DallasNews Corporation
NASDAQ:DALN
7.13 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 31.14 | 32.061 | 31.102 | 33.983 | 34.499 | 36.012 | 35.202 | 39.103 | 37.688 | 37.573 | 36.287 | 40.58 | 38.311 | 38.668 | 36.815 | 40.799 | 37.742 | 35.415 | 40.343 | 46.802 | 43.057 | 47.735 | 46.589 | 52.613 | 49.052 | 51.169 | 49.453 | 64.077 | 60.559 | 63.089 | 60.901 | 66.095 | 64.78 | 66.626 | 62.483 | 73.088 | 66.908 | 66.676 | 65.436 | 73.212 | 65.923 | 69.261 | 85.586 | 98.154 | 90.161 | 104.512 | 99.272 | 117.188 | 108.881 | 109.143 | 104.834 | 124.852 | 109.99 | 114.486 | 112.175 | 130.846 | 119.132 | 121.57 | 115.758 | 135.483 | 126.867 | 127.504 | 128.494 | 160.039 | 153.833 | 163.255 | 160.187 | 184.667 | 184.667 | 184.667 | 175.713 |
| Kosten van de omzet
| 29.428 | 31.493 | 32.858 | 17.79 | 31.729 | 19.639 | 20.212 | 22.949 | 22.852 | 22.229 | 21.643 | 24.479 | 22.48 | 22.529 | 21.431 | 23.2 | 21.783 | 20.93 | 24.263 | 27.302 | 25.143 | 28.487 | 26.931 | 29.107 | 26.467 | 28.294 | 28.325 | 35.091 | 33.108 | 35.729 | 34.227 | 37.742 | 36.93 | 36.359 | 34.389 | 40.409 | 37.828 | 38.858 | 39.626 | 42.804 | 37.756 | 37.754 | 46.231 | 49.103 | 47.516 | 55.778 | 54.995 | 60.37 | 56.513 | 56.896 | 54.668 | 59.956 | 56.614 | 58.299 | 60.154 | 65.154 | 56.56 | 59.526 | 57.252 | 66.317 | 61.222 | 67.292 | 75.485 | 90.119 | 84.291 | 84.686 | 83.935 | 0 | 0 | 0 | 0 |
| Brutowinst
| 1.712 | 0.568 | -1.756 | 16.193 | 2.77 | 16.373 | 14.99 | 16.154 | 14.836 | 15.344 | 14.644 | 16.101 | 15.831 | 16.139 | 15.384 | 17.599 | 15.959 | 14.485 | 16.08 | 19.5 | 17.914 | 19.248 | 19.658 | 23.506 | 22.585 | 22.875 | 21.128 | 28.986 | 27.451 | 27.36 | 26.674 | 28.353 | 27.85 | 30.267 | 28.094 | 32.679 | 29.08 | 27.818 | 25.81 | 30.408 | 28.167 | 31.507 | 39.355 | 49.051 | 42.645 | 48.734 | 44.277 | 56.818 | 52.368 | 52.247 | 50.166 | 64.896 | 53.376 | 56.187 | 52.021 | 65.692 | 62.572 | 62.044 | 58.506 | 69.166 | 65.645 | 60.212 | 53.009 | 69.92 | 69.542 | 78.569 | 76.252 | 184.667 | 184.667 | 184.667 | 175.713 |
| Brutowinstmarge
| 0.055 | 0.018 | -0.056 | 0.477 | 0.08 | 0.455 | 0.426 | 0.413 | 0.394 | 0.408 | 0.404 | 0.397 | 0.413 | 0.417 | 0.418 | 0.431 | 0.423 | 0.409 | 0.399 | 0.417 | 0.416 | 0.403 | 0.422 | 0.447 | 0.46 | 0.447 | 0.427 | 0.452 | 0.453 | 0.434 | 0.438 | 0.429 | 0.43 | 0.454 | 0.45 | 0.447 | 0.435 | 0.417 | 0.394 | 0.415 | 0.427 | 0.455 | 0.46 | 0.5 | 0.473 | 0.466 | 0.446 | 0.485 | 0.481 | 0.479 | 0.479 | 0.52 | 0.485 | 0.491 | 0.464 | 0.502 | 0.525 | 0.51 | 0.505 | 0.511 | 0.517 | 0.472 | 0.413 | 0.437 | 0.452 | 0.481 | 0.476 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 18.048 | 14.738 | 16.117 | 18.271 | 16.565 | 17.236 | 17.373 | 17.454 | 16.428 | 16.804 | 16.41 | 15.884 | 17.131 | 18.116 | 17.947 | 19.26 | 16.499 | 16.997 | 19.016 | 19.678 | 19.504 | 19.828 | 21.124 | 21.929 | 21.174 | 21.529 | 24.672 | 23.545 | 29.693 | 24.853 | 27.875 | 26.592 | 25.626 | 24.774 | 27.017 | 39.169 | 29.041 | 25.105 | 27.503 | 33.559 | 24.265 | 25.722 | 36.837 | 35.618 | 35.914 | 40.713 | 45.037 | 45.078 | 43.364 | 42.623 | 46.005 | 44.186 | 44.958 | 48.099 | 50.495 | 50.604 | 49.322 | 56.817 | 56.254 | 48.317 | 51.668 | 51.72 | 62.894 | 0 | -37.007 | -56.501 | -50.158 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| -6.071 | 0 | 11.646 | 12.807 | 14.699 | 16.223 | 15.309 | 18.421 | 17.525 | 17.457 | 16.264 | 73.271 | 18.101 | 18.601 | 16.769 | 72.214 | 17.474 | 15.591 | 19.327 | 95.856 | 21.616 | 25.3 | 24.041 | 105.428 | 25.26 | 26.397 | 25.741 | 143.247 | 34.875 | 36.022 | 35.204 | 150.315 | 38.304 | 38.04 | 35.237 | 156.79 | 39.184 | 38.266 | 36.831 | 158.183 | 36.941 | 40.251 | 46.86 | 0 | 49.785 | 61.808 | 57.734 | 0 | 62.123 | 64.173 | 60.077 | 0 | 65.229 | 69.869 | 67.936 | 0 | 74.388 | 77.004 | 72.186 | 0 | 83.816 | 87.492 | 89.331 | 0 | 114.811 | 125.341 | 124.423 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 11.977 | 14.738 | 16.117 | 18.271 | 14.699 | 17.236 | 17.373 | 17.454 | 16.428 | 16.804 | 16.41 | 15.884 | 17.131 | 18.116 | 17.947 | 19.26 | 16.499 | 16.997 | 19.016 | 19.678 | 19.504 | 19.828 | 21.124 | 21.929 | 21.174 | 21.529 | 24.672 | 23.545 | 29.693 | 24.853 | 27.875 | 26.592 | 25.626 | 24.774 | 27.017 | 39.169 | 29.041 | 25.105 | 27.503 | 33.559 | 24.265 | 25.722 | 36.837 | 35.618 | 35.914 | 40.713 | 45.037 | 45.078 | 43.364 | 42.623 | 46.005 | 44.186 | 44.958 | 48.099 | 50.495 | 50.604 | 49.322 | 56.817 | 56.254 | 48.317 | 51.668 | 51.72 | 62.894 | 77.376 | 77.804 | 68.84 | 74.265 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 0.885 | 0.611 | 0.34 | 0.342 | 0.378 | 0.373 | 0.582 | 0.699 | 0.716 | 0.712 | 2.638 | 1.827 | 1.613 | 1.254 | 2.236 | 2.095 | 1.331 | 1.352 | 1.046 | 1.161 | 1.161 | 0.897 | 1.25 | 0.862 | 0.891 | 0.888 | 7.334 | 7.639 | -0.093 | -0.337 | 1.693 | 0.114 | 0.408 | 0.079 | 0.508 | -0.489 | -0.532 | 0.109 | 1.637 | 3.878 | 0.141 | 0.118 | 0.531 | 1.131 | 0.661 | 0.576 | 0.991 | 7.528 | 9.658 | 8.423 | 8.511 | 8.696 | 9.566 | 8.893 | 9.109 | 8.806 | 9.751 | 10.474 | 11.026 | 10.882 | 11.287 | 12.16 | 8.451 | 17.122 | 13.836 | 13.866 | 1,056.1 | 0 | 0 | 0 |
| Bedrijfskosten
| 11.977 | 0.885 | 16.515 | 18.673 | 14.699 | 17.593 | 17.746 | 18.036 | 17.127 | 17.52 | 17.122 | 16.759 | 18.149 | 19.151 | 19.085 | 21.02 | 18.315 | 18.863 | 20.845 | 21.792 | 21.933 | 22.361 | 23.71 | 24.509 | 23.887 | 24.264 | 27.345 | 26.32 | 32.5 | 27.779 | 30.581 | 29.806 | 28.339 | 27.608 | 29.875 | 42.231 | 32.182 | 28.353 | 30.916 | 37.357 | 27.667 | 29.1 | 42.022 | 40.769 | 41.407 | 47.834 | 52.099 | 52.186 | 50.892 | 52.281 | 54.428 | 52.697 | 53.654 | 57.665 | 59.388 | 59.713 | 58.128 | 66.568 | 66.728 | 59.343 | 62.55 | 63.007 | 75.054 | 85.827 | 94.926 | 82.676 | 88.131 | 1,056.1 | 0 | 0 | 0 |
| Bedrijfsresultaat
| -10.265 | 0.568 | -1.756 | -2.48 | -11.929 | -1.22 | -2.756 | -1.882 | -2.291 | -2.176 | -2.478 | -0.658 | -2.58 | -3.012 | -3.7 | -4.018 | -2.417 | -4.378 | -4.76 | -2.414 | -6.974 | 22.795 | -4.052 | -1.003 | -1.302 | -1.367 | -6.217 | -0.45 | -5.049 | -0.419 | -4.135 | -24.135 | -0.489 | 2.659 | -1.781 | -9.552 | -3.102 | -0.535 | -5.106 | -6.949 | 0.5 | 2.407 | -2.667 | 8.282 | 1.238 | 0.9 | -7.822 | 2.188 | 1.476 | -0.034 | -4.262 | 5.699 | -0.278 | -3.466 | -7.367 | -128.909 | 3.587 | -4.524 | -8.222 | 6.123 | -16.905 | -4.544 | -102.985 | -34.587 | -25.384 | -4.107 | -11.879 | -317.432 | 184.667 | 184.667 | 175.713 |
| Bedrijfsresultaat ratio
| -0.33 | 0.018 | -0.056 | -0.073 | -0.346 | -0.034 | -0.078 | -0.048 | -0.061 | -0.058 | -0.068 | -0.016 | -0.067 | -0.078 | -0.101 | -0.098 | -0.064 | -0.124 | -0.118 | -0.052 | -0.162 | 0.478 | -0.087 | -0.019 | -0.027 | -0.027 | -0.126 | -0.007 | -0.083 | -0.007 | -0.068 | -0.365 | -0.008 | 0.04 | -0.029 | -0.131 | -0.046 | -0.008 | -0.078 | -0.095 | 0.008 | 0.035 | -0.031 | 0.084 | 0.014 | 0.009 | -0.079 | 0.019 | 0.014 | -0 | -0.041 | 0.046 | -0.003 | -0.03 | -0.066 | -0.985 | 0.03 | -0.037 | -0.071 | 0.045 | -0.133 | -0.036 | -0.801 | -0.216 | -0.165 | -0.025 | -0.074 | -1.719 | 1 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| 6.683 | 0.641 | 0.611 | 0.34 | 0.342 | 0.378 | 0.362 | -0.193 | -0.094 | -0.074 | 0.018 | 2.638 | 1.827 | 1.613 | 1.254 | 2.236 | 2.095 | 1.331 | 1.352 | 1.046 | 1.161 | 1.133 | 0.829 | 1.25 | 0.862 | 0.891 | 0.888 | -13.469 | 7.639 | -0.093 | 0.522 | 1.693 | 0.114 | 0.408 | 0.079 | -0.269 | -1.053 | 0.158 | -0.305 | 78.329 | 2.925 | 18.708 | -0.291 | 0.531 | 1.239 | 0.154 | 0.034 | 0.867 | -0.71 | 0.679 | 0.771 | -2.475 | 0.632 | 0.274 | 1.06 | -0.933 | 1.606 | 5.764 | -0.178 | -1.619 | 0.029 | -0.993 | 0.522 | -1.374 | -0.077 | 0.14 | -2.109 | 500.334 | -271.42 | -271.42 | -185.109 |
| Inkomen voor belasting
| -3.582 | 1.209 | -1.145 | -2.14 | -1.272 | -0.842 | -2.394 | -2.133 | -2.385 | -2.25 | -2.46 | 1.98 | -0.753 | -1.399 | -2.446 | -1.782 | -0.322 | -3.047 | -3.408 | -1.368 | -5.813 | 23.956 | -3.155 | 0.247 | -0.44 | -0.476 | -5.329 | 6.884 | 2.59 | -0.512 | -4.472 | -22.442 | -0.375 | 3.067 | -1.702 | -9.821 | -4.155 | -0.377 | -5.411 | 71.38 | 3.425 | 21.115 | -2.958 | 8.813 | 2.477 | 1.553 | -7.657 | 3.055 | 1.942 | 0.645 | -3.491 | 3.223 | 0.354 | -3.192 | -6.307 | -129.843 | 5.193 | 1.24 | -8.4 | 4.504 | -16.876 | -5.537 | -102.463 | -35.961 | -25.461 | -3.967 | -13.988 | -86.753 | -86.753 | -86.753 | -9.396 |
| Inkomen voor belasting ratio
| -0.115 | 0.038 | -0.037 | -0.063 | -0.037 | -0.023 | -0.068 | -0.055 | -0.063 | -0.06 | -0.068 | 0.049 | -0.02 | -0.036 | -0.066 | -0.044 | -0.009 | -0.086 | -0.084 | -0.029 | -0.135 | 0.502 | -0.068 | 0.005 | -0.009 | -0.009 | -0.108 | 0.107 | 0.043 | -0.008 | -0.073 | -0.34 | -0.006 | 0.046 | -0.027 | -0.134 | -0.062 | -0.006 | -0.083 | 0.975 | 0.052 | 0.305 | -0.035 | 0.09 | 0.027 | 0.015 | -0.077 | 0.026 | 0.018 | 0.006 | -0.033 | 0.026 | 0.003 | -0.028 | -0.056 | -0.992 | 0.044 | 0.01 | -0.073 | 0.033 | -0.133 | -0.043 | -0.797 | -0.225 | -0.166 | -0.024 | -0.087 | -0.47 | -0.47 | -0.47 | -0.053 |
| Belastingkosten
| 0.345 | -0.241 | 0.218 | 0.067 | 0.139 | 0.026 | 0.232 | 0.008 | 0.201 | 0.165 | 0.184 | -0.169 | -2.384 | 0.083 | 0.319 | -0.043 | -0.224 | 0.367 | -1.787 | -0.272 | -1.808 | 7.095 | -0.143 | 0.096 | 0.596 | 0.058 | -1.315 | -6.521 | 0.01 | 0.293 | -0.042 | -3.633 | 0.077 | 2.393 | -1.109 | 4.031 | -0.188 | 0.317 | -5.73 | 2.503 | 1.156 | 1.428 | 0.907 | 0.3 | 0.392 | 0.437 | 0.419 | 0.446 | 0.501 | 0.383 | 0.402 | 0.472 | 0.489 | 3.63 | 0.42 | -10.335 | 0.621 | 1.411 | 0.728 | -3.505 | -11.11 | 1.534 | 0.605 | -2.831 | -8.203 | -0.77 | -5.27 | 86.753 | 86.753 | 86.753 | 9.396 |
| Nettowinst
| -3.927 | 1.45 | -1.363 | -2.207 | -1.411 | -0.868 | -2.626 | -2.141 | -2.586 | -2.415 | -2.644 | 2.149 | 1.631 | -1.482 | -2.765 | -1.739 | -0.098 | -3.414 | -1.621 | -1.096 | -4.005 | 16.528 | -3.012 | 0.151 | -1.036 | -0.534 | -4.014 | 6.884 | 2.545 | -0.805 | -4.43 | -18.874 | -0.497 | 0.665 | -0.632 | -13.657 | -3.956 | -0.592 | 0.327 | 55.334 | 18.403 | 21.169 | -4.037 | 17.639 | 5.262 | 1.137 | -8.022 | 2.674 | 1.483 | 0.262 | -3.893 | 2.751 | -0.135 | -6.822 | -6.727 | -119.508 | 4.572 | -0.171 | -9.128 | 8.009 | -5.766 | -7.071 | -103.068 | -33.13 | -17.258 | -3.197 | -8.718 | -86.753 | -86.753 | -86.753 | -9.396 |
| Nettowinstmarge
| -0.126 | 0.045 | -0.044 | -0.065 | -0.041 | -0.024 | -0.075 | -0.055 | -0.069 | -0.064 | -0.073 | 0.053 | 0.043 | -0.038 | -0.075 | -0.043 | -0.003 | -0.096 | -0.04 | -0.023 | -0.093 | 0.346 | -0.065 | 0.003 | -0.021 | -0.01 | -0.081 | 0.107 | 0.042 | -0.013 | -0.073 | -0.286 | -0.008 | 0.01 | -0.01 | -0.187 | -0.059 | -0.009 | 0.005 | 0.756 | 0.279 | 0.306 | -0.047 | 0.18 | 0.058 | 0.011 | -0.081 | 0.023 | 0.014 | 0.002 | -0.037 | 0.022 | -0.001 | -0.06 | -0.06 | -0.913 | 0.038 | -0.001 | -0.079 | 0.059 | -0.045 | -0.055 | -0.802 | -0.207 | -0.112 | -0.02 | -0.054 | -0.47 | -0.47 | -0.47 | -0.053 |
| WPA (Winst Per Aandeel)
| -0.73 | 0.27 | -0.25 | -0.41 | -0.26 | -0.16 | -0.49 | -0.4 | -0.48 | -0.45 | -0.49 | 0.4 | 0.3 | -0.28 | -0.52 | -0.32 | -0.018 | -0.64 | -0.3 | -0.2 | -0.75 | 3.08 | -0.56 | 0.04 | -0.19 | -0.098 | -0.74 | 1.27 | 0.48 | -0.15 | -0.82 | -3.5 | -0.092 | 0.12 | -0.12 | -2.56 | -0.73 | -0.11 | 0.08 | 10.08 | 3.36 | 3.84 | -0.74 | 3.08 | 0.96 | 0.2 | -1.46 | 0.44 | 0.28 | 0.04 | -0.72 | 0.48 | -0.025 | -1.27 | -1.26 | -22.77 | 0.84 | -0.033 | -1.76 | 1.56 | -1.12 | -1.38 | -20.1 | -6.47 | -3.37 | -0.62 | -1.7 | -16.97 | -16.97 | -16.97 | -1.84 |
| Verwaterde WPA
| -0.73 | 0.27 | -0.25 | -0.41 | -0.26 | -0.16 | -0.49 | -0.4 | -0.48 | -0.45 | -0.49 | 0.4 | 0.3 | -0.28 | -0.52 | -0.32 | -0.018 | -0.64 | -0.3 | -0.2 | -0.75 | 3.08 | -0.56 | 0.04 | -0.19 | -0.098 | -0.74 | 1.27 | 0.48 | -0.15 | -0.82 | -3.48 | -0.092 | 0.12 | -0.12 | -2.55 | -0.73 | -0.11 | 0.08 | 10 | 3.36 | 3.8 | -0.74 | 3.08 | 0.92 | 0.2 | -1.46 | 0.44 | 0.24 | 0.04 | -0.72 | 0.48 | -0.025 | -1.27 | -1.26 | -22.77 | 0.8 | -0.033 | -1.76 | 1.56 | -1.12 | -1.38 | -20.1 | -6.47 | -3.37 | -0.62 | -1.7 | -16.95 | -16.97 | -16.97 | -1.84 |
| EBITDA
| -3.707 | 0.975 | -1.358 | -1.738 | -1 | -0.863 | -2.158 | -1.551 | -1.686 | -1.534 | -1.748 | 0.217 | -0.265 | -0.937 | -1.308 | -0.495 | -0.54 | -2.512 | -1.579 | 0.746 | -0.767 | -0.58 | -0.637 | 1.577 | 1.411 | 2.259 | -2.656 | 5.434 | -2.25 | 1.648 | -2.06 | 1.761 | 2.224 | 5.493 | 1.077 | -3.599 | 0.039 | 2.713 | -1.693 | -3.151 | 3.902 | 5.785 | -0.204 | 13.433 | 3.522 | 6.007 | -0.184 | 10.287 | 8.534 | 10.545 | 5.068 | 11.894 | 9.182 | 6.546 | 2.793 | -120.531 | 14.198 | 11.194 | 2.277 | 16.11 | -5.782 | 6.041 | -90.003 | -20.993 | -12.797 | 9.729 | 1.987 | -527.009 | 184.667 | 184.667 | 175.713 |
| EBITDA ratio
| -0.119 | 0.03 | -0.044 | -0.061 | -0.346 | -0.024 | -0.068 | -0.032 | -0.042 | -0.036 | -0.049 | 0.005 | -0.027 | -0.051 | -0.07 | -0.026 | -0.013 | -0.071 | -0.073 | -0.001 | 0.032 | -0.555 | -0.031 | 0.03 | 0.029 | 0.026 | -0.072 | 0.134 | -0.037 | 0.04 | -0.016 | 0.37 | 0.034 | 0.082 | 0.017 | -0.089 | 0.001 | 0.041 | -0.026 | 1.027 | 0.059 | 0.354 | 0.026 | 0.137 | 0.075 | 0.083 | -0.002 | 0.109 | 0.089 | 0.096 | 0.04 | 0.166 | 0.077 | 0.071 | 0.014 | 0.115 | 0.111 | 0.043 | 0.019 | 0.154 | 0.11 | 0.067 | -0.077 | -0.039 | -0.054 | 0.058 | 0.006 | -2.854 | 1 | 1 | 1 |