Daktronics, Inc.
NASDAQ:DAKT
16.5 (USD) • At close January 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 21.406 | -4.946 | 2.518 | 10.742 | 2.165 | 19.196 | 21.399 | 3.713 | -12.984 | -5.326 | -1.117 | -4.35 | 2.374 | 3.685 | 0.257 | -0.214 | 3.416 | 7.467 | -1.079 | -12.734 | 7.274 | 7.03 | -10.819 | -3.319 | 8.606 | 4.574 | -3.81 | -6.189 | 7.132 | 8.429 | 0.909 | -5.127 | 9.021 | 5.539 | -2.93 | -1.953 | 3.168 | 3.776 | 3.839 | 0.561 | 7.737 | 8.745 | 1.826 | 2.871 | 11.789 | 5.72 | 1.844 | 2.71 | 11.547 | 6.678 | -0.505 | 1.667 | 3.959 | 3.368 | 2.963 | 1.831 | 7.008 | 2.442 | -4.899 | -8.371 | 4.849 | 1.432 | 0.343 | 4.162 | 12.196 | 9.727 | 5.709 | 5.383 | 8.01 | 7.111 | 3.521 | 7.027 | 8.892 | 4.987 | 7.104 | 4.041 | 5.184 | 4.632 | 2.985 | 2.455 | 5.188 | 5.032 | 4.134 | 2.616 | 6.669 | 4.308 | 3.411 | 1.888 | 4.025 | 3.134 | 1.595 | -0.293 | 2.016 | 1.574 | 1.608 | 1.528 | 3.427 | 2.122 | 1.124 | 1 | 2.3 | 1.8 | 1.9 | 0.3 | 0.9 | 1.1 | 1.6 | 0.7 | 0.8 | 0.3 | 0.5 | -0.1 | 0.5 | 0.6 | 0.1 | -0.7 | 0.4 | 0 | 0.5 | -0.1 | 0.3 | 0.3 | 0.4 | 0.4 |
Afschrijvingen & Amortisatie
| 4.901 | 4.893 | 3.37 | 4.876 | 4.825 | 4.669 | 4.45 | 4.318 | 4.2 | 4.025 | 3.85 | 3.755 | 3.737 | 4.052 | 4.229 | 4.284 | 4.227 | 4.337 | 4.521 | 4.473 | 4.341 | 4.383 | 4.581 | 4.754 | 4.812 | 4.488 | 4.449 | 4.433 | 4.442 | 4.46 | 4.621 | 4.699 | 4.651 | 4.591 | 4.371 | 4.229 | 4.201 | 4.055 | 3.743 | 3.724 | 3.785 | 3.716 | 3.549 | 3.581 | 3.549 | 3.822 | 3.822 | 3.954 | 3.955 | 3.876 | 4.12 | 4.388 | 4.359 | 4.651 | 4.661 | 5.051 | 4.855 | 5.074 | 5.262 | 5.718 | 5.564 | 5.716 | 6.186 | 6.233 | 6.066 | 5.963 | 5.496 | 5.429 | 5.612 | 4.584 | 4.595 | 3.523 | 2.887 | 2.796 | 2.702 | 2.039 | 2.277 | 1.952 | 1.896 | 1.925 | 1.839 | 1.767 | 1.749 | 1.575 | 1.49 | 1.575 | 1.524 | 1.511 | 1.507 | 1.386 | 1.666 | 1.503 | 0.907 | 1.102 | 1.36 | 0.994 | 0.915 | 0.8 | 1.107 | 0.6 | 0.6 | 0.7 | 0.8 | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | 0.6 | 0.8 | 0.6 | 0.2 | 0.5 | 0.4 | 0.6 | 0.4 | 0.4 | 0.2 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 |
Uitgestelde Inkomstenbelasting
| 0 | 0.013 | -9.092 | 0.003 | 0.008 | 0.012 | -16.661 | -0.009 | 13.025 | 0.012 | -1.706 | 0.192 | -0.009 | -0.032 | 1.335 | -0.023 | 0.006 | -0.004 | -1.96 | -0.159 | -0.024 | -0.04 | -2.934 | -0.36 | -0.02 | -0.065 | -0.281 | 3.348 | 0.051 | 0.03 | -1.757 | -0.238 | -0.051 | 0.003 | 0.051 | 0.287 | 0.594 | -0.021 | 1.999 | 0.052 | 0.094 | 0.207 | 0.924 | 0.433 | 0.586 | -0.4 | -4.082 | 0 | -0.277 | 0.019 | 0.309 | -0.351 | -0.01 | -0.016 | -1.509 | 1.894 | 0.279 | -0.001 | 0.459 | -0.255 | -0.233 | -0.066 | -3.97 | -0.165 | -0.092 | -0.099 | -0.609 | -0.117 | -0.029 | -0.03 | 0.272 | -0.001 | 0.091 | -0.784 | -0.38 | -1.111 | -0.613 | -0.317 | 0.088 | -0.104 | -0.222 | 0.294 | -0.089 | 0.497 | -0.21 | -0.174 | -0.411 | -0.231 | -0.074 | -0.287 | -0.438 | -0.001 | 0.001 | -0.011 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.53 | 0.52 | 0.492 | 0.507 | 0.534 | 0.557 | 0.54 | 0.502 | 0.474 | 0.511 | 0.47 | 0.491 | 0.494 | 0.518 | 0.504 | 0.516 | 0.508 | 0.539 | 0.531 | 0.55 | 0.541 | 0.643 | 0.612 | 0.604 | 0.612 | 0.651 | 0.657 | 0.637 | 0.669 | 0.672 | 0.71 | 0.72 | 0.775 | 0.709 | 0.714 | 0.741 | 0.752 | 0.751 | 0.697 | 0.777 | 0.797 | 0.767 | 0.691 | 0.75 | 0.734 | 0.722 | 0.693 | 0.69 | 0.892 | 0.762 | 0.788 | 0.805 | 0.802 | 0.867 | 0.775 | 0.862 | 0.906 | 0.827 | 1.271 | 0.779 | 0.832 | 0.88 | 0.787 | 0 | 0 | 0.839 | 2.628 | 0 | 0 | 0.608 | 0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.765 | -3.765 | -0.729 | -2.032 | 2.148 | -13.522 | 9.342 | -1.469 | -4.994 | -22.743 | -4.38 | -17.346 | -14.193 | -9.461 | 11.616 | 1.772 | 22.614 | -4.271 | 1.945 | 24.121 | -3.825 | -30.331 | 4.522 | 7.732 | 19.576 | -19.944 | 2.159 | 15.2 | 3.09 | -18.586 | -10.83 | 30.393 | -7.766 | -4.291 | 8.295 | 8.533 | -7.951 | -18.763 | 15.619 | -14.423 | 0.142 | 12.026 | -9.947 | 1.44 | 18.643 | -14.924 | 14.569 | -8.174 | 1.303 | 5.405 | 6.96 | -19.83 | 0.807 | 2.931 | -2.824 | -0.159 | 1.079 | 5.347 | 2.173 | 9.659 | 11.641 | -2.241 | 16.586 | 0.501 | -7.489 | -12.532 | 12.529 | -0.345 | -7.847 | 6.657 | -5.308 | -11.937 | -9.144 | -1.024 | 14.18 | -3.398 | 0.063 | -6.654 | -1.979 | 7.616 | -2.971 | -3.258 | 3.105 | -3.488 | -3.784 | 0.971 | -2.621 | 0.328 | 2.702 | -2.087 | 8.085 | 1.138 | -0.46 | -2.421 | 0.689 | 0.567 | -6.075 | -0.403 | 1.704 | 1.4 | -5.4 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -2.8 | -1.7 | 1.4 |
Vorderingen
| 0 | 0 | -23.959 | 14.438 | 9.724 | -15.437 | 5.331 | -0.241 | 1.861 | -12.495 | -4.861 | -2.101 | -16.502 | -10.412 | -4.225 | 10.647 | 13.956 | -15.514 | 14.253 | 23.225 | -6.505 | -30.973 | 12.065 | 14.454 | 7.841 | -23.504 | -0.531 | 32.648 | -7.816 | -22.035 | -7.738 | 18.287 | -4.432 | -8.835 | -3.431 | 15.917 | 0.676 | -5.12 | -6.68 | 11.425 | 0 | 0 | -12.338 | 0 | 0 | 0 | -12.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 13.464 | 3.153 | 1.979 | 1.824 | 2.637 | 4.419 | 15.282 | 4.313 | -11.422 | -23.237 | -24.043 | -16.607 | -10.253 | -10.256 | -1.857 | -0.386 | 10.317 | 5.826 | 1.523 | -0.916 | 6.156 | -6.763 | -6.693 | -2.608 | 9.25 | -4.025 | -4.055 | 0.008 | 3.408 | -7.878 | -4.209 | 1.65 | 5.042 | 1.098 | -0.991 | 0.722 | 2.785 | 0.004 | 3.284 | -5.191 | 0 | 0.026 | -12.771 | 0 | 0 | 0.063 | 6.656 | 0 | 0 | 0.156 | -0.013 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0.817 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -5.336 | 5.336 | 11.202 | -3.591 | -8.776 | 0.839 | -2.423 | -14.292 | 4.159 | 7.212 | 11.573 | -3.616 | 7.693 | 17.352 | 7.274 | -4.692 | -10.903 | 1.24 | -0.237 | -3.092 | -9.206 | 12.535 | 7.312 | -7.918 | -3.358 | 1.217 | 7.256 | -8.547 | -6.014 | 4.732 | 10.288 | -6.106 | -5.807 | 7.169 | 4.9 | 0 | 0 | 0.883 | 0 | 0 | 0 | 2.327 | 0 | 0 | 0 | 1.08 | -0.519 | 0 | 0 | 0.519 | -0.676 | 0 | 0 | 0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.363 | -12.254 | 10.049 | -14.703 | -1.437 | -3.343 | -8.848 | 8.751 | 0.408 | 6.975 | 12.951 | 4.978 | 4.869 | -6.145 | 10.424 | -3.797 | 9.244 | 4.177 | -13.594 | 4.904 | 5.73 | -5.13 | -8.162 | 3.804 | 5.843 | 6.368 | -0.511 | -8.909 | 13.512 | 6.595 | -9.171 | 16.562 | -2.569 | -3.723 | 7.817 | -0.082 | 1.552 | -19.65 | 0.419 | -3.181 | -0.262 | 9.673 | -0.931 | 1.44 | 18.643 | -16.067 | 7.425 | 0 | 0 | 4.73 | -2.242 | 0 | 0 | 2.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.359 | 16.586 | 0 | -7.489 | -13.349 | 12.529 | -0.345 | -7.847 | 6.503 | -5.308 | -11.937 | -9.144 | -1.024 | 14.18 | -3.398 | 0.063 | -6.654 | -1.979 | 7.616 | -2.971 | -3.258 | 3.105 | -3.488 | -3.784 | 0.971 | -2.621 | 0.328 | 2.702 | -2.087 | 8.085 | 1.138 | -0.46 | -2.421 | 0.689 | 0.567 | -6.075 | -0.403 | 0 | 0 | 0 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 12.737 | 22.766 | 30.903 | -4.618 | 15.381 | 8.338 | 5.441 | 5.396 | 1.156 | 42.514 | 1.312 | 0.328 | 0.082 | 0.219 | 0.05 | 1.911 | 0.659 | 0.477 | 0.66 | 0.211 | -0.361 | 0.097 | 1.397 | 0.219 | -0.769 | 0.036 | 0.234 | 0.186 | -1.133 | 0.082 | 0.541 | -0.074 | 1.778 | 0.047 | 0.581 | -0.42 | 0.094 | 0.12 | 0.087 | -0.184 | -0.206 | -1 | -0.087 | -0.458 | -0.057 | 0.442 | 0.648 | 0.033 | 0.114 | -0.232 | -0.027 | 0.239 | -0.082 | -0.161 | -0.094 | -0.239 | 0.4 | -0.082 | 1.705 | 0.626 | 0.671 | 0.612 | 1.169 | -1.592 | 0.713 | -0.174 | -1.355 | 1.24 | 0.426 | 0.553 | 1.043 | 0.172 | 0.616 | 0.503 | 0.789 | -0.304 | -0.414 | 0.145 | -0.011 | -0.309 | -0.106 | 0.252 | -0.082 | -0.05 | 0.235 | -0.13 | -0.105 | 0.142 | -0.591 | 0.761 | 0.716 | 0.123 | 0.36 | 0.07 | 0.126 | 0.105 | 0.016 | 0.012 | 0.455 | 0 | 0.1 | -0.1 | 1.2 | -1 | -4.4 | -2.9 | -3.2 | 0.1 | -0.6 | -1 | 2 | 0.3 | 2.1 | -3.1 | 1.3 | -0.8 | -3.8 | -1.4 | -1.1 | 1.2 | 0.1 | -0.1 | -0.1 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 43.339 | 19.481 | 9.452 | 9.478 | 25.061 | 19.25 | 24.511 | 12.451 | 0.877 | -22.815 | -1.571 | -16.93 | -7.515 | -1.019 | 17.991 | 8.246 | 31.43 | 8.545 | 4.618 | 16.462 | 7.946 | -18.218 | -2.641 | 9.63 | 32.817 | -10.26 | 3.408 | 17.615 | 14.251 | -4.913 | -5.806 | 30.373 | 8.408 | 6.598 | 11.082 | 11.417 | 0.858 | -10.082 | 25.984 | -9.493 | 12.349 | 24.461 | -3.044 | 8.617 | 35.244 | -4.618 | 17.494 | -0.787 | 17.534 | 16.508 | 11.645 | -13.082 | 9.835 | 11.64 | 3.972 | 9.24 | 14.527 | 13.607 | 5.971 | 8.156 | 23.324 | 6.333 | 21.101 | 11.938 | 11.968 | 3.724 | 24.398 | 9.447 | 6.505 | 19.483 | 4.723 | -0.786 | 4.192 | 6.477 | 24.395 | 1.267 | 6.497 | -0.242 | 2.979 | 11.583 | 3.728 | 4.087 | 8.817 | 1.15 | 4.4 | 6.55 | 1.798 | 3.638 | 7.569 | 2.907 | 11.624 | 2.47 | 2.824 | 0.314 | 3.358 | 3.194 | -1.717 | 2.531 | 4.39 | 3 | -2.4 | -1.7 | 3.9 | -0.2 | -3 | -1.3 | -1.2 | 1.4 | 0.7 | -0.1 | 3.3 | 0.8 | 2.8 | -2 | 1.8 | -0.9 | -3 | -1 | -0.4 | 1.6 | -0.7 | -2.1 | -1 | 2.2 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.385 | -5.081 | -3.352 | -4.402 | -4.679 | -4.547 | -3.576 | -5.572 | -5.582 | -10.655 | -10.352 | -5.517 | -3.224 | -1.283 | -0.956 | -1.159 | -2.621 | -3.155 | -4.445 | -3.878 | -3.912 | -5.856 | -3.187 | -4.248 | -5.106 | -4.727 | -7.262 | -3.13 | -3.643 | -4.092 | -1.977 | -2.084 | -2.468 | -2.157 | -3.667 | -2.898 | -3.259 | -7.232 | -6.509 | -2.629 | -4.553 | -8.146 | -4.098 | -3.136 | -2.243 | -4.042 | -2.875 | -2.468 | -2.888 | -1.443 | -3.891 | -6.397 | -3.333 | -2.903 | -3.791 | -2.4 | -1.525 | -1.67 | -3.176 | -6.698 | -3.688 | -2.559 | -3.582 | -2.737 | -9.035 | -7.534 | -5.544 | -5.99 | -9.039 | -13.343 | -12.167 | -18.823 | -20.303 | -7.45 | -5.692 | -5.281 | -4.09 | -3.856 | -5.248 | -2.273 | -3.299 | -2.663 | -2.679 | -2.82 | -2.532 | -1.748 | -1.358 | -1.612 | -1.079 | -1.291 | -1.409 | -0.892 | -2.944 | -2.697 | -0.636 | -1.934 | -3.118 | -1.663 | -0.933 | -2.4 | -2 | -1.6 | -1.6 | -1.3 | -0.5 | -1.4 | -1.7 | -0.8 | -0.4 | -0.4 | -0.5 | -0.5 | -0.5 | -0.7 | -0.6 | -0.2 | -0.2 | -0.4 | -0.6 | -0.3 | -0.3 | -0.5 | -0.6 | -0.5 |
Netto Overnames
| 0 | 0 | 0.067 | -1.185 | -1.713 | -1.186 | -1.075 | -0.358 | -1.801 | -1.081 | -1.153 | -0.566 | -5.411 | -0.718 | -5.416 | -0.425 | -0.411 | -0.492 | -10.435 | -0.333 | -0.441 | -0.455 | -0.446 | 0 | -0.428 | -2.676 | -0.423 | -0.42 | 0 | -0.607 | -0.272 | -0.812 | -0.562 | 0 | -5.684 | 0.13 | -1.322 | -0.614 | -0.001 | -0.699 | -4.954 | -0.57 | -0.182 | 0 | 0 | -1.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.966 | -1.185 | -1.713 | -1.186 | -1.075 | -0.358 | -1.801 | -1.081 | -1.153 | -4.611 | -5.411 | -0.718 | -6.744 | 0 | 0 | -0.492 | -11.664 | 0 | 0 | -0.455 | -1.3 | -16.128 | -7.223 | -1.986 | -12.227 | -5.211 | 0 | -0.607 | -6.061 | -13.515 | -2.189 | -2.394 | -3.013 | -4.493 | -4.274 | -9.506 | -5.006 | -4.196 | -4.929 | -1.522 | -6.118 | -5.01 | -3.235 | -1.187 | -3.205 | -6.473 | -2.971 | -3.857 | -7.902 | -3.229 | -2.475 | -5.264 | -23.035 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | 0 | -0.75 | 0.021 | -0.029 | -7.673 | -6.098 | -0.102 | 0 | 0 | -0.008 | -4.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -2.899 | 0.55 | 1.713 | 1.186 | 1.075 | -0.005 | 2.496 | 0.999 | 1.153 | 0 | 0 | 0.718 | 0.248 | 0.735 | 0.247 | 0.492 | 0.497 | 1.89 | 8.265 | 14.51 | 11.365 | 10.307 | 2.853 | 9.181 | 1.522 | 2.949 | 3.159 | 7.643 | 1.334 | 3.266 | 4.472 | 6.856 | 2.793 | 4.936 | 4.636 | 9.497 | 5.276 | 3.94 | 4.927 | 1.389 | 5.953 | 5.042 | 2.458 | 0.5 | 4.631 | 6.828 | 1.993 | 3.999 | 2.485 | 8.95 | 2.49 | 2.485 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0.535 | 0 | 0 | 0 | 0 | 4.122 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.029 | -0.888 | -0.899 | 1.24 | 0.025 | 0.027 | 0.21 | 0.538 | 0.067 | 0.283 | 0.047 | -3.967 | 0.611 | 0.149 | 9.458 | 0.129 | 0.255 | 0.086 | 11.742 | 0.095 | 0.076 | 0.528 | 1.652 | 0.073 | 0.076 | 0.106 | 0.072 | 0.107 | 1.937 | 0.67 | 0.033 | 0.094 | 0.008 | 0.064 | 0.041 | 0.006 | 0.039 | 0.066 | 0.026 | 0.486 | 0.016 | 3.509 | 0.056 | 0.049 | 0.065 | 0.068 | 0.023 | 0.056 | 0.027 | 0.092 | 0.063 | 0.021 | 0.121 | 0.026 | -6.035 | -15.229 | 2.297 | -1.533 | 0.149 | -0.754 | 0.043 | -0.245 | 1.484 | 0.071 | -0.266 | 2.713 | 0.098 | 7.046 | 0.356 | 0.023 | 0.153 | 0.018 | 8.335 | 0.019 | -0.324 | 0.136 | 0.242 | 0.017 | 0.423 | -0.966 | 0.016 | 0.005 | 0.132 | 0.021 | 0.001 | 0.666 | 0.549 | 0.057 | 0.164 | 0.517 | -0.302 | 0 | 0.005 | -0.005 | 5.724 | -6.739 | -0.469 | 0 | 0.277 | -0.5 | -0.1 | 0 | -0.4 | 0.4 | -0.2 | 0 | -0.1 | 0 | 0.2 | 0 | 0.1 | -0.1 | 0.1 | 1.1 | 0.7 | -0.4 | -0.6 | -0.4 | 0.1 | -0.2 | -0.1 | 0 | -0.1 | 0.1 |
Kasstroom uit Investeringsactiviteiten
| -6.414 | -5.969 | -4.251 | -4.982 | -6.367 | -5.706 | -4.441 | -5.755 | -4.82 | -10.372 | -11.458 | -10.05 | -8.024 | -1.852 | -3.41 | -0.72 | -2.53 | -3.561 | -14.305 | -2.226 | 3.988 | 8.272 | 8.084 | -9.996 | -9.828 | -0.102 | -18.318 | -5.705 | 1.453 | 3.007 | -6.943 | -13.051 | -0.739 | 2.369 | -9.53 | -2.319 | -4.18 | -7.789 | -6.214 | -3.098 | -9.493 | -5.34 | -4.389 | -3.055 | -2.955 | -5.959 | -1.426 | -2.057 | -3.839 | -1.209 | -9.245 | -0.655 | -3.197 | -5.656 | -9.826 | -17.629 | 0.772 | -3.203 | 0.267 | -7.452 | -3.645 | -2.269 | -2.098 | -2.666 | -9.301 | -4.821 | -5.446 | 1.056 | -8.683 | -14.07 | -11.994 | -18.834 | -19.641 | -13.529 | -6.118 | -5.145 | -3.848 | -3.847 | -8.929 | -3.239 | -3.283 | -2.658 | -2.547 | -2.799 | -2.531 | -1.082 | -0.809 | -1.555 | -0.915 | -0.774 | -1.711 | -0.892 | -2.939 | -2.702 | 4.867 | -8.673 | -3.587 | -1.663 | -0.656 | -2.9 | -2.1 | -1.6 | -1.6 | -0.9 | -0.7 | -1.4 | -1.8 | -0.8 | -0.2 | -0.4 | -0.4 | -0.6 | -0.4 | 0.4 | 0.1 | -0.6 | -0.8 | -0.8 | -0.5 | -0.5 | -0.4 | -0.5 | -0.7 | -0.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.375 | -1.086 | -0.35 | 0.007 | -0.477 | 22.148 | -5.951 | -2.78 | 2.29 | 24.128 | 0 | 0 | 0 | -0.2 | -15.029 | -0.211 | -0.01 | -0.21 | 14.991 | -0.209 | -0.71 | -1.221 | -0.01 | -0.009 | 0.027 | -0.458 | -0.01 | -0.009 | -0.009 | -1.018 | -0.009 | -0.01 | -0.01 | -0.9 | -0.457 | -0.005 | -0.026 | -0.017 | -0.017 | -0.068 | -1.138 | -0.021 | -0.022 | -0.042 | -0.266 | -3.374 | 0.001 | -0.478 | 0 | -0.982 | -1.711 | 0 | 0.471 | 0.311 | 2.304 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | -13.44 | -11.858 | -0.936 | 1.056 | 5.365 | 16.76 | 2.404 | -0.016 | -0.02 | -0.372 | -0.473 | -0.136 | -0.321 | -0.498 | -0.319 | -0.459 | -0.18 | -0.563 | -1.183 | -3.669 | -0.821 | -2.48 | -0.954 | -1.124 | -8.42 | -2.81 | 0.87 | -0.049 | -5.924 | 5.455 | 2.414 | 0.995 | -2.88 | -0.6 | 4.7 | 2.5 | -1.4 | 1.1 | 3.8 | 2.6 | 2.6 | 0 | 0 | 0.6 | -3.2 | -0.4 | -2.3 | 1.5 | -1.7 | 1.1 | 4.1 | 1.7 | 0 | -0.2 | -0.1 | -0.1 | -3.8 | -1.8 |
Uitgifte van Gewone Aandelen
| -3.148 | 3.148 | 0.155 | 0.142 | 0.959 | 0.046 | 0.021 | 0 | 0 | 0 | 0 | 0.005 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.513 | 0 | 0 | -0.626 | 4.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.218 | 0 | 0 | 0.218 | 0 | 0 | 0 | 0 | 0.365 | 0 | 0 | 0.034 | 0.052 | 0 | 0.402 | 0.176 | 0.696 | 0.734 | 0.173 | 0.732 | 0.482 | 0.444 | 0.304 | 0.335 | 0.327 | 0.524 | 0.088 | 0.247 | 0.293 | 0.265 | 0.236 | 0.041 | 0.192 | 0.199 | 0.182 | 0.082 | 0.277 | 0.258 | 0.053 | 0.13 | 0.102 | 0.129 | 0.07 | 0.332 | 0.25 | 0.021 | 0.162 | 0.005 | 0.013 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.303 | 0 | 0 | 0 | 0 | 0 | -0.184 | -3 | -0.199 | 0 | 0 | 0 | -0.125 | 0 | -3.307 | -0.647 | -0.495 | -1.187 | -0.43 | 0 | -0.246 | 0 | 0 | 0 | -0.311 | 0 | 0 | -0.048 | -0.213 | -1.825 | 0 | -0.076 | -0.227 | 0 | -2.424 | 0 | 0 | 0.813 | 0 | 0 | 0 | 0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.238 | -2.256 | -2.25 | -2.25 | -3.151 | -3.151 | -3.131 | -3.121 | -3.113 | -3.114 | -3.103 | -3.094 | -3.085 | -3.084 | -3.073 | -4.409 | -4.398 | -4.398 | -4.385 | -4.375 | -4.362 | -4.36 | -4.333 | -4.323 | -3.882 | -3.874 | -3.837 | -5.097 | 0 | -26.027 | 0 | -4.832 | 0 | -21.362 | 0 | -4.588 | -0.001 | 0 | -20.673 | -4.121 | 0 | 0 | -0.001 | -3.873 | 0 | 0 | 0 | -3.635 | 0 | 0 | 0 | -2.77 | 0 | 0 | 0 | -2.339 | 0 | 0 | 0 | -1.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.346 | 3.148 | -0.372 | -0.237 | 0.04 | -5.792 | 0.021 | 0 | -0.14 | 0 | -0.001 | -2.995 | -0.196 | 0 | 0 | 0 | -0.125 | 0 | 0 | 0 | -0.199 | 0 | 0 | 1.261 | -0.246 | 0.057 | 0.005 | 0.003 | -0.011 | 0.211 | 0 | 0.193 | -0.111 | 0 | -0.001 | -0.076 | -0.179 | 0.562 | 0.092 | 1.418 | 0.843 | 0.198 | 0.36 | 2.549 | 1.868 | 0.296 | 0.109 | 0.755 | 0.392 | 0.06 | 0.134 | 0.121 | 0.119 | 0.221 | 0.144 | 0.639 | 0.356 | 0.32 | 0.011 | 0.218 | -2.616 | 2.809 | -0.014 | 0.252 | -0.458 | 0.071 | 0.015 | 0.057 | 0.09 | 0.177 | 0.485 | 0.675 | 0.046 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | -0.2 | -0.6 | 0 | 0.4 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.6 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.029 | 2.062 | -0.567 | -0.23 | -0.437 | 16.356 | -5.93 | -2.78 | 2.15 | 24.128 | -0.185 | -2.995 | -0.196 | -0.2 | -15.029 | -0.211 | -0.135 | -0.21 | 9.446 | -3.112 | -3.654 | -4.658 | -3.161 | -1.899 | -3.35 | -3.522 | -3.118 | -3.12 | -3.123 | -3.901 | -3.094 | -2.901 | -3.194 | -7.134 | -4.856 | -4.402 | -4.371 | -3.819 | -4.283 | -2.619 | -5.019 | -4.146 | -3.544 | -1.367 | -2.235 | -8.175 | 0.11 | -25.75 | 0.392 | -5.754 | -1.577 | -21.241 | 0.59 | -4.056 | 2.447 | 0.639 | -20.317 | -3.801 | -0.003 | 0.218 | -2.616 | -1.064 | -0.015 | 0.253 | -0.056 | -3.388 | -12.729 | -11.067 | -0.673 | -0.805 | 6.332 | 17.879 | 2.754 | -1.815 | 0.307 | 0.152 | -0.385 | -1.806 | -0.028 | -0.233 | -0.083 | -0.418 | 0.012 | -0.359 | -1.006 | -3.587 | -0.544 | -2.222 | -0.901 | -0.994 | -8.318 | -2.681 | 0.94 | 0.283 | -5.674 | 5.476 | 2.576 | 1 | -2.867 | -0.2 | 4.7 | 2.5 | -1.4 | 1.2 | 3.7 | 2.7 | 2.6 | -0.2 | -0.6 | 0.6 | -2.8 | -0.4 | -2.4 | 1.6 | -1.8 | 1.1 | 4.1 | 1.7 | 0 | -0.2 | -0.1 | -0.1 | 5.8 | -1.8 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.268 | -0.064 | -0.149 | -0.059 | 0.379 | -0.24 | -0.18 | -0.329 | -0.093 | 0.08 | -0.497 | 0.09 | 0.14 | -0.132 | 0.089 | -0.007 | -0.017 | -0.481 | 0.277 | -0.072 | -0.057 | -0.037 | 0.153 | -0.011 | 0.003 | 0.07 | -1.287 | 0.554 | 0.061 | 0.052 | 0.089 | -0.089 | -0.208 | -0.383 | -0.045 | -0.479 | -0.116 | -0.325 | 0.046 | -0.474 | -0.46 | 0.029 | 0.117 | -0.517 | 0.06 | 0.246 | -0.054 | 0.004 | 0.167 | -0.128 | 0.048 | 0.07 | -0.081 | 0.077 | 0.166 | 0.11 | -0.028 | 0.029 | 0.062 | 0.021 | 0.001 | -0.202 | 0.323 | -0.023 | 0.275 | -0.038 | -0.277 | -0.184 | -0.183 | -0.037 | 0.038 | -0.357 | 0.357 | -0.127 | -0.32 | 0.243 | 0.018 | -0.208 | 0.109 | -0.113 | 0.098 | 0.106 | -0.054 | -0.06 | 0.05 | 0.024 | -0.031 | 0.011 | 0.006 | -0.004 | 0.006 | -0.008 | -0.015 | 0.006 | -0.009 | 0 | 0 | 0 | -0.05 | 0 | -0.1 | 0 | -2.3 | 1.1 | 0 | 0 | 3 | -0.6 | -0.5 | 0.5 | -2.9 | -0.2 | 0 | 0 | -1.9 | 1.5 | 3.8 | 1.8 | 0 | -1.1 | 1.1 | 2.6 | 1.7 | 0 |
Netto Kasstroomverandering
| 37.164 | 15.51 | 4.485 | 4.207 | 18.636 | 29.66 | 13.96 | 3.587 | -1.886 | -8.979 | -13.711 | -29.885 | -15.595 | -3.203 | -0.359 | 7.308 | 28.748 | 4.293 | 0.036 | 11.052 | 8.223 | -14.641 | 2.435 | -2.276 | 19.642 | -13.814 | -19.315 | 9.344 | 12.858 | -5.755 | -15.754 | 14.332 | 4.267 | 1.45 | -3.349 | 4.217 | -7.809 | -22.015 | 15.533 | -15.684 | -2.623 | 15.004 | -10.86 | 3.678 | 30.114 | -18.506 | 16.124 | -28.59 | 14.254 | 9.417 | 0.871 | -34.908 | 7.147 | 2.005 | -3.241 | -7.64 | -5.046 | 6.632 | 6.297 | 0.943 | 17.064 | 2.798 | 19.311 | 9.502 | 2.886 | -4.523 | 5.946 | -0.748 | -3.034 | 4.571 | -0.901 | -2.098 | -12.338 | -8.994 | 18.264 | -3.483 | 2.282 | -6.103 | -9.869 | 7.998 | 0.46 | 1.117 | 6.228 | -2.068 | 0.913 | 1.905 | 0.414 | -0.128 | 5.759 | 1.135 | 1.601 | -1.111 | 0.81 | -2.099 | 2.542 | -0.003 | -2.728 | 1.868 | 0.817 | 0 | 0.1 | -0.8 | -1.4 | 1.2 | 0 | 0 | 2.6 | -0.2 | -0.6 | 0.6 | -2.8 | -0.4 | 0 | 0 | -1.8 | 1.1 | 4.1 | 1.7 | -0.9 | -0.2 | -0.1 | -0.1 | 5.8 | 0 |
Kaspositie aan het Einde van de Periode
| 134.352 | 97.188 | 81.678 | 77.193 | 72.986 | 54.35 | 24.69 | 10.73 | 7.143 | 9.029 | 18.008 | 31.719 | 61.604 | 77.199 | 80.402 | 80.761 | 73.453 | 44.705 | 40.412 | 40.376 | 29.324 | 21.101 | 35.742 | 33.307 | 35.583 | 15.941 | 29.755 | 49.07 | 39.726 | 26.868 | 32.623 | 48.377 | 34.045 | 29.778 | 28.328 | 31.677 | 27.46 | 35.269 | 57.284 | 41.751 | 57.435 | 60.058 | 45.054 | 55.914 | 52.236 | 22.122 | 40.628 | 24.504 | 53.094 | 38.84 | 29.423 | 28.552 | 63.46 | 56.313 | 54.308 | 57.549 | 65.189 | 70.235 | 63.603 | 57.306 | 56.363 | 39.299 | 36.501 | 17.19 | 7.688 | 4.802 | 9.325 | 3.379 | 4.127 | 7.161 | 2.59 | 3.491 | 5.589 | 17.927 | 26.921 | 8.657 | 12.14 | 9.858 | 15.961 | 25.83 | 17.832 | 17.372 | 16.255 | 10.027 | 12.095 | 11.182 | 9.277 | 8.863 | 8.991 | 3.232 | 2.097 | 0.496 | 1.607 | 0.797 | 2.896 | 0.354 | 0.357 | 3.085 | 1.217 | 0.4 | 0.4 | 0.3 | -1.4 | 1.2 | 0 | 0.1 | 2.6 | -0.2 | -0.6 | 0.7 | -2.8 | -0.4 | 0 | 0.2 | -1.8 | 1.1 | 4.1 | 2.1 | -0.9 | -0.2 | -0.1 | 4.2 | 5.8 | 0 |