Dalmia Bharat Limited
NSE:DALBHARAT.NS
1768.05 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 950 | -44,150 | 5,820 | -45,540 | 3,370 | -31,830 | 2,340 | -26,400 | 880 | -44,360 | 1,400 | -49,780 | 1,140 | -42,220 | 2,570 | -38,530 | 2,860 | -38,060 | 2,660 | -28,130 | 2,480 | -34,300 | 2,800 | -41,400 | 2,300 | 1,434.5 | 1,452.421 |
Kortetermijnbeleggingen
| 47,500 | 88,300 | 38,720 | 91,080 | 49,570 | 63,660 | 36,450 | 52,800 | 32,040 | 88,720 | 44,350 | 99,560 | 48,640 | 84,440 | 33,460 | 77,060 | 35,670 | 76,120 | 28,220 | 56,260 | 25,650 | 68,600 | 24,780 | 82,800 | 39,100 | 23,534.8 | 2,651.872 |
Liquide middelen en kortetermijnbeleggingen
| 48,450 | 44,150 | 44,540 | 45,540 | 52,940 | 31,830 | 38,790 | 26,400 | 32,920 | 44,360 | 45,750 | 49,780 | 49,780 | 42,220 | 36,030 | 38,530 | 38,530 | 38,060 | 30,880 | 28,130 | 28,130 | 34,300 | 27,580 | 41,400 | 41,400 | 24,969.3 | 4,104.293 |
Nettovorderingen
| 8,120 | 0 | 8,450 | 0 | 8,090 | 0 | 15,980 | 0 | 8,510 | 0 | 19,680 | 0 | 14,480 | 0 | 15,480 | 0 | 7,960 | 0 | 6,640 | 0 | 5,680 | 0 | 5,490 | 0 | 7,150 | 5,049.8 | 2,067.235 |
Voorraad
| 15,220 | 0 | 12,180 | 0 | 12,700 | 0 | 13,160 | 0 | 12,390 | 0 | 9,450 | 0 | 9,740 | 0 | 9,240 | 0 | 8,540 | 0 | 9,740 | 0 | 9,560 | 0 | 10,320 | 0 | 9,980 | 3,459.6 | 3,739.024 |
Overige vlottende activa
| 15,550 | 0 | 13,130 | 0 | 5,830 | 0 | 5,570 | 0 | 5,370 | 0 | 240 | 0 | 3,330 | 0 | 4,080 | 0 | 4,190 | 0 | 16,070 | 0 | 3,680 | 0 | 10,650 | 0 | 1,310 | 1,620.2 | 1,315.691 |
Totaal vlottende activa
| 79,220 | 44,150 | 78,300 | 45,540 | 79,560 | 31,830 | 73,500 | 26,400 | 59,190 | 44,360 | 75,120 | 49,780 | 77,330 | 42,220 | 64,830 | 38,530 | 59,220 | 38,060 | 56,690 | 28,130 | 47,050 | 34,300 | 54,040 | 41,400 | 59,840 | 35,098.9 | 11,226.243 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 161,780 | 0 | 151,770 | 0 | 141,140 | 0 | 134,690 | 0 | 124,280 | 0 | 116,800 | 0 | 111,300 | 0 | 110,570 | 0 | 107,200 | 0 | 102,890 | 0 | 99,580 | 0 | 95,870 | 0 | 94,170 | 26,671 | 12,367.406 |
Goodwill
| 4,250 | 0 | 5,270 | 0 | 6,280 | 0 | 7,300 | 0 | 8,310 | 0 | 8,080 | 0 | 9,090 | 0 | 10,110 | 0 | 11,160 | 0 | 12,180 | 0 | 0 | 0 | 16,200 | 0 | 0 | 19,010 | 234.389 |
Immateriële activa
| 23,600 | 0 | 24,220 | 0 | 24,640 | 0 | 24,550 | 0 | 25,150 | 0 | 25,670 | 0 | 25,600 | 0 | 26,820 | 0 | 27,350 | 0 | 27,880 | 0 | 42,270 | 0 | 28,870 | 0 | 48,220 | 30,110 | 48.707 |
Goodwill en immateriële activa
| 27,850 | 0 | 29,490 | 0 | 30,920 | 0 | 31,850 | 0 | 33,460 | 0 | 33,750 | 0 | 34,690 | 0 | 36,930 | 0 | 38,510 | 0 | 40,060 | 0 | 42,270 | 0 | 45,070 | 0 | 48,220 | 20,175.7 | 283.096 |
Langetermijnbeleggingen
| 12,730 | 0 | 8,940 | 0 | -39,560 | 0 | -28,380 | 0 | -18,770 | 0 | -36,310 | 0 | -45,270 | 0 | -32,250 | 0 | -33,150 | 0 | -27,030 | 0 | -22,500 | 0 | -23,690 | 0 | 6,550 | -19,716.5 | 38.493 |
Belastingvorderingen
| 480 | 0 | 370 | 0 | 320 | 0 | 240 | 0 | 190 | 0 | 3,990 | 0 | 49,430 | 0 | 35,710 | 0 | 37,000 | 0 | 0 | 0 | 26,540 | 0 | 34,100 | 0 | 0 | 23,562.6 | 0 |
Overige niet-vlottende activa
| 8,320 | -44,150 | 8,620 | -45,540 | 60,260 | -31,830 | 43,530 | -26,400 | 37,090 | -44,360 | 55,360 | -49,780 | 2,750 | -42,220 | 2,310 | -38,530 | 2,480 | -38,060 | 33,500 | -28,130 | 4,230 | -34,300 | -10 | -41,400 | 4,860 | 1,479.2 | 409.275 |
Totaal niet-vlottende activa
| 211,160 | -44,150 | 199,190 | -45,540 | 193,080 | -31,830 | 181,930 | -26,400 | 176,250 | -44,360 | 173,590 | -49,780 | 152,900 | -42,220 | 153,270 | -38,530 | 152,040 | -38,060 | 149,420 | -28,130 | 150,120 | -34,300 | 151,340 | -41,400 | 153,800 | 52,172 | 13,098.27 |
Totaal activa
| 290,380 | 0 | 277,490 | 0 | 272,640 | 0 | 255,430 | 0 | 235,440 | 0 | 248,710 | 0 | 230,230 | 0 | 218,100 | 0 | 211,260 | 0 | 206,110 | 0 | 197,170 | 0 | 205,380 | 0 | 213,640 | 87,270.9 | 24,324.513 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 12,720 | 0 | 13,160 | 0 | 10,090 | 0 | 11,350 | 0 | 8,890 | 0 | 8,500 | 0 | 8,400 | 0 | 10,510 | 0 | 7,910 | 0 | 8,290 | 0 | 7,110 | 0 | 8,770 | 0 | 8,400 | 4,114.5 | 1,730.651 |
Kortlopende schulden
| 4,150 | 0 | 2,350 | 0 | 8,380 | 0 | 5,560 | 0 | 10,680 | 0 | 12,140 | 0 | 14,710 | 0 | 16,660 | 0 | 12,340 | 0 | 24,850 | 0 | 9,090 | 0 | 18,630 | 0 | 8,660 | 1,270.9 | 3,802.86 |
Belastingschulden
| 2,280 | 0 | 2,430 | 0 | 3,270 | 0 | 2,710 | 0 | 2,140 | 0 | 3,400 | 0 | 2,330 | 0 | 480 | 0 | 2,210 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2,280 | 0 | 2,430 | 0 | 19,560 | 0 | 19,130 | 0 | 16,330 | 0 | 22,620 | 0 | 19,320 | 0 | 480 | 0 | 24,120 | 0 | 13,310 | 0 | 21,150 | 0 | 14,390 | 0 | 0 | 13,947.3 | 0 |
Overige kortlopende verplichtingen
| 25,210 | 0 | 26,800 | 0 | 7,510 | 0 | 8,560 | 0 | 7,240 | 0 | 4,500 | 0 | 5,890 | 0 | 21,910 | 0 | 5,820 | 0 | 1,770 | 0 | 5,880 | 0 | 1,180 | 0 | 25,480 | 1,867.3 | 1,990.928 |
Totaal kortlopende verplichtingen
| 44,360 | 0 | 44,740 | 0 | 45,540 | 0 | 44,600 | 0 | 43,140 | 0 | 47,760 | 0 | 48,320 | 0 | 49,560 | 0 | 50,190 | 0 | 48,220 | 0 | 43,230 | 0 | 42,970 | 0 | 42,540 | 21,200 | 7,524.439 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 43,480 | 0 | 44,310 | 0 | 45,610 | 0 | 32,990 | 0 | 23,010 | 0 | 19,070 | 0 | 16,650 | 0 | 21,520 | 0 | 31,530 | 0 | 35,460 | 0 | 32,950 | 0 | 40,150 | 0 | 51,550 | 12,259 | 4,461.255 |
Uitgestelde opbrengsten niet-vlottend
| 1,640 | 0 | 1,390 | 0 | 1,360 | 0 | 1,400 | 0 | 1,020 | 0 | 1,020 | 0 | 940 | 0 | 1,050 | 0 | 1,130 | 0 | 1,220 | 0 | 1,070 | 0 | 1,190 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 20,550 | 0 | 17,950 | 0 | 16,530 | 0 | 16,340 | 0 | 14,520 | 0 | 20,340 | 0 | 18,050 | 0 | 16,340 | 0 | 14,190 | 0 | 12,770 | 0 | 12,800 | 0 | 12,790 | 0 | 0 | 6,010.9 | 0 |
Overige niet-vlottende verplichtingen
| 3,990 | -165,070 | 2,640 | 0 | 2,470 | 0 | 2,660 | 0 | 2,600 | 0 | 2,930 | 0 | 2,170 | 0 | 3,000 | 0 | 2,390 | 0 | 2,580 | 0 | 1,840 | 0 | 1,780 | 0 | 16,430 | 188.7 | 1,619.451 |
Totaal niet-vlottende verplichtingen
| 69,660 | -165,070 | 66,290 | 0 | 65,970 | 0 | 53,390 | 0 | 41,150 | 0 | 43,360 | 0 | 37,810 | 0 | 41,910 | 0 | 49,240 | 0 | 52,030 | 0 | 48,660 | 0 | 55,910 | 0 | 67,980 | 18,458.6 | 6,080.706 |
Totaal passiva
| 114,020 | -165,070 | 111,030 | 0 | 111,510 | 0 | 97,990 | 0 | 84,290 | 0 | 91,120 | 0 | 86,130 | 0 | 91,470 | 0 | 99,430 | 0 | 100,250 | 0 | 91,890 | 0 | 98,880 | 0 | 110,520 | 39,658.6 | 13,605.145 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 380 | 0 | 380 | 0 | 380 | 0 | 370 | 0 | 370 | 0 | 370 | 0 | 370 | 0 | 370 | 0 | 370 | 0 | 390 | 0 | 390 | 0 | 390 | 0 | 0 | 569 | 113.8 |
Ingehouden winsten
| 0 | 0 | 63,860 | 0 | 0 | 0 | 56,930 | 0 | 0 | 0 | 50,380 | 0 | 0 | 0 | 35,820 | 0 | 0 | 0 | 21,700 | 0 | 0 | 0 | 18,470 | 0 | 0 | 15,470 | 8,285.173 |
Overige gereserveerde algehele resultaten
| 0 | 163,970 | 163,590 | 160,110 | 159,730 | 156,280 | 25,530 | 150,320 | 149,950 | 156,870 | 38,750 | 143,570 | 143,200 | 126,260 | 19,350 | 111,590 | 111,220 | 105,610 | -33,450 | 105,030 | 104,640 | 106,390 | 10,540 | 103,390 | 103,390 | 77,130 | 327.851 |
Overige totale aandeelhoudersvermogen
| 174,800 | 1,100 | -63,860 | 1,020 | 0 | 1,160 | 73,450 | 830 | 0 | 720 | 67,370 | 530 | 0 | 370 | 70,720 | 240 | 0 | 250 | 116,970 | 250 | 0 | 110 | 76,990 | -270 | 0 | -45,556.7 | 1,960 |
Totaal eigen vermogen van aandeelhouders
| 175,180 | 165,070 | 163,970 | 161,130 | 160,110 | 157,440 | 156,280 | 151,150 | 150,320 | 157,590 | 156,870 | 144,100 | 143,570 | 126,630 | 126,260 | 111,830 | 111,590 | 105,860 | 105,610 | 105,280 | 105,030 | 106,500 | 106,390 | 103,120 | 103,390 | 47,612.3 | 10,686.824 |
Totaal eigen vermogen
| 176,360 | 165,070 | 165,070 | 161,130 | 161,130 | 157,440 | 157,440 | 151,150 | 151,150 | 157,590 | 157,590 | 144,100 | 144,100 | 126,630 | 126,630 | 111,830 | 111,830 | 105,860 | 105,860 | 105,280 | 105,280 | 106,500 | 106,500 | 103,120 | 103,120 | 47,312.3 | 10,719.368 |
Totaal passiva en aandeelhoudersvermogen
| 290,380 | 165,070 | 277,490 | 161,130 | 272,640 | 157,440 | 255,430 | 151,150 | 235,440 | 157,590 | 248,710 | 144,100 | 230,230 | 126,630 | 218,100 | 111,830 | 211,260 | 105,860 | 206,110 | 105,280 | 197,170 | 106,500 | 205,380 | 103,120 | 213,640 | 87,270.9 | 24,324.513 |