Del Monte Pacific Limited
SGX:D03.SI
0.085 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 536.925 | 597.254 | 865.832 | 907.927 | 692.602 | 780.511 | 922.956 | 983.2 | 633.409 | 773.078 | 894.86 | 879.563 | 619.016 | 664.678 | 628.353 | 623.453 | 413.058 | 638.394 | 555.344 | 558.747 | 375.858 | 432.612 | 528.723 | 556.278 | 437.229 | 498.975 | 599.782 | 624.708 | 473.844 | 547.055 | 604.225 | 635.989 | 467.374 | 542.632 | 602.301 | 666.76 | 478.698 | 528.189 | 637.559 | 547.985 | 445.642 | 0 | 126.966 | 121.023 | 87.389 | 159.51 | 116.595 | 108.896 | 74.71 | 154.143 | 105.303 | 96.459 | 69.332 | 139.185 | 88.404 | 85.104 | 65.93 | 115.076 | 76.314 | 78.901 | 60.365 |
Kosten van de omzet
| 449.354 | 538.127 | 709.686 | 723.482 | 547.449 | 623.234 | 716.767 | 694.432 | 450.656 | 572.77 | 673.411 | 638.415 | 440.304 | 486.84 | 459.442 | 463.708 | 318.952 | 524.964 | 441.9 | 424.612 | 284.71 | 350.988 | 412.097 | 437.569 | 359.203 | 411.914 | 480.633 | 496.328 | 375.96 | 418.12 | 478.528 | 489.304 | 371.939 | 430.112 | 483.204 | 517.407 | 376.201 | 446.161 | 515.185 | 433.261 | 374.909 | 0 | 95.314 | 92.653 | 67.597 | 120.831 | 87.091 | 81.927 | 57.063 | 116.259 | 79.824 | 73.575 | 54.156 | 103.696 | 69.519 | 68.558 | 55.089 | 91.996 | 65.874 | 59.451 | 44.819 |
Brutowinst
| 87.571 | 59.127 | 156.145 | 184.445 | 145.153 | 157.277 | 206.189 | 288.768 | 182.753 | 200.308 | 221.449 | 241.148 | 178.712 | 177.838 | 168.911 | 159.745 | 94.106 | 113.43 | 113.444 | 134.135 | 91.148 | 81.624 | 116.626 | 118.709 | 78.026 | 87.061 | 119.149 | 128.38 | 97.884 | 128.935 | 125.697 | 146.685 | 95.435 | 112.52 | 119.097 | 149.353 | 102.497 | 82.028 | 122.374 | 114.724 | 70.733 | 0 | 31.652 | 28.37 | 19.792 | 38.679 | 29.504 | 26.969 | 17.647 | 37.884 | 25.479 | 22.884 | 15.176 | 35.489 | 18.885 | 16.546 | 10.841 | 23.08 | 10.44 | 19.45 | 15.546 |
Brutowinstmarge
| 0.163 | 0.099 | 0.18 | 0.203 | 0.21 | 0.202 | 0.223 | 0.294 | 0.289 | 0.259 | 0.247 | 0.274 | 0.289 | 0.268 | 0.269 | 0.256 | 0.228 | 0.178 | 0.204 | 0.24 | 0.243 | 0.189 | 0.221 | 0.213 | 0.178 | 0.174 | 0.199 | 0.206 | 0.207 | 0.236 | 0.208 | 0.231 | 0.204 | 0.207 | 0.198 | 0.224 | 0.214 | 0.155 | 0.192 | 0.209 | 0.159 | 0 | 0.249 | 0.234 | 0.226 | 0.242 | 0.253 | 0.248 | 0.236 | 0.246 | 0.242 | 0.237 | 0.219 | 0.255 | 0.214 | 0.194 | 0.164 | 0.201 | 0.137 | 0.247 | 0.258 |
Onderzoek- en ontwikkelingskosten
| 0.081 | 0 | 0 | 0.192 | 0 | 0 | 0 | 0.181 | 0 | 0 | 0.223 | 0.193 | 0 | 0 | 0.19 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 26.61 | 45.255 | 35.364 | 26.699 | 33.703 | 18.422 | 32.031 | 35.783 | 34.098 | 91.218 | 32.792 | 33.914 | 32.148 | 36.915 | 14.414 | 15.112 | 35.057 | 31.453 | 24.605 | 33.74 | 30.212 | 15.281 | 29.185 | 35.43 | 35.644 | 31.787 | 44.002 | 48.541 | 39.048 | 43.043 | 41.016 | 39.254 | 41.762 | 52.974 | 43.785 | 5.383 | 47.98 | 61.659 | 50.418 | 51.021 | 53.191 | 0 | 9.667 | 7.891 | 4.987 | 9.429 | 6.2 | 6.446 | 5.899 | 7.381 | 6.336 | 7.17 | 5.741 | 7.486 | 5.452 | 6.314 | 4.59 | 5.696 | 4.242 | 4.804 | 4.464 |
Verkoop- en marketingkosten
| 49.653 | 56.637 | 57.54 | 62.408 | 48.763 | 52.527 | 61.489 | 65.611 | 49.645 | 57.168 | 61.734 | 60.078 | 42.818 | 47.115 | 58.213 | 57.447 | 37.642 | 55.335 | 57.272 | 61.739 | 39.068 | 44.098 | 61.879 | 54.314 | 42.548 | 50.199 | 62.424 | 63.263 | 45.547 | 47.723 | 55.762 | 54.378 | 45.305 | 57.14 | 60.967 | 54.685 | 46.563 | 30.161 | 48.397 | 38.088 | 29.23 | 0 | 8.442 | 7.981 | 7.241 | 8.945 | 8.576 | 9.125 | 4.892 | 6.945 | 6.942 | 6.025 | 5.199 | 5.359 | 6.161 | 5.716 | 5.911 | 4.886 | 6.278 | 5.313 | 3.576 |
Verkoop-, algemene en administratieve kosten
| 76.263 | 101.892 | 124.402 | 121.087 | 110.533 | 94.731 | 126.703 | 142.453 | 116.174 | 118.94 | 128.275 | 126.994 | 100.415 | 112.189 | 72.627 | 72.559 | 72.699 | 86.788 | 81.877 | 95.479 | 69.28 | 59.379 | 91.064 | 89.744 | 78.192 | 81.986 | 106.426 | 111.804 | 84.595 | 90.766 | 96.778 | 93.632 | 87.067 | 110.114 | 104.752 | 60.068 | 94.543 | 91.82 | 98.815 | 89.109 | 82.421 | 0 | 18.109 | 15.872 | 12.228 | 18.374 | 14.776 | 15.571 | 10.791 | 14.326 | 13.278 | 13.195 | 10.94 | 12.845 | 11.613 | 12.03 | 10.501 | 10.582 | 10.52 | 10.117 | 8.04 |
Overige kosten
| 0.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 76.928 | 107.456 | 124.402 | 121.279 | 110.533 | 94.731 | 126.703 | 142.635 | 116.174 | 118.94 | 128.275 | 126.994 | 100.415 | 112.189 | 94.612 | 92.017 | 73.456 | 83.343 | 83.25 | 163.695 | 70.881 | 57.736 | 92.401 | 88.723 | 76.003 | 96.517 | 102.434 | 120.982 | 83.04 | 90.724 | 97.026 | 92.704 | 86.829 | 71.563 | 104.29 | 63.307 | 99.857 | 74.553 | 98.967 | 89.291 | 82.834 | 0 | 18.521 | 18.205 | 11.816 | 19.652 | 16.31 | 17.893 | 9.04 | 19.371 | 13.886 | 13.051 | 10.831 | 17.299 | 13.057 | 12.03 | 10.501 | 14.064 | 10.52 | 10.953 | 8.45 |
Bedrijfsresultaat
| 10.643 | -48.329 | 31.743 | 63.166 | 34.62 | 62.546 | 79.486 | 146.133 | 66.579 | 81.368 | 93.174 | 114.154 | 78.298 | 65.649 | 74.299 | 67.728 | 20.65 | 30.087 | 30.194 | -29.56 | 20.267 | 23.888 | 24.225 | 29.986 | 2.023 | -9.456 | 16.715 | 7.398 | 14.844 | 38.211 | 28.671 | 53.981 | 8.606 | 40.957 | 14.807 | 86.046 | 2.64 | 7.475 | 23.407 | 25.433 | -12.101 | 0 | 13.131 | 10.165 | 7.976 | 19.027 | 13.194 | 9.076 | 8.607 | 18.513 | 11.593 | 9.833 | 4.345 | 21.205 | 5.828 | 2.506 | 0.779 | 9.8 | 0.382 | 8.497 | 7.096 |
Bedrijfsresultaat ratio
| 0.02 | -0.081 | 0.037 | 0.07 | 0.05 | 0.08 | 0.086 | 0.149 | 0.105 | 0.105 | 0.104 | 0.13 | 0.126 | 0.099 | 0.118 | 0.109 | 0.05 | 0.047 | 0.054 | -0.053 | 0.054 | 0.055 | 0.046 | 0.054 | 0.005 | -0.019 | 0.028 | 0.012 | 0.031 | 0.07 | 0.047 | 0.085 | 0.018 | 0.075 | 0.025 | 0.129 | 0.006 | 0.014 | 0.037 | 0.046 | -0.027 | 0 | 0.103 | 0.084 | 0.091 | 0.119 | 0.113 | 0.083 | 0.115 | 0.12 | 0.11 | 0.102 | 0.063 | 0.152 | 0.066 | 0.029 | 0.012 | 0.085 | 0.005 | 0.108 | 0.118 |
Totaal overige inkomsten en kosten netto
| -54.76 | -51.948 | -74.361 | -70.035 | -51.237 | -76.315 | -49.802 | -40.916 | -125.348 | -41.465 | -35.339 | -38.88 | -35.361 | -36.607 | -26.815 | -28.06 | -25.279 | -41.459 | -24.428 | -28.074 | -21.681 | -24.923 | -25.576 | -23.687 | -5.236 | 9.359 | -25.414 | -24.786 | -24.892 | -25.899 | -28.808 | -25.472 | -26.988 | -27.375 | -25.334 | -24.115 | -22.243 | -24.061 | -28.32 | -25.205 | -24.329 | 0 | -3.227 | -3.377 | -1.548 | -1.753 | -2.51 | -1.817 | -3.067 | -3.079 | -2.567 | -3.477 | -3.062 | -2.396 | -2.973 | -3.795 | -1.972 | -2.345 | -2.499 | -2.646 | -2.434 |
Inkomen voor belasting
| -44.117 | -100.277 | -42.618 | -6.869 | -16.618 | -13.769 | 29.684 | 105.217 | -58.769 | 39.903 | 57.836 | 75.275 | 42.937 | 29.041 | 47.484 | 39.668 | -4.629 | -11.372 | 5.766 | -57.634 | -1.414 | -1.035 | -1.351 | 6.299 | -3.213 | -0.097 | -8.699 | -17.388 | -10.048 | 12.312 | -0.137 | 28.509 | -18.382 | 13.582 | -10.527 | 61.931 | -19.603 | -16.586 | -4.913 | 0.228 | -36.43 | 0 | 9.904 | 6.788 | 6.428 | 17.274 | 10.684 | 7.259 | 5.54 | 15.434 | 9.026 | 6.356 | 1.283 | 18.809 | 2.855 | -1.289 | -1.193 | 7.455 | -2.117 | 5.851 | 4.662 |
Inkomen voor belasting ratio
| -0.082 | -0.168 | -0.049 | -0.008 | -0.024 | -0.018 | 0.032 | 0.107 | -0.093 | 0.052 | 0.065 | 0.086 | 0.069 | 0.044 | 0.076 | 0.064 | -0.011 | -0.018 | 0.01 | -0.103 | -0.004 | -0.002 | -0.003 | 0.011 | -0.007 | -0 | -0.015 | -0.028 | -0.021 | 0.023 | -0 | 0.045 | -0.039 | 0.025 | -0.017 | 0.093 | -0.041 | -0.031 | -0.008 | 0 | -0.082 | 0 | 0.078 | 0.056 | 0.074 | 0.108 | 0.092 | 0.067 | 0.074 | 0.1 | 0.086 | 0.066 | 0.019 | 0.135 | 0.032 | -0.015 | -0.018 | 0.065 | -0.028 | 0.074 | 0.077 |
Belastingkosten
| -7.384 | -17.076 | -4.386 | 2.545 | -0.035 | 0.374 | 11.809 | 26.891 | -15.184 | 7.205 | 14.291 | 19.629 | 11.966 | 4.593 | 12.079 | 14.363 | -2.609 | 3.758 | 0.712 | -14.011 | 38.717 | -7.46 | -2.115 | -1.098 | -2.851 | -0.467 | 36.141 | -11.956 | -8.872 | 9.343 | -6.916 | 7.664 | -9.238 | 3.362 | -3.634 | 9.294 | -7.451 | -0.83 | -1.808 | 0.314 | -12.116 | 0 | 2.782 | 0.752 | 2.006 | 3.974 | 2.479 | 1.374 | 1.274 | 2.55 | 1.484 | 1.515 | -0.041 | 4.301 | -0.337 | 0.221 | -0.202 | 3.043 | -0.215 | 0.786 | 0.583 |
Nettowinst
| -34.173 | -78.576 | -38.84 | -11.558 | -17.533 | -15.89 | 13.344 | 69.667 | -42.344 | 27.112 | 35.193 | 48.371 | 24.542 | 19.352 | 25.22 | 16.914 | -3.249 | -12.444 | 6.665 | -37.354 | -38.261 | 6.299 | 2.574 | 8.425 | 3.022 | 3.954 | -38.369 | -2.82 | 0.74 | 4.468 | 8.53 | 19.969 | -7.043 | 9.662 | -4.792 | 47.753 | -10.676 | -14.145 | -2.192 | 0.185 | -21.896 | 0 | 7.203 | 6.137 | 4.507 | 13.369 | 8.318 | 6.016 | 4.417 | 13.063 | 7.789 | 5.071 | 1.518 | 14.641 | 3.332 | -1.283 | -0.881 | 3.917 | -1.73 | 5.065 | 4.079 |
Nettowinstmarge
| -0.064 | -0.132 | -0.045 | -0.013 | -0.025 | -0.02 | 0.014 | 0.071 | -0.067 | 0.035 | 0.039 | 0.055 | 0.04 | 0.029 | 0.04 | 0.027 | -0.008 | -0.019 | 0.012 | -0.067 | -0.102 | 0.015 | 0.005 | 0.015 | 0.007 | 0.008 | -0.064 | -0.005 | 0.002 | 0.008 | 0.014 | 0.031 | -0.015 | 0.018 | -0.008 | 0.072 | -0.022 | -0.027 | -0.003 | 0 | -0.049 | 0 | 0.057 | 0.051 | 0.052 | 0.084 | 0.071 | 0.055 | 0.059 | 0.085 | 0.074 | 0.053 | 0.022 | 0.105 | 0.038 | -0.015 | -0.013 | 0.034 | -0.023 | 0.064 | 0.068 |
WPA (Winst Per Aandeel)
| -0.018 | -0.04 | -0.02 | -0.006 | -0.009 | -0.008 | 0.007 | 0.036 | -0.023 | 0.014 | 0.018 | 0.025 | 0.013 | 0.01 | 0.013 | 0.009 | -0.002 | -0.006 | 0.001 | -0.019 | -0.022 | 0.003 | -0.001 | 0.002 | 0.001 | 0.002 | -0.022 | -0.002 | -0.001 | 0.002 | 0.004 | 0.01 | -0.004 | 0.005 | -0.003 | 0.025 | -0.006 | -0.01 | -0.002 | 0 | -0.016 | -0.005 | 0.005 | 0.004 | 0.003 | 0.01 | 0.007 | 0.005 | 0.003 | 0.009 | 0.006 | 0.36 | 0.11 | 0.01 | 0.002 | -0.001 | -0.001 | 0.003 | -0.001 | 0.004 | 0.003 |
Verwaterde WPA
| -0.018 | -0.04 | -0.02 | -0.006 | -0.009 | -0.008 | 0.007 | 0.036 | -0.022 | 0.014 | 0.018 | 0.025 | 0.013 | 0.01 | 0.013 | 0.009 | -0.002 | -0.006 | 0.001 | -0.019 | -0.022 | 0.003 | -0.001 | 0.002 | 0.001 | 0.002 | -0.022 | -0.002 | -0.001 | 0.002 | 0.004 | 0.01 | -0.004 | 0.005 | -0.003 | 0.025 | -0.006 | -0.01 | -0.002 | 0 | -0.016 | -0.005 | 0.005 | 0.004 | 0.003 | 0.01 | 0.007 | 0.005 | 0.003 | 0.009 | 0.006 | 0.36 | 0.11 | 0.01 | 0.002 | -0.001 | -0.001 | 0.003 | -0.001 | 0.004 | 0.003 |
EBITDA
| 68.768 | 14.203 | 97.754 | 124.609 | 102.421 | 130.178 | 145.019 | 210.178 | 135.704 | 146.513 | 154.12 | 184.396 | 143.405 | 144.909 | 118.579 | 112 | 58.218 | 56.333 | 77.94 | 13.149 | 58.688 | 53.575 | 58.944 | 64.375 | 51.637 | 51.026 | 56.636 | 43.44 | 53.617 | 131.19 | 62.457 | 89.534 | 41.946 | 52.151 | 34.227 | 103.246 | 19.753 | 22.249 | 34.982 | 38.73 | -0.023 | 0 | 15.419 | 12.501 | 11.503 | 23.134 | 15.556 | 11.482 | 10.123 | 13.02 | 12.664 | 10.342 | 5.103 | 23.467 | 8.726 | 4.287 | 2.09 | 12.139 | 1.189 | 9.612 | 8.443 |
EBITDA ratio
| 0.128 | 0.024 | 0.113 | 0.137 | 0.148 | 0.167 | 0.157 | 0.214 | 0.214 | 0.19 | 0.172 | 0.21 | 0.232 | 0.218 | 0.189 | 0.18 | 0.141 | 0.088 | 0.14 | 0.024 | 0.156 | 0.124 | 0.111 | 0.116 | 0.118 | 0.102 | 0.094 | 0.07 | 0.113 | 0.24 | 0.103 | 0.141 | 0.09 | 0.096 | 0.057 | 0.155 | 0.041 | 0.042 | 0.055 | 0.071 | -0 | 0 | 0.121 | 0.103 | 0.132 | 0.145 | 0.133 | 0.105 | 0.135 | 0.084 | 0.12 | 0.107 | 0.074 | 0.169 | 0.099 | 0.05 | 0.032 | 0.105 | 0.016 | 0.122 | 0.14 |