Citizens Financial Services, Inc.
NASDAQ:CZFS
69.01 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.536 | 5.275 | 7.024 | 7.54 | 7.548 | -4.144 | 6.867 | 7.875 | 7.544 | 6.901 | 6.74 | 6.944 | 7.064 | 6.647 | 8.463 | 7.227 | 8.007 | 5.338 | 4.531 | 5.043 | 5.196 | 4.846 | 4.405 | 4.515 | 4.581 | 4.691 | 4.247 | 2.604 | 3.65 | 3.468 | 3.303 | 3.171 | 3.153 | 3.031 | 3.283 | 2.46 | 2.857 | 3.189 | 3.12 | 3.476 | 3.368 | 3.365 | 3.176 | 3.296 | 3.512 | 3.28 | 3.287 | 3.549 | 3.464 | 3.753 | 3.449 | 3.477 | 3.378 | 3.147 | 2.83 | 2.932 | 2.897 | 2.927 | 2.746 | 2.658 | 2.388 | 2.472 | 2.346 | 3.49 | -1.052 | 2.446 | 2.021 | 1.842 | 1.754 | 1.76 | 1.38 | 1.49 | 1.548 | 1.486 | 1.276 | 1.376 | 1.318 | 1.313 | 1.267 | 0.884 | 1.422 | 1.468 | 1.493 | 1.327 | 0.806 | 4.111 | -1.365 | 1.389 | 1.6 | 1.331 | 1.275 | 1.044 | 0.885 | 1.037 | 0.791 | 0.462 | 0.911 | 0.897 | 0.938 |
Afschrijvingen & Amortisatie
| -2.734 | 0.459 | 0.499 | 0.498 | 0.492 | 0.266 | 0.264 | 0.26 | 0.254 | 0.257 | 0.262 | 0.273 | 0.274 | 0.28 | 0.286 | -1.174 | -0.384 | -1.414 | 0.15 | 0.141 | 0.09 | 0.084 | 0.183 | 0.086 | 0.119 | 0.113 | 0.069 | -0.121 | 0.122 | 0.091 | 0.108 | 0.055 | 0.09 | 0.099 | 0.076 | 0.094 | 0.134 | 0.111 | 0.125 | 0.114 | 0.125 | 0.106 | 0.127 | 0.11 | 0.102 | 0.116 | 0.1 | 0.109 | 0.1 | 0.106 | 0.105 | 0.075 | 0.122 | 0.13 | 0.142 | 0.095 | 0.121 | 0.138 | 0.103 | 0.178 | 0.171 | 0.142 | 0.163 | 0.171 | 0.126 | 0.175 | 0.181 | 0.196 | 0.2 | 0.223 | 0.246 | 0.054 | 0.33 | 0.364 | 0.52 | 0.396 | 0.542 | 0.543 | 0.558 | 0.591 | 0.589 | 0.612 | 0.564 | 0.558 | 0.702 | 0.632 | 0.595 | 1.37 | -0.492 | 0.629 | 0.63 | 0.598 | 0.535 | 0.54 | 0.494 | 0.412 | 0.261 | 0.268 | 0.262 |
Uitgestelde Inkomstenbelasting
| 0.871 | 0.303 | 0.122 | 0.24 | 0.23 | 0.19 | -0.065 | -0.122 | -0.208 | 0.409 | -0.115 | -0.275 | -0.065 | 0.955 | 0.074 | 0.008 | 0.186 | 0.457 | -0.284 | -0.103 | -0.24 | 0.196 | 0.464 | -0.175 | -0.302 | 0.223 | -0.181 | 1.829 | -0.276 | 0.069 | -0.174 | 0.221 | 0.06 | 0.196 | -0.115 | -0.153 | -0.151 | 0.24 | -0.128 | -0.084 | 0.064 | 0.547 | -0.049 | 0.1 | 0.561 | 0.112 | -0.103 | -0.271 | 0.185 | -0.014 | 0.042 | -0.162 | 0.068 | 0.158 | 0.034 | -0.319 | 0.082 | 0 | -0.033 | 0.09 | 0.14 | 0.024 | -0.009 | -0.386 | -0.414 | -0.013 | 0.031 | 0.026 | 0.04 | -0.025 | 0.013 | 0.182 | -0.014 | 0.023 | -0.082 | 0.032 | 0.195 | 0.024 | 0.005 | -0.167 | 0.042 | 0.024 | -0.065 | -0.337 | 0.332 | -0.141 | 0.005 | 0.121 | 0.072 | -0.024 | -0.053 | -1.128 | 1.04 | -0.096 | -0.095 | -0.142 | -0.051 | -0.01 | -0.051 |
Aandelen Gebaseerde Vergoedingen
| -0.122 | 0.057 | 0.065 | 0.125 | 0.062 | 0.051 | 0.065 | 0.126 | 0.068 | 0.065 | 0.077 | 0.211 | 0.079 | 0.076 | 0.084 | 0.192 | 0.083 | 0.083 | 0.082 | 0.148 | 0.078 | 0.074 | 0.067 | 0.121 | 0.068 | 0.063 | 0.056 | 0.12 | 0.054 | 0.054 | 0.05 | 0.142 | 0.05 | 0.045 | 0.047 | 0.05 | 0.044 | 0.043 | 0.042 | 0.085 | 0.042 | 0.037 | 0.036 | 0.101 | 0.039 | 0.039 | 0.038 | 0.098 | 0.037 | 0 | 0 | 0 | 0 | 0.12 | 0.087 | 0 | 0 | 0.092 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8.401 | 1.844 | 6.557 | 3.479 | -0.31 | -0.278 | 0.692 | -0.478 | -0.313 | -0.122 | -0.663 | -0.115 | 0.367 | -0.116 | 0.322 | 0.177 | -0.096 | -0.959 | -0.214 | -0.043 | 0.14 | 0.113 | -0.301 | 0.125 | -0.119 | 0.034 | -0.117 | -0.201 | 0.014 | -0.063 | 0.363 | -0.017 | 0.18 | -0.096 | 0.041 | -0.336 | 0.036 | 0.036 | -0.057 | 0.048 | -0.114 | 0.175 | -0.164 | 1.021 | 0.013 | -0.056 | -0.128 | 0.49 | -0.17 | 0.407 | -0.876 | 0.863 | -0.28 | 0.302 | -0.787 | 0.159 | -0.381 | 0.27 | -0.607 | -1.046 | -1.041 | 0.362 | -0.017 | 0.088 | -0.113 | 0.224 | -0.471 | 0.88 | -0.836 | 0.177 | -0.239 | 0.285 | -0.032 | 0.302 | -0.357 | 0.107 | -0.055 | 0.049 | -0.538 | 0.65 | -0.094 | -0.098 | -0.509 | 0.766 | 0.966 | -0.424 | -0.609 | -0.176 | 0.537 | -0.792 | -0.204 | 1.278 | -1.323 | 0.08 | -0.135 | 0.25 | -0.535 | -0.295 | -0.263 |
Vorderingen
| -0.261 | -0.185 | 0.446 | -0.716 | -1.044 | 0.119 | 0.156 | -0.788 | -0.669 | -0.461 | -0.179 | -0.003 | 0.333 | 0.008 | 0.426 | 0.166 | -0.214 | -0.777 | -0.032 | -0.079 | 0.136 | 0.157 | -0.317 | 0.028 | -0.195 | -0.002 | -0.087 | -0.337 | -0.089 | -0.079 | 0.471 | -0.101 | 0.188 | -0.08 | 0.115 | -0.363 | 0.018 | 0.052 | 0.008 | 0.045 | -0.132 | 0.214 | -0.043 | 0.087 | 0.006 | 0.019 | -0.024 | 0.145 | -0.161 | 0.505 | -0.684 | 0.359 | -0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.184 | 1.359 | -0.175 | 1.572 | 0.47 | -0.397 | 0.536 | 0.31 | 0.356 | -0.148 | 0.003 | -0.112 | 0.034 | -0.124 | -0.104 | 0.011 | 0.118 | -0.182 | -0.182 | 0.036 | 0.004 | -0.044 | 0.016 | 0.097 | 0.076 | 0.036 | -0.03 | 0.136 | 0.103 | 0.016 | -0.108 | 0.084 | -0.008 | -0.016 | -0.074 | 0.027 | 0.018 | -0.016 | -0.065 | 0.003 | 0.018 | -0.039 | -0.121 | -0.076 | 0.007 | -0.075 | -0.104 | -0.07 | -0.009 | -0.098 | -0.192 | -0.027 | -0.017 | -0.034 | -0.189 | -0.035 | 0.027 | -0.04 | -0.21 | -0.037 | 0.026 | 0.021 | -0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.184 | 1.359 | -0.175 | 2.623 | 0.264 | -0.397 | 0.536 | 0.31 | 0.356 | 0.487 | -0.487 | -0.112 | 0.034 | -0.124 | -0.104 | 0.011 | 0.118 | -0.182 | -0.182 | 0.036 | 0.004 | -0.044 | 0.016 | 0.097 | 0.076 | 0.036 | -0.03 | 0.136 | 0.103 | 0.016 | -0.108 | 0.084 | -0.008 | -0.016 | -0.074 | 0.027 | 0.018 | -0.016 | -0.065 | 0.003 | 0.018 | -0.039 | -0.121 | 1.01 | 0.007 | -0.075 | -0.104 | 0.415 | 0 | 0.505 | -0.684 | 0.531 | -0.263 | 0.336 | -0.598 | 0.194 | -0.408 | 0.31 | -0.397 | -1.009 | -1.067 | 0.341 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.973 | 1.475 | -0.066 | -0.094 | -1.798 | -8.745 | 2.585 | 1.241 | 1.921 | -4.933 | 5.069 | -0.512 | 3.015 | -0.008 | 4.82 | 7.952 | -4.375 | -13.861 | 0.55 | 0.793 | 0.432 | 0.322 | 0.006 | 2.002 | 1.02 | -1.752 | 2.307 | -1.075 | -0.597 | -0.082 | 2.707 | 1.996 | 1.039 | 0.647 | -0.916 | 1.84 | 0.582 | -1.221 | 0.033 | 1.337 | 0.993 | -0.899 | 0.467 | 0.401 | 0.103 | -0.401 | 2.391 | 0.166 | -0.349 | -0.827 | 1.393 | 0.428 | 0.758 | -0.457 | 1.131 | 1.556 | 0.353 | -0.55 | 0.327 | 0.37 | 0.44 | -0.002 | 0.097 | 0.677 | 3.196 | -0.053 | 0.033 | 0.237 | 0.213 | 0.097 | -0.115 | -0.228 | 0.059 | -0.088 | -0.103 | 0.747 | 0.085 | -0.191 | 0.042 | 0.511 | -0.166 | -0.3 | -0.284 | -0.004 | 0.954 | -3.026 | 2.781 | 0.512 | 0.805 | -0.168 | 0.079 | -1.784 | 0.037 | -0.281 | 0.045 | 0.289 | 0.113 | 0.117 | 0.075 |
Kasstroom uit Operationele Activiteiten
| 1.123 | 8.438 | 13.138 | 10.667 | 6.224 | -7.507 | 10.408 | 8.902 | 9.266 | 3.029 | 12.043 | 6.315 | 10.655 | 7.758 | 13.965 | 14.19 | 3.338 | -10.439 | 4.733 | 5.831 | 5.618 | 5.561 | 4.757 | 6.553 | 5.299 | 3.309 | 6.325 | 3.036 | 2.913 | 3.483 | 6.307 | 5.426 | 4.522 | 3.877 | 2.369 | 3.905 | 3.458 | 2.355 | 3.093 | 4.891 | 4.436 | 3.294 | 3.557 | 4.928 | 4.291 | 3.051 | 5.547 | 4.043 | 3.23 | 3.425 | 4.113 | 4.681 | 4.046 | 3.4 | 3.437 | 4.423 | 3.072 | 2.785 | 2.536 | 2.25 | 2.098 | 2.998 | 2.58 | 4.04 | 1.743 | 2.779 | 1.795 | 3.181 | 1.371 | 2.232 | 1.285 | 1.783 | 1.891 | 2.087 | 1.254 | 2.658 | 2.085 | 1.738 | 1.334 | 2.469 | 1.793 | 1.706 | 1.199 | 2.31 | 3.76 | 1.152 | 1.407 | 3.216 | 2.522 | 0.976 | 1.727 | 0.008 | 1.174 | 1.28 | 1.1 | 1.271 | 0.699 | 0.978 | 0.96 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.226 | -0.127 | -0.099 | 0.307 | -0.407 | -1.718 | -0.208 | -0.484 | -0.252 | -0.84 | -0.058 | -0.062 | -0.185 | -0.073 | -0.785 | -0.182 | -0.199 | -0.054 | -0.507 | -0.258 | -0.06 | -0.06 | -0.105 | -0.272 | -0.088 | -0.099 | -0.041 | -0.029 | -0.048 | -0.018 | -0.113 | -0.087 | -0.102 | -0.232 | -0.166 | -0.143 | -0.119 | -0.111 | -0.403 | -0.754 | -0.41 | -0.117 | -0.028 | 0.011 | -0.136 | -0.104 | -0.099 | -0.259 | -0.062 | -0.084 | -0.033 | 0.503 | -0.033 | -0.547 | -0.063 | -0.065 | -0.439 | -0.404 | -0.384 | -0.503 | -0.208 | -0.422 | -0.433 | -0.671 | -0.151 | -0.048 | -0.05 | -0.044 | -0.145 | -0.085 | -0.188 | -0.102 | -0.559 | -0.188 | -0.081 | -0.21 | -0.023 | -0.993 | -0.08 | -0.193 | -1.936 | -0.152 | -0.038 | -0.087 | -0.07 | -0.169 | -0.164 | 0 | -24.508 | -0.121 | -0.241 | -0.403 | -0.346 | -0.59 | -0.747 | -3.819 | -1.365 | -0.295 | -0.243 |
Netto Overnames
| 0 | 0 | 0 | -0.854 | -0.025 | 4.395 | -0.081 | -0.174 | 0 | -114.948 | -35.972 | 2.538 | -25.651 | -8.976 | 2.71 | -0.001 | -1.294 | -43.679 | 21.753 | -0.839 | -13.955 | -8.542 | -12.907 | -22.211 | -21.263 | -11.527 | -31.33 | -57.912 | -20.632 | -44.42 | -45.876 | -48.069 | -41.711 | -8.937 | -4.454 | 81.062 | -11.856 | -6.738 | -11.054 | -10.899 | -7.799 | -7.458 | 7.345 | -18.82 | 0 | 0 | 0 | 0 | 0 | -5.838 | -3.841 | -8.805 | 0 | 0 | 0 | 1.17 | -2.519 | -8.484 | -8.582 | -7.874 | -6.704 | -4.68 | -3.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -22.177 | -7.422 | -6.623 | -1.47 | -9.316 | -17.136 | -5.899 | -3.024 | -16.697 | -32.541 | -80.974 | -35.01 | -66.835 | -57.8 | -55.261 | -27.693 | -43.984 | -36.13 | -44.915 | -11.575 | -39.6 | -13.742 | -15.637 | -14.63 | -27.738 | -10.9 | -24.593 | -36.69 | -8.9 | -4.989 | -12.327 | -13.298 | -13.066 | -6.799 | -25.84 | -54.419 | -9.843 | -36.983 | -13.938 | -12.408 | -11.358 | -16.369 | -18.937 | -26.396 | -26.51 | -42.926 | -29.653 | -21.677 | -19.94 | -9.126 | -81.628 | -42.796 | -46.955 | -28.471 | -44.025 | -44.431 | -24.743 | -14.875 | -34.056 | -26.879 | -18.991 | -29.684 | -12.459 | -43.616 | -13.445 | -5.284 | -8.037 | -20.557 | -4.588 | -14.928 | -2.082 | -12.226 | -5.911 | -7.033 | -12.378 | -16.054 | -5.608 | -1.032 | -4.753 | 0.968 | -7.092 | -12.336 | -11.891 | -24.907 | -16.196 | -5.184 | -25.033 | -32.453 | 14.779 | -10.358 | -4.867 | -8.235 | -23.829 | -21.063 | -10.089 | -1.556 | -10.557 | -2.832 | -4.824 |
Verkoop/verval van Beleggingen
| -27.453 | 10.412 | 17.376 | 8.181 | 8.652 | 98.673 | 9.073 | 11.948 | 13.683 | 12.854 | 10.352 | 15.818 | 38.176 | 11.663 | 24.05 | 20.878 | 26.104 | 23.718 | 32.345 | 19.581 | 28.338 | 22.821 | 13.161 | 17.33 | 37.58 | 10.908 | 25.581 | 41.523 | 17.94 | 14.979 | 51.241 | 35.415 | 22.473 | 18.933 | 14.889 | 23.028 | 8.946 | 21.654 | 29.415 | 15.806 | 15.984 | 17.308 | 26.353 | 24.231 | 15.523 | 27.893 | 38.044 | 32.911 | 20.311 | 48.521 | 37.392 | 28.223 | 31.803 | 29.253 | 11.002 | 18.525 | 12.733 | 15.959 | 15.907 | 22.89 | 7.155 | 21.792 | 12.974 | 3.573 | 3.818 | 4.552 | 3.413 | 18.416 | 6.637 | 4.197 | 3.046 | 4.782 | 6.433 | 10.25 | 7.671 | 2.534 | 6.196 | 4.817 | 4.024 | 3.416 | 5.759 | 15.969 | 13.472 | 8.861 | 18.681 | 17.162 | 16.747 | 13.251 | 10.804 | 11.576 | 12.386 | 12.575 | 11.282 | 15.111 | 10.402 | 1.609 | 2.73 | 3.988 | 6.681 |
Overige Investeringsactiviteiten
| -24.539 | -12.841 | 8.332 | 3.06 | -70.61 | 39.255 | 2.338 | 13.951 | -140.036 | 0.162 | 0.598 | -4.82 | -25.08 | -8.568 | 6.54 | -37.563 | -1.091 | -43.563 | 22.103 | -0.596 | -13.594 | -8.179 | -12.818 | -22.168 | -21.1 | -10.986 | -31.135 | -57.378 | -20.557 | -44.308 | -45.751 | -47.996 | -41.185 | -8.852 | -4.165 | 81.287 | -11.616 | -6.655 | -11.037 | -16.022 | -7.448 | -7.171 | 7.354 | -18.686 | -8.883 | -11.985 | -1.261 | -2.756 | -0.897 | -5.618 | -5.221 | -9.187 | -1.231 | -9.997 | 6.384 | 1.447 | -2.46 | -8.131 | -8.329 | -7.55 | -6.622 | -4.524 | -3.422 | -9.689 | -0.605 | -2.185 | -1.856 | -5.319 | -4.078 | -1.838 | 2.411 | -2.954 | -10.298 | -13.893 | -6.205 | -7.318 | -4.249 | -3.821 | -8.908 | -6.5 | -4.606 | -35.637 | -0.149 | -3.648 | -17.245 | -0.938 | -6.323 | 17.335 | -31.764 | -5.712 | -7.68 | -3.097 | -0.09 | -6.833 | 1.157 | -40.325 | 0.948 | -4.336 | -3.006 |
Kasstroom uit Investeringsactiviteiten
| -73.943 | -18.384 | 23.429 | 9.224 | -71.706 | 123.469 | 5.223 | 22.217 | -143.302 | -135.313 | -106.054 | -24.074 | -53.924 | -54.778 | -25.456 | -44.561 | -19.17 | -56.029 | 9.026 | 7.152 | -24.916 | 0.84 | -15.399 | -19.74 | -11.346 | -11.077 | -30.188 | -52.574 | -11.565 | -34.336 | -6.95 | -25.966 | -31.88 | 3.05 | -15.282 | 49.753 | -12.632 | -22.095 | 4.037 | -13.378 | -3.232 | -6.349 | 14.742 | -20.84 | -20.006 | -27.122 | 7.031 | 8.219 | -0.588 | 33.693 | -49.49 | -23.257 | -16.416 | -9.762 | -26.702 | -24.524 | -14.909 | -7.451 | -26.862 | -12.042 | -18.666 | -12.838 | -3.34 | -49.732 | -10.232 | -2.917 | -6.48 | -7.46 | -2.029 | -12.569 | 3.375 | -10.398 | -9.776 | -10.676 | -10.912 | -20.838 | -3.661 | -0.036 | -9.637 | -2.116 | -5.939 | -32.004 | 1.432 | -19.694 | -14.76 | 11.04 | -14.609 | -1.867 | -6.181 | -4.494 | -0.161 | 1.243 | -12.637 | -12.785 | 1.47 | -40.272 | -6.879 | -3.18 | -1.149 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -89.731 | -50.915 | -38.816 | -5.546 | -2.384 | -28.509 | -30.778 | -1.648 | -148.379 | -42.322 | -4.725 | -5 | -19.8 | -11.656 | -2 | -12 | -15 | -3 | -5 | -3.123 | -5 | -0.534 | -2.589 | -0.003 | -1 | -0.002 | -0.002 | -2 | -0.002 | -0.003 | -0.002 | -0.002 | -0.002 | -0.537 | -0.002 | -0.003 | -0.149 | -0.551 | -4.73 | -0.005 | -2.805 | -3.2 | -1 | -9.981 | 0 | -10.8 | 0 | -0.037 | -1.517 | -4.001 | -0.109 | 0 | -6 | 0 | 0 | -0.534 | -0.014 | -1.2 | -2.11 | -4.116 | -2 | -5.022 | -7.028 | -17.493 | -6.7 | -2.279 | -8.514 | -0.759 | -0.147 | -0.5 | -3 | -4.068 | -7.163 | -2.515 | -0.071 | -0.263 | 0 | 0 | 0 | -0.258 | -0.702 | 0 | 0 | -2.012 | -0.254 | 0 | 0 | 0 | 0 | -0.639 | -0.31 | -0.207 | -0.684 | -0.237 | -0.592 | -0.097 | -0.093 | -4.359 | -0.15 |
Uitgifte van Gewone Aandelen
| 14.896 | 0 | 8.974 | 0.006 | 0.028 | 0 | 4.37 | 7.73 | 0.04 | 0.072 | 1.217 | 4.989 | 0 | 0 | 1.179 | -0.129 | 0 | 0 | 3.3 | 10.787 | 0 | 0 | 2.58 | 10.209 | 0 | 0 | 2.709 | 7.425 | 0 | 0 | 2.617 | 1.556 | 0 | 0 | 0.112 | 4.476 | 0 | 0 | 1.271 | 4.706 | 0 | 0 | 1.269 | 1.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 5.044 | 0 | 0 | 1.609 | 3.676 | 0 | 0 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.081 | -0.036 | -0.045 | -0.001 | -0.264 | 0 | -30.778 | 1.279 | 0 | -1.271 | -0.008 | -0.48 | -0.045 | -0.336 | -0.513 | -0.002 | -0.618 | -0.223 | -1.279 | -0.055 | 0 | -0.906 | -0.33 | -0.384 | -0.248 | -0.519 | -0.331 | -0.334 | -0.136 | -0.113 | -0.396 | -1.514 | -0.231 | -0.622 | -0.86 | -0.147 | -1.318 | -0.018 | -0.979 | -0.251 | 0 | -0.613 | -0.12 | -0.167 | -1.051 | -0.152 | -0.228 | -0.708 | -0.145 | -0.556 | -0.081 | -0.214 | -0.436 | 0.001 | -0.361 | -0.005 | -0.007 | -0.329 | -0.045 | -0.094 | 0 | -0.005 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.331 | -2.333 | -2.306 | -2.306 | -2.306 | -1.965 | -1.926 | -1.906 | -1.906 | -1.902 | -1.874 | -1.854 | -1.858 | -1.851 | -1.82 | -1.803 | -1.541 | -1.238 | -1.957 | -1.585 | -1.587 | -1.585 | -1.558 | -1.542 | -1.514 | -1.545 | -1.515 | -1.463 | -1.285 | -1.231 | -1.198 | -1.181 | -1.2 | -1.323 | -1.377 | -1.368 | -1.53 | -1.03 | -1.223 | -1.123 | -2.861 | -1.161 | -0.976 | -1.023 | -0.86 | -0.851 | -0.824 | -1.99 | -0.885 | -0.87 | -0.856 | -1.075 | -0.669 | -0.652 | -0.752 | -0.968 | -0.743 | -0.733 | -0.718 | -0.863 | -0.707 | -0.698 | -0.683 | -0.827 | -0.674 | -0.664 | -0.65 | -0.652 | -0.643 | -0.635 | -0.62 | -0.622 | -0.616 | -0.606 | -0.598 | -0.597 | -0.588 | -0.582 | -0.568 | -0.567 | -0.559 | -0.549 | -0.534 | -0.535 | -0.536 | -0.523 | -0.509 | -0.495 | -0.485 | -0.476 | -0.462 | -0.462 | -0.451 | -0.443 | -0.43 | -0.428 | -0.42 | -0.411 | -0.401 |
Overige Financieringsactiviteiten
| 148.235 | 21.129 | -66.434 | -2.562 | 69.035 | -66.952 | 43.443 | -26.15 | 138.418 | 42.015 | 41.899 | 95.955 | 58.749 | 6.573 | 97.945 | 75.406 | 54.27 | 88.438 | -7.522 | -12.909 | 24.502 | -4.741 | 16.156 | 15.41 | 8.696 | 12.97 | 19.667 | 58.037 | 4.526 | 36.762 | -0.72 | 24.618 | 18.338 | -15.539 | 28.145 | -38.073 | 11.573 | 13.468 | 2.432 | 9.961 | -2.76 | 12.36 | -14.877 | 23.41 | 19.812 | 10.33 | -0.745 | 6.022 | -7.153 | -25.76 | 27.828 | 15.486 | 9.854 | 6.891 | 24.937 | 25.537 | 12.283 | 22.8 | 20.262 | 26.152 | -2.286 | 35.59 | 20.968 | 40.283 | 29.023 | 3.752 | 15.721 | 5.598 | 1.044 | 14.864 | -3.562 | 13.678 | 14.375 | 7.809 | 11.52 | 19.241 | 1.864 | -0.422 | 7.542 | 1.543 | 1.243 | 31.199 | 0.032 | 19.323 | -0.861 | -0.926 | 14.584 | -5.5 | 4.238 | 10.391 | -1.886 | -7.385 | 3.264 | 15.382 | -4.746 | 59.719 | 7.572 | 6.901 | -1.165 |
Kasstroom uit Financieringsactiviteiten
| 71.15 | 18.76 | -59.766 | -10.409 | 64.109 | -97.426 | -15.669 | -28.056 | 136.512 | 38.842 | 35.292 | 88.621 | 37.046 | 4.386 | 93.612 | 23.769 | 52.111 | 83.977 | -10.758 | -14.549 | 22.915 | -7.766 | 11.679 | 13.484 | 6.934 | 10.906 | 17.821 | 54.24 | 3.105 | 35.418 | -2.314 | 21.923 | 16.907 | -17.484 | 25.908 | -39.588 | 8.576 | 11.869 | 0.23 | 8.587 | -5.621 | 7.386 | -16.973 | 12.239 | 17.901 | -1.473 | -1.797 | 3.361 | -9.7 | -31.187 | 26.782 | 14.197 | 2.749 | 6.24 | 23.824 | 24.03 | 11.519 | 20.538 | 17.389 | 21.079 | -4.993 | 29.865 | 2.602 | 39.456 | 21.649 | 0.809 | 6.557 | 4.187 | 0.254 | 13.729 | -7.182 | 8.988 | 6.596 | 9.718 | 10.851 | 18.381 | 1.276 | -1.004 | 6.974 | 0.718 | -0.018 | 30.65 | -0.502 | 16.776 | -1.651 | -1.449 | 14.075 | -5.995 | 3.753 | 9.276 | -2.658 | -8.054 | 2.129 | 14.702 | -5.768 | 59.194 | 7.059 | 2.131 | -1.716 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -9.174 | 0 | -3.308 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.67 | 8.814 | -23.199 | 9.482 | -1.373 | 18.536 | -0.038 | 3.063 | 2.476 | -93.443 | -58.718 | 70.862 | -6.223 | -42.634 | 82.121 | -6.602 | 36.279 | 17.509 | 3.001 | -1.566 | 3.617 | -1.365 | 1.037 | 0.297 | 0.887 | 3.138 | -6.042 | 4.702 | -5.547 | 4.565 | -2.957 | 1.383 | -10.451 | -10.557 | 12.995 | 14.07 | -0.598 | -7.871 | 7.36 | 0.1 | -4.417 | 4.331 | 1.326 | -3.673 | 2.186 | -25.544 | 10.781 | 15.623 | -7.058 | 5.931 | -18.595 | -4.379 | -9.621 | -0.122 | 0.559 | 3.929 | -0.318 | 15.872 | -6.937 | 11.287 | -21.561 | 20.025 | 1.842 | -6.236 | 13.16 | 0.671 | 1.872 | -0.092 | -0.404 | 3.392 | -2.522 | 0.373 | -1.289 | 1.129 | 1.193 | 0.201 | -0.3 | 0.698 | -1.329 | 1.071 | -4.164 | 0.352 | 2.129 | -0.608 | -12.651 | 10.743 | 0.873 | -4.646 | 0.094 | 5.758 | -1.092 | -6.803 | -9.334 | 3.197 | -3.198 | 20.193 | 0.879 | -0.072 | -1.904 |
Kaspositie aan het Einde van de Periode
| 36.763 | 38.433 | 29.619 | 52.818 | 43.336 | 44.709 | 26.173 | 26.211 | 23.148 | 20.672 | 114.115 | 172.833 | 101.971 | 108.194 | 150.828 | 68.707 | 75.309 | 39.03 | 21.521 | 18.52 | 20.086 | 16.469 | 17.834 | 16.797 | 16.5 | 15.613 | 12.475 | 18.517 | 13.815 | 19.362 | 14.797 | 17.754 | 16.371 | 26.822 | 37.379 | 24.384 | 10.314 | 10.912 | 18.783 | 11.423 | 11.323 | 15.74 | 11.409 | 10.083 | 13.756 | 11.57 | 37.114 | 26.333 | 10.71 | 17.768 | 11.837 | 30.432 | 34.811 | 44.432 | 44.554 | 43.995 | 40.066 | 40.384 | 24.512 | 31.449 | 20.162 | 41.723 | 21.698 | 19.856 | 26.092 | 12.932 | 12.261 | 10.389 | 10.481 | 10.885 | 7.493 | 10.015 | 9.642 | 10.931 | 9.802 | 8.609 | 8.408 | 8.708 | 8.01 | 9.339 | 8.268 | 12.432 | 12.08 | 9.951 | 10.559 | 23.21 | 12.467 | 11.594 | 16.24 | 16.146 | 10.388 | 11.48 | 18.283 | 27.617 | 24.42 | 27.618 | 7.425 | 6.546 | 6.618 |