Dalmia Bharat Limited

NSE:DALBHARAT.NS

1768.05 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22017 Q42012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 950-44,1505,820-45,5403,370-31,8302,340-26,400880-44,3601,400-49,7801,140-42,2202,570-38,5302,860-38,0602,660-28,1302,480-34,3002,800-41,4002,3001,434.51,452.421
Kortetermijnbeleggingen 47,50088,30038,72091,08049,57063,66036,45052,80032,04088,72044,35099,56048,64084,44033,46077,06035,67076,12028,22056,26025,65068,60024,78082,80039,10023,534.82,651.872
Liquide middelen en kortetermijnbeleggingen 48,45044,15044,54045,54052,94031,83038,79026,40032,92044,36045,75049,78049,78042,22036,03038,53038,53038,06030,88028,13028,13034,30027,58041,40041,40024,969.34,104.293
Nettovorderingen 8,12008,45008,090015,98008,510019,680014,480015,48007,96006,64005,68005,49007,1505,049.82,067.235
Voorraad 15,220012,180012,700013,160012,39009,45009,74009,24008,54009,74009,560010,32009,9803,459.63,739.024
Overige vlottende activa 15,550013,13005,83005,57005,370024003,33004,08004,190016,07003,680010,65001,3101,620.21,315.691
Totaal vlottende activa 79,22044,15078,30045,54079,56031,83073,50026,40059,19044,36075,12049,78077,33042,22064,83038,53059,22038,06056,69028,13047,05034,30054,04041,40059,84035,098.911,226.243
Niet-vlottende activa:
Materiële vaste activa, netto 161,7800151,7700141,1400134,6900124,2800116,8000111,3000110,5700107,2000102,890099,580095,870094,17026,67112,367.406
Goodwill 4,25005,27006,28007,30008,31008,08009,090010,110011,160012,18000016,2000019,010234.389
Immateriële activa 23,600024,220024,640024,550025,150025,670025,600026,820027,350027,880042,270028,870048,22030,11048.707
Goodwill en immateriële activa 27,850029,490030,920031,850033,460033,750034,690036,930038,510040,060042,270045,070048,22020,175.7283.096
Langetermijnbeleggingen 12,73008,9400-39,5600-28,3800-18,7700-36,3100-45,2700-32,2500-33,1500-27,0300-22,5000-23,69006,550-19,716.538.493
Belastingvorderingen 480037003200240019003,990049,430035,710037,00000026,540034,1000023,562.60
Overige niet-vlottende activa 8,320-44,1508,620-45,54060,260-31,83043,530-26,40037,090-44,36055,360-49,7802,750-42,2202,310-38,5302,480-38,06033,500-28,1304,230-34,300-10-41,4004,8601,479.2409.275
Totaal niet-vlottende activa 211,160-44,150199,190-45,540193,080-31,830181,930-26,400176,250-44,360173,590-49,780152,900-42,220153,270-38,530152,040-38,060149,420-28,130150,120-34,300151,340-41,400153,80052,17213,098.27
Totaal activa 290,3800277,4900272,6400255,4300235,4400248,7100230,2300218,1000211,2600206,1100197,1700205,3800213,64087,270.924,324.513
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,720013,160010,090011,35008,89008,50008,400010,51007,91008,29007,11008,77008,4004,114.51,730.651
Kortlopende schulden 4,15002,35008,38005,560010,680012,140014,710016,660012,340024,85009,090018,63008,6601,270.93,802.86
Belastingschulden 2,28002,43003,27002,71002,14003,40002,330048002,210000700000000
Uitgestelde opbrengsten 2,28002,430019,560019,130016,330022,620019,3200480024,120013,310021,150014,3900013,947.30
Overige kortlopende verplichtingen 25,210026,80007,51008,56007,24004,50005,890021,91005,82001,77005,88001,180025,4801,867.31,990.928
Totaal kortlopende verplichtingen 44,360044,740045,540044,600043,140047,760048,320049,560050,190048,220043,230042,970042,54021,2007,524.439
Langlopende verplichtingen:
Langetermijnschulden 43,480044,310045,610032,990023,010019,070016,650021,520031,530035,460032,950040,150051,55012,2594,461.255
Uitgestelde opbrengsten niet-vlottend 1,64001,39001,36001,40001,02001,020094001,05001,13001,22001,07001,1900000
Uitgestelde belastingverplichtingen niet-vlottend 20,550017,950016,530016,340014,520020,340018,050016,340014,190012,770012,800012,790006,010.90
Overige niet-vlottende verplichtingen 3,990-165,0702,64002,47002,66002,60002,93002,17003,00002,39002,58001,84001,780016,430188.71,619.451
Totaal niet-vlottende verplichtingen 69,660-165,07066,290065,970053,390041,150043,360037,810041,910049,240052,030048,660055,910067,98018,458.66,080.706
Totaal passiva 114,020-165,070111,0300111,510097,990084,290091,120086,130091,470099,4300100,250091,890098,8800110,52039,658.613,605.145
Eigen vermogen:
Preferente aandelen 000000000000000000000000000
Gewone aandelen 3800380038003700370037003700370037003900390039000569113.8
Ingehouden winsten 0063,86000056,93000050,38000035,82000021,70000018,4700015,4708,285.173
Overige gereserveerde algehele resultaten 0163,970163,590160,110159,730156,28025,530150,320149,950156,87038,750143,570143,200126,26019,350111,590111,220105,610-33,450105,030104,640106,39010,540103,390103,39077,130327.851
Overige totale aandeelhoudersvermogen 174,8001,100-63,8601,02001,16073,450830072067,370530037070,7202400250116,970250011076,990-2700-45,556.71,960
Totaal eigen vermogen van aandeelhouders 175,180165,070163,970161,130160,110157,440156,280151,150150,320157,590156,870144,100143,570126,630126,260111,830111,590105,860105,610105,280105,030106,500106,390103,120103,39047,612.310,686.824
Totaal eigen vermogen 176,360165,070165,070161,130161,130157,440157,440151,150151,150157,590157,590144,100144,100126,630126,630111,830111,830105,860105,860105,280105,280106,500106,500103,120103,12047,312.310,719.368
Totaal passiva en aandeelhoudersvermogen 290,380165,070277,490161,130272,640157,440255,430151,150235,440157,590248,710144,100230,230126,630218,100111,830211,260105,860206,110105,280197,170106,500205,380103,120213,64087,270.924,324.513