Citizens & Northern Corporation
NASDAQ:CZNC
20.62 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 40.22 | 39.189 | 37.02 | 35.914 | 25.648 | 26.601 | 26.397 | 27.928 | 26.153 | 26.107 | 0.384 | 26.131 | 25.841 | 24.983 | 26.528 | 26.145 | 25.937 | 19.499 | 19.266 | 19.02 | 18.956 | 18.784 | 15.932 | 16.712 | 16.59 | 17.093 | 14.981 | 14.564 | 14.366 | 14.27 | 13.874 | 13.956 | 14.655 | 14.027 | 13.857 | 15.719 | 14.048 | 14.904 | 13.511 | 14.223 | 14.932 | 14.356 | 13.9 | 14.921 | 15.117 | 15.231 | 16.049 | 16.002 | 14.038 | 16.426 | 16.031 | 16.293 | 16.234 | 15.651 | 15.676 | 16.289 | 14.693 | 13.855 | 13.976 | 13.268 | 14.173 | -4.764 | 14.078 | 10.695 | 9.68 | 12.937 | 13.421 | 12.586 | 12.316 | 10.485 | 11.492 | 11.547 | 12.12 | 11.688 | 11.689 | 12.002 | 11.687 | 11.571 | 11.505 | 12.194 | 10.994 | 11.026 | 10.901 | 11.479 | 10.263 | 10.39 | 10.948 | 9.872 | 10.131 | 10.24 | 10.239 | 9 | 9.045 | 8.81 | 7.49 | 7.339 | 6.528 | 6.925 | 7.085 | 8.631 | 8.6 | 8.1 | 7.9 | 7.5 | 7.6 | 8.9 | 7.6 | 7.3 | 7.07 | 7.16 | 7.65 | 6.93 | 7.07 | 7.08 | 6.71 | 6.79 | 6.48 | 5.77 | 6.14 |
| Kosten van de omzet
| 0 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.84 | 5.89 | 5.85 | 5.74 | 5.94 | 5.94 | 5.79 | 5.79 | 5.98 | 6.26 | 6.14 | 6.1 |
| Brutowinst
| 40.22 | 39.18 | 37.011 | 35.914 | 25.648 | 26.601 | 26.397 | 27.928 | 26.153 | 26.107 | 0.384 | 25.747 | 25.841 | 24.983 | 26.528 | 26.145 | 25.937 | 19.499 | 19.266 | 19.02 | 18.956 | 18.784 | 15.932 | 16.712 | 16.59 | 17.093 | 14.981 | 14.564 | 14.366 | 14.27 | 13.874 | 13.956 | 14.655 | 14.027 | 13.857 | 15.719 | 14.048 | 14.904 | 13.511 | 14.223 | 14.932 | 14.356 | 13.9 | 14.921 | 15.117 | 15.231 | 16.049 | 16.002 | 14.038 | 16.426 | 16.031 | 16.293 | 16.234 | 15.651 | 15.676 | 16.289 | 14.693 | 13.855 | 13.976 | 13.268 | 14.173 | -4.764 | 14.078 | 10.695 | 9.68 | 12.937 | 13.421 | 12.586 | 12.316 | 10.485 | 11.492 | 11.547 | 12.12 | 11.688 | 11.689 | 12.002 | 11.687 | 11.571 | 11.505 | 12.194 | 10.994 | 11.026 | 10.901 | 11.479 | 10.263 | 10.39 | 10.948 | 9.872 | 10.131 | 10.24 | 10.239 | 9 | 9.045 | 8.81 | 7.49 | 7.339 | 6.528 | 6.925 | 7.085 | 8.631 | 8.6 | 8.1 | 7.9 | 7.5 | 7.6 | 8.9 | 7.6 | 1.46 | 1.18 | 1.31 | 1.91 | 0.99 | 1.13 | 1.29 | 0.92 | 0.81 | 0.22 | -0.37 | 0.04 |
| Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.985 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.2 | 0.167 | 0.183 | 0.25 | 0.143 | 0.16 | 0.182 | 0.137 | 0.119 | 0.034 | -0.064 | 0.007 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0.555 | 13.026 | 11.562 | 11.113 | 10.878 | 12.677 | 0.937 | 10.135 | 12.545 | 11.985 | 12.23 | 16.327 | 10.902 | 10.986 | 10.275 | 11.562 | 10.36 | 8.414 | 8.772 | 8.17 | 8.09 | 7.78 | 7.261 | 6.909 | 6.541 | 6.412 | 6.559 | 5.558 | 5.294 | 5.212 | 5.492 | 4.968 | 5.349 | 5.321 | 5.466 | 5.34 | 5.124 | 4.897 | 5.22 | 5.133 | 5.774 | 5.146 | 5.221 | 4.769 | 4.781 | 4.816 | 5.007 | 3.828 | 5.08 | 5.173 | 5.419 | 5.074 | 4.99 | 4.996 | 5.351 | 4.676 | 4.639 | 4.488 | 4.322 | 3.781 | 4.57 | 4.711 | 4.903 | 4.132 | 3.892 | 4.815 | 4.842 | 4.547 | 4.773 | 4.406 | 4.78 | 4.722 | 4.428 | 4.369 | 4.465 | 4.085 | 4.142 | 4.001 | 3.907 | 3.668 | 3.772 | 3.557 | 3.655 | 3.447 | 3.133 | 3.121 | 3.312 | 3.038 | 3.183 | 2.995 | 2.853 | 2.905 | 2.628 | 2.575 | 2.018 | 2.542 | 2.381 | 2.297 | 2.316 | 2.357 | 2.2 | 2.1 | 2 | 2.3 | 2 | 2 | 2 | 4.07 | 3.9 | 3.93 | 3.98 | 4 | 3.83 | 3.79 | 3.79 | 3.57 | 3.57 | 3.84 | 3.83 |
| Verkoop- en marketingkosten
| 0 | 12.356 | 0.136 | -0.213 | 0 | 0 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.84 | 5.89 | 5.85 | 5.74 | 5.94 | 5.94 | 5.79 | 5.79 | 5.98 | 6.26 | 6.14 | 6.1 |
| Verkoop-, algemene en administratieve kosten
| 0.555 | 13.026 | 11.562 | 11.113 | 10.878 | 12.677 | 0.937 | 10.135 | 12.545 | 11.985 | 12.23 | 16.327 | 10.902 | 10.986 | 10.275 | 11.562 | 10.36 | 8.414 | 8.772 | 8.17 | 8.09 | 7.78 | 7.261 | 6.909 | 6.541 | 6.412 | 6.559 | 5.558 | 5.294 | 5.212 | 5.492 | 4.968 | 5.349 | 5.321 | 5.466 | 5.34 | 5.124 | 4.897 | 5.22 | 5.133 | 5.774 | 5.146 | 5.221 | 4.769 | 4.781 | 4.816 | 5.007 | 3.828 | 5.08 | 5.173 | 5.419 | 5.074 | 4.99 | 4.996 | 5.351 | 4.676 | 4.639 | 4.488 | 4.322 | 3.781 | 4.57 | 4.711 | 4.903 | 4.132 | 3.892 | 4.815 | 4.842 | 4.547 | 4.773 | 4.406 | 4.78 | 4.722 | 4.428 | 4.369 | 4.465 | 4.085 | 4.142 | 4.001 | 3.907 | 3.668 | 3.772 | 3.557 | 3.655 | 3.447 | 3.133 | 3.121 | 3.312 | 3.038 | 3.183 | 2.995 | 2.853 | 2.905 | 2.628 | 2.575 | 2.018 | 2.542 | 2.381 | 2.297 | 2.316 | 2.357 | 2.2 | 2.1 | 2 | 2.3 | 2 | 2 | 2 | 9.91 | 9.79 | 9.78 | 9.72 | 9.94 | 9.77 | 9.58 | 9.58 | 9.55 | 9.83 | 9.98 | 9.93 |
| Overige kosten
| -5.584 | -6.465 | -4.859 | -5.53 | -27.089 | -31.816 | -5.855 | 36.28 | -4.632 | -11.505 | -4.38 | 32.163 | -4.22 | -4.191 | 0 | 27.546 | 0 | -18.953 | -20.301 | 23.131 | -17.643 | -19.288 | -15.772 | 19.512 | -15.193 | -14.678 | -15.431 | 16.868 | -13.477 | -13.009 | -13.995 | 16.377 | -13.522 | -13.249 | -13.753 | 15.241 | -12.417 | -12.816 | -12.474 | 16.141 | -13.741 | -12.649 | -12.146 | 14.604 | -12.234 | -11.987 | -13.166 | 0 | -9.382 | -11.419 | -11.252 | 0 | -9.897 | -9.193 | -20.651 | 1.198 | -0.388 | -0.319 | 0.431 | -0.567 | 47.947 | 19.78 | 16.68 | 0 | -5.295 | -4.972 | -5.554 | 0 | -4.913 | -3.916 | -5.256 | 0 | -4.426 | -4.479 | -5.63 | -5.195 | -5.394 | -5.394 | -5.453 | -5.019 | -5.195 | -4.703 | -4.53 | -4.037 | -3.064 | -2.638 | -2.951 | -1.944 | -2.098 | -1.678 | -1.823 | -1.424 | -0.316 | -0.027 | 0.726 | 0.712 | 1.088 | 0.833 | 0.394 | -0.178 | -0.5 | -0.6 | -1 | -1.3 | -0.5 | -0.5 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 5.584 | 6.465 | 4.859 | 5.53 | -16.211 | -19.139 | 0.937 | 1.525 | 0.521 | 0.48 | 0.489 | 2.243 | 0.538 | 0.598 | 0.547 | 1.692 | 0.422 | -10.539 | -11.529 | 1.069 | -9.553 | -11.508 | -8.511 | 1.14 | -8.652 | -8.266 | -8.872 | 1.086 | -8.183 | -7.797 | -8.503 | 1.126 | -8.173 | -7.928 | -8.287 | 0.538 | -7.293 | -7.919 | -7.254 | 0.699 | -7.967 | -7.503 | -6.925 | 1.534 | -7.453 | -7.171 | -8.159 | -15.672 | -4.302 | -6.246 | -5.833 | -15.337 | -4.907 | -4.197 | -15.3 | -13.449 | 4.251 | 4.169 | 4.753 | -14.184 | 52.517 | 24.491 | 21.583 | -13.549 | -1.403 | -0.157 | -0.712 | -13.959 | -0.14 | 0.49 | -0.476 | -13.262 | 0.002 | -0.11 | -1.165 | -1.11 | -1.252 | -1.393 | -1.546 | -1.351 | -1.423 | -1.146 | -0.875 | -0.59 | 0.069 | 0.483 | 0.361 | 1.094 | 1.085 | 1.317 | 1.03 | 1.481 | 2.312 | 2.548 | 2.744 | 3.254 | 3.469 | 3.13 | 2.71 | 2.179 | 1.7 | 1.5 | 1 | 1 | 1.5 | 1.5 | 1.8 | 9.91 | 9.79 | 9.78 | 9.72 | 9.94 | 9.77 | 9.58 | 9.58 | 9.55 | 9.83 | 9.98 | 9.93 |
| Bedrijfsresultaat
| 7.813 | 7.479 | 6.458 | 30.384 | 9.437 | 7.462 | 12.45 | 13.115 | 8.144 | 10.791 | 9.819 | 10.515 | 10.579 | 10.587 | 12.568 | 10.355 | 5.755 | 8.96 | 7.737 | 9.592 | 9.403 | 7.276 | 7.421 | 8.014 | 7.938 | 8.827 | 6.109 | 1.275 | 6.183 | 6.473 | 5.371 | 1.687 | 6.482 | 6.099 | 5.57 | 1.579 | 6.755 | 6.985 | 6.257 | 1.264 | 6.965 | 6.853 | 6.975 | 1.82 | 7.664 | 8.06 | 7.89 | 1.966 | 9.736 | 10.18 | 10.198 | 1.997 | 11.327 | 11.454 | 0.376 | 4.291 | 11.174 | 0.776 | 11.135 | 3.026 | -36.669 | -7.851 | -4.807 | 3.126 | 8.277 | 12.78 | 12.709 | 2.572 | 12.176 | 10.975 | 11.016 | 1.983 | 12.122 | 11.578 | 10.524 | 10.892 | 10.435 | 10.178 | 9.959 | 10.843 | 9.571 | 9.88 | 10.026 | 10.889 | 10.332 | 10.873 | 11.309 | 10.966 | 11.216 | 11.557 | 11.269 | 10.481 | 11.357 | 11.358 | 10.234 | 10.593 | 9.997 | 10.055 | 9.795 | 10.81 | 10.3 | 9.6 | 8.9 | 8.5 | 9.1 | 10.4 | 9.4 | 3.22 | 3.16 | 3.23 | 3.66 | 2.94 | 3.24 | 3.3 | 2.93 | 3.23 | 2.91 | 1.92 | 2.3 |
| Bedrijfsresultaat ratio
| 0.194 | 0.191 | 0.174 | 0.846 | 0.368 | 0.281 | 0.472 | 0.47 | 0.311 | 0.413 | 25.57 | 0.402 | 0.409 | 0.424 | 0.474 | 0.396 | 0.222 | 0.46 | 0.402 | 0.504 | 0.496 | 0.387 | 0.466 | 0.48 | 0.478 | 0.516 | 0.408 | 0.088 | 0.43 | 0.454 | 0.387 | 0.121 | 0.442 | 0.435 | 0.402 | 0.1 | 0.481 | 0.469 | 0.463 | 0.089 | 0.466 | 0.477 | 0.502 | 0.122 | 0.507 | 0.529 | 0.492 | 0.123 | 0.694 | 0.62 | 0.636 | 0.123 | 0.698 | 0.732 | 0.024 | 0.263 | 0.76 | 0.056 | 0.797 | 0.228 | -2.587 | 1.648 | -0.341 | 0.292 | 0.855 | 0.988 | 0.947 | 0.204 | 0.989 | 1.047 | 0.959 | 0.172 | 1 | 0.991 | 0.9 | 0.908 | 0.893 | 0.88 | 0.866 | 0.889 | 0.871 | 0.896 | 0.92 | 0.949 | 1.007 | 1.046 | 1.033 | 1.111 | 1.107 | 1.129 | 1.101 | 1.165 | 1.256 | 1.289 | 1.366 | 1.443 | 1.531 | 1.452 | 1.382 | 1.252 | 1.198 | 1.185 | 1.127 | 1.133 | 1.197 | 1.169 | 1.237 | 0.441 | 0.447 | 0.451 | 0.478 | 0.424 | 0.458 | 0.466 | 0.437 | 0.476 | 0.449 | 0.333 | 0.375 |
| Totaal overige inkomsten en kosten netto
| 0 | 7.479 | 6.458 | 5.922 | 9.437 | 7.462 | -4.788 | -3.563 | -2.831 | -1.684 | -1.441 | -1.53 | -1.614 | -1.747 | -1.671 | -2.104 | -2.469 | -2.267 | -2.755 | -2.999 | -3 | -2.934 | -1.35 | -1.312 | -1.241 | -1.079 | -0.993 | 4.204 | -0.985 | -0.978 | -0.953 | 4.044 | -0.944 | -0.925 | -0.904 | 3.747 | -1.126 | -1.176 | -1.213 | 4.586 | -1.287 | -1.29 | -1.288 | 3.754 | -1.396 | -1.415 | -1.6 | 6.182 | -2.228 | -2.401 | -2.502 | 6.435 | -3.108 | -3.628 | 7.229 | 2.004 | -4.639 | 5.374 | -5.26 | 3.097 | -6.016 | -6.164 | -6.606 | -0.66 | -7.474 | -7.724 | -8.656 | 1.558 | -8.551 | -8.679 | -8 | 1.228 | -7.833 | -7.566 | -7.278 | -7.149 | -6.426 | -6.155 | -5.957 | -5.745 | -5.665 | -5.493 | -5.703 | -5.55 | -5.655 | -6.089 | -6.243 | -6.579 | -6.675 | -6.745 | -6.316 | -6.549 | -7.037 | -7.278 | -7.492 | -7.814 | -7.79 | -7.396 | -7.145 | -6.871 | -6.4 | -6 | -5.4 | -5.5 | -5.8 | -5.7 | -5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 7.813 | 7.479 | 6.458 | 5.922 | 9.437 | 7.462 | 7.662 | 9.552 | 5.313 | 9.107 | 8.378 | 8.985 | 8.965 | 8.84 | 10.897 | 8.251 | 3.286 | 6.693 | 4.982 | 6.593 | 6.403 | 4.342 | 6.071 | 6.702 | 6.697 | 7.748 | 5.116 | 5.479 | 5.198 | 5.495 | 4.418 | 5.731 | 5.538 | 5.174 | 4.666 | 5.326 | 5.629 | 5.809 | 5.044 | 5.85 | 5.678 | 5.563 | 5.687 | 5.574 | 6.268 | 6.645 | 6.29 | 8.148 | 7.508 | 7.779 | 7.696 | 8.432 | 8.219 | 7.826 | 7.605 | 6.295 | 6.535 | 6.15 | 5.875 | 6.123 | -42.685 | -14.015 | -11.413 | 2.466 | 0.803 | 5.056 | 4.053 | 4.13 | 3.625 | 2.296 | 3.016 | 3.211 | 4.289 | 4.012 | 3.246 | 3.743 | 4.009 | 4.023 | 4.002 | 5.098 | 3.906 | 4.387 | 4.323 | 5.339 | 4.677 | 4.784 | 5.066 | 4.387 | 4.541 | 4.812 | 4.953 | 3.932 | 4.32 | 4.08 | 2.742 | 2.779 | 2.207 | 2.659 | 2.65 | 3.939 | 3.9 | 3.6 | 3.5 | 3 | 3.3 | 4.7 | 3.6 | 3.22 | 3.16 | 3.23 | 3.66 | 2.94 | 3.24 | 3.3 | 2.93 | 3.23 | 2.91 | 1.92 | 2.3 |
| Inkomen voor belasting ratio
| 0.194 | 0.191 | 0.174 | 0.165 | 0.368 | 0.281 | 0.29 | 0.342 | 0.203 | 0.349 | 21.818 | 0.344 | 0.347 | 0.354 | 0.411 | 0.316 | 0.127 | 0.343 | 0.259 | 0.347 | 0.338 | 0.231 | 0.381 | 0.401 | 0.404 | 0.453 | 0.341 | 0.376 | 0.362 | 0.385 | 0.318 | 0.411 | 0.378 | 0.369 | 0.337 | 0.339 | 0.401 | 0.39 | 0.373 | 0.411 | 0.38 | 0.388 | 0.409 | 0.374 | 0.415 | 0.436 | 0.392 | 0.509 | 0.535 | 0.474 | 0.48 | 0.518 | 0.506 | 0.5 | 0.485 | 0.386 | 0.445 | 0.444 | 0.42 | 0.461 | -3.012 | 2.942 | -0.811 | 0.231 | 0.083 | 0.391 | 0.302 | 0.328 | 0.294 | 0.219 | 0.262 | 0.278 | 0.354 | 0.343 | 0.278 | 0.312 | 0.343 | 0.348 | 0.348 | 0.418 | 0.355 | 0.398 | 0.397 | 0.465 | 0.456 | 0.46 | 0.463 | 0.444 | 0.448 | 0.47 | 0.484 | 0.437 | 0.478 | 0.463 | 0.366 | 0.379 | 0.338 | 0.384 | 0.374 | 0.456 | 0.453 | 0.444 | 0.443 | 0.4 | 0.434 | 0.528 | 0.474 | 0.441 | 0.447 | 0.451 | 0.478 | 0.424 | 0.458 | 0.466 | 0.437 | 0.476 | 0.449 | 0.333 | 0.375 |
| Belastingkosten
| 1.448 | 1.366 | 1.152 | 1.661 | 1.846 | 1.419 | 1.409 | 1.773 | 0.858 | 1.618 | 1.483 | 1.677 | 1.566 | 1.78 | 2.11 | 1.481 | 0.438 | 1.255 | 0.816 | 1.135 | 1.096 | 0.693 | 0.981 | 1.021 | 1.111 | 1.377 | 0.741 | 3.536 | 1.262 | 1.374 | 0.984 | 1.5 | 1.451 | 1.303 | 1.093 | 1.261 | 1.395 | 1.452 | 1.229 | 1.482 | 1.411 | 1.4 | 1.399 | 1.349 | 1.579 | 1.671 | 1.584 | 2.209 | 2.014 | 2.094 | 2.109 | 2.291 | 2.23 | 2.129 | 2.064 | 1.411 | 1.671 | 1.281 | 1.437 | 1.508 | -14.491 | -5.284 | -4.388 | 0.288 | -0.209 | 1.303 | 0.937 | 0.948 | 0.777 | 0.36 | 0.558 | 0.517 | 1.016 | 0.813 | 0.426 | 0.639 | 0.722 | 0.725 | 0.707 | 1.035 | 0.501 | 0.698 | 0.617 | 0.992 | 0.759 | 0.864 | 0.994 | 0.796 | 0.831 | 0.992 | 1.115 | 0.74 | 0.914 | 0.891 | 0.477 | 0.498 | 0.374 | 0.446 | 0.501 | 0.854 | 1 | 0.8 | 0.8 | 0.6 | 0.8 | 1.2 | 0.9 | 0.8 | 0.72 | 0.74 | 0.9 | 0.71 | 0.88 | 0.81 | 0.75 | 0.82 | 0.84 | 0.26 | 0.58 |
| Nettowinst
| 6.365 | 6.113 | 5.306 | 4.261 | 7.591 | 6.043 | 6.253 | 7.779 | 4.455 | 7.489 | 6.895 | 7.308 | 7.399 | 7.06 | 8.787 | 6.77 | 2.848 | 5.438 | 4.166 | 5.458 | 5.307 | 3.649 | 5.09 | 5.681 | 5.586 | 6.371 | 4.375 | 1.943 | 3.936 | 4.121 | 3.434 | 4.231 | 4.087 | 3.871 | 3.573 | 4.065 | 4.234 | 4.357 | 3.815 | 4.368 | 4.267 | 4.163 | 4.288 | 4.225 | 4.689 | 4.974 | 4.706 | 5.939 | 5.494 | 5.685 | 5.587 | 6.141 | 5.989 | 5.697 | 5.541 | 4.884 | 4.864 | 4.869 | 4.438 | 4.615 | -28.194 | -8.731 | -7.025 | 2.178 | 1.012 | 3.753 | 3.116 | 3.182 | 2.848 | 1.936 | 2.458 | 2.694 | 3.273 | 3.199 | 2.82 | 3.104 | 3.287 | 3.298 | 3.295 | 4.063 | 3.405 | 3.689 | 3.706 | 4.347 | 3.918 | 3.92 | 4.072 | 3.591 | 3.71 | 3.82 | 3.838 | 3.192 | 3.406 | 3.189 | 2.265 | 2.281 | 1.833 | 2.213 | 2.149 | 3.085 | 2.9 | 2.8 | 2.7 | 2.4 | 2.5 | 3.5 | 2.7 | 2.42 | 2.44 | 2.48 | 2.76 | 2.22 | 2.37 | 2.49 | 2.18 | 2.4 | 2.07 | 1.67 | 1.73 |
| Nettowinstmarge
| 0.158 | 0.156 | 0.143 | 0.119 | 0.296 | 0.227 | 0.237 | 0.279 | 0.17 | 0.287 | 17.956 | 0.28 | 0.286 | 0.283 | 0.331 | 0.259 | 0.11 | 0.279 | 0.216 | 0.287 | 0.28 | 0.194 | 0.319 | 0.34 | 0.337 | 0.373 | 0.292 | 0.133 | 0.274 | 0.289 | 0.248 | 0.303 | 0.279 | 0.276 | 0.258 | 0.259 | 0.301 | 0.292 | 0.282 | 0.307 | 0.286 | 0.29 | 0.308 | 0.283 | 0.31 | 0.327 | 0.293 | 0.371 | 0.391 | 0.346 | 0.349 | 0.377 | 0.369 | 0.364 | 0.353 | 0.3 | 0.331 | 0.351 | 0.318 | 0.348 | -1.989 | 1.833 | -0.499 | 0.204 | 0.105 | 0.29 | 0.232 | 0.253 | 0.231 | 0.185 | 0.214 | 0.233 | 0.27 | 0.274 | 0.241 | 0.259 | 0.281 | 0.285 | 0.286 | 0.333 | 0.31 | 0.335 | 0.34 | 0.379 | 0.382 | 0.377 | 0.372 | 0.364 | 0.366 | 0.373 | 0.375 | 0.355 | 0.377 | 0.362 | 0.302 | 0.311 | 0.281 | 0.32 | 0.303 | 0.357 | 0.337 | 0.346 | 0.342 | 0.32 | 0.329 | 0.393 | 0.355 | 0.332 | 0.345 | 0.346 | 0.361 | 0.32 | 0.335 | 0.352 | 0.325 | 0.353 | 0.319 | 0.289 | 0.282 |
| WPA (Winst Per Aandeel)
| 0.41 | 0.4 | 0.35 | 0.28 | 0.5 | 0.39 | 0.4 | 0.5 | 0.29 | 0.48 | 0.44 | 0.46 | 0.47 | 0.44 | 0.55 | 0.43 | 0.18 | 0.39 | 0.3 | 0.4 | 0.39 | 0.27 | 0.41 | 0.46 | 0.45 | 0.52 | 0.36 | 0.16 | 0.32 | 0.34 | 0.28 | 0.35 | 0.34 | 0.32 | 0.29 | 0.33 | 0.35 | 0.36 | 0.31 | 0.36 | 0.34 | 0.33 | 0.35 | 0.34 | 0.38 | 0.4 | 0.38 | 0.48 | 0.45 | 0.46 | 0.46 | 0.5 | 0.49 | 0.47 | 0.46 | 0.4 | 0.34 | 0.37 | 0.34 | 0.38 | -3.13 | -0.97 | -0.78 | 0.24 | 0.11 | 0.42 | 0.35 | 0.36 | 0.32 | 0.22 | 0.3 | 0.32 | 0.38 | 0.37 | 0.33 | 0.37 | 0.39 | 0.39 | 0.39 | 0.48 | 0.4 | 0.44 | 0.44 | 0.51 | 0.47 | 0.47 | 0.32 | 0.28 | 0.44 | 0.45 | 0.46 | 0.38 | 0.25 | 0.23 | 0.17 | 0.27 | 0.13 | 0.26 | 0.25 | 0.36 | 0.21 | 0.2 | 0.2 | 0.29 | 0.18 | 0.25 | 0.19 | 0.28 | 0.29 | 0.29 | 0.33 | 0.26 | 0.28 | 0.29 | 0.26 | 0.28 | 0.24 | 0.2 | 0.2 |
| Verwaterde WPA
| 0.41 | 0.4 | 0.35 | 0.28 | 0.5 | 0.39 | 0.4 | 0.5 | 0.29 | 0.48 | 0.44 | 0.46 | 0.47 | 0.44 | 0.55 | 0.43 | 0.18 | 0.39 | 0.3 | 0.4 | 0.39 | 0.27 | 0.41 | 0.46 | 0.45 | 0.52 | 0.36 | 0.16 | 0.32 | 0.34 | 0.28 | 0.35 | 0.34 | 0.32 | 0.29 | 0.33 | 0.35 | 0.36 | 0.31 | 0.35 | 0.34 | 0.33 | 0.34 | 0.34 | 0.38 | 0.4 | 0.38 | 0.48 | 0.45 | 0.46 | 0.46 | 0.5 | 0.49 | 0.47 | 0.45 | 0.4 | 0.34 | 0.37 | 0.34 | 0.38 | -3.13 | -0.97 | -0.78 | 0.24 | 0.11 | 0.42 | 0.35 | 0.36 | 0.32 | 0.22 | 0.3 | 0.32 | 0.38 | 0.37 | 0.33 | 0.37 | 0.39 | 0.38 | 0.38 | 0.48 | 0.4 | 0.43 | 0.43 | 0.51 | 0.47 | 0.47 | 0.32 | 0.28 | 0.44 | 0.45 | 0.45 | 0.38 | 0.25 | 0.23 | 0.17 | 0.27 | 0.13 | 0.26 | 0.25 | 0.36 | 0.21 | 0.2 | 0.2 | 0.29 | 0.18 | 0.25 | 0.19 | 0.28 | 0.29 | 0.29 | 0.33 | 0.26 | 0.28 | 0.29 | 0.26 | 0.28 | 0.24 | 0.2 | 0.2 |
| EBITDA
| 7.813 | -0.047 | -0.039 | 0.62 | 9.437 | 7.462 | 13.02 | 13.724 | 8.911 | 11.297 | 10.326 | 11.043 | 11.1 | 11.115 | 13.121 | 10.907 | 6.287 | 9.41 | 8.184 | 10.026 | 9.875 | 7.694 | 7.846 | 8.451 | 8.405 | 9.265 | 6.521 | 6.878 | 6.596 | 6.895 | 5.775 | 7.056 | 6.886 | 6.481 | 5.981 | 6.865 | 7.244 | 7.48 | 6.731 | 7.586 | 7.456 | 7.456 | 7.377 | 7.481 | 8.22 | 8.62 | 8.447 | 10.589 | 10.26 | 10.692 | 10.731 | 11.709 | 11.901 | 12.02 | 12.199 | 11.213 | 11.796 | 11.827 | 11.791 | 12.531 | -35.861 | -7.05 | -4.014 | 10.51 | 9.128 | 13.645 | 13.581 | 13.687 | 13.093 | 11.809 | 11.679 | 12.014 | 12.841 | 12.251 | 11.201 | 11.592 | 10.913 | 10.908 | 10.528 | 11.372 | 10.001 | 10.12 | 10.499 | 10.186 | 11.064 | 11.523 | 11.943 | 11.408 | 11.057 | 11.936 | 11.657 | 12.437 | 11.262 | 11.141 | 9.912 | 10.216 | 9.637 | 9.124 | 10.058 | 10.544 | 10 | 9.4 | 8.8 | 8.5 | 9 | 10.5 | 9.8 | 9.25 | 9.23 | 9.26 | 9.56 | 9.06 | 9.38 | 9.28 | 8.91 | 9.39 | 9.35 | 8.26 | 8.59 |
| EBITDA ratio
| 0.194 | -0.001 | -0.001 | 0.017 | 0.368 | 0.281 | 0.493 | 0.491 | 0.341 | 0.433 | 26.891 | 0.423 | 0.43 | 0.445 | 0.495 | 0.417 | 0.242 | 0.483 | 0.425 | 0.527 | 0.521 | 0.41 | 0.492 | 0.506 | 0.507 | 0.542 | 0.435 | 0.472 | 0.459 | 0.483 | 0.416 | 0.506 | 0.47 | 0.462 | 0.432 | 0.437 | 0.516 | 0.502 | 0.498 | 0.533 | 0.499 | 0.519 | 0.531 | 0.501 | 0.544 | 0.566 | 0.526 | 0.662 | 0.731 | 0.651 | 0.669 | 0.719 | 0.733 | 0.768 | 0.778 | 0.688 | 0.803 | 0.854 | 0.844 | 0.944 | -2.53 | 1.48 | -0.285 | 0.983 | 0.943 | 1.055 | 1.012 | 1.087 | 1.063 | 1.126 | 1.016 | 1.04 | 1.059 | 1.048 | 0.958 | 0.966 | 0.934 | 0.943 | 0.915 | 0.933 | 0.91 | 0.918 | 0.963 | 0.887 | 1.078 | 1.109 | 1.091 | 1.156 | 1.091 | 1.166 | 1.138 | 1.382 | 1.245 | 1.265 | 1.323 | 1.392 | 1.476 | 1.318 | 1.42 | 1.222 | 1.163 | 1.16 | 1.114 | 1.133 | 1.184 | 1.18 | 1.289 | 1.267 | 1.306 | 1.293 | 1.25 | 1.307 | 1.327 | 1.311 | 1.328 | 1.383 | 1.443 | 1.432 | 1.399 |