Darling Ingredients Inc. (DAR) - Winst- en verliesrekening per kwartaal

Home
DAR
Financiële Gegevens

31.47 (USD) • At close May 28, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1
Omzet Numbers are in millions	1,380.594	1,245.722	1,421.891	1,454.289	1,415.062	1,614.083	1,625.204	1,757.621	1,791.172	1,768.083	1,747.599	1,650.188	1,366.334	1,310.068	1,185.916	1,198.669	1,046.716	1,019.839	850.569	848.673	852.842	859.428	842.049	827.324	835.104	853.13	812.576	846.646	875.374	952.549	937.681	896.348	880.072	887.277	853.856	877.341	779.641	809.675	853.762	859.315	874.694	1,000.203	978.665	1,006.959	931.435	428.749	425.786	423.593	445.422	424.915	452.732	436.674	387.108	430.866	455.875	470.61	439.898	227.232	168.685	166.21	162.782	149.572	159.936	155.298	133	148.451	236.227	220.858	201.956	175.445	171.831	159.425	138.612	128.13	115.229	87.231	76.4	76.908	79.332	81.274	71.353	70.822	80.047	91.258	77.54	96.519	80.723	78.536	68.651	70.346	72.933	62.044	61.681	68.681	65.045	58.614	63.634	60.792	57.629	61.557	62.818	67.2	63.4	58.2	69.8	40.4	89.2	99.3	108.1	129.3	114.5	128.8	125.8	137.7	127.2	114.3	109.7	113.9	95.5	105.7	106.6	101.2	88.7	84.9	79.4
Kosten van de omzet Numbers are in millions	1,193.078	1,083.931	1,231.872	1,255.001	1,244.735	1,315.868	1,238.733	1,359.702	1,366.973	1,379.288	1,371.237	1,231.507	1,020.577	988.924	859.604	878.073	772.784	771.192	638.368	632.347	646.908	640.533	652.923	644.716	727.451	667.882	648.101	653.001	678.099	745.831	744.028	700.764	689.627	694.559	671.167	677.115	598.893	629.907	671.321	668.276	684.521	794.299	764.161	789.505	775.206	318.404	310.089	309.922	322.686	314.088	327.909	314.138	276.469	314.306	326.674	325.228	301.351	161.735	125.65	123.853	120.41	109.942	113.273	113.353	103.543	129.369	177.745	161.298	146.296	127.395	130.889	121.925	103.244	99.143	92.761	68.831	60.681	59.693	63.204	62.701	56.109	54.431	57.878	67.152	58.094	72.139	62.839	60.033	51.05	51.83	54.272	46.277	46.395	50.534	51.242	46.69	48.312	45.844	46.065	49.014	49.36	55.3	52.1	47.1	57.7	36.8	77.1	74.4	76.6	104.3	94.3	103.3	102.4	114.5	101.9	91.1	87.5	92.4	76.9	83.6	83.4	81.2	69.6	68.4	63.7
Brutowinst Numbers are in millions	187.516	161.791	190.019	199.288	170.327	298.215	386.471	397.919	424.199	388.795	376.362	418.681	345.757	321.144	326.312	320.596	273.932	248.647	212.201	216.326	205.934	218.895	189.126	182.608	107.653	185.248	164.475	193.645	197.275	206.718	193.653	195.584	190.445	192.718	182.689	200.226	180.748	179.768	182.441	191.039	190.173	205.904	214.504	217.454	156.229	110.345	115.697	113.671	122.736	110.827	124.823	122.536	110.639	116.56	129.201	145.382	138.547	65.497	43.035	42.357	42.372	39.63	46.663	41.945	29.457	19.082	58.482	59.56	55.66	48.05	40.942	37.5	35.368	28.987	22.468	18.4	15.719	17.215	16.128	18.573	15.244	16.391	22.169	24.106	19.446	24.38	17.884	18.503	17.601	18.516	18.661	15.767	15.286	18.147	13.803	11.924	15.322	14.948	11.564	12.543	13.458	11.9	11.3	11.1	12.1	3.6	12.1	24.9	31.5	25	20.2	25.5	23.4	23.2	25.3	23.2	22.2	21.5	18.6	22.1	23.2	20	19.1	16.5	15.7
Brutowinstmarge Numbers are in millions	0.136	0.13	0.134	0.137	0.12	0.185	0.238	0.226	0.237	0.22	0.215	0.254	0.253	0.245	0.275	0.267	0.262	0.244	0.249	0.255	0.241	0.255	0.225	0.221	0.129	0.217	0.202	0.229	0.225	0.217	0.207	0.218	0.216	0.217	0.214	0.228	0.232	0.222	0.214	0.222	0.217	0.206	0.219	0.216	0.168	0.257	0.272	0.268	0.276	0.261	0.276	0.281	0.286	0.271	0.283	0.309	0.315	0.288	0.255	0.255	0.26	0.265	0.292	0.27	0.221	0.129	0.248	0.27	0.276	0.274	0.238	0.235	0.255	0.226	0.195	0.211	0.206	0.224	0.203	0.229	0.214	0.231	0.277	0.264	0.251	0.253	0.222	0.236	0.256	0.263	0.256	0.254	0.248	0.264	0.212	0.203	0.241	0.246	0.201	0.204	0.214	0.177	0.178	0.191	0.173	0.089	0.136	0.251	0.291	0.193	0.176	0.198	0.186	0.168	0.199	0.203	0.202	0.189	0.195	0.209	0.218	0.198	0.215	0.194	0.198
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	121.556	107.514	115.717	121.64	139.587	132.395	136.601	136.751	135.466	121.72	105.08	107.776	102.032	97.733	97.275	99.132	97.398	102.117	89.993	90.193	96.193	108.954	83.549	81.017	85.003	76.357	67.447	78.558	86.902	90.898	83.141	85.531	87.917	79.87	76.508	76.158	81.469	76.623	75.026	84.294	86.631	94.841	111.203	111.845	94.929	45.982	42.588	40.793	42.293	38.927	38.523	36.894	37.369	35.863	35.487	34.092	30.693	19.946	16.094	16.237	15.765	16.087	15.24	15.446	14.757	15.709	15.371	13.98	14.701	16.838	14.285	14.295	12.581	11.721	12.424	11.817	9.687	9.082	8.111	9.347	8.7	9.09	0	0	0	10.002	8.57	8.879	8.52	7.518	7.333	8.285	7.158	8.006	6.805	6.778	7.005	6.954	6.29	6.934	6.559	7.3	6.6	5.9	6.9	3.5	8.4	7.2	8.8	10.3	9.6	7.5	11.2	15	9.3	7.5	7.2	7.6	6.5	6.5	6	7.9	6.2	6	5.6
Overige kosten Numbers are in millions	0	103.809	0	48.638	27.321	-13.485	71.501	-95.516	32.888	17.849	2.951	32.293	10.826	12.373	23.374	-46.794	-22.977	72.166	-5.247	19.845	-13.088	-183.346	45.718	27.467	50.637	85.277	78.842	93.419	78.619	80.794	77.202	71.889	71.114	77.468	70.653	69.601	72.587	70.426	68.607	67.453	71.717	71.402	53.376	71.663	81.617	45.827	31.457	22.076	21.867	22.413	20.524	21.674	20.76	21.22	18.953	19.055	19.681	10.055	7.623	7.206	7.024	7.039	6.027	6.223	5.937	22.911	5.799	5.845	5.792	6.028	5.647	5.795	5.744	5.822	5.682	5.049	4.133	4.397	3.812	3.807	3.771	3.919	12.762	13.081	12.759	4.175	3.678	3.623	3.657	4.155	4.246	4.235	4.392	7.276	6.056	6.488	6.814	10.843	6.824	6.809	6.705	7.8	7.9	8	7.8	4.9	9.2	8.2	8.1	9.2	8.3	8.2	8	8	7	6.5	6.1	6	5.7	5.5	5.3	5.2	5.1	4.8	4.8
Bedrijfskosten Numbers are in millions	121.556	211.323	115.717	121.64	137.662	277.603	208.102	139.424	168.354	139.569	108.031	140.069	112.858	110.106	120.649	52.338	74.421	174.283	84.746	110.038	83.105	-74.392	129.267	108.484	135.64	161.634	146.289	171.977	165.521	171.692	159.355	157.522	158.037	157.338	147.161	145.759	154.056	146.557	143.633	151.747	158.348	163.88	164.579	166.293	171.65	91.809	74.045	62.869	64.16	61.34	59.047	58.568	58.129	57.083	54.44	53.147	50.374	30.001	23.717	23.443	22.789	23.126	21.267	21.669	20.694	38.62	21.17	19.825	20.493	22.866	19.932	20.09	18.325	17.543	18.106	16.866	13.82	13.479	11.923	13.154	12.471	13.009	12.762	13.081	12.759	14.177	12.248	12.502	12.177	11.673	11.579	12.52	11.552	15.282	12.861	13.266	13.819	17.797	13.114	13.743	13.264	15.1	14.5	13.9	14.7	8.4	19.3	15.4	16.9	19.5	17.9	15.7	19.2	23	16.3	14	13.3	13.6	12.2	12	11.3	13.1	11.3	10.8	10.4
Bedrijfsresultaat Numbers are in millions	65.96	122.439	74.302	148.502	137.169	148.099	178.369	356.684	255.845	249.226	268.331	278.612	232.899	211.038	205.663	268.258	199.511	74.364	127.455	106.288	122.829	293.287	59.859	74.124	48.551	23.614	15.556	21.668	31.754	35.026	34.396	38.164	31.414	35.38	35.528	54.467	26.692	32.719	38.808	39.292	31.825	39.662	49.925	75.485	-0.564	18.536	41.652	50.802	58.576	49.487	65.776	63.968	52.51	59.477	74.553	92.235	88.173	24.698	19.318	18.914	19.583	16.504	25.396	20.276	8.763	-19.538	37.312	39.735	35.167	25.184	21.01	17.41	17.043	11.444	4.362	1.534	1.899	3.736	4.205	5.419	2.773	3.382	9.407	11.025	6.687	10.203	5.636	6.001	5.424	6.843	7.082	3.247	3.688	2.865	0.942	-1.342	1.503	-2.849	-1.55	-1.2	0.194	-3.2	-3.2	-2.8	-2.6	-4.8	-5.9	-1.2	0.9	5.5	2.3	9.8	4.2	0.2	9	9.2	8.9	7.9	6.4	10.1	11.9	6.9	7.8	5.7	5.3
Bedrijfsresultaat ratio Numbers are in millions	0.048	0.098	0.052	0.102	0.097	0.092	0.11	0.203	0.143	0.141	0.154	0.169	0.17	0.161	0.173	0.224	0.191	0.073	0.15	0.125	0.144	0.341	0.071	0.09	0.058	0.028	0.019	0.026	0.036	0.037	0.037	0.043	0.036	0.04	0.042	0.062	0.034	0.04	0.045	0.046	0.036	0.04	0.051	0.075	-0.001	0.043	0.098	0.12	0.132	0.116	0.145	0.146	0.136	0.138	0.164	0.196	0.2	0.109	0.115	0.114	0.12	0.11	0.159	0.131	0.066	-0.132	0.158	0.18	0.174	0.144	0.122	0.109	0.123	0.089	0.038	0.018	0.025	0.049	0.053	0.067	0.039	0.048	0.118	0.121	0.086	0.106	0.07	0.076	0.079	0.097	0.097	0.052	0.06	0.042	0.014	-0.023	0.024	-0.047	-0.027	-0.019	0.003	-0.048	-0.05	-0.048	-0.037	-0.119	-0.066	-0.012	0.008	0.043	0.02	0.076	0.033	0.001	0.071	0.08	0.081	0.069	0.067	0.096	0.112	0.068	0.088	0.067	0.067
Totaal overige inkomsten en kosten netto Numbers are in millions	-90.928	-74.134	-72.658	-66.363	-51.674	-53.597	-65.652	-60.775	-39.016	-52	-40.815	-26.45	-16.085	-15.659	-14.82	-15.21	-17.385	-17.994	-21.038	-19.847	-18.438	-14.274	-22.172	-35.304	-23.637	26.569	-22.096	-49.123	70.033	-13.092	-19.416	-20.094	-22.198	12.513	-7.382	-12.493	-22.166	52.018	-38.306	-29.69	-27.886	33.918	-22.835	-25.407	-68.732	4.542	3.372	-8.049	-5.753	-4.579	-6.469	-6.139	-7.769	-9.149	-8.412	-9.749	-14.834	-7.775	-1.614	-1.337	-1.444	-1.586	-0.577	-1.002	-0.895	-0.823	-0.617	-0.642	-0.678	-0.854	-1.271	-1.428	-2.062	-2.151	-1.884	-6.52	-1.311	-1.438	-1.318	-1.114	-1.384	-1.442	-1.72	-3.53	-0.365	3.21	-0.856	-0.872	0.091	0.302	-0.933	-0.64	-3.105	-4.321	-4.461	-4.379	-2.652	-0.236	-0.074	-0.069	0.211	-0.2	-5.5	-4.3	-4	-4.4	-3.5	-3.1	-3.1	-3.3	-3	-3.6	-3.5	2.2	-9	-3.1	-2.6	-3	-3.2	-3.4	-3.5	-3.9	-3.8	-3.5	-3.7
Inkomen voor belasting Numbers are in millions	-24.968	48.305	1.644	82.139	85.495	94.502	112.717	295.909	216.829	197.226	227.516	252.162	216.814	195.379	190.843	253.048	182.126	56.37	106.417	86.441	104.391	279.013	37.687	38.82	24.914	50.183	-6.54	-27.455	101.787	21.934	14.98	18.07	9.216	47.893	28.146	41.974	4.526	84.737	0.502	9.602	3.939	73.58	27.09	50.078	-69.296	23.078	45.024	42.753	52.823	44.908	59.307	57.829	44.741	50.328	66.141	82.486	73.339	16.923	17.704	17.577	18.139	14.918	24.819	19.274	7.868	-20.361	36.695	39.093	34.489	24.33	19.739	15.982	14.981	9.293	2.478	-4.986	0.588	2.298	2.887	4.305	1.389	1.94	7.687	7.495	6.322	13.413	4.78	5.129	5.515	7.145	6.149	2.607	0.583	-1.456	-3.519	-5.721	-1.149	-3.085	-1.624	-1.269	0.405	-3.4	-8.7	-7.1	-6.6	-9.2	-9.4	-4.3	-2.2	2.2	-0.7	6.2	0.7	2.4	0	6.1	6.3	4.9	3.2	6.7	8.4	3	4	2.2	1.6
Inkomen voor belasting ratio Numbers are in millions	-0.018	0.039	0.001	0.056	0.06	0.059	0.069	0.168	0.121	0.112	0.13	0.153	0.159	0.149	0.161	0.211	0.174	0.055	0.125	0.102	0.122	0.325	0.045	0.047	0.03	0.059	-0.008	-0.032	0.116	0.023	0.016	0.02	0.01	0.054	0.033	0.048	0.006	0.105	0.001	0.011	0.005	0.074	0.028	0.05	-0.074	0.054	0.106	0.101	0.119	0.106	0.131	0.132	0.116	0.117	0.145	0.175	0.167	0.074	0.105	0.106	0.111	0.1	0.155	0.124	0.059	-0.137	0.155	0.177	0.171	0.139	0.115	0.1	0.108	0.073	0.022	-0.057	0.008	0.03	0.036	0.053	0.019	0.027	0.096	0.082	0.082	0.139	0.059	0.065	0.08	0.102	0.084	0.042	0.009	-0.021	-0.054	-0.098	-0.018	-0.051	-0.028	-0.021	0.006	-0.051	-0.137	-0.122	-0.095	-0.228	-0.105	-0.043	-0.02	0.017	-0.006	0.048	0.006	0.017	0	0.053	0.057	0.043	0.034	0.063	0.079	0.03	0.045	0.026	0.02
Belastingkosten Numbers are in millions	-1.154	-25.547	-17.471	0.774	3.907	7.246	-15.364	40.712	26.974	37.995	35.215	47.333	26.083	37.782	42.637	54.979	28.708	10.231	4.812	19.946	18.3	35.567	10.85	7.776	5.274	8.039	-1.403	1.683	3.712	-85.01	6.296	7.742	1.818	6.213	-0.744	7.983	1.863	-1.138	7.859	4.665	2.115	4.792	11.136	15.503	-18.29	0.585	17.373	16.335	20.418	16.106	22.135	21.604	16.17	20.831	25.009	30.259	26.777	6.911	6.322	6.206	6.661	5.71	8.746	7.575	3.058	-6.389	13.701	15.014	13.028	9.959	7.639	6.5	5.401	3.204	0.677	-1.837	0.222	0.182	0.966	1.563	0.473	0.655	3.119	3.048	2.408	4.549	2.052	1.949	2.096	3.45	2.362	1.358	0.046	0	0	0	0	3.499	3.619	3.445	3.431	-1.5	-3.5	-2.6	-2.4	-3.3	-3.1	-1.7	-0.8	0.5	-0.2	2.4	0.3	1	1.3	2.5	2.4	2	1.1	2.3	3.4	1	1.2	0.7	0.5
Nettowinst Numbers are in millions	-26.16	101.908	16.949	78.866	81.157	84.516	125.026	252.383	185.801	156.56	191.081	201.996	188.053	155.754	146.812	196.582	151.766	44.745	101.125	65.439	85.51	242.609	25.721	26.258	18.012	40.648	-6.037	-30.42	97.305	105.729	7.761	9.149	5.829	40.541	28.694	31.999	1.079	84.429	-9.087	3.08	0.109	69.943	14.318	32.757	-52.803	22.493	27.651	26.418	32.405	28.802	37.172	36.225	28.571	29.497	41.132	52.227	46.562	10.012	11.382	11.371	11.478	9.208	16.073	11.699	4.81	-13.972	22.994	24.079	21.461	14.371	12.1	9.482	9.58	6.089	1.801	-3.149	0.366	2.081	1.99	2.748	0.922	0.909	4.582	4.466	3.935	8.864	2.728	3.18	3.419	3.678	3.453	1.249	0.583	-1.456	-3.519	-5.721	-1.149	-6.348	-5.169	-4.645	-3.026	-1.9	-5.2	-4.5	-4.5	-21.2	-6.9	-2.6	-1.4	1.7	-0.5	3.8	0.4	1.4	-1.3	3.6	3.9	2.9	2.1	4.4	5	2	2.8	1.5	1.1
Nettowinstmarge Numbers are in millions	-0.019	0.082	0.012	0.054	0.057	0.052	0.077	0.144	0.104	0.089	0.109	0.122	0.138	0.119	0.124	0.164	0.145	0.044	0.119	0.077	0.1	0.282	0.031	0.032	0.022	0.048	-0.007	-0.036	0.111	0.111	0.008	0.01	0.007	0.046	0.034	0.036	0.001	0.104	-0.011	0.004	0	0.07	0.015	0.033	-0.057	0.052	0.065	0.062	0.073	0.068	0.082	0.083	0.074	0.068	0.09	0.111	0.106	0.044	0.067	0.068	0.071	0.062	0.1	0.075	0.036	-0.094	0.097	0.109	0.106	0.082	0.07	0.059	0.069	0.048	0.016	-0.036	0.005	0.027	0.025	0.034	0.013	0.013	0.057	0.049	0.051	0.092	0.034	0.04	0.05	0.052	0.047	0.02	0.009	-0.021	-0.054	-0.098	-0.018	-0.104	-0.09	-0.075	-0.048	-0.028	-0.082	-0.077	-0.064	-0.525	-0.077	-0.026	-0.013	0.013	-0.004	0.03	0.003	0.01	-0.01	0.031	0.036	0.025	0.022	0.042	0.047	0.02	0.032	0.018	0.014
WPA (Winst Per Aandeel) Numbers are in millions	-0.16	0.3	0.11	0.49	0.51	0.53	0.78	1.58	1.16	0.98	1.19	1.25	1.17	0.96	0.91	1.21	0.93	0.28	0.62	0.4	0.52	1.44	0.16	0.16	0.11	0.25	-0.037	-0.18	0.59	0.64	0.05	0.06	0.04	0.24	0.17	0.19	0.01	0.52	-0.055	0.02	0.001	0.42	0.09	0.2	-0.32	0.18	0.23	0.22	0.27	0.24	0.32	0.31	0.24	0.25	0.35	0.45	0.43	0.12	0.14	0.14	0.14	0.11	0.2	0.14	0.06	-0.17	0.28	0.3	0.26	0.18	0.15	0.12	0.12	0.074	0.02	-0.04	0.01	0.032	0.03	0.04	0.01	0.014	0.07	0.07	0.06	0.14	0.04	0.05	0.05	0.058	0.05	0.03	0.04	-0.094	-0.23	-0.37	-0.07	-0.41	-0.33	-0.3	-0.19	-0.12	-0.33	-0.29	-0.29	-1.4	-0.44	-0.17	-0.09	0.1	-0.03	0.25	0.02	0.084	-0.08	0.24	0.26	0.18	0.13	0.28	0.34	0.13	0.18	0.1	0.08
Verwaterde WPA Numbers are in millions	-0.16	0.3	0.11	0.49	0.5	0.52	0.77	1.55	1.14	0.96	1.17	1.23	1.14	0.94	0.88	1.17	0.9	0.27	0.61	0.39	0.51	1.44	0.15	0.16	0.11	0.24	-0.04	-0.18	0.58	0.63	0.05	0.05	0.04	0.24	0.17	0.19	0.01	0.52	-0.06	0.02	0.001	0.42	0.09	0.2	-0.32	0.18	0.23	0.22	0.27	0.24	0.31	0.31	0.24	0.25	0.35	0.44	0.43	0.12	0.14	0.14	0.14	0.11	0.19	0.14	0.06	-0.17	0.28	0.29	0.26	0.18	0.15	0.12	0.12	0.074	0.02	-0.04	0.01	0.032	0.03	0.04	0.01	0.014	0.07	0.07	0.06	0.14	0.04	0.05	0.05	0.058	0.05	0.03	0.04	-0.094	-0.23	-0.37	-0.07	-0.41	-0.33	-0.3	-0.19	-0.12	-0.33	-0.29	-0.29	-1.36	-0.44	-0.17	-0.09	0.1	-0.03	0.23	0.02	0.084	-0.08	0.22	0.24	0.18	0.13	0.28	0.34	0.13	0.18	0.1	0.08
EBITDA Numbers are in millions	156.834	109.493	192.043	196.697	164.046	300.884	248.182	488.188	288.146	360.749	372.31	311.173	243.995	291.156	284.078	221.524	277.088	169.72	121.962	125.873	109.49	384.052	137.453	100.538	98.142	108.644	92.382	74.015	110.373	115.82	114.713	113.506	102.01	109.748	106.181	135.485	99.279	177.979	107.415	106.745	103.542	167.252	119.427	144.147	55.23	76.292	73.109	70.498	80.315	72.829	85.699	85.256	72.426	79.329	77.685	93.796	107.248	33.059	26.184	25.672	26.073	22.906	31.56	26.281	14.463	-12.541	43.208	45.58	40.959	31.212	26.657	23.205	22.787	17.266	10.044	6.583	6.032	8.734	8.017	9.226	6.544	7.301	12.966	14.995	10.459	14.378	9.314	9.624	9.081	10.998	11.328	7.786	7.776	10.141	6.998	5.146	8.317	7.994	5.274	5.609	6.899	4.6	4.7	5.2	5.2	0.1	2.3	7	9	14.7	10.6	18	12.2	8.2	16	15.7	15	13.9	12.1	15.7	17.2	12.1	12.9	10.5	10.1
EBITDA ratio Numbers are in millions	0.114	0.088	0.135	0.135	0.116	0.186	0.153	0.278	0.161	0.204	0.213	0.189	0.179	0.222	0.24	0.185	0.265	0.166	0.143	0.148	0.128	0.447	0.163	0.122	0.118	0.127	0.114	0.087	0.126	0.122	0.122	0.127	0.116	0.124	0.124	0.154	0.127	0.22	0.126	0.124	0.118	0.167	0.122	0.143	0.059	0.178	0.172	0.166	0.18	0.171	0.189	0.195	0.187	0.184	0.17	0.199	0.244	0.145	0.155	0.154	0.16	0.153	0.197	0.169	0.109	-0.084	0.183	0.206	0.203	0.178	0.155	0.146	0.164	0.135	0.087	0.075	0.079	0.114	0.101	0.114	0.092	0.103	0.162	0.164	0.135	0.149	0.115	0.123	0.132	0.156	0.155	0.125	0.126	0.148	0.108	0.088	0.131	0.131	0.092	0.091	0.11	0.068	0.074	0.089	0.074	0.002	0.026	0.07	0.083	0.114	0.093	0.14	0.097	0.06	0.126	0.137	0.137	0.122	0.127	0.149	0.161	0.12	0.145	0.124	0.127

Darling Ingredients Inc.

NYSE:DAR Add to watchlist

NYSE:DAR