
Delta Air Lines, Inc.
NYSE:DAL
41.96 (USD) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,040 | 15,559 | 15,677 | 16,658 | 13,748 | 14,223 | 15,488 | 15,578 | 12,759 | 13,435 | 13,975 | 13,824 | 9,348 | 9,470 | 9,154 | 7,126 | 4,150 | 3,973 | 3,062 | 1,468 | 8,592 | 11,439 | 12,560 | 12,536 | 10,472 | 10,742 | 11,953 | 11,775 | 9,968 | 10,245 | 11,061 | 10,747 | 9,101 | 9,458 | 10,483 | 10,447 | 9,251 | 9,502 | 11,107 | 10,707 | 9,388 | 9,647 | 11,178 | 10,621 | 8,916 | 9,076 | 10,490 | 9,707 | 8,500 | 8,602 | 9,923 | 9,732 | 8,413 | 8,399 | 9,816 | 9,153 | 7,747 | 7,789 | 8,950 | 8,168 | 6,848 | 6,805 | 7,574 | 7,000 | 6,684 | 6,713 | 5,719 | 5,499 | 4,766 | 4,783 | 5,227 | 5,003 | 4,241 | 4,138 | 4,751 | 4,741 | 3,719 | 4,143 | 4,308 | 4,249 | 3,706 | 3,641 | 3,871 | 3,961 | 3,529 | 3,398 | 3,657 | 3,496 | 3,155 | 3,308 | 3,420 | 3,474 | 3,103 | 2,863 | 3,398 | 3,776 | 3,842 | 3,911 | 4,338 | 3,960 | 3,713 | 3,829 | 3,957 | 3,504 | 3,448 | 3,802 | 3,764 | 3,390 | 3,434 | 3,553 | 3,541 | 3,420 | 3,197 | 3,432 | 3,360 | 2,964 | 2,944 | 3,188 | 3,216 | 2,902 | 2,919 | 3,157 | 3,179.4 | 2,878 | 2,952 | 3,219.8 | 3,131.5 | 2,926.6 | 2,874.5 | 3,064 | 2,826 | 2,814.6 | 2,623.2 | 2,573 | 2,524.1 | 2,299.3 | 2,129.7 | 2,217.5 | 2,239.9 | 2,120.4 | 2,048.6 | 2,173.4 | 2,311.7 | 2,038.1 | 1,858.1 | 1,881.6 | 1,968.4 | 1,679.4 | 1,664.2 | 1,603.4 | 1,566.2 | 1,452.9 | 1,197.6 | 1,102.1 | 1,019.6 | 1,109.8 | 1,119.9 | 1,123.2 |
Kosten van de omzet
| 11,541 | 11,540 | 11,850 | 12,058 | 11,025 | 10,735 | 11,301 | 10,913 | 10,963 | 10,164 | 10,606 | 10,552 | 8,663 | 7,814 | 7,439 | 6,684 | 5,827 | 5,078 | 4,649 | 4,481 | 7,323 | 8,431 | 8,789 | 8,800 | 7,964 | 8,224 | 8,756 | 8,602 | 7,743 | 7,395 | 7,765 | 7,346 | 6,823 | 7,027 | 7,001 | 6,618 | 6,354 | 6,517 | 7,389 | 6,782 | 6,661 | 9,079 | 8,323 | 7,724 | 7,068 | 7,038 | 7,506 | 7,577 | 7,062 | 12,740 | 7,203 | 8,219 | 6,869 | 4,647 | 5,781 | 5,548 | 4,931 | 2,922 | 4,675 | 4,283 | 3,929 | 3,003 | 4,350 | 3,764 | 3,355 | 3,619 | 3,311 | 3,062 | 2,725 | 0 | 2,458 | 2,218 | 926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,135 | 1,105 | 1,083 | 0 | 1,059 | 1,252 | 1,320 | 1,140 | 0 | 1,140 | 1,049 | 1,078 | 0 | 934 | 981 | 1,214 | 0 | 930 | 990 | 984 | 0 | 1,004 | 1,012 | 979 | -2,402 | 883 | 865 | 874 | 0 | 824 | 882 | 896 | -3,008.5 | 857 | 879 | 1,205.9 | 1,264.6 | 1,108.6 | 1,213.5 | 1,274.8 | 1,221 | 1,155.7 | 1,141.8 | 947.3 | 944.8 | 946.8 | 1,057.1 | 865.5 | 1,348.4 | 1,350.8 | 1,275.8 | 1,250.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,499 | 4,019 | 3,827 | 4,600 | 2,723 | 3,488 | 4,187 | 4,665 | 1,796 | 3,271 | 3,369 | 3,272 | 685 | 1,656 | 1,715 | 442 | -1,677 | -1,105 | -1,587 | -3,013 | 1,269 | 3,008 | 3,771 | 3,736 | 2,508 | 2,518 | 3,197 | 3,173 | 2,225 | 2,850 | 3,296 | 3,401 | 2,278 | 2,431 | 3,482 | 3,829 | 2,897 | 2,985 | 3,718 | 3,925 | 2,727 | 568 | 2,855 | 2,897 | 1,848 | 2,038 | 2,984 | 2,130 | 1,438 | -4,138 | 2,720 | 1,513 | 1,544 | 3,752 | 4,035 | 3,605 | 2,816 | 4,867 | 4,275 | 3,885 | 2,919 | 3,802 | 3,224 | 3,236 | 3,329 | 3,094 | 2,408 | 2,437 | 2,041 | 0 | 2,769 | 2,785 | 3,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,285 | 2,369 | 2,020 | 0 | 2,339 | 2,524 | 2,522 | 2,771 | 0 | 2,820 | 2,664 | 2,751 | 0 | 2,570 | 2,467 | 2,588 | 0 | 2,460 | 2,444 | 2,569 | 0 | 2,416 | 2,185 | 2,453 | 5,762 | 2,081 | 2,079 | 2,314 | 0 | 2,078 | 2,037 | 2,261 | 6,187.9 | 2,021 | 2,073 | 2,013.9 | 1,866.9 | 1,818 | 1,661 | 1,789.2 | 1,605 | 1,658.9 | 1,481.4 | 1,625.7 | 1,579.3 | 1,352.5 | 1,072.6 | 1,352 | 891.5 | 769.6 | 772.8 | 923.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.178 | 0.258 | 0.244 | 0.276 | 0.198 | 0.245 | 0.27 | 0.299 | 0.141 | 0.243 | 0.241 | 0.237 | 0.073 | 0.175 | 0.187 | 0.062 | -0.404 | -0.278 | -0.518 | -2.052 | 0.148 | 0.263 | 0.3 | 0.298 | 0.239 | 0.234 | 0.267 | 0.269 | 0.223 | 0.278 | 0.298 | 0.316 | 0.25 | 0.257 | 0.332 | 0.367 | 0.313 | 0.314 | 0.335 | 0.367 | 0.29 | 0.059 | 0.255 | 0.273 | 0.207 | 0.225 | 0.284 | 0.219 | 0.169 | -0.481 | 0.274 | 0.155 | 0.184 | 0.447 | 0.411 | 0.394 | 0.363 | 0.625 | 0.478 | 0.476 | 0.426 | 0.559 | 0.426 | 0.462 | 0.498 | 0.461 | 0.421 | 0.443 | 0.428 | 0 | 0.53 | 0.557 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.668 | 0.682 | 0.651 | 0 | 0.688 | 0.668 | 0.656 | 0.709 | 0 | 0.712 | 0.717 | 0.718 | 0 | 0.733 | 0.715 | 0.681 | 0 | 0.726 | 0.712 | 0.723 | 0 | 0.706 | 0.683 | 0.715 | 1.715 | 0.702 | 0.706 | 0.726 | 0 | 0.716 | 0.698 | 0.716 | 1.946 | 0.702 | 0.702 | 0.625 | 0.596 | 0.621 | 0.578 | 0.584 | 0.568 | 0.589 | 0.565 | 0.632 | 0.626 | 0.588 | 0.504 | 0.61 | 0.398 | 0.363 | 0.377 | 0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 124 | 0 | 0 | 0 | 125 | 61 | 61 | 656 | 72 | -74 | -73 | -73 | -73 | -451 | -111 | -119 | -107 | 0 | 0 | 0 | 0 | 387 | 517 | 518 | 220 | 323 | 399 | 404 | 188 | 262 | 314 | 338 | 151 | 193 | 326 | 324 | 272 | 380 | 563 | 411 | 136 | 262 | 384 | 340 | 99 | 119 | 249 | 118 | 20 | -5,375 | 174 | 135 | 1,763 | 1,800 | 1,884 | 1,747 | 1,727 | 3,295 | 1,854 | 1,792 | 1,672 | 1,186 | 1,722 | 2,077 | 1,706 | 1,533 | 1,086 | 1,092 | 1,091 | 0 | 1,109 | 1,039 | 971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,292 | 2,145 | 2,111 | 2,114 | 2,047 | 2,038 | 2,073 | 2,139 | 2,050 | -319 | -339 | -343 | -4,169 | -366 | -357 | -348 | -381 | 2,124 | -344 | -341 | -377 | 8,379 | -321 | -339 | -380 | 8,282 | -352 | -355 | -408 | 7,365 | -376 | -379 | -399 | 7,168 | -361 | -400 | -455 | 3,204 | -459 | -475 | -519 | 0 | -499 | -476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 552 | 620 | 643 | 672 | 550 | 564 | 618 | 651 | 500 | 506 | 546 | 526 | 312 | 313 | 308 | 222 | 110 | 84 | 100 | 50 | 398 | 488 | 539 | 538 | 427 | 468 | 535 | 511 | 427 | 443 | 499 | 467 | 404 | 419 | 466 | 437 | 388 | 402 | 463 | 421 | 386 | 411 | 476 | 440 | 373 | 391 | 447 | 408 | 357 | 377 | 440 | 393 | 380 | 393 | 480 | 440 | 369 | 364 | 404 | 377 | 364 | 336 | 384 | 329 | 356 | 298 | 259 | 248 | 225 | 0 | 248 | 253 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 125 | 145 | 126 | 112 | 128 | 124 | 115 | 113 | 72 | 89 | 107 | 119 | 137 | 144 | 141 | 169 | 70 | 169 | 174 | 203 | 105 | 191 | 208 | 252 | -48 | 229 | 235 | 266 | -88 | 250 | 237 | 278 | -171 | 241 | 246 | 278 | -287 | 285 | 298 | 322 | 0 | 300 | 308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 552 | 620 | 643 | 672 | 550 | 625 | 618 | 651 | 500 | 432 | 473 | 453 | 239 | -138 | 197 | 103 | 3 | 84 | 100 | 50 | 398 | 488 | 539 | 538 | 427 | 468 | 535 | 511 | 427 | 443 | 499 | 467 | 404 | 419 | 466 | 437 | 388 | 402 | 463 | 421 | 386 | 411 | 476 | 440 | 373 | 391 | 447 | 408 | 357 | -5,370 | 440 | 393 | 380 | 2,193 | 2,364 | 2,187 | 2,096 | 3,659 | 2,258 | 2,169 | 2,036 | 1,522 | 2,106 | 2,406 | 2,062 | 1,831 | 1,345 | 1,340 | 1,316 | 1,491 | 1,357 | 1,292 | 1,191 | 477 | 1,500 | 412 | 553 | 484 | 491 | 497 | 487 | -4,186 | 469 | 2,053 | 2,067 | 2,159 | 2,166 | 2,197 | 2,254 | 2,163 | -247 | -250 | -236 | -4,050 | -229 | -213 | -207 | -212 | 2,194 | -175 | -167 | -174 | 8,484 | -130 | -131 | 1,818 | 8,234 | -123 | -120 | -142 | 7,277 | -126 | -142 | -121 | 6,997 | -120 | -154 | -177 | 2,917 | -174 | -177 | -197 | 2,519.2 | -199 | -168 | 1,741.6 | 1,731.5 | 1,764.1 | 1,680.8 | 1,776.4 | 1,706 | 1,709.3 | 1,580.5 | 1,473.5 | 1,404.7 | 1,351.7 | 1,271.8 | 1,312.3 | 661.8 | 607 | 588.7 | 620.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,378 | 1,682 | 1,787 | 1,661 | 1,559 | 1,541 | 1,585 | 1,523 | 1,573 | 1,369 | 1,440 | 1,300 | 1,229 | 1,531 | -687 | -477 | -282 | -331 | 4,699 | 1,752 | 1,281 | 1,121 | 1,161 | 1,070 | 1,061 | 947 | 1,017 | 978 | 954 | 1,213 | 974 | 952 | 875 | 992 | 1,047 | 969 | 969 | 866 | 1,042 | 1,030 | 943 | 985 | 1,544 | 878 | 855 | 946 | 974 | 808 | 859 | 759 | 972 | 986 | 782 | 745 | 808 | 793 | 805 | -840 | 808 | 782 | 761 | 1,335 | 785 | 771 | 777 | 591 | 410 | 404 | 408 | 3,194 | 483 | 527 | 1,449 | 3,655 | 3,083 | 3,960 | 3,651 | 4,334 | 4,057 | 3,881 | 4,176 | 8,208 | 3,825 | 2,149 | 1,850 | 1,605 | 1,572 | 1,103 | 1,436 | 1,507 | 60 | 9 | -15 | 8,035 | 195 | -12 | -38 | -10 | 1,568 | 92 | 107 | -69 | 1,698 | 60 | 58 | 218 | 1,475 | 34 | 30 | 30 | 2,106 | -3 | 7 | 15 | 4,415 | 0 | 5 | 5 | 6,630 | -14 | -33 | -20 | 7,131 | -31 | 9 | 150.8 | 92.4 | 232.5 | 175.1 | 175.3 | 164.5 | 148.9 | 137.7 | 125.5 | 124 | 115.9 | 112.7 | 113.3 | 119.4 | 114.5 | 113.5 | 111.8 | 7,411.2 | 0 | 0 | 0 | 6,418.3 | 0 | 0 | 0 | 4,913.6 | 0 | 0 | 0 | 4,425.5 | 0 | 0 | 0 |
Bedrijfskosten
| 1,930 | 2,302 | 2,430 | 2,333 | 2,109 | 2,166 | 2,203 | 2,174 | 2,073 | 1,801 | 1,913 | 1,753 | 1,468 | 1,393 | -490 | -374 | -279 | -247 | 4,799 | 1,802 | 1,679 | 1,609 | 1,700 | 1,608 | 1,488 | 1,415 | 1,552 | 1,489 | 1,381 | 1,656 | 1,473 | 1,419 | 1,279 | 1,411 | 1,513 | 1,406 | 1,357 | 1,268 | 1,505 | 1,451 | 1,329 | 1,396 | 2,020 | 1,318 | 1,228 | 1,337 | 1,421 | 1,216 | 1,216 | -4,611 | 1,412 | 1,379 | 1,162 | 2,938 | 3,172 | 2,980 | 2,901 | 2,819 | 3,066 | 2,951 | 2,797 | 2,857 | 2,891 | 3,177 | 2,839 | 2,422 | 1,755 | 1,744 | 1,724 | 4,685 | 1,840 | 1,819 | 2,640 | 4,132 | 4,583 | 4,372 | 4,204 | 4,818 | 4,548 | 4,378 | 4,663 | 4,022 | 4,294 | 4,202 | 3,917 | 3,764 | 3,738 | 3,300 | 3,690 | 3,670 | -187 | -241 | -251 | 3,985 | -34 | -225 | -245 | -222 | 3,762 | -83 | -60 | -243 | 10,182 | -70 | -73 | 2,036 | 9,709 | -89 | -90 | -112 | 9,383 | -129 | -135 | -106 | 11,412 | -120 | -149 | -172 | 9,547 | -188 | -210 | -217 | 9,650.2 | -230 | -159 | 1,892.4 | 1,823.9 | 1,996.6 | 1,855.9 | 1,951.7 | 1,870.5 | 1,858.2 | 1,718.2 | 1,599 | 1,528.7 | 1,467.6 | 1,384.5 | 1,425.6 | 781.2 | 721.5 | 702.2 | 732.6 | 7,411.2 | 0 | 0 | 0 | 6,418.3 | 0 | 0 | 0 | 4,913.6 | 0 | 0 | 0 | 4,425.5 | 0 | 0 | 0 |
Bedrijfsresultaat
| 569 | 1,717 | 1,397 | 2,267 | 614 | 1,322 | 1,984 | 2,491 | -277 | 1,470 | 1,456 | 1,519 | -783 | 263 | 2,205 | 816 | -1,398 | -858 | -6,386 | -4,815 | -410 | 1,399 | 2,071 | 2,128 | 1,020 | 1,103 | 1,645 | 1,684 | 844 | 1,194 | 1,823 | 1,982 | 999 | 1,020 | 1,969 | 2,423 | 1,540 | 1,717 | 2,213 | 2,474 | 1,398 | -828 | 835 | 1,579 | 620 | 701 | 1,563 | 914 | 222 | 473 | 1,308 | 134 | 382 | 814 | 863 | 625 | -85 | 2,048 | 1,209 | 934 | 122 | 945 | 333 | 59 | 490 | 672 | 653 | 693 | 317 | 98 | 929 | 966 | 675 | 6 | 168 | 369 | -485 | -675 | -240 | -129 | -957 | -381 | -423 | -241 | -388 | -366 | -81 | 196 | -535 | -362 | 2,472 | 2,610 | 2,271 | -1,122 | 2,373 | 2,749 | 2,767 | 2,993 | 576 | 2,903 | 2,724 | 2,994 | -6,225 | 2,640 | 2,540 | 552 | -5,945 | 2,549 | 2,534 | 2,681 | -5,842 | 2,545 | 2,320 | 2,559 | -5,650 | 2,201 | 2,228 | 2,486 | -6,331 | 2,266 | 2,247 | 2,478 | -3,462.3 | 2,251 | 2,232 | 121.5 | 43 | -178.6 | -194.9 | -162.5 | -265.5 | -199.3 | -236.8 | 26.7 | 50.6 | -115.1 | -311.9 | -73.6 | 110.3 | 48.1 | 70.6 | 190.6 | -5,099.5 | 2,038.1 | 1,858.1 | 1,881.6 | -4,449.9 | 1,679.4 | 1,664.2 | 1,603.4 | -3,347.4 | 1,452.9 | 1,197.6 | 1,102.1 | -3,405.9 | 1,109.8 | 1,119.9 | 1,123.2 |
Bedrijfsresultaat ratio
| 0.041 | 0.11 | 0.089 | 0.136 | 0.045 | 0.093 | 0.128 | 0.16 | -0.022 | 0.109 | 0.104 | 0.11 | -0.084 | 0.028 | 0.241 | 0.115 | -0.337 | -0.216 | -2.086 | -3.28 | -0.048 | 0.122 | 0.165 | 0.17 | 0.097 | 0.103 | 0.138 | 0.143 | 0.085 | 0.117 | 0.165 | 0.184 | 0.11 | 0.108 | 0.188 | 0.232 | 0.166 | 0.181 | 0.199 | 0.231 | 0.149 | -0.086 | 0.075 | 0.149 | 0.07 | 0.077 | 0.149 | 0.094 | 0.026 | 0.055 | 0.132 | 0.014 | 0.045 | 0.097 | 0.088 | 0.068 | -0.011 | 0.263 | 0.135 | 0.114 | 0.018 | 0.139 | 0.044 | 0.008 | 0.073 | 0.1 | 0.114 | 0.126 | 0.067 | 0.02 | 0.178 | 0.193 | 0.159 | 0.001 | 0.035 | 0.078 | -0.13 | -0.163 | -0.056 | -0.03 | -0.258 | -0.105 | -0.109 | -0.061 | -0.11 | -0.108 | -0.022 | 0.056 | -0.17 | -0.109 | 0.723 | 0.751 | 0.732 | -0.392 | 0.698 | 0.728 | 0.72 | 0.765 | 0.133 | 0.733 | 0.734 | 0.782 | -1.573 | 0.753 | 0.737 | 0.145 | -1.579 | 0.752 | 0.738 | 0.755 | -1.65 | 0.744 | 0.726 | 0.746 | -1.682 | 0.743 | 0.757 | 0.78 | -1.969 | 0.781 | 0.77 | 0.785 | -1.089 | 0.782 | 0.756 | 0.038 | 0.014 | -0.061 | -0.068 | -0.053 | -0.094 | -0.071 | -0.09 | 0.01 | 0.02 | -0.05 | -0.146 | -0.033 | 0.049 | 0.023 | 0.034 | 0.088 | -2.206 | 1 | 1 | 1 | -2.261 | 1 | 1 | 1 | -2.137 | 1 | 1 | 1 | -3.34 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -249 | -515 | 164 | -494 | -492 | 953 | -463 | -174 | -229 | -350 | -494 | -486 | -417 | -658 | -673 | -40 | -117 | -250 | -473 | -2,199 | -197 | -1 | -124 | -221 | -74 | 284 | 43 | -298 | -112 | -104 | -47 | -151 | -150 | -68 | -69 | -73 | -106 | -184 | -141 | -108 | -212 | -312 | -256 | -281 | -285 | -226 | -200 | -228 | -219 | -462 | -256 | -298 | -255 | -397 | -316 | -430 | -304 | -2,028 | -843 | -466 | -368 | -1,300 | -512 | -312 | -1,284 | -2,110 | -703 | -1,856 | -6,707 | -203 | -566 | 725 | -805 | -2,712 | -139 | -2,570 | -1,605 | -462 | -867 | -271 | -258 | -1,932 | -229 | -188 | -210 | -146 | -173 | 105 | -189 | -224 | -2,999 | -2,897 | -2,873 | -13 | -2,781 | -2,848 | -2,989 | -2,629 | 168 | -2,527 | -2,144 | -2,425 | 6,835 | -2,282 | -2,220 | -14 | 6,540 | -2,227 | -2,221 | -2,263 | 6,337 | -2,228 | -2,115 | -2,161 | 5,913 | -2,647 | -2,105 | -2,149 | 6,737 | -2,266 | -2,269 | -2,357 | 3,072 | -2,374 | -2,457 | -42.6 | -129.5 | -27.7 | 0.8 | -1.8 | -14.5 | -35.9 | -56.6 | -4.3 | -13.9 | -16.4 | -15.6 | -4.2 | 5.9 | -0.5 | 27.5 | 15.3 | 5,099.5 | -2,038.1 | -1,858.1 | -1,881.6 | 4,449.9 | -1,679.4 | -1,664.2 | -1,603.4 | 3,347.4 | -1,452.9 | -1,197.6 | -1,102.1 | 3,405.9 | -1,109.8 | -1,119.9 | -1,123.2 |
Inkomen voor belasting
| 320 | 1,202 | 1,561 | 1,773 | 122 | 2,275 | 1,521 | 2,317 | -506 | 1,120 | 962 | 1,033 | -1,200 | -395 | 1,532 | 776 | -1,515 | -1,108 | -6,859 | -7,014 | -607 | 1,398 | 1,947 | 1,907 | 946 | 1,387 | 1,688 | 1,386 | 732 | 1,090 | 1,776 | 1,831 | 849 | 952 | 1,900 | 2,350 | 1,434 | 1,533 | 2,072 | 2,366 | 1,186 | -1,140 | 579 | 1,298 | 335 | 475 | 1,363 | 686 | 3 | 11 | 1,052 | -164 | 127 | 417 | 547 | 195 | -389 | 20 | 366 | 468 | -246 | -355 | -179 | -253 | -794 | -1,438 | -50 | -1,163 | -6,390 | -105 | 363 | 1,691 | -130 | -2,706 | 29 | -2,201 | -2,090 | -1,137 | -1,107 | -400 | -1,215 | -2,313 | -652 | -429 | -598 | -512 | -254 | 301 | -724 | -586 | -527 | -287 | -602 | -1,135 | -408 | -99 | -222 | 364 | 744 | 376 | 580 | 569 | 610 | 358 | 320 | 538 | 595 | 322 | 313 | 418 | 495 | 317 | 205 | 398 | 263 | -446 | 123 | 337 | 406 | 0 | -22 | 121 | -390.3 | -123 | -225 | 78.9 | -86.5 | -206.3 | -194.1 | -164.3 | -280 | -235.2 | -293.4 | 22.4 | 36.7 | -131.5 | -327.5 | -77.8 | 116.2 | 47.6 | 98.1 | 205.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.023 | 0.077 | 0.1 | 0.106 | 0.009 | 0.16 | 0.098 | 0.149 | -0.04 | 0.083 | 0.069 | 0.075 | -0.128 | -0.042 | 0.167 | 0.109 | -0.365 | -0.279 | -2.24 | -4.778 | -0.071 | 0.122 | 0.155 | 0.152 | 0.09 | 0.129 | 0.141 | 0.118 | 0.073 | 0.106 | 0.161 | 0.17 | 0.093 | 0.101 | 0.181 | 0.225 | 0.155 | 0.161 | 0.187 | 0.221 | 0.126 | -0.118 | 0.052 | 0.122 | 0.038 | 0.052 | 0.13 | 0.071 | 0 | 0.001 | 0.106 | -0.017 | 0.015 | 0.05 | 0.056 | 0.021 | -0.05 | 0.003 | 0.041 | 0.057 | -0.036 | -0.052 | -0.024 | -0.036 | -0.119 | -0.214 | -0.009 | -0.211 | -1.341 | -0.022 | 0.069 | 0.338 | -0.031 | -0.654 | 0.006 | -0.464 | -0.562 | -0.274 | -0.257 | -0.094 | -0.328 | -0.635 | -0.168 | -0.108 | -0.169 | -0.151 | -0.069 | 0.086 | -0.229 | -0.177 | -0.154 | -0.083 | -0.194 | -0.396 | -0.12 | -0.026 | -0.058 | 0.093 | 0.172 | 0.095 | 0.156 | 0.149 | 0.154 | 0.102 | 0.093 | 0.142 | 0.158 | 0.095 | 0.091 | 0.118 | 0.14 | 0.093 | 0.064 | 0.116 | 0.078 | -0.15 | 0.042 | 0.106 | 0.126 | 0 | -0.008 | 0.038 | -0.123 | -0.043 | -0.076 | 0.025 | -0.028 | -0.07 | -0.068 | -0.054 | -0.099 | -0.084 | -0.112 | 0.009 | 0.015 | -0.057 | -0.154 | -0.035 | 0.052 | 0.022 | 0.048 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 80 | 359 | 289 | 468 | 85 | 238 | 413 | 490 | -143 | 291 | 267 | 298 | -260 | 13 | 320 | 124 | -338 | -353 | -1,480 | -1,297 | -73 | 300 | 452 | 464 | 216 | 336 | 366 | 350 | 175 | 518 | 617 | 645 | 288 | 330 | 641 | 804 | 488 | 553 | 757 | 881 | 440 | -428 | 222 | 497 | 122 | -8,004 | -6 | 1 | -4 | 5 | 5 | 4 | 3 | -8 | -2 | -3 | -71 | 1 | 3 | 1 | 10 | -330 | -18 | 4 | 0 | 0 | 0 | -119 | 0 | -35 | 143 | 99 | 0 | -725 | -23 | 4 | -21 | 98 | 23 | -18 | -144 | -107 | -6 | 1,534 | -215 | -185 | -90 | 117 | -258 | -223 | -201 | -101 | -205 | -401 | -149 | -9 | -89 | 147 | 302 | 153 | 228 | 225 | 246 | 142 | 126 | 211 | 233 | 127 | 123 | 164 | 193 | 128 | 80 | 160 | 101 | -170 | 53 | 136 | 155 | 0 | -4 | 49 | -139.9 | -45 | -84 | 18.5 | -38.8 | -72.4 | -67.8 | -57.6 | -99.9 | -83.6 | -105.8 | 9.3 | 17.5 | -47.4 | -119.7 | -26.2 | 42.1 | 16.3 | 33.9 | 72.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 240 | 843 | 1,272 | 1,305 | 37 | 2,037 | 1,108 | 1,827 | -363 | 829 | 695 | 735 | -940 | -408 | 1,212 | 652 | -1,177 | -755 | -5,379 | -5,717 | -534 | 1,098 | 1,495 | 1,443 | 730 | 1,051 | 1,322 | 1,036 | 557 | 572 | 1,159 | 1,186 | 561 | 622 | 1,259 | 1,546 | 946 | 980 | 1,315 | 1,485 | 746 | -712 | 357 | 801 | 213 | 8,479 | 1,369 | 685 | 7 | 6 | 1,047 | -168 | 124 | 425 | 549 | 198 | -318 | 19 | 363 | 467 | -256 | -25 | -161 | -257 | -794 | -1,438 | -50 | -1,044 | -6,390 | -70 | 220 | 1,592 | -130 | -1,981 | 52 | -2,205 | -2,069 | -1,235 | -1,130 | -382 | -1,071 | -2,206 | -646 | -1,963 | -383 | -327 | -164 | 184 | -466 | -363 | -326 | -186 | -397 | -734 | -259 | -90 | -133 | 217 | 376 | 223 | 352 | 278 | 364 | 216 | 194 | 327 | 362 | 195 | 190 | 254 | 302 | 189 | 125 | 238 | 162 | -276 | 70 | 201 | 251 | -11 | -18 | 186 | -250.4 | -78 | -141 | 60.4 | -634.8 | -133.9 | -126.3 | -106.7 | -180.1 | -151.6 | -187.6 | 13.1 | 19.2 | -84.1 | -207.8 | -51.6 | 74.1 | 31.3 | 64.2 | 133.1 | 190.8 | 85 | 85.2 | 100 | 103.3 | 56.1 | 88.3 | 59.1 | 58.8 | 26.4 | 125.5 | 53 | 22.2 | -6.4 | 1.9 | 29.5 |
Nettowinstmarge
| 0.017 | 0.054 | 0.081 | 0.078 | 0.003 | 0.143 | 0.072 | 0.117 | -0.028 | 0.062 | 0.05 | 0.053 | -0.101 | -0.043 | 0.132 | 0.091 | -0.284 | -0.19 | -1.757 | -3.894 | -0.062 | 0.096 | 0.119 | 0.115 | 0.07 | 0.098 | 0.111 | 0.088 | 0.056 | 0.056 | 0.105 | 0.11 | 0.062 | 0.066 | 0.12 | 0.148 | 0.102 | 0.103 | 0.118 | 0.139 | 0.079 | -0.074 | 0.032 | 0.075 | 0.024 | 0.934 | 0.131 | 0.071 | 0.001 | 0.001 | 0.106 | -0.017 | 0.015 | 0.051 | 0.056 | 0.022 | -0.041 | 0.002 | 0.041 | 0.057 | -0.037 | -0.004 | -0.021 | -0.037 | -0.119 | -0.214 | -0.009 | -0.19 | -1.341 | -0.015 | 0.042 | 0.318 | -0.031 | -0.479 | 0.011 | -0.465 | -0.556 | -0.298 | -0.262 | -0.09 | -0.289 | -0.606 | -0.167 | -0.496 | -0.109 | -0.096 | -0.045 | 0.053 | -0.148 | -0.11 | -0.095 | -0.054 | -0.128 | -0.256 | -0.076 | -0.024 | -0.035 | 0.055 | 0.087 | 0.056 | 0.095 | 0.073 | 0.092 | 0.062 | 0.056 | 0.086 | 0.096 | 0.058 | 0.055 | 0.071 | 0.085 | 0.055 | 0.039 | 0.069 | 0.048 | -0.093 | 0.024 | 0.063 | 0.078 | -0.004 | -0.006 | 0.059 | -0.079 | -0.027 | -0.048 | 0.019 | -0.203 | -0.046 | -0.044 | -0.035 | -0.064 | -0.054 | -0.072 | 0.005 | 0.008 | -0.037 | -0.098 | -0.023 | 0.033 | 0.015 | 0.031 | 0.061 | 0.083 | 0.042 | 0.046 | 0.053 | 0.052 | 0.033 | 0.053 | 0.037 | 0.038 | 0.018 | 0.105 | 0.048 | 0.022 | -0.006 | 0.002 | 0.026 |
WPA (Winst Per Aandeel)
| 0.37 | 1.29 | 1.98 | 2.04 | 0.32 | 3.19 | 1.73 | 2.86 | -0.57 | 1.3 | 1.09 | 1.15 | -1.48 | -0.64 | 1.9 | 1.02 | -1.85 | -1.19 | -8.47 | -9.01 | -0.84 | 1.71 | 2.31 | 2.22 | 1.1 | 1.5 | 1.91 | 1.47 | 0.78 | 0.42 | 1.65 | 1.68 | 0.83 | 0.85 | 1.7 | 2.04 | 1.22 | 1.26 | 1.67 | 1.85 | 0.91 | -0.86 | 0.43 | 0.95 | 0.25 | 10.02 | 1.61 | 0.81 | 0.008 | 0.008 | 1.24 | -0.2 | 0.15 | 0.51 | 0.66 | 0.24 | -0.38 | 0.023 | 0.43 | 0.56 | -0.31 | -0.03 | -0.19 | -0.31 | -0.96 | -1.74 | -0.13 | -2.64 | -16.15 | -0.18 | 0.56 | 4.82 | -0.66 | -10.06 | 0.26 | -11.18 | -10.67 | -6.52 | -6.71 | -2.6 | -7.6 | -15.65 | -5.12 | -15.74 | -3.09 | -2.64 | -1.33 | 1.49 | -3.78 | -2.94 | -2.64 | -1.51 | -3.22 | -5.96 | -2.1 | -0.73 | -1.08 | 1.08 | 2.96 | 1.76 | 2.64 | 2.55 | 2.64 | 1.52 | 1.36 | 4.45 | 4.93 | 1.3 | 1.28 | 3.45 | 4.1 | 1.29 | 0.84 | 3.09 | 2.1 | -2.68 | 0.69 | 3.93 | 4.91 | -0.11 | -0.18 | 3.68 | -4.95 | -0.78 | -1.4 | 0.61 | -6.36 | -1.34 | -1.27 | -1.07 | -1.82 | -1.53 | -1.9 | 0.14 | 0.23 | -1 | -2.45 | -0.59 | 0.75 | 0.32 | 0.61 | 1.34 | 1.95 | 0.87 | 0.87 | 1.02 | 1.07 | 0.58 | 0.91 | 0.61 | 0.6 | 0.27 | 1.51 | 0.66 | 0.28 | -0.08 | 0.03 | 0.37 |
Verwaterde WPA
| 0.37 | 1.29 | 1.97 | 2.01 | 0.32 | 3.16 | 1.72 | 2.85 | -0.57 | 1.29 | 1.08 | 1.15 | -1.48 | -0.64 | 1.89 | 1.02 | -1.85 | -1.19 | -8.47 | -9 | -0.84 | 1.71 | 2.31 | 2.21 | 1.09 | 1.49 | 1.91 | 1.47 | 0.77 | 0.42 | 1.64 | 1.67 | 0.82 | 0.84 | 1.69 | 2.03 | 1.21 | 1.25 | 1.65 | 1.83 | 0.9 | -0.86 | 0.42 | 0.94 | 0.25 | 9.88 | 1.59 | 0.8 | 0.008 | 0.008 | 1.23 | -0.2 | 0.15 | 0.5 | 0.65 | 0.23 | -0.38 | 0.023 | 0.43 | 0.55 | -0.31 | -0.03 | -0.19 | -0.31 | -0.96 | -1.74 | -0.13 | -2.64 | -16.15 | -0.18 | 0.56 | 4.68 | -0.66 | -10.06 | 0.22 | -11.18 | -10.67 | -6.37 | -6.71 | -2.6 | -7.6 | -15.65 | -5.12 | -15.74 | -3.09 | -2.64 | -1.33 | 1.41 | -3.78 | -2.94 | -2.64 | -1.51 | -3.22 | -5.96 | -2.1 | -0.73 | -1.08 | 1.02 | 2.96 | 1.67 | 2.52 | 2.39 | 2.64 | 1.43 | 1.31 | 4.45 | 4.93 | 1.24 | 1.22 | 3.45 | 4.1 | 1.25 | 0.83 | 3.09 | 2.1 | -2.68 | 0.69 | 3.93 | 4.91 | -0.11 | -0.18 | 3.68 | -4.95 | -0.78 | -1.4 | 0.61 | -6.36 | -1.34 | -1.27 | -1.07 | -1.82 | -1.53 | -1.9 | 0.14 | 0.23 | -1 | -2.45 | -0.59 | 0.75 | 0.32 | 0.58 | 1.25 | 1.95 | 0.87 | 0.87 | 1.02 | 1.07 | 0.58 | 0.91 | 0.61 | 0.6 | 0.27 | 1.51 | 0.66 | 0.28 | -0.08 | 0.03 | 0.37 |
EBITDA
| 499 | 2,017 | 2,377 | 2,581 | 942 | 3,092 | 2,311 | 3,093 | 285 | 1,912 | 1,748 | 1,812 | -420 | 374 | 2,347 | 1,615 | -662 | -244 | -6,024 | -6,231 | 150 | 2,093 | 2,649 | 2,695 | 1,644 | 1,994 | 1,827 | 1,484 | 1,434 | 1,184 | 1,942 | 1,900 | 1,483 | 1,517 | 2,469 | 2,913 | 1,542 | 2,086 | 2,173 | 2,537 | 1,246 | -1,106 | 1,335 | 1,504 | 489 | 821 | 1,695 | 918 | 326 | 487 | 1,687 | 480 | 785 | 1,017 | 1,160 | 809 | 208 | 616 | 990 | 1,102 | 385 | 356 | 423 | 454 | -102 | -787 | 383 | -720 | -5,946 | 386 | 792 | 2,161 | 361 | 370 | 461 | 687 | -184 | -358 | 77 | 197 | -644 | -66 | -112 | 70 | -81 | -59 | 217 | 495 | -237 | -75 | 2,761 | 2,901 | 2,552 | -812 | 2,691 | 3,080 | 3,091 | 3,274 | 877 | 3,200 | 3,009 | 2,598 | -4,572 | 2,399 | 2,307 | 334 | -4,457 | 2,331 | 2,323 | 2,483 | -4,612 | 2,365 | 2,132 | 2,407 | -4,583 | 2,059 | 2,083 | 2,340 | -5,286 | 2,133 | 2,107 | 2,328 | -2,322.2 | 2,096.7 | 2,075 | -29.3 | -49.4 | -411.1 | -370 | -337.8 | -430 | -348.2 | -374.5 | -98.8 | -73.4 | -231 | -424.6 | -186.9 | -9.1 | -66.4 | -42.9 | 78.8 | -5,099.5 | 2,038.1 | 1,858.1 | 1,881.6 | -4,449.9 | 1,679.4 | 1,664.2 | 1,603.4 | -3,347.4 | 1,452.9 | 1,197.6 | 1,102.1 | -3,405.9 | 1,109.8 | 1,119.9 | 1,123.2 |
EBITDA ratio
| 0.036 | 0.13 | 0.152 | 0.155 | 0.069 | 0.217 | 0.149 | 0.199 | 0.022 | 0.142 | 0.125 | 0.131 | -0.045 | 0.039 | 0.256 | 0.227 | -0.16 | -0.061 | -1.967 | -4.245 | 0.017 | 0.183 | 0.211 | 0.215 | 0.157 | 0.186 | 0.153 | 0.126 | 0.144 | 0.116 | 0.176 | 0.177 | 0.163 | 0.16 | 0.236 | 0.279 | 0.167 | 0.22 | 0.196 | 0.237 | 0.133 | -0.115 | 0.119 | 0.142 | 0.055 | 0.09 | 0.162 | 0.095 | 0.038 | 0.057 | 0.17 | 0.049 | 0.093 | 0.121 | 0.118 | 0.088 | 0.027 | 0.079 | 0.111 | 0.135 | 0.056 | 0.052 | 0.056 | 0.065 | -0.015 | -0.117 | 0.067 | -0.131 | -1.248 | 0.081 | 0.152 | 0.432 | 0.085 | 0.089 | 0.097 | 0.145 | -0.049 | -0.086 | 0.018 | 0.046 | -0.174 | -0.018 | -0.029 | 0.018 | -0.023 | -0.017 | 0.059 | 0.142 | -0.075 | -0.023 | 0.807 | 0.835 | 0.822 | -0.284 | 0.792 | 0.816 | 0.805 | 0.837 | 0.202 | 0.808 | 0.81 | 0.679 | -1.155 | 0.685 | 0.669 | 0.088 | -1.184 | 0.688 | 0.676 | 0.699 | -1.302 | 0.692 | 0.667 | 0.701 | -1.364 | 0.695 | 0.708 | 0.734 | -1.644 | 0.735 | 0.722 | 0.737 | -0.73 | 0.729 | 0.703 | -0.009 | -0.016 | -0.14 | -0.129 | -0.11 | -0.152 | -0.124 | -0.143 | -0.038 | -0.029 | -0.1 | -0.199 | -0.084 | -0.004 | -0.031 | -0.021 | 0.036 | -2.206 | 1 | 1 | 1 | -2.261 | 1 | 1 | 1 | -2.137 | 1 | 1 | 1 | -3.34 | 1 | 1 | 1 |