794,222,632.5874,026,132.7183,929,384.4883,825,694.6323,751,384.7763,751,897.1213,595,443.993,535,948.7973,508,013.6883,418,308.8863,432,790.313,417,769.3363,318,314.471
Totaal activa 6,240,770.9696,270,284.6566,292,235.1116,316,969.6366,344,241.4456,381,926.5516,417,763.8446,462,680.0976,487,412.2316,514,126.4926,584,513.3946,604,034.596,701,242.1726,682,273.6136,752,173.9356,656,120.9826,674,732.7256,698,203.8386,758,737.6546,880,951.2917,082,476.2747,045,047.567,015,767.6826,905,286.3946,534,887.2996,527,809.7276,470,569.9096,360,845.6096,215,139.4336,186,976.246,075,621.096,066,257.5966,090,955.6945,936,364.2585,883,080.575,739,863.2415,521,584.525,330,410.7725,157,923.4765,114,273.6584,963,313.4314,915,848.4634,789,125.5744,768,449.6384,627,510.234,484,233.64,367,629.3674,293,161.4474,234,362.1864,465,699.0714,379,896.3814,103,893.859
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 040,536.90143,341.54447,909.90254,782.0957,313.79957,653.27860,696.37265,229.92767,297.40573,347.84878,792.94786,785.3387,629.90291,996.388106,716.15384,649.034119,248.77108,499.749110,127.432111,232.26121,087.111130,485.188153,944.35869,046.49665,965.09876,769.58974,191.61688,798.94498,511.656102,288.739136,751.668136,895.291132,375.258105,440.642105,901.47134,803.748147,599.70467,803.54899,991.65363,823.68418,463.14127,398.09846,549.7998,379.5659,867.58410,807.53220,788.3524,084.1433,549.9517,400.1795,991.609
Kortlopende schulden 858,884.039555,826.75548,963.375332,273.867238,666.423327,082.176557,796.298505,834.948478,925.912696,025.768645,872.074890,193.639574,964.366466,102.416434,373.846222,571.423232,363.443514,168.31,121,082.0351,109,722.291460,159.355529,435.003495,719.131485,552.349303,486.031292,919.712239,453.657446,537.542427,365.171421,218.232372,425.67301,379.525528,364.457572,395.661509,724.309468,678.111186,359.328167,391.375135,500124,500181,000172,500165,000162,000578,520.85265,233.2456,983.25355,509001,147.52,267
Belastingschulden 078,938.62771,313.04569,247.6772,233.42265,017.47198,290.82192,657.06694,297.47498,962.61994,016.71388,821.68696,079.39189,082.32588,460.02691,900.11684,509.25961,486.54957,842.96957,431.55352,334.34542,004.86638,422.43137,348.84547,436.7142,887.31837,759.22148,659.33751,997.56953,379.85851,992.51756,207.92930,475.55919,709.3621,544.26625,416.82836,519.75835,627.75836,738.97339,997.89741,129.97939,360.73535,450.23735,090.37526,365.50625,704.32226,095.01524,462.01217,855.51623,471.50323,057.37225,625.788
Uitgestelde opbrengsten 0507,316.127451,528.192114,922.889382,078.337345,338.20174,519.81273,015.30168,294.69464,349.1890211,903.68223,309.88213,416.305223,883.889203,549.719249,117.812236,904.856189,913.128192,078.504170,591.362148,066.09156,815.729162,909.794147,458.925137,469.155133,388.9137,679.586140,171.794234,230.599137,867.167136,941.939145,996.942135,680.998122,500.899146,706.686217,110.424180,153.911201,499.184232,365.235219,762.267277,701.411244,058.046271,644.995298,054.69252,368.929229,980.236258,389.1960023,057.37225,625.788
Overige kortlopende verplichtingen -858,884.03939,263.47523,493.216328,491.19635,536.11137,036.111415,284.961356,312.291294,961.62245,208.701332,618.003106,178.85896,526.73862,211.96329,247.96276,503.58827,096.16419,515.5518,606.04720,105.49717,153.15918,284.64416,481.78411,779.56519,124.55510,685.23415,924.778,051.21922,746.13828,024.38823,539.42630,068.21138,690.97639,166.30940,448.60719,496.8914,034.64415,661.86920,216.33722,668.36234,775.29920,939.35727,496.71624,554.19638,576.89535,634.23734,366.45339,989.61383,422.199664,963.056537,589.806302,880.767
Totaal kortlopende verplichtingen 01,142,943.2531,067,326.327823,597.854711,062.961766,770.2871,105,254.349995,858.912907,412.1531,072,881.0631,051,837.9251,287,069.124981,586.314829,360.586779,502.085609,340.883593,226.453889,837.4761,438,100.9591,432,033.724759,136.136816,872.848799,501.832814,186.066539,116.007507,039.199465,536.916666,459.963679,082.047781,984.875636,121.002605,141.343849,947.666879,618.226778,114.457740,783.157552,308.144510,806.859425,019.069479,525.25499,361.25489,603.909463,952.86504,748.99923,532563,103.95732,137.471674,676.158387,506.342668,513.006569,194.857336,765.164
Langlopende verplichtingen:
Langetermijnschulden 2,580,366.6012,892,803.2512,909,076.53,135,048.2463,233,985.1663,150,543.9332,928,708.0422,982,688.553,011,694.5662,753,806.2512,804,925.2442,520,154.062,839,224.9382,868,958.6062,900,710.3032,908,181.5162,908,874.8852,629,417.572,026,908.7732,074,476.7692,722,320.9122,586,473.192,582,434.7222,457,646.9462,355,505.4682,380,486.1562,379,959.1232,070,213.4351,937,994.0931,807,353.8491,752,260.5321,783,616.0071,730,035.11,537,268.3531,611,117.4241,496,245.8551,324,128.9741,349,394.6811,312,598.7171,310,507.2531,236,180.8791,236,100.1821,237,875.4321,254,137.394809,338.406908,662.432659,129.203707,572.7531,041,393.8891,535,060.1911,559,223.1231,523,692.311
Uitgestelde opbrengsten niet-vlottend 200,043.433173,959.94948,970.265158,379.58239,550.52745,409.6657,425.6031,644.9183,057.4053,373.7511,347.1771,223.8976,343.9196,009.9786,084.8455,336.9068,938.7514,103.2714,265.7343,475.8484,341.454,791.9931,969.6093,060.267,520.276,877.8093,574.8364,080.0444,140.2576,273.1875,306.8213,628.2463,320.0271,781.8664,467.4014,867.4197,451.3338,627.11110,347.83612,341.38814,334.87216,705.07518,426.6520,315.32619,730.87821,262.56723,151.31125,039.9500057,882.472
Uitgestelde belastingverplichtingen niet-vlottend 0-587,116.5039,529.126-491,323.9878,845.2218,540.0190000011,033.87114,123.18213,689.81213,256.44112,823.07111,990.86118,006.3517,346.8216,691.82416,703.17415,511.00214,914.91614,318.8317,444.06616,760.84516,077.62415,394.40315,671.44715,013.76914,356.09113,698.41313,254.45912,671.31312,088.16811,505.022147,438.36911,643.08413,069.21813,069.21811,831.52610,941.97510,941.97510,941.9759,850.3069,850.3069,850.3069,416.319000-82,346.579
Overige niet-vlottende verplichtingen -2,780,410.0341,059,546.747594,880.415952,738.834546,252.589525,601.132395,156.247400,141.445389,297.501395,875.31331,371.492281,266.176248,917.579251,038.926235,294.798206,329.825130,404.83738,364.41239,648.15339,144.81538,478.20839,824.67139,032.91840,159.27739,966.03247,075.83440,904.34745,230.3442,866.99939,219.05737,489.56436,825.04737,361.81140,689.70736,502.13458,057.96260,835.40759,351.38156,716.36852,002.1149,706.22661,268.58353,204.70151,628.19333,912.37135,671.02733,912.37138,739.551-1,041,393.8890-024,464.107
Totaal niet-vlottende verplichtingen 03,539,193.4443,562,456.3063,754,842.6753,828,633.5033,730,094.7493,331,289.8923,384,474.9133,404,049.4723,153,055.3123,137,643.9132,813,678.0043,108,609.6183,139,697.3223,155,346.3873,132,671.3183,060,209.3342,689,891.6032,088,169.482,133,789.2562,781,843.7442,646,600.8562,638,352.1652,515,185.3132,420,435.8362,451,200.6442,440,515.932,134,918.2222,000,672.7961,867,859.8621,809,413.0081,837,767.7131,783,971.3971,592,411.2391,664,175.1271,570,676.2581,539,854.0831,429,016.2571,392,732.1391,387,919.9691,312,053.5031,325,015.8151,320,448.7581,337,022.888872,831.961975,446.332726,043.191780,768.5731,041,393.8891,535,060.1911,559,223.1221,523,692.311
Totaal passiva 4,719,492.4714,682,136.6974,629,782.6334,578,440.5294,539,696.4644,496,865.0364,436,544.2414,380,333.8254,311,461.6254,225,936.3754,189,481.8384,100,747.1284,090,195.9323,969,057.9083,934,848.4723,742,012.2013,653,435.7873,579,729.0793,526,270.4393,565,822.983,540,979.883,463,473.7043,437,853.9973,329,371.3792,959,551.8432,958,239.8432,906,052.8462,801,378.1852,679,754.8432,649,844.7372,445,534.012,442,909.0562,633,919.0632,472,029.4652,442,289.5842,311,459.4152,092,162.2271,939,823.1161,817,751.2081,867,445.2191,811,414.7531,814,619.7241,784,401.6181,841,771.8781,796,363.9611,538,550.2821,458,180.6621,455,444.7311,428,900.2312,203,573.1972,128,417.9791,860,457.476
Eigen vermogen:
Preferente aandelen 0000000000000000199.483199.483199.4830199.483199.483199.483199.483199.483199.483199.483199.483199.483199.483199.483000000000000000000000
Gewone aandelen 1,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,430,695.4811,430,695.4811,430,695.481
Ingehouden winsten -519,479.23-452,610.144-378,106.61-302,230.463-236,035.829-155,520.576-59,363.69241,761.512135,578.03247,815.797354,655.59462,910.355571,068.722673,236.588777,345.157874,127.479989,173.151,086,349.0661,200,339.6631,282,998.8551,509,365.2551,549,441.651,546,779.8691,544,779.4181,544,197.5651,538,431.5181,534,378.1251,529,328.1091,505,245.8411,506,992.3311,600,947.0391,593,507.8661,429,428.5951,436,725.3961,414,180.2571,402,292.4761,400,259.6231,361,424.0931,315,056.9031,221,713.0741,126,783.351,076,112.626980,606.482902,558.64807,049.325918,723.624883,489.011183,459.414132,415.25621,520.5658,019.8633,131.162
Overige gereserveerde algehele resultaten 15,958.01515,958.01515,958.01515,958.01515,977.64815,977.64815,977.64815,977.64815,759.62515,759.62515,759.62515,759.62515,358.80315,358.80315,358.8037,659.32-199.483-199.483-199.4838,505.771-199.483-199.483-199.483-199.483-199.483-199.483-199.483-199.483-199.483-199.483-199.483000003,049.7923,049.79200000-002,862.752,862.7500000
Overige totale aandeelhoudersvermogen 454,133.542454,133.542453,934.059454,133.542453,934.059453,934.059453,934.059453,934.059453,934.059453,934.059453,934.059453,934.059453,934.059453,934.059453,934.059461,633.542461,434.059461,434.059461,434.059452,928.288461,434.059461,434.059460,434.059460,434.059460,434.059460,434.059459,434.059459,434.059459,434.059459,434.059458,434.059458,633.542456,401.463456,401.463455,401.463455,401.463455,401.463455,401.463454,401.463454,401.463454,401.463454,401.463453,401.463453,401.463453,401.463453,401.463452,401.4631,083,561.8211,102,351.219809,909.828812,763.058809,609.741
Totaal eigen vermogen van aandeelhouders 1,521,307.8081,588,176.8941,662,480.9451,738,556.5751,804,571.3591,885,086.6121,981,243.4962,082,368.72,175,967.1952,288,204.9622,395,044.7552,503,299.522,611,057.0652,713,224.9312,817,333.52,914,115.8223,021,302.693,118,478.6063,232,469.2033,315,128.3953,541,494.7953,581,571.193,577,909.4093,575,908.9583,575,327.1053,569,561.0583,564,507.6653,559,457.6493,535,375.3813,537,121.8713,630,076.5793,622,836.8893,456,525.5393,463,822.343,440,277.2013,428,389.423,429,406.3593,390,570.8293,340,153.8473,246,810.0183,151,880.2943,101,209.573,004,703.4262,926,655.5842,831,146.2692,945,683.3182,909,448.7052,837,716.7162,805,461.9562,262,125.8742,251,478.4022,243,436.384
Totaal eigen vermogen 1,521,278.4981,588,147.9591,662,452.4781,738,529.1071,804,544.9811,885,061.5151,981,219.6032,082,346.2722,175,950.6062,288,190.1172,395,031.5562,503,287.4622,611,046.242,713,215.7052,817,325.4632,914,108.7813,021,296.9383,118,474.7593,232,467.2153,315,128.3113,541,496.3943,581,573.8563,577,913.6853,575,915.0153,575,335.4563,569,569.8843,564,517.0633,559,467.4243,535,384.593,537,131.5033,630,087.083,623,348.543,457,036.6313,464,334.7933,440,790.9863,428,403.8263,429,422.2933,390,587.6563,340,172.2683,246,828.4393,151,898.6783,101,228.7393,004,723.9562,926,677.762,831,146.2692,945,683.3182,909,448.7052,837,716.7162,805,461.9562,262,125.8742,251,478.4022,243,436.384
Totaal passiva en aandeelhoudersvermogen 6,240,770.9696,270,284.6566,292,235.1116,316,969.6366,344,241.4456,381,926.5516,417,763.8446,462,680.0976,487,412.2316,514,126.4926,584,513.3946,604,034.596,701,242.1726,682,273.6136,752,173.9356,656,120.9826,674,732.7256,698,203.8386,758,737.6546,880,951.2917,082,476.2747,045,047.567,015,767.6826,905,286.3946,534,887.2996,527,809.7276,470,569.9096,360,845.6096,215,139.4336,186,976.246,075,621.096,066,257.5966,090,955.6945,936,364.2585,883,080.575,739,863.2415,521,584.525,330,410.7725,157,923.4765,114,273.6584,963,313.4314,915,848.4634,789,125.5744,768,449.6384,627,510.234,484,233.64,367,629.3674,293,161.4474,234,362.1864,465,699.0714,379,896.3814,103,893.859