Dabur India Limited
NSE:DABUR.NS
468.95 (INR) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 28,301.4 | 33,552.5 | 30,285.9 | 33,491.1 | 28,146.4 | 32,550.6 | 32,038.4 | 31,304.7 | 26,778 | 30,431.7 | 29,864.9 | 28,224.3 | 24,371.6 | 29,417.5 | 28,175.8 | 26,115.4 | 22,679 | 27,288.4 | 25,160.4 | 19,799.8 | 17,846.4 | 23,529.7 | 22,119.7 | 22,732.9 | 20,324.4 | 21,992.1 | 21,249.7 | 20,806.8 | 20,329.1 | 19,664.4 | 19,589.3 | 17,900.6 | 19,146.8 | 18,529.1 | 19,816.2 | 19,284.4 | 20,100.6 | 21,270 | 20,962.3 | 20,694.9 | 19,497.4 | 20,790.2 | 19,295.8 | 18,688.6 | 17,744.1 | 19,092.9 | 17,542.1 | 16,565.2 | 15,142.1 | 16,359.8 | 15,275.2 | 14,712.6 | 13,500.2 | 14,572.8 |
| Kosten van de omzet
| 15,090.6 | 17,428.4 | 19,840.7 | 21,806.9 | 18,703.5 | 16,728.1 | 16,556.7 | 16,717.2 | 14,510.3 | 16,581.6 | 16,313.7 | 15,281.1 | 13,602.1 | 15,195.8 | 14,415 | 13,553.5 | 12,156.4 | 13,537.3 | 12,358.6 | 10,015.7 | 9,823.3 | 11,744.5 | 10,884.8 | 11,477.1 | 11,015.3 | 11,152.9 | 10,758.3 | 10,485.8 | 10,023.8 | 9,523.5 | 9,771.4 | 9,145.4 | 9,761.5 | 9,382.9 | 9,674.4 | 9,375.5 | 9,920.2 | 9,231.6 | 9,418.4 | 9,557.2 | 9,323 | 9,881.3 | 9,033.9 | 9,225.9 | 8,817.4 | 9,274.8 | 8,071.9 | 8,073.6 | 7,614.4 | 7,953.6 | 7,524.6 | 7,316.4 | 6,985.4 | 7,404 |
| Brutowinst
| 13,210.8 | 16,124.1 | 10,445.2 | 11,684.2 | 9,442.9 | 15,822.5 | 15,481.7 | 14,587.5 | 12,267.7 | 13,850.1 | 13,551.2 | 12,943.2 | 10,769.5 | 14,221.7 | 13,760.8 | 12,561.9 | 10,522.6 | 13,751.1 | 12,801.8 | 9,784.1 | 8,023.1 | 11,785.2 | 11,234.9 | 11,255.8 | 9,309.1 | 10,839.2 | 10,491.4 | 10,321 | 10,305.3 | 10,140.9 | 9,817.9 | 8,755.2 | 9,385.3 | 9,146.2 | 10,141.8 | 9,908.9 | 10,180.4 | 12,038.4 | 11,543.9 | 11,137.7 | 10,174.4 | 10,908.9 | 10,261.9 | 9,462.7 | 8,926.7 | 9,818.1 | 9,470.2 | 8,491.6 | 7,527.7 | 8,406.2 | 7,750.6 | 7,396.2 | 6,514.8 | 7,168.8 |
| Brutowinstmarge
| 0.467 | 0.481 | 0.345 | 0.349 | 0.335 | 0.486 | 0.483 | 0.466 | 0.458 | 0.455 | 0.454 | 0.459 | 0.442 | 0.483 | 0.488 | 0.481 | 0.464 | 0.504 | 0.509 | 0.494 | 0.45 | 0.501 | 0.508 | 0.495 | 0.458 | 0.493 | 0.494 | 0.496 | 0.507 | 0.516 | 0.501 | 0.489 | 0.49 | 0.494 | 0.512 | 0.514 | 0.506 | 0.566 | 0.551 | 0.538 | 0.522 | 0.525 | 0.532 | 0.506 | 0.503 | 0.514 | 0.54 | 0.513 | 0.497 | 0.514 | 0.507 | 0.503 | 0.483 | 0.492 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 442.3 | 0 | 0 | 0 | 435 | 0 | 0 | 0 | 417.2 | 0 | 0 | 0 | 426.9 | 0 | 0 | 0 | 389.9 | 0 | 0 | 0 | 372.9 | 0 | 0 | 0 | 320.4 | 0 | 0 | 0 | 302.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.9 | 0 | 0 | 0 | 25.5 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2,943.6 | 0 | 0 | 3,866.2 | 4,011.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,250.6 | 0 | 0 | 0 | 1,197.2 | 0 | 0 | 0 | 967 | 0 | 0 | 0 | 987.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,100.8 | 0 | 0 | 0 | 3,053 | 0 | 0 | 0 | 2,791.4 | 0 | 0 | 0 | 2,137.6 | 0 |
| Verkoop- en marketingkosten
| 1,764 | 2,267.2 | 2,256.3 | 2,358.9 | 1,836.5 | 2,445.4 | 2,165.3 | 2,043.4 | 1,516.3 | 1,796.4 | 1,518 | 1,572 | 5,214.4 | 2,370.7 | 2,021.7 | 1,883.7 | 4,486.9 | 2,823.8 | 2,021.8 | 1,456.3 | 3,627.2 | 2,034.5 | 1,442 | 2,021.2 | 3,193.6 | 1,780.7 | 1,335 | 1,989.9 | 1,256.4 | 1,853.2 | 1,457.1 | 1,500.4 | 1,230.1 | 1,772 | 1,494.1 | 1,965.2 | 1,565.3 | 3,500.1 | 2,784.2 | 3,306.1 | 4,218.6 | 3,193.8 | 2,533.5 | 2,862.7 | 3,835.5 | 2,896.2 | 2,274.5 | 2,542.2 | 3,185.7 | 2,350.5 | 1,808 | 2,292.1 | 2,892.9 | 1,982.4 |
| Verkoop-, algemene en administratieve kosten
| 4,707.6 | 2,267.2 | 2,256.3 | 6,225.1 | 5,848.4 | 2,445.4 | 2,165.3 | 2,043.4 | 1,516.3 | 1,796.4 | 1,518 | 1,572 | 6,465 | 2,370.7 | 2,021.7 | 1,883.7 | 5,684.1 | 2,823.8 | 2,021.8 | 1,456.3 | 4,594.2 | 2,034.5 | 1,442 | 2,021.2 | 4,180.9 | 1,780.7 | 1,335 | 1,989.9 | 1,256.4 | 1,853.2 | 1,457.1 | 1,500.4 | 1,230.1 | 1,772 | 1,494.1 | 1,965.2 | 1,565.3 | 3,500.1 | 2,784.2 | 3,306.1 | 7,319.4 | 3,193.8 | 2,533.5 | 2,862.7 | 6,888.5 | 2,896.2 | 2,274.5 | 2,542.2 | 5,977.1 | 2,350.5 | 1,808 | 2,292.1 | 5,030.5 | 1,982.4 |
| Overige kosten
| 0 | 8,124.4 | 3,773.1 | 1,294 | 1,288.5 | 1,273.7 | 1,164.1 | 1,097.8 | 1,207.2 | 1,008.4 | 1,232.8 | 1,005.5 | -2,645 | 967.4 | 1,124.4 | 848.4 | -2,069.5 | 809.3 | 875.9 | 717.9 | -1,967.4 | 744.6 | 817.8 | 732.8 | -1,967.3 | 752.5 | 812.1 | 736.5 | 732.4 | 663.4 | 843.2 | 812.8 | 650.4 | 830.6 | 892.5 | 610 | 538.7 | 603.7 | 546.9 | 478.6 | -933.6 | 385.6 | 388.6 | 359.4 | -719.6 | 339.4 | 225.8 | 365.9 | -700.5 | 220.3 | 243.1 | 263.4 | 113.6 | 167.1 |
| Bedrijfskosten
| 4,707.6 | 10,391.6 | 6,029.4 | 6,225.1 | 5,848.4 | 10,113.2 | 9,856.2 | 9,506.6 | 9,189.3 | 8,460.2 | 8,248.5 | 8,182.6 | 6,862.4 | 8,578.7 | 8,187 | 7,654.7 | 6,747.6 | 8,580.9 | 7,703.8 | 6,185.6 | 5,047.9 | 7,400 | 6,884.3 | 7,206.9 | 5,170.5 | 6,833.8 | 6,414.1 | 6,887.1 | 5,879.4 | 6,510.7 | 6,019.7 | 6,056.9 | 5,605.1 | 6,140 | 6,412.5 | 6,763.8 | 6,386.2 | 8,579.1 | 7,827.7 | 8,246.6 | 6,930.1 | 7,698.7 | 7,045.5 | 7,049.6 | 6,213 | 7,097.8 | 6,413.7 | 6,369.9 | 5,036.5 | 5,966.3 | 5,344.9 | 5,531 | 4,457.9 | 5,097.9 |
| Bedrijfsresultaat
| 8,503.2 | 5,732.5 | 4,415.8 | 5,459.1 | 3,594.5 | 6,979 | 6,794.5 | 5,080.9 | 4,283.7 | 6,390.7 | 6,532.1 | 4,760.6 | 4,022.1 | 5,643 | 5,573.8 | 4,907.2 | 3,775 | 5,170.2 | 5,098 | 3,598.5 | 2,975.2 | 4,385.2 | 4,350.6 | 4,048.9 | 4,138.6 | 4,005.4 | 4,077.3 | 3,433.9 | 4,425.9 | 3,630.2 | 3,798.2 | 2,698.3 | 3,780.2 | 3,006.2 | 3,729.3 | 3,145.1 | 3,794.2 | 3,459.3 | 3,716.2 | 2,891.1 | 3,244.3 | 3,210.2 | 3,216.4 | 2,413.1 | 2,713.7 | 2,720.3 | 3,056.5 | 2,121.7 | 2,491.2 | 2,439.9 | 2,405.7 | 1,865.2 | 2,056.9 | 2,070.9 |
| Bedrijfsresultaat ratio
| 0.3 | 0.171 | 0.146 | 0.163 | 0.128 | 0.214 | 0.212 | 0.162 | 0.16 | 0.21 | 0.219 | 0.169 | 0.165 | 0.192 | 0.198 | 0.188 | 0.166 | 0.189 | 0.203 | 0.182 | 0.167 | 0.186 | 0.197 | 0.178 | 0.204 | 0.182 | 0.192 | 0.165 | 0.218 | 0.185 | 0.194 | 0.151 | 0.197 | 0.162 | 0.188 | 0.163 | 0.189 | 0.163 | 0.177 | 0.14 | 0.166 | 0.154 | 0.167 | 0.129 | 0.153 | 0.142 | 0.174 | 0.128 | 0.165 | 0.149 | 0.157 | 0.127 | 0.152 | 0.142 |
| Totaal overige inkomsten en kosten netto
| -4,384.1 | 843.3 | 1,043.7 | 967.4 | -2,396.4 | -3,657 | -3,648.4 | 852.7 | -2,184.1 | -2,944 | -2,776.1 | 880.6 | -125 | 855.5 | 1,037.5 | 772.7 | -1,251 | 739.7 | 797.7 | 639.7 | -994.2 | 438.2 | 267.5 | 383.5 | -335.3 | 590.3 | 659.2 | 589.9 | 598.2 | 531.3 | 710 | 534.6 | 533.8 | 691.2 | 726.4 | 492.4 | 406.8 | 488.2 | 423.3 | 361.6 | 274.3 | 290.2 | 286.7 | 258.4 | 216.6 | 267.5 | 25.2 | 198 | 36.5 | 195.9 | 94.3 | 8.9 | 25.9 | -15.8 |
| Inkomen voor belasting
| 4,119.1 | 6,575.8 | 5,459.5 | 6,426.5 | 4,530.6 | 6,614.1 | 6,513.1 | 5,933.6 | 3,962.5 | 6,201.6 | 6,381.5 | 5,641.2 | 3,897.1 | 6,498.5 | 6,611.3 | 5,679.9 | 4,516.4 | 5,909.9 | 5,895.7 | 4,238.2 | 3,402.5 | 4,823.4 | 4,618.1 | 4,432.4 | 3,892.7 | 4,595.7 | 4,736.5 | 4,023.8 | 5,024.1 | 4,161.5 | 4,508.2 | 3,232.9 | 4,314 | 3,697.4 | 4,455.7 | 3,636.9 | 4,201 | 3,954.1 | 4,139.5 | 3,252.7 | 3,518.6 | 3,500.4 | 3,503.1 | 2,671.5 | 2,930.3 | 2,987.8 | 3,082.6 | 2,354.6 | 2,527.7 | 2,582.4 | 2,500 | 1,874.1 | 2,082.8 | 2,055.1 |
| Inkomen voor belasting ratio
| 0.146 | 0.196 | 0.18 | 0.192 | 0.161 | 0.203 | 0.203 | 0.19 | 0.148 | 0.204 | 0.214 | 0.2 | 0.16 | 0.221 | 0.235 | 0.217 | 0.199 | 0.217 | 0.234 | 0.214 | 0.191 | 0.205 | 0.209 | 0.195 | 0.192 | 0.209 | 0.223 | 0.193 | 0.247 | 0.212 | 0.23 | 0.181 | 0.225 | 0.2 | 0.225 | 0.189 | 0.209 | 0.186 | 0.197 | 0.157 | 0.18 | 0.168 | 0.182 | 0.143 | 0.165 | 0.156 | 0.176 | 0.142 | 0.167 | 0.158 | 0.164 | 0.127 | 0.154 | 0.141 |
| Belastingkosten
| 991.8 | 1,417.6 | 1,284.3 | 1,481 | 1,114.4 | 1,549.7 | 1,442.7 | 1,367.5 | 1,034.9 | 1,435.1 | 1,472.9 | 1,230.6 | 953.7 | 1,455 | 1,558.2 | 1,296.9 | 743.5 | 974.9 | 1,067.1 | 825.2 | 586.5 | 834.7 | 581.7 | 794.3 | 177.8 | 923.6 | 961 | 723.8 | 1,052.3 | 832.9 | 879.5 | 588.8 | 976.7 | 752.5 | 873.1 | 701.1 | 868.1 | 766.2 | 727.8 | 631.7 | 670 | 663.1 | 615.6 | 560.2 | 582.2 | 545.9 | 578.5 | 484.2 | 506.8 | 477.5 | 464.2 | 377.7 | 377.3 | 336.9 |
| Nettowinst
| 3,201.3 | 5,223.8 | 4,250 | 5,001.2 | 3,495.3 | 5,142.2 | 5,150.5 | 4,638.8 | 3,008.3 | 4,759.4 | 4,900.6 | 4,403.2 | 2,942.2 | 5,033.2 | 5,043.5 | 4,373.3 | 3,778.2 | 4,920.2 | 4,816.8 | 3,417.8 | 2,811.7 | 3,977 | 4,029.7 | 3,631.2 | 3,704.3 | 3,660.5 | 3,766.3 | 3,292.2 | 3,962 | 3,330.3 | 3,626.7 | 2,648.6 | 3,331.1 | 2,937.6 | 3,572.7 | 2,928 | 3,314.8 | 3,185.4 | 3,411.3 | 2,611.1 | 2,847.6 | 2,827.8 | 2,874.8 | 2,108.1 | 2,352.9 | 2,428.8 | 2,497.4 | 1,860.1 | 2,005.5 | 2,111.1 | 2,023.7 | 1,494 | 1,705.1 | 1,728.2 |
| Nettowinstmarge
| 0.113 | 0.156 | 0.14 | 0.149 | 0.124 | 0.158 | 0.161 | 0.148 | 0.112 | 0.156 | 0.164 | 0.156 | 0.121 | 0.171 | 0.179 | 0.167 | 0.167 | 0.18 | 0.191 | 0.173 | 0.158 | 0.169 | 0.182 | 0.16 | 0.182 | 0.166 | 0.177 | 0.158 | 0.195 | 0.169 | 0.185 | 0.148 | 0.174 | 0.159 | 0.18 | 0.152 | 0.165 | 0.15 | 0.163 | 0.126 | 0.146 | 0.136 | 0.149 | 0.113 | 0.133 | 0.127 | 0.142 | 0.112 | 0.132 | 0.129 | 0.132 | 0.102 | 0.126 | 0.119 |
| WPA (Winst Per Aandeel)
| 1.81 | 2.95 | 2.4 | 2.82 | 1.97 | 2.9 | 2.91 | 2.62 | 1.7 | 2.69 | 2.77 | 2.49 | 1.67 | 2.85 | 2.85 | 2.47 | 2.13 | 2.78 | 2.73 | 1.93 | 1.59 | 2.25 | 2.28 | 2.06 | 2.1 | 2.07 | 2.13 | 1.87 | 2.25 | 1.89 | 2.05 | 1.5 | 1.89 | 1.67 | 2.03 | 1.66 | 1.88 | 1.81 | 1.94 | 1.88 | 1.61 | 1.61 | 1.64 | 1.21 | 1.33 | 1.4 | 1.43 | 1.07 | 1.14 | 1.21 | 1.16 | 0.86 | 0.97 | 0.99 |
| Verwaterde WPA
| 1.8 | 2.94 | 2.39 | 2.82 | 1.97 | 2.9 | 2.9 | 2.61 | 1.69 | 2.68 | 2.76 | 2.48 | 1.66 | 2.84 | 2.85 | 2.47 | 2.13 | 2.78 | 2.73 | 1.93 | 1.59 | 2.24 | 2.27 | 2.05 | 2.1 | 2.06 | 2.12 | 1.86 | 2.24 | 1.88 | 2.05 | 1.49 | 1.88 | 1.66 | 2.02 | 1.65 | 1.87 | 1.79 | 1.92 | 1.87 | 1.61 | 1.6 | 1.63 | 1.2 | 1.33 | 1.39 | 1.42 | 1.06 | 1.14 | 1.21 | 1.15 | 0.86 | 0.97 | 0.99 |
| EBITDA
| 4,214 | 8,099.2 | 7,043.1 | 7,844.3 | 5,956.6 | 7,951.9 | 7,772.8 | 7,145.1 | 5,305.6 | 7,107.2 | 7,240.2 | 6,442.1 | 4,677.1 | 7,242.4 | 7,331.5 | 6,368.7 | 5,274.5 | 6,551.2 | 6,570.2 | 4,883.8 | 4,080.3 | 5,473.8 | 5,313.1 | 4,576.4 | 4,478.9 | 5,211.6 | 5,323.1 | 4,599.9 | 5,582.4 | 4,698.1 | 5,042.2 | 3,756.3 | 4,826 | 4,169.4 | 4,979.2 | 3,465.65 | 4,690.5 | 3,738.45 | 3,995.35 | 3,170.25 | 3,757.6 | 3,446.675 | 3,452.875 | 2,649.575 | 3,118.8 | 2,924.325 | 3,518.2 | 2,707.9 | 2,719.5 | 2,893.4 | 2,844.4 | 2,353.7 | 2,198.9 | 2,476.5 |
| EBITDA ratio
| 0.149 | 0.241 | 0.233 | 0.234 | 0.212 | 0.244 | 0.243 | 0.228 | 0.198 | 0.234 | 0.242 | 0.228 | 0.192 | 0.246 | 0.26 | 0.244 | 0.233 | 0.24 | 0.261 | 0.247 | 0.229 | 0.233 | 0.24 | 0.201 | 0.22 | 0.237 | 0.251 | 0.221 | 0.275 | 0.239 | 0.257 | 0.21 | 0.252 | 0.225 | 0.251 | 0.18 | 0.233 | 0.176 | 0.191 | 0.153 | 0.193 | 0.166 | 0.179 | 0.142 | 0.176 | 0.153 | 0.201 | 0.163 | 0.18 | 0.177 | 0.186 | 0.16 | 0.163 | 0.17 |