
DFI Retail Group Holdings Limited
SGX:D01.SI
3.43 (USD) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -339.6 | 95.1 | 24 | 8.2 | -57 | -57.6 | 86.2 | 16.7 | 155.7 | 115.3 | 145.8 | 178 | -92.8 | 177.6 | 190.3 | 212.1 | 269.7 | 199.3 | 232.9 | 191.5 | 275.4 | 233.7 | 271.8 | 229.1 | 242.15 | 242.15 | 267.65 | 267.65 | 234.65 | 234.65 | 211.85 | 211.85 | 193.9 | 193.9 | 128.55 | 128.55 | 35 | 35 | 103.3 | 103.3 | 125.4 | 125.4 | 62.65 | 62.65 | 171.1 | 171.1 | 15 | 15 |
Afschrijvingen & Amortisatie
| 425.9 | 411.5 | 413.1 | 414.1 | 423.3 | 437.7 | 446.4 | 439.3 | 486.7 | 496.7 | 479.5 | 522.7 | 528.2 | 555 | 97.9 | 107.1 | 92.4 | 107.2 | 96.4 | 105.9 | 106.9 | 95.9 | 99.6 | 96.5 | 95.65 | 95.65 | 90.7 | 90.7 | 83.65 | 83.65 | 71.7 | 71.7 | 68.2 | 68.2 | 61.65 | 61.65 | 55.15 | 55.15 | 51.6 | 51.6 | 44.65 | 44.65 | 48.75 | 48.75 | 52.35 | 52.35 | 65.1 | 65.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 12.4 | 0 | 7.4 | 0 | 0.7 | 0 | 1.2 | 0 | 1.3 | 0 | 1 | 0 | 1.6 | 0 | 1.3 | 0 | 2.2 | 0 | 2.6 | 0 | 3.4 | 0.825 | 1.45 | 1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -26.7 | -52.4 | 61.8 | -16.4 | 25.3 | -32 | 8.1 | -18.5 | 13.2 | -115.3 | -50.1 | -26.6 | -37.2 | -17.5 | 29.8 | -24.5 | 9.7 | -130.6 | -19.2 | 21.7 | -41.3 | -25.7 | -44.8 | -92.4 | 16.65 | 16.65 | 36.3 | 36.3 | 50.25 | 50.25 | -14.1 | -14.1 | 18.45 | 18.45 | 42 | 42 | -5.7 | -5.7 | 20.15 | 20.15 | 14.15 | 14.15 | 15.5 | 15.5 | 31.8 | 31.8 | 15.1 | 15.1 |
Vorderingen
| 0 | 0 | -24.8 | 0 | -7.4 | 0 | 55 | 0 | -4.4 | 0 | 52.1 | 0 | -37.8 | 0 | -58.6 | 0 | -62.3 | 0 | 10.2 | 0 | -35.1 | 0 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 47.5 | 0 | -115.8 | 0 | -7.4 | 0 | 52.1 | 0 | 30.7 | 0 | -16.9 | 0 | 63.9 | 0 | -58.6 | 0 | -7.7 | 0 | -31.9 | 0 | -101.2 | -25.3 | 1.95 | 1.95 | -74.45 | -74.45 | -24.45 | -24.45 | -20.95 | -20.95 | -60.2 | -60.2 | -29.1 | -29.1 | -14 | -14 | -24.55 | -24.55 | -3.25 | -3.25 | -26.4 | -26.4 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -26.7 | -52.4 | 16.4 | -16.4 | 32 | -32 | 18.5 | -18.5 | 115.3 | -115.3 | 26.6 | -26.6 | 17.5 | -17.5 | 24.5 | -24.5 | 130.6 | -130.6 | -21.7 | 21.7 | 25.7 | -25.7 | 92.4 | -92.4 | 14.7 | 14.7 | 110.75 | 110.75 | 74.7 | 74.7 | 6.85 | 6.85 | 78.65 | 78.65 | 71.1 | 71.1 | 8.3 | 8.3 | 44.7 | 44.7 | 17.4 | 17.4 | 41.9 | 41.9 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 446 | 13.1 | 904 | 889.2 | 987.2 | 934.9 | 866.2 | 869.3 | 922.1 | 959.6 | 999.5 | 1,043.7 | 348.3 | -4.5 | 46.1 | 10.9 | -11.5 | 5.4 | 72.8 | -4.4 | 19 | 9.4 | 114.2 | 5.5 | -7.05 | -7.05 | -29.5 | -29.5 | -30.3 | -30.3 | -28.8 | -28.8 | -18.95 | -18.95 | 4.55 | 4.55 | 71.65 | 71.65 | 1.1 | 1.1 | -31.75 | -31.75 | 7.4 | 7.4 | -112.1 | -112.1 | -16.2 | -16.2 |
Kasstroom uit Operationele Activiteiten
| 505.6 | 467.3 | 576.7 | 466.9 | 532.2 | 407.6 | 514.1 | 428.2 | 604.3 | 462.9 | 615.7 | 672.4 | 747.5 | 710.6 | 365.7 | 305.6 | 361.6 | 181.3 | 385.1 | 314.7 | 362.6 | 313.3 | 444.2 | 238.7 | 348.85 | 348.85 | 365.15 | 365.15 | 338.25 | 338.25 | 240.65 | 240.65 | 261.6 | 261.6 | 236.75 | 236.75 | 156.1 | 156.1 | 176.15 | 176.15 | 152.45 | 152.45 | 134.3 | 134.3 | 143.15 | 143.15 | 79 | 79 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -78.6 | -94.4 | -92 | -104.3 | -119.7 | -124 | -107.2 | -104.8 | -113.9 | -134 | -148.8 | -156.1 | -93.9 | -128.7 | -100.1 | -118.3 | -115.3 | -97.2 | -128.9 | -133 | -134.5 | -162.5 | -143.6 | -152.6 | -179.05 | -179.05 | -116.1 | -116.1 | -111.9 | -111.9 | -144.6 | -144.6 | -128.6 | -128.6 | -104.55 | -104.55 | -79.6 | -79.6 | -56.1 | -56.1 | -46.55 | -46.55 | -45.75 | -45.75 | -59.2 | -59.2 | -63.4 | -63.4 |
Netto Overnames
| 37.8 | 0 | 32.8 | -55.9 | -0.3 | -8 | 7.1 | 0.5 | 192.8 | -17.7 | 17.9 | 1.1 | -54.6 | 0 | 0 | 0 | 0 | 0 | -32.4 | -114.2 | -23.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.8 | 125.8 | 0 | 0 | 0 | 0 | 55.75 | 55.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -47.1 | -5.8 | -9.6 | -8.8 | -9.5 | -10 | -6.6 | 0 | -18.3 | 0 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56 | -56 | 0 | 0 | 0 | 0 | -1.3 | -1.3 | -3.3 | -3.3 | -4.6 | -4.6 | -0.25 | -0.25 | -1.5 | -1.5 | -0.1 | -0.1 | -0.8 | -0.8 | -3 | -3 | -2.95 | -2.95 |
Verkoop/verval van Beleggingen
| 44.5 | 14.8 | 109.4 | 33.8 | 63.6 | 6.9 | 51.3 | 35 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 1.15 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 65.2 | 118.5 | -39.7 | 36.9 | -5.2 | 29.6 | 30.8 | 166.3 | -4.1 | -6.3 | -40.8 | -172.8 | -50.9 | -27.2 | -35 | -200.2 | -15.3 | -29.3 | -927.6 | -111.8 | 0.1 | 33.4 | -22.2 | 179.05 | 179.05 | 116.1 | 116.1 | 111.9 | 111.9 | 144.6 | 144.6 | 2.8 | 2.8 | 104.55 | 104.55 | 79.6 | 79.6 | 0.35 | 0.35 | 56.55 | 56.55 | 47.25 | 47.25 | 198.35 | 198.35 | 212.85 | 212.85 |
Kasstroom uit Investeringsactiviteiten
| -43.4 | -20.2 | 40.6 | -135.2 | -65.9 | -135.1 | -55.4 | -69.3 | 63.4 | -151.7 | -134.7 | -155 | -321.3 | -179.6 | -127.3 | -153.3 | -315.5 | -112.5 | -190.6 | -1,174.8 | -269.7 | -162.8 | -110.2 | -174.8 | -56 | -56 | -116.1 | -116.1 | -111.9 | -111.9 | -1.3 | -1.3 | -2.8 | -2.8 | -4.6 | -4.6 | -0.25 | -0.25 | -0.35 | -0.35 | 9.9 | 9.9 | 0.7 | 0.7 | 136.15 | 136.15 | 146.5 | 146.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -295.4 | -314.5 | 0 | -325.1 | -120.6 | -240.7 | -70.7 | -332.2 | 0 | -159.9 | 0 | -326.7 | 0 | -370.7 | 0 | -104.8 | 0 | -60.9 | 0 | 775.4 | 0 | -6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -328.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 4.1 | 4.1 | 1.3 | 1.3 | 0.2 | 0.2 | 0.5 | 0.5 | 0.55 | 0.55 | 0.7 | 0.7 | 1.55 | 1.55 | 2 | 2 | 0.55 | 0.55 | 0.05 | 0.05 |
Terugkoop van Gewone Aandelen
| 0 | -2.7 | -9.7 | 0 | -20 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -47.1 | -67.2 | -40.4 | -26.9 | -13.5 | -87.4 | -40.6 | -155.6 | -67.7 | -196.1 | -87.9 | -196.1 | -87.9 | -196.1 | -87.9 | -196.1 | -87.9 | -182.5 | -87.9 | -223.1 | -87.9 | -223.1 | -87.9 | -223.1 | -145.15 | -145.15 | -128.25 | -128.25 | -111.25 | -111.25 | -97.65 | -97.65 | -84.15 | -84.15 | -173.55 | -173.55 | -59.05 | -59.05 | -217.65 | -217.65 | -35.3 | -35.3 | -221.45 | -221.45 | -7.4 | -7.4 | 0 | 0 |
Overige Financieringsactiviteiten
| -149 | -54.5 | -488.3 | 22.8 | -308.9 | 82.8 | -343 | 100.8 | -622.4 | 5.1 | -412.9 | 22.7 | -382.6 | 36.6 | -112.2 | 113.1 | 142.3 | 146.5 | -203.5 | 16.9 | 24.1 | 0 | -237 | 232.2 | -579.85 | -579.85 | -742.1 | -742.1 | -773.65 | -773.65 | -589.65 | -589.65 | -494.95 | -494.95 | 16.25 | 16.25 | 16.8 | 16.8 | 12.55 | 12.55 | 29.1 | 29.1 | -47.15 | -47.15 | -142.4 | -142.4 | -184.45 | -184.45 |
Kasstroom uit Financieringsactiviteiten
| -491.5 | -438.9 | -538.4 | -329.2 | -463 | -265.3 | -454.3 | -387 | -690.1 | -350.9 | -500.8 | -500.1 | -470.5 | -530.2 | -200.1 | -187.8 | 54.4 | -96.9 | -291.4 | 569.2 | -63.8 | -229.2 | -324.9 | 9.1 | -725 | -725 | -870.35 | -870.35 | -884.9 | -884.9 | -687.3 | -687.3 | -579.1 | -579.1 | -157.3 | -157.3 | -42.25 | -42.25 | -205.1 | -205.1 | -6.2 | -6.2 | -268.6 | -268.6 | -149.8 | -149.8 | -184.45 | -184.45 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -2.8 | 7.7 | -4.6 | -1 | -5.8 | -0.4 | -0.1 | 10.1 | -2.1 | 3.7 | 2.6 | 1.1 | -7.6 | 6 | 3.1 | -10.1 | 3.6 | -8.6 | -3.5 | -9.4 | 4.4 | -32.3 | -3.5 | 405.25 | 405.25 | 640.7 | 640.7 | 738.1 | 738.1 | 481.75 | 481.75 | 354.5 | 354.5 | -103.45 | -103.45 | -81.75 | -81.75 | -8.85 | -8.85 | -10.4 | -10.4 | -88.3 | -88.3 | -69.4 | -69.4 | -72.5 | -72.5 |
Netto Kasstroomverandering
| 0 | 303.6 | 51.8 | 22 | -22.3 | 53.2 | -96.8 | 74.8 | -87 | 45.7 | -75.2 | 17.3 | -43.2 | -6.8 | 44.3 | -32.4 | 90.4 | -24.5 | -105.5 | -294.4 | 19.7 | -74.3 | -556.6 | 568.175 | -13.45 | -13.45 | 9.7 | 9.7 | 39.775 | 39.775 | 16.9 | 16.9 | 17.1 | 17.1 | -14.3 | -14.3 | 15.925 | 15.925 | -19.075 | -19.075 | 72.875 | 72.875 | -110.95 | -110.95 | 30.05 | 30.05 | -15.725 | -15.725 |
Kaspositie aan het Einde van de Periode
| 241.9 | 303.6 | 270.6 | 218.8 | 196.8 | 219.1 | 165.9 | 262.7 | 187.9 | 274.9 | 229.2 | 313.3 | 284.5 | 327.7 | 334.5 | 290.2 | 322.6 | 232.2 | 256.7 | 362.2 | 656.6 | 636.9 | 177.8 | 734.4 | 166.225 | 166.225 | 179.675 | 179.675 | 169.975 | 169.975 | 130.2 | 130.2 | 113.3 | 113.3 | 96.2 | 96.2 | 110.5 | 110.5 | 94.575 | 94.575 | 113.65 | 113.65 | 40.775 | 40.775 | 151.725 | 151.725 | 121.675 | 121.675 |