Cazoo Group Ltd
NYSE:CZOO
6.04 (USD) • At close May 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||
| Vlottende activa: | |||||||||||||
| Liquide middelen & kasequivalenten
| 194.578 | 194.578 | 246 | 245.879 | 401.198 | 401.691 | 193 | 191.567 | 60.347 | 60.128 | 243.524 | 244.285 | 0 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 194.578 | 194.578 | 246 | 245.879 | 401.198 | 401.691 | 193 | 191.567 | 60.347 | 60.128 | 243.524 | 244.285 | 34.668 |
| Nettovorderingen
| 31.069 | 31.069 | 56 | 56.259 | 106.848 | 106.979 | 105 | 77.455 | 38.773 | 38.632 | 29.358 | 29.449 | 0 |
| Voorraad
| 130.119 | 130.119 | 233 | 232.565 | 374.462 | 374.922 | 337 | 362.574 | 127.322 | 126.86 | 114.694 | 115.052 | 0 |
| Overige vlottende activa
| 0 | 0 | 66 | 65.805 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
| Totaal vlottende activa
| 355.766 | 355.766 | 601 | 600.508 | 882.508 | 883.592 | 635 | 631.596 | 226.442 | 225.621 | 387.576 | 388.786 | 34.668 |
| Niet-vlottende activa: | |||||||||||||
| Materiële vaste activa, netto
| 149.579 | 149.579 | 242 | 241.527 | 362.642 | 363.088 | 273 | 271.703 | 182.631 | 181.969 | 85.934 | 86.203 | 0 |
| Goodwill
| 0 | 0 | -0.369 | 0 | 161.867 | 162.066 | 218.84 | 217.633 | 117.448 | 116.405 | 22.693 | 22.764 | 0 |
| Immateriële activa
| 16.98 | 16.98 | 16.369 | 0.056 | 33.49 | 3.402 | 42.674 | 0.039 | 38.412 | 38.071 | 3.967 | 0.042 | 0 |
| Goodwill en immateriële activa
| 16.98 | 16.98 | 16 | 0.056 | 195.357 | 165.468 | 262 | 217.672 | 155.037 | 154.475 | 26.66 | 22.806 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 6.018 | 6.018 | 6 | 22.813 | 10.042 | -488.373 | 10 | -437.062 | 8.865 | -327.612 | 7.511 | -97.537 | 0 |
| Totaal niet-vlottende activa
| 172.577 | 172.577 | 264 | 264.396 | 568.041 | 40.183 | 545 | 52.313 | 346.533 | 8.833 | 120.105 | 11.472 | 0 |
| Totaal activa
| 528.343 | 528.343 | 865 | 864.904 | 1,450.549 | 1,452.331 | 1,180 | 1,173.283 | 572.975 | 570.898 | 507.681 | 509.266 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||
| Kortlopende verplichtingen: | |||||||||||||
| Crediteuren
| 55.19 | 55.19 | 68 | 18.141 | 140.155 | 140.327 | 79 | 29.063 | 24.036 | 23.949 | 12.668 | 12.708 | 0 |
| Kortlopende schulden
| 103.357 | 85.385 | 208 | 179.385 | 245.482 | 0 | 200 | 0 | 130.803 | 115.734 | 94.617 | 86.98 | 0 |
| Belastingschulden
| 0 | 0 | 5.494 | 0 | 0 | 0 | 11.316 | 0 | 4.115 | 0 | 2.119 | 0 | 0 |
| Uitgestelde opbrengsten
| -9.564 | 0 | 19.374 | 0 | 0 | 0 | 7.911 | 0 | 13.678 | 0 | 9.059 | 0 | 0 |
| Overige kortlopende verplichtingen
| 19 | 27.408 | 46.626 | 144.796 | 6.432 | 252.223 | -7.911 | 248.05 | 45.503 | 73.562 | 13.842 | 30.905 | 0 |
| Totaal kortlopende verplichtingen
| 167.983 | 167.983 | 342 | 342.322 | 392.069 | 392.55 | 279 | 277.113 | 214.02 | 213.244 | 130.186 | 130.593 | 0 |
| Langlopende verplichtingen: | |||||||||||||
| Langetermijnschulden
| 432.541 | 432.541 | 441 | 440.716 | 519.697 | 421.692 | 139 | 67.737 | 48.478 | 1.769 | 43.634 | 2.132 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 28.655 | 28.634 | 22.576 | 22.465 | 18.861 | 18.723 | 14.2 | 14.074 | 6.562 | 6.561 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 323.218 | 0.147 | 0 | 7 | 22.149 | 130.899 | 267.67 | 96.503 | 194.056 | 0 |
| Overige niet-vlottende verplichtingen
| 5.752 | 5.752 | -19.655 | -342.585 | -7.417 | -288.505 | 32.139 | -29.063 | -140.936 | -139.683 | -99.702 | -99.688 | 0 |
| Totaal niet-vlottende verplichtingen
| 438.293 | 438.293 | 450 | 449.983 | 535.003 | 155.652 | 197 | 79.546 | 52.641 | 143.831 | 46.997 | 103.061 | 0 |
| Totaal passiva
| 606.276 | 606.276 | 792 | 792.305 | 927.072 | 928.211 | 476 | 466.513 | 266.661 | 265.694 | 177.183 | 177.736 | 0 |
| Eigen vermogen: | |||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.055 | 0.055 | 1,347 | 0.055 | 0.055 | 0.055 | 1,324 | 0.055 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| -1,427.344 | -1,427.344 | -1,279 | -1,278.799 | -825.503 | -826.517 | -618 | -607.838 | -206.48 | -205.731 | -116.872 | -117.237 | 0 |
| Overige gereserveerde algehele resultaten
| 423.719 | 423.719 | 5 | 425.706 | 423.288 | 0 | -2 | 0 | 246.674 | 0 | 181.25 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 925.637 | 925.637 | 0 | 925.637 | 925.637 | 1,350.582 | 1,324.274 | 1,314.554 | 266.12 | 510.935 | 266.12 | 448.767 | 0 |
| Totaal eigen vermogen van aandeelhouders
| -77.933 | -77.933 | 73 | 72.599 | 523.477 | 524.12 | 704 | 706.77 | 306.314 | 305.204 | 330.498 | 331.53 | 63.794 |
| Totaal eigen vermogen
| -77.933 | -77.933 | 73 | 72.599 | 523.477 | 524.12 | 711.996 | 706.77 | 307.941 | 305.204 | 331.578 | 331.53 | 63.794 |
| Totaal passiva en aandeelhoudersvermogen
| 528.343 | 528.343 | 865 | 864.904 | 1,450.549 | 1,452.331 | 1,180 | 1,173.283 | 572.975 | 570.898 | 507.681 | 509.266 | 0 |