Damodar Industries Limited
NSE:DAMODARIND.NS
39.12 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 967.163 | 1,193.054 | 2,181.8 | 1,430.819 | 1,940.876 | 1,990.862 | 2,181.8 | 1,237.115 | 1,521.896 | 1,887.087 | 2,529.211 | 2,449.18 | 2,081.122 | 2,026.636 | 2,153.109 | 1,658.387 | 1,316.533 | 548.368 | 1,988.696 | 2,040.144 | 1,740.267 | 1,910.114 | 1,975.402 | 1,586.804 | 2,078.16 | 2,073.417 | 1,902.904 | 1,555.388 | 1,508.412 | 1,529.828 | 1,787.027 | 1,688.938 | 1,688.873 | 1,877.909 | 1,744.162 | 1,498.98 | 1,498.809 | 1,467.506 | 1,521.821 | 1,419.325 | 1,476.211 | 1,512.091 | 1,915.35 | 1,845.985 | 1,893.395 | 1,695.048 | 1,851.267 | 1,407.235 | 1,251.113 | 1,314.182 | 1,130.648 | 993.191 |
Kosten van de omzet
| 843.47 | 1,115.705 | 1,987.81 | 1,147.262 | 1,594.8 | 1,647.833 | 1,832.6 | 934.687 | 1,159.021 | 1,439.161 | 2,119.61 | 1,863.766 | 1,608.756 | 1,600.803 | 1,749.165 | 1,313.944 | 1,067.213 | 444.823 | 1,758.046 | 1,651.389 | 1,348.253 | 1,619.054 | 1,811.123 | 1,282.143 | 1,769.071 | 1,794.26 | 1,742.765 | 1,270.81 | 1,261.977 | 1,280.683 | 1,483.084 | 1,406.24 | 1,426.314 | 1,609.958 | 1,472.351 | 1,216.048 | 1,201.589 | 1,153.459 | 1,170.629 | 1,100.894 | 1,179.12 | 1,203.653 | 1,549.7 | 1,530.817 | 1,548.115 | 1,387.294 | 1,505.595 | 1,156.88 | 983.433 | 1,055.269 | 865.992 | 786.24 |
Brutowinst
| 123.693 | 77.349 | 193.99 | 283.557 | 346.076 | 343.029 | 349.2 | 302.428 | 362.875 | 447.926 | 409.601 | 585.414 | 472.366 | 425.833 | 403.944 | 344.443 | 249.32 | 103.545 | 230.651 | 388.755 | 392.014 | 291.06 | 164.279 | 304.661 | 309.089 | 279.157 | 160.139 | 284.578 | 246.435 | 249.145 | 303.943 | 282.698 | 262.559 | 267.951 | 271.811 | 282.932 | 297.22 | 314.047 | 351.192 | 318.431 | 297.091 | 308.438 | 365.65 | 315.168 | 345.28 | 307.754 | 345.671 | 250.355 | 267.68 | 258.913 | 264.657 | 206.951 |
Brutowinstmarge
| 0.128 | 0.065 | 0.089 | 0.198 | 0.178 | 0.172 | 0.16 | 0.244 | 0.238 | 0.237 | 0.162 | 0.239 | 0.227 | 0.21 | 0.188 | 0.208 | 0.189 | 0.189 | 0.116 | 0.191 | 0.225 | 0.152 | 0.083 | 0.192 | 0.149 | 0.135 | 0.084 | 0.183 | 0.163 | 0.163 | 0.17 | 0.167 | 0.155 | 0.143 | 0.156 | 0.189 | 0.198 | 0.214 | 0.231 | 0.224 | 0.201 | 0.204 | 0.191 | 0.171 | 0.182 | 0.182 | 0.187 | 0.178 | 0.214 | 0.197 | 0.234 | 0.208 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 329.556 | 0 | 0 | 0 | 147.578 | 0 | 0 | 0 | 259.208 | 0 | 0 | 0 | 211.508 | 0 | 0 | 0 | 97.083 | 0 | 0 | 0 | 88.712 | 0 | 0 | 0 | 70.625 | 0 | 0 | 0 | 64.716 | 0 | 0 | 0 | 81.268 | 0 | 0 | 0 | 77.606 | 0 | 0 | 0 | 28.107 | 0 | 0 | 0 | 26.962 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 1.954 | 0 | 0 | 0 | 2.49 | 0 | 0 | 0 | 1.889 | 0 | 0 | 0 | 0.644 | 0 | 0 | 0 | 3.697 | 0 | 0 | 0 | 5.798 | 0 | 0 | 0 | 5.09 | 0 | 0 | 0 | 4.555 | 0 | 0 | 0 | 2.732 | 0 | 0 | 0 | 8.494 | 0 | 0 | 0 | 228.745 | 0 | 0 | 0 | 204.618 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 100.529 | 115.676 | 331.51 | 144.687 | 161.165 | 97.392 | 150.068 | 161.369 | 179.887 | 192.542 | 261.097 | 247.066 | 210.163 | 179.53 | 212.152 | 76.726 | 66.169 | 31.308 | 100.781 | 84.751 | 89.999 | 77.021 | 94.51 | 57.518 | 53.808 | 48.814 | 75.715 | 42.103 | 48.925 | 41.458 | 69.271 | 40.623 | 44.481 | 41.088 | 84.001 | 45.856 | 55.896 | 51.374 | 86.1 | 58.327 | 56.135 | 51.023 | 348.261 | 43.39 | 42.224 | 36.62 | 301.716 | 31.962 | 30.587 | 0 | 0 | 0 |
Overige kosten
| 0 | 39.524 | 49.721 | 83.722 | 55.977 | 62.616 | 62.109 | 61.093 | 13.242 | 0.224 | -17.309 | 7.378 | 11.114 | 0.492 | -16.445 | 8.161 | 9.694 | 158.276 | -11.585 | 3.794 | 3.87 | 4.058 | 3.211 | 0.003 | 0.053 | 0.863 | 98.642 | 211.34 | 182.126 | 1.936 | 243.791 | 219.907 | 195.338 | 200.898 | 221.533 | 210.155 | 225.094 | 228.23 | 251.091 | 228.941 | 214.717 | 206.131 | 256.681 | 218.95 | 210.149 | 183.583 | 216.707 | 161.43 | 176.211 | 168.699 | 168.042 | 140.311 |
Bedrijfskosten
| 100.529 | 115.676 | 100.28 | 295.455 | 312.161 | 323.765 | 329.606 | 311.564 | 335.977 | 344.52 | 238.251 | 403.711 | 364.791 | 318.656 | 223.383 | 272.751 | 276.329 | 158.276 | 192.026 | 311.286 | 311.498 | 271.708 | 135.043 | 237.267 | 228.565 | 212.341 | 98.642 | 211.34 | 182.126 | 185.481 | 243.791 | 219.907 | 195.338 | 200.898 | 221.533 | 210.155 | 225.094 | 228.23 | 251.091 | 228.941 | 214.717 | 206.131 | 256.681 | 218.95 | 210.149 | 183.583 | 216.707 | 161.43 | 176.211 | 168.699 | 168.042 | 140.311 |
Bedrijfsresultaat
| 23.164 | -38.327 | 93.72 | 71.774 | 89.892 | 19.264 | 81.703 | 51.957 | 40.13 | 103.406 | 156.973 | 181.703 | 107.575 | 107.177 | 180.561 | 71.692 | -27.009 | -54.731 | 38.625 | 77.469 | 80.516 | 19.352 | 29.236 | 67.394 | 80.524 | 66.816 | 61.497 | 47.564 | 41.821 | 63.664 | 60.152 | 62.791 | 67.221 | 67.053 | 50.278 | 41.404 | 40.354 | 49.445 | 66.251 | 37.876 | 35.33 | 42.279 | 37.821 | 41.944 | 80.6 | 68.727 | 68.171 | 31.199 | 41.836 | 44.216 | 33.645 | 26.962 |
Bedrijfsresultaat ratio
| 0.024 | -0.032 | 0.043 | 0.05 | 0.046 | 0.01 | 0.037 | 0.042 | 0.026 | 0.055 | 0.062 | 0.074 | 0.052 | 0.053 | 0.084 | 0.043 | -0.021 | -0.1 | 0.019 | 0.038 | 0.046 | 0.01 | 0.015 | 0.042 | 0.039 | 0.032 | 0.032 | 0.031 | 0.028 | 0.042 | 0.034 | 0.037 | 0.04 | 0.036 | 0.029 | 0.028 | 0.027 | 0.034 | 0.044 | 0.027 | 0.024 | 0.028 | 0.02 | 0.023 | 0.043 | 0.041 | 0.037 | 0.022 | 0.033 | 0.034 | 0.03 | 0.027 |
Totaal overige inkomsten en kosten netto
| -12.647 | -13.811 | -53.177 | 12.181 | -19.716 | -11.959 | -68.613 | -1.03 | -50.338 | -63.785 | -75.734 | -68.414 | -60.703 | -70.772 | -86.791 | -61.618 | -63.685 | -76.137 | -105.196 | -73.409 | -77.071 | -71.934 | -7.028 | -34.224 | -40.214 | -39.269 | -13.522 | 0 | 0 | -24.011 | -27.75 | -31.329 | -30.636 | -31.027 | -28.282 | -31.373 | -31.772 | -36.372 | -0.002 | -51.614 | -47.044 | -60.028 | 0 | -229.847 | -54.179 | -55.041 | -54.798 | -56.696 | -48.467 | 0 | 0 | 0 |
Inkomen voor belasting
| 10.517 | -52.138 | 13.09 | 0.233 | 14.199 | 7.305 | 13.091 | -10.166 | -23.446 | 39.621 | 95.617 | 113.289 | 46.872 | 36.405 | 121.69 | 10.074 | -90.694 | -130.868 | -66.572 | 4.06 | 3.445 | -52.582 | 22.208 | 33.17 | 40.31 | 27.547 | 47.975 | 47.564 | 41.821 | 39.653 | 32.402 | 31.462 | 36.585 | 36.026 | 21.996 | 41.404 | 40.355 | 49.444 | 66.249 | 37.876 | 34.329 | 42.279 | 37.821 | 41.943 | 80.6 | 68.727 | 68.171 | 31.199 | 41.837 | 44.216 | 33.645 | 26.962 |
Inkomen voor belasting ratio
| 0.011 | -0.044 | 0.006 | 0 | 0.007 | 0.004 | 0.006 | -0.008 | -0.015 | 0.021 | 0.038 | 0.046 | 0.023 | 0.018 | 0.057 | 0.006 | -0.069 | -0.239 | -0.033 | 0.002 | 0.002 | -0.028 | 0.011 | 0.021 | 0.019 | 0.013 | 0.025 | 0.031 | 0.028 | 0.026 | 0.018 | 0.019 | 0.022 | 0.019 | 0.013 | 0.028 | 0.027 | 0.034 | 0.044 | 0.027 | 0.023 | 0.028 | 0.02 | 0.023 | 0.043 | 0.041 | 0.037 | 0.022 | 0.033 | 0.034 | 0.03 | 0.027 |
Belastingkosten
| 3.127 | -37.073 | 8.4 | 0.117 | 4.978 | -9.452 | 8.4 | -3.527 | -7.847 | 14.106 | 35.701 | 46.613 | 14.952 | 11.374 | 39.792 | 4.17 | -27.811 | -40.971 | -21.304 | 1.271 | 0.784 | -22.503 | 27.513 | -1.832 | 4.298 | 9.6 | 22.816 | 10.667 | 12.69 | 13.723 | 11.803 | 10.889 | 12.661 | 12.468 | 3.85 | 14.329 | 14.251 | 16.826 | 22.55 | 12.874 | 11.668 | 14.665 | 16.283 | 14.258 | 27.456 | -23.3 | 40.259 | 6.242 | 8.36 | -8.84 | 15.93 | 5.4 |
Nettowinst
| 7.39 | -15.065 | 4.69 | 0.166 | 9.22 | 16.758 | 4.69 | -6.639 | -15.599 | 25.515 | 59.916 | 66.676 | 31.92 | 25.031 | 81.898 | 5.904 | -62.883 | -89.897 | -45.268 | 2.789 | 2.661 | -30.079 | -5.305 | 35.002 | 36.012 | 17.947 | 25.16 | 36.897 | 29.131 | 25.93 | 20.598 | 20.573 | 23.924 | 23.558 | 18.146 | 27.075 | 26.104 | 32.618 | 43.699 | 25.002 | 22.66 | 27.614 | 21.537 | 27.688 | 53.144 | 45.427 | 27.911 | 24.957 | 33.477 | 35.376 | 17.714 | 21.562 |
Nettowinstmarge
| 0.008 | -0.013 | 0.002 | 0 | 0.005 | 0.008 | 0.002 | -0.005 | -0.01 | 0.014 | 0.024 | 0.027 | 0.015 | 0.012 | 0.038 | 0.004 | -0.048 | -0.164 | -0.023 | 0.001 | 0.002 | -0.016 | -0.003 | 0.022 | 0.017 | 0.009 | 0.013 | 0.024 | 0.019 | 0.017 | 0.012 | 0.012 | 0.014 | 0.013 | 0.01 | 0.018 | 0.017 | 0.022 | 0.029 | 0.018 | 0.015 | 0.018 | 0.011 | 0.015 | 0.028 | 0.027 | 0.015 | 0.018 | 0.027 | 0.027 | 0.016 | 0.022 |
WPA (Winst Per Aandeel)
| 0.32 | -0.65 | 0.2 | 0.007 | 0.4 | 0.72 | 0.2 | -0.28 | -0.67 | 1.1 | 2.57 | 2.86 | 1.37 | 1.07 | 3.47 | 0.25 | -2.7 | -3.86 | -1.94 | 0.13 | 0.12 | -1.35 | -0.24 | 1.57 | 1.62 | 0.81 | 1.08 | 1.66 | 1.31 | 1.17 | 0.93 | 0.93 | 1.08 | 1.06 | 0.82 | 1.22 | 1.18 | 1.83 | 1.88 | 1.41 | 1.27 | 1.24 | 0.92 | 1.24 | 2.39 | 2.04 | 1.2 | 1.12 | 1.5 | 1.59 | 0.76 | 0.97 |
Verwaterde WPA
| 0.32 | -0.65 | 0.2 | 0.007 | 0.4 | 0.72 | 0.2 | -0.28 | -0.67 | 1.1 | 2.57 | 2.86 | 1.37 | 1.07 | 3.47 | 0.25 | -2.7 | -3.86 | -1.94 | 0.13 | 0.12 | -1.35 | -0.23 | 1.57 | 1.62 | 0.81 | 1.08 | 1.66 | 1.31 | 1.17 | 0.93 | 0.93 | 1.08 | 1.06 | 0.82 | 1.22 | 1.18 | 1.83 | 1.88 | 1.41 | 1.27 | 1.24 | 0.92 | 1.24 | 2.39 | 2.04 | 1.2 | 1.12 | 1.5 | 1.59 | 0.76 | 0.97 |
EBITDA
| 120.558 | 53.448 | 167.673 | 125.789 | 145.158 | 137.042 | 136.985 | 109.359 | 99.042 | 161.811 | 223.018 | 248.351 | 178.467 | 166.954 | 273.748 | 144.935 | 37.613 | 2.143 | 49.166 | 140.563 | 142.939 | 77.655 | 174.553 | 96.622 | 106.216 | 93.204 | 82.408 | 94.738 | 84.922 | 86.011 | 92.894 | 93.823 | 97.158 | 96.557 | 84.986 | 103.751 | 104.077 | 117.766 | 116.311 | 121.321 | 113.204 | 130.018 | 133.856 | 124.983 | 163.872 | 152.911 | 155.83 | 113.93 | 114.675 | 113.419 | 120.048 | 88.787 |
EBITDA ratio
| 0.125 | 0.012 | 0.054 | 0.088 | 0.075 | 0.069 | 0.063 | 0.088 | 0.065 | 0.086 | 0.071 | 0.101 | 0.086 | 0.082 | 0.086 | 0.087 | 0.029 | 0.004 | 0.025 | 0.069 | 0.082 | 0.041 | 0.091 | 0.061 | 0.051 | 0.045 | 0.04 | 0.061 | 0.056 | 0.056 | 0.052 | 0.056 | 0.058 | 0.051 | 0.049 | 0.07 | 0.069 | 0.08 | 0.076 | 0.085 | 0.077 | 0.087 | 0.07 | 0.068 | 0.087 | 0.09 | 0.084 | 0.081 | 0.092 | 0.086 | 0.106 | 0.089 |