
DFI Retail Group Holdings Limited
SGX:D01.SI
3.46 (USD) • At close July 31, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,464 | 4,404.9 | 4,595.6 | 4,574.3 | 4,691.1 | 4,483.1 | 4,478.6 | 4,536.8 | 5,028.6 | 5,239.9 | 5,431.5 | 5,760.8 | 5,820.6 | 5,928.7 | 5,783.4 | 5,505.3 | 5,638.8 | 5,561.9 | 5,543.9 | 5,593.4 | 5,709.3 | 5,299 | 5,255.7 | 5,101.7 | 4,900.3 | 4,900.3 | 4,567.2 | 4,567.2 | 3,985.25 | 3,985.25 | 3,514.25 | 3,514.25 | 3,366.25 | 3,366.25 | 2,943.6 | 2,943.6 | 2,587.5 | 2,587.5 | 2,374.7 | 2,374.7 | 1,978.25 | 1,978.25 | 1,728.35 | 1,728.35 | 1,677 | 1,677 | 2,462.25 | 2,462.25 |
Kosten van de omzet
| 2,806.6 | 2,833.2 | 2,936.2 | 3,021 | 3,028 | 3,080.4 | 3,021.8 | 3,123.9 | 3,436.8 | 3,640.9 | 3,669.7 | 3,988.8 | 3,974.4 | 4,126.1 | 4,006.6 | 3,849.5 | 3,901.4 | 3,913.8 | 3,890.6 | 3,961.5 | 3,995.8 | 3,721.5 | 3,669.7 | 3,600.7 | 3,485.25 | 3,485.25 | 3,225.95 | 3,225.95 | 2,797.75 | 2,797.75 | 2,455.45 | 2,455.45 | 2,337.1 | 2,337.1 | 2,047.85 | 2,047.85 | 1,802 | 1,802 | 1,667.45 | 1,667.45 | 1,377.1 | 1,377.1 | 1,207.3 | 1,207.3 | 1,187.65 | 1,187.65 | 1,796.1 | 1,796.1 |
Brutowinst
| 1,657.4 | 1,571.7 | 1,659.4 | 1,553.3 | 1,663.1 | 1,402.7 | 1,456.8 | 1,412.9 | 1,591.8 | 1,599 | 1,761.8 | 1,772 | 1,846.2 | 1,802.6 | 1,776.8 | 1,655.8 | 1,737.4 | 1,648.1 | 1,653.3 | 1,631.9 | 1,713.5 | 1,577.5 | 1,586 | 1,501 | 1,415.05 | 1,415.05 | 1,341.25 | 1,341.25 | 1,187.5 | 1,187.5 | 1,058.8 | 1,058.8 | 1,029.15 | 1,029.15 | 895.75 | 895.75 | 785.5 | 785.5 | 707.25 | 707.25 | 601.15 | 601.15 | 521.05 | 521.05 | 489.35 | 489.35 | 666.15 | 666.15 |
Brutowinstmarge
| 0.371 | 0.357 | 0.361 | 0.34 | 0.355 | 0.313 | 0.325 | 0.311 | 0.317 | 0.305 | 0.324 | 0.308 | 0.317 | 0.304 | 0.307 | 0.301 | 0.308 | 0.296 | 0.298 | 0.292 | 0.3 | 0.298 | 0.302 | 0.294 | 0.289 | 0.289 | 0.294 | 0.294 | 0.298 | 0.298 | 0.301 | 0.301 | 0.306 | 0.306 | 0.304 | 0.304 | 0.304 | 0.304 | 0.298 | 0.298 | 0.304 | 0.304 | 0.301 | 0.301 | 0.292 | 0.292 | 0.271 | 0.271 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 247.8 | 466.1 | 296.4 | 255 | 245.6 | 204.8 | 248.8 | 304.3 | 255.8 | 322.8 | 278.2 | 351.6 | 240.6 | 306.1 | 227.4 | 254.4 | 215.4 | 210.2 | 207.7 | 219.2 | 195 | 212.8 | 182.9 | -901 | 1,247.1 | -831.35 | 1,140.05 | 135.6 | 135.6 | -659.35 | 905.45 | 852.3 | 852.3 | 764.45 | 764.45 | 675.45 | 675.45 | 605 | 605 | 516.35 | 516.35 | 461.55 | 461.55 | 445.35 | 445.35 | 663.55 | 663.55 |
Verkoop- en marketingkosten
| 0 | 1,166.3 | 1,223.4 | 1,188.7 | 1,213.3 | 1,189.3 | 1,228.1 | 1,114.8 | 1,306.2 | 1,269.6 | 1,342.6 | 1,358.1 | 1,397.2 | 1,409.2 | 1,398.2 | 1,315.9 | 1,312.7 | 1,322.2 | 1,300.5 | 1,302 | 1,295.4 | 1,213 | 1,182.7 | 1,135.9 | 1,074.05 | 1,074.05 | 985.7 | 985.7 | 877.6 | 877.6 | 782.4 | 782.4 | 737.7 | 737.7 | 0 | 0 | 577.6 | 577.6 | 517.4 | 517.4 | 435.55 | 435.55 | 389.3 | 389.3 | 364.4 | 364.4 | 546.3 | 546.3 |
Verkoop-, algemene en administratieve kosten
| 1,672.4 | 1,414.1 | 1,637.6 | 1,484 | 1,465.5 | 1,428.3 | 1,395 | 1,399.4 | 1,668.9 | 1,525.8 | 1,680.8 | 1,636.3 | 1,748.8 | 1,649.8 | 1,704.3 | 1,543.3 | 1,567.1 | 1,537.6 | 1,510.7 | 1,509.7 | 1,514.6 | 1,408 | 1,395.5 | 1,318.8 | 173.05 | 2,321.15 | 154.35 | 2,125.75 | 1,013.2 | 1,013.2 | 123.05 | 1,687.85 | 1,590 | 1,590 | 764.45 | 764.45 | 1,253.05 | 1,253.05 | 1,122.4 | 1,122.4 | 951.9 | 951.9 | 850.85 | 850.85 | 809.75 | 809.75 | 1,209.85 | 1,209.85 |
Overige kosten
| -52.1 | -4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,892.15 | 3,345.65 | -3,494.05 | 3,066.45 | -3,199.35 | -60.35 | -60.35 | 2,417.8 | -2,534.8 | -2,425.25 | -2,425.25 | -1,528.9 | -1,528.9 | -10 | -10 | -1,727.4 | -1,727.4 | -1,468.25 | -1,468.25 | 2.45 | 2.45 | 1.65 | 1.65 | 17.4 | 17.4 |
Bedrijfskosten
| 1,620.3 | 1,409.7 | 1,637.6 | 1,484 | 1,465.5 | 1,428.3 | 1,395 | 1,399.4 | 1,668.9 | 1,525.8 | 1,680.8 | 1,636.3 | 1,829 | 1,493.6 | 1,532.2 | 1,393.6 | 1,408.1 | 1,404.7 | 1,372.8 | 1,399.6 | 1,389.6 | 1,300.2 | 1,249.4 | 1,221.2 | 3,518.7 | -1,172.9 | 3,220.8 | -1,073.6 | 952.85 | 952.85 | 2,540.85 | -846.95 | -835.25 | -835.25 | -764.45 | -764.45 | 1,243.05 | 1,243.05 | -605 | -605 | -516.35 | -516.35 | 853.3 | 853.3 | 811.4 | 811.4 | 1,227.25 | 1,227.25 |
Bedrijfsresultaat
| 37.1 | 162 | 21.8 | 69.3 | 197.6 | -25.6 | 61.8 | 13.5 | -77.1 | 73.2 | 81 | 135.7 | 197.8 | 247.3 | 167.3 | 200.1 | 255.7 | 196.9 | 233.5 | 201.8 | 268 | 255.7 | 264.6 | 257.7 | 242.15 | 242.15 | 267.65 | 267.65 | 234.65 | 234.65 | 211.85 | 211.85 | 193.9 | 193.9 | 131.3 | 131.3 | 110.05 | 110.05 | 102.25 | 102.25 | 84.8 | 84.8 | 59.5 | 59.5 | 42 | 42 | -7.15 | -7.15 |
Bedrijfsresultaat ratio
| 0.008 | 0.037 | 0.005 | 0.015 | 0.042 | -0.006 | 0.014 | 0.003 | -0.015 | 0.014 | 0.015 | 0.024 | 0.034 | 0.042 | 0.029 | 0.036 | 0.045 | 0.035 | 0.042 | 0.036 | 0.047 | 0.048 | 0.05 | 0.051 | 0.049 | 0.049 | 0.059 | 0.059 | 0.059 | 0.059 | 0.06 | 0.06 | 0.058 | 0.058 | 0.045 | 0.045 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.034 | 0.034 | 0.025 | 0.025 | -0.003 | -0.003 |
Totaal overige inkomsten en kosten netto
| -424.2 | -43.8 | -26.7 | -45.7 | -94 | -20.6 | 56.5 | 18.4 | 256.3 | 77.9 | 89.3 | -10.5 | -55.2 | -33.2 | -14.3 | 48.6 | -9.1 | 37.5 | 42.3 | 24.9 | 54.2 | 23.1 | 75.7 | 16.9 | -37.4 | 26.1 | -31.3 | 24.3 | 12.25 | 12.25 | -28.15 | 7.05 | 8.05 | 8.05 | 20.05 | 20.05 | -97.3 | -97.3 | 23.55 | 23.55 | 57.7 | 57.7 | 12.05 | 12.05 | 137.2 | 137.2 | 31.65 | 31.65 |
Inkomen voor belasting
| -387.1 | 118.2 | -4.9 | 23.6 | 103.6 | 45.3 | 111.2 | 66.9 | 103.2 | 142.2 | 117.8 | 223.4 | -59.1 | 223.2 | 235 | 249.8 | 320.8 | 234.4 | 275.8 | 226.7 | 322.2 | 278.8 | 340.3 | 274.6 | 268.25 | 268.25 | 291.95 | 291.95 | 246.9 | 246.9 | 218.9 | 218.9 | 201.95 | 201.95 | 151.35 | 151.35 | 12.75 | 12.75 | 125.8 | 125.8 | 142.5 | 142.5 | 71.55 | 71.55 | 179.2 | 179.2 | 24.5 | 24.5 |
Inkomen voor belasting ratio
| -0.087 | 0.027 | -0.001 | 0.005 | 0.022 | 0.01 | 0.025 | 0.015 | 0.021 | 0.027 | 0.022 | 0.039 | -0.01 | 0.038 | 0.041 | 0.045 | 0.057 | 0.042 | 0.05 | 0.041 | 0.056 | 0.053 | 0.065 | 0.054 | 0.055 | 0.055 | 0.064 | 0.064 | 0.062 | 0.062 | 0.062 | 0.062 | 0.06 | 0.06 | 0.051 | 0.051 | 0.005 | 0.005 | 0.053 | 0.053 | 0.072 | 0.072 | 0.041 | 0.041 | 0.107 | 0.107 | 0.01 | 0.01 |
Belastingkosten
| 3.8 | 22.8 | 17.9 | 23 | 13 | 18.3 | 40.1 | 18.8 | 36.4 | 37.4 | 25 | 43.7 | 47.1 | 49.5 | 52.9 | 40.1 | 47.7 | 37.4 | 45 | 39.5 | 49.4 | 43.9 | 58.7 | 43.3 | 41.6 | 41.6 | 49.65 | 49.65 | 41.75 | 41.75 | 37.5 | 37.5 | 35.35 | 35.35 | 22.8 | 22.8 | -22.25 | -22.25 | 22.5 | 22.5 | 17.1 | 17.1 | 8.9 | 8.9 | 8.1 | 8.1 | 9.5 | 9.5 |
Nettowinst
| -339.6 | 95.1 | 24 | 8.2 | -57 | -57.6 | 86.2 | 16.7 | 155.7 | 115.3 | 145.8 | 178 | -92.8 | 177.6 | 190.3 | 212.1 | 269.7 | 199.3 | 232.9 | 191.5 | 275.4 | 233.7 | 271.8 | 229.1 | 219.85 | 226.65 | 242 | 242.3 | 205.7 | 205.7 | 182.6 | 181.4 | 166.6 | 166.6 | 128.55 | 128.55 | 35 | 35 | 103.3 | 103.3 | 125.4 | 125.4 | 62.65 | 62.65 | 171.1 | 171.1 | 15 | 15 |
Nettowinstmarge
| -0.076 | 0.022 | 0.005 | 0.002 | -0.012 | -0.013 | 0.019 | 0.004 | 0.031 | 0.022 | 0.027 | 0.031 | -0.016 | 0.03 | 0.033 | 0.039 | 0.048 | 0.036 | 0.042 | 0.034 | 0.048 | 0.044 | 0.052 | 0.045 | 0.045 | 0.046 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.052 | 0.049 | 0.049 | 0.044 | 0.044 | 0.014 | 0.014 | 0.044 | 0.044 | 0.063 | 0.063 | 0.036 | 0.036 | 0.102 | 0.102 | 0.006 | 0.006 |
WPA (Winst Per Aandeel)
| -0.25 | 0.071 | 0.018 | 0.006 | -0.042 | -0.043 | 0.064 | 0.012 | 0.12 | 0.085 | 0.11 | 0.13 | -0.069 | 0.13 | 0.14 | 0.16 | 0.2 | 0.15 | 0.17 | 0.14 | 0.2 | 0.17 | 0.2 | 0.17 | 0.162 | 0.168 | 0.181 | 0.179 | 0.155 | 0.155 | 0.136 | 0.134 | 0.124 | 0.124 | 0.095 | 0.095 | 0.026 | 0.026 | 0.077 | 0.077 | 0.093 | 0.093 | 0.046 | 0.046 | 0.103 | 0.103 | 0.01 | 0.01 |
Verwaterde WPA
| -0.25 | 0.07 | 0.018 | 0.006 | -0.042 | -0.043 | 0.064 | 0.012 | 0.12 | 0.085 | 0.11 | 0.13 | -0.069 | 0.13 | 0.14 | 0.16 | 0.2 | 0.15 | 0.17 | 0.14 | 0.2 | 0.17 | 0.2 | 0.17 | 0.162 | 0.168 | 0.181 | 0.179 | 0.15 | 0.15 | 0.136 | 0.134 | 0.124 | 0.124 | 0.095 | 0.095 | 0.026 | 0.026 | 0.077 | 0.077 | 0.093 | 0.093 | 0.046 | 0.046 | 0.103 | 0.103 | 0.01 | 0.01 |
EBITDA
| 120.2 | 580.3 | 485.8 | 505.8 | 595.1 | 520.5 | 616.6 | 565.3 | 658.8 | 642.1 | 674.2 | 756.6 | 287.8 | 363.8 | 265.2 | 307.2 | 348.1 | 304.1 | 329.9 | 307.7 | 374.9 | 351.6 | 364.2 | 354.2 | 399.2 | 273 | 427.5 | 301.4 | 342.45 | 342.45 | 342.05 | 231.65 | 213.8 | 213.8 | 164.7 | 164.7 | 94.65 | 94.65 | 138 | 138 | 147.25 | 147.25 | 76.85 | 76.85 | 185.5 | 185.5 | 49.9 | 49.9 |
EBITDA ratio
| 0.027 | 0.132 | 0.106 | 0.111 | 0.127 | 0.116 | 0.138 | 0.125 | 0.131 | 0.123 | 0.124 | 0.131 | 0.049 | 0.061 | 0.046 | 0.056 | 0.062 | 0.055 | 0.06 | 0.055 | 0.066 | 0.066 | 0.069 | 0.069 | 0.081 | 0.056 | 0.094 | 0.066 | 0.086 | 0.086 | 0.097 | 0.066 | 0.064 | 0.064 | 0.056 | 0.056 | 0.037 | 0.037 | 0.058 | 0.058 | 0.074 | 0.074 | 0.044 | 0.044 | 0.111 | 0.111 | 0.02 | 0.02 |