Cyrela Brazil Realty S.A. Empreendimentos e Participações
B3:CYRE3.SA
21.95 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,859.997 | 1,576.756 | 1,710.231 | 1,625.987 | 1,633.055 | 1,283.426 | 1,370.916 | 1,559.644 | 1,250.083 | 1,231.652 | 1,316.743 | 1,288.339 | 1,182.019 | 1,003.732 | 1,056.632 | 1,163.503 | 838.808 | 764.755 | 1,233.206 | 934.759 | 936.622 | 826.236 | 2,421.157 | 724.825 | 639.539 | 450.622 | 808.8 | 597.827 | 574.756 | 692.387 | 918.764 | 824.807 | 641.033 | 810.706 | 1,030.554 | 1,137.733 | 1,137.683 | 1,035.214 | 1,530.538 | 1,613.696 | 1,358.331 | 1,315.362 | 1,389.645 | 1,394.448 | 1,337.375 | 1,250.414 | 1,304.719 | 1,612.05 | 1,478.004 | 1,443.2 | 1,983.581 | 1,559.6 | 1,382.9 | 1,200.7 | 1,389.273 | 1,162.549 | 1,205.835 | 1,132.448 | 1,191.903 | 1,348.868 | 875.6 | 671.454 |
Kosten van de omzet
| 1,246.83 | 1,079.389 | 1,133.651 | 1,080.523 | 1,105.967 | 888.959 | 940.219 | 1,031.26 | 858.752 | 848.102 | 876.643 | 841.443 | 749.735 | 657.192 | 720.554 | 784.922 | 563.937 | 503.9 | 848.269 | 645.832 | 643.662 | 577.347 | 1,790.23 | 520.049 | 468.242 | 325.839 | 590.225 | 450.495 | 421.167 | 477.37 | 653.853 | 563.386 | 387.103 | 528.445 | 681.656 | 743.219 | 738.627 | 674.603 | 1,035.73 | 1,130.965 | 904.779 | 877.707 | 932.4 | 937.198 | 908.688 | 834.307 | 677.687 | 1,277.716 | 1,030.246 | 1,017.7 | 1,407.191 | 1,113.6 | 1,000.4 | 872 | 1,049.265 | 753.585 | 812.794 | 737.831 | 793.174 | 890.296 | 575.732 | 419.369 |
Brutowinst
| 613.167 | 497.367 | 576.58 | 545.464 | 527.088 | 394.467 | 430.697 | 528.384 | 391.331 | 383.55 | 440.1 | 446.896 | 432.284 | 346.54 | 336.078 | 378.581 | 274.871 | 260.855 | 384.937 | 288.927 | 292.96 | 248.889 | 630.927 | 204.776 | 171.297 | 124.783 | 218.575 | 147.332 | 153.589 | 215.017 | 264.911 | 261.421 | 253.93 | 282.261 | 348.898 | 394.514 | 399.056 | 360.611 | 494.808 | 482.731 | 453.552 | 437.655 | 457.245 | 457.25 | 428.687 | 416.107 | 627.032 | 334.334 | 447.758 | 425.5 | 576.39 | 446 | 382.5 | 328.7 | 340.008 | 408.964 | 393.041 | 394.617 | 398.729 | 458.572 | 299.868 | 252.085 |
Brutowinstmarge
| 0.33 | 0.315 | 0.337 | 0.335 | 0.323 | 0.307 | 0.314 | 0.339 | 0.313 | 0.311 | 0.334 | 0.347 | 0.366 | 0.345 | 0.318 | 0.325 | 0.328 | 0.341 | 0.312 | 0.309 | 0.313 | 0.301 | 0.261 | 0.283 | 0.268 | 0.277 | 0.27 | 0.246 | 0.267 | 0.311 | 0.288 | 0.317 | 0.396 | 0.348 | 0.339 | 0.347 | 0.351 | 0.348 | 0.323 | 0.299 | 0.334 | 0.333 | 0.329 | 0.328 | 0.321 | 0.333 | 0.481 | 0.207 | 0.303 | 0.295 | 0.291 | 0.286 | 0.277 | 0.274 | 0.245 | 0.352 | 0.326 | 0.348 | 0.335 | 0.34 | 0.342 | 0.375 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 72.957 | 85.486 | 185.983 | 125.527 | 93.531 | 85.558 | 163.934 | 123.721 | 100.31 | 87.694 | 157.492 | 81.257 | 93.176 | 91.378 | 95.056 | 77.831 | 74.804 | 68.947 | 30.854 | 80.706 | 83.599 | 79.433 | 139.718 | 79.531 | 84.107 | 97.414 | 204.205 | 58.588 | 54.36 | 98.009 | 329.694 | 39.854 | 36.63 | 42.758 | 0.932 | 57.607 | 45.888 | 43.409 | 56.867 | 46.634 | 39.53 | 34.711 | 3.456 | 25.926 | 33.714 | 14.27 | 72.104 | 92.154 | 109.497 | 125.6 | 112.833 | 102.4 | 103.5 | 85.2 | 122.972 | 80.694 | 73.035 | 73.166 | 56.634 | 66.884 | 48.572 | 44.772 |
Verkoop- en marketingkosten
| 107.098 | 97.488 | 162.049 | 99.185 | 101.99 | 96.733 | 112.708 | 101.793 | 63.519 | 63.897 | 76.13 | 67.144 | 41.024 | 41.17 | 56.515 | 42.226 | 58.37 | 59.015 | 201.59 | 64.953 | 62.409 | 87.514 | 244.795 | 52.782 | 84.139 | 73.073 | 79.747 | 88.456 | 87.704 | 87.376 | 101.404 | 101.971 | 94.828 | 102.376 | 122.117 | 119.917 | 99.873 | 107.499 | 131.652 | 118.305 | 110.796 | 105.875 | 166.647 | 113.426 | 85.521 | 110.424 | 127.855 | 110.247 | 111.514 | 115.2 | 133.946 | 121.8 | 142.9 | 112.6 | 100.686 | 103.927 | 103.019 | 94.188 | 90.298 | 95.819 | 52.75 | 52.424 |
Verkoop-, algemene en administratieve kosten
| 180.055 | 182.974 | 348.032 | 224.712 | 195.521 | 182.291 | 276.642 | 225.514 | 163.829 | 151.591 | 233.622 | 148.401 | 134.2 | 132.548 | 151.571 | 120.057 | 133.174 | 127.962 | 232.444 | 145.659 | 146.008 | 166.947 | 384.513 | 132.313 | 168.246 | 170.487 | 283.952 | 147.044 | 142.064 | 185.385 | 431.098 | 141.825 | 131.458 | 145.134 | 123.049 | 177.524 | 145.761 | 150.908 | 188.519 | 164.939 | 150.326 | 140.586 | 170.103 | 139.352 | 119.235 | 124.694 | 199.959 | 202.401 | 221.011 | 240.8 | 246.779 | 224.2 | 246.4 | 197.8 | 223.658 | 184.621 | 176.054 | 167.354 | 146.932 | 162.703 | 101.322 | 97.196 |
Overige kosten
| -276.382 | -291.994 | -290.49 | -331.188 | -314.867 | 81.775 | 57.493 | 88.355 | 109.174 | 109.267 | 13.625 | 91.638 | 72.574 | 69.802 | 37.677 | 55.103 | 67.196 | 85.312 | -31.132 | 68.38 | 61.324 | 11.47 | 223.91 | 179.722 | 28.108 | -8.11 | -124.54 | 11.051 | 158.493 | -2.836 | -197.344 | 77.131 | 93.784 | 59.731 | 261.83 | 55.903 | 56.588 | 83.237 | 79.606 | 94.289 | 84.486 | 84.766 | 62.822 | -18.6 | 67.608 | 78.1 | 140.827 | -17.354 | 14.858 | 0.1 | 79.632 | -0.1 | 1.6 | 2.1 | 65.232 | 10.694 | 1.822 | 17.103 | -14.533 | -84.561 | -3.523 | 3.355 |
Bedrijfskosten
| 324.668 | 291.994 | 315.539 | 315.463 | 318.869 | 264.066 | 334.135 | 313.869 | 273.003 | 260.858 | 247.247 | 240.039 | 206.774 | 202.35 | 189.248 | 175.16 | 200.37 | 213.274 | 201.312 | 214.039 | 207.332 | 178.417 | 608.423 | 312.035 | 196.354 | 162.377 | 159.412 | 158.095 | 300.557 | 182.549 | 233.754 | 218.956 | 225.242 | 204.865 | 240.643 | 233.427 | 202.349 | 234.145 | 268.125 | 259.228 | 234.812 | 225.352 | 232.925 | 224.809 | 186.843 | 202.794 | 833.976 | -395.057 | 235.869 | 246.5 | 326.411 | 228.2 | 248 | 199.9 | 230.668 | 195.315 | 177.876 | 184.457 | 174.987 | 78.142 | 97.799 | 100.551 |
Bedrijfsresultaat
| 336.785 | 205.373 | 441.338 | 468.612 | 416.986 | 316.569 | 422.194 | 452.101 | 270.637 | 294.738 | 308.388 | 206.858 | 302.106 | 144.19 | 146.828 | 203.421 | 102.756 | 47.58 | 183.625 | 74.888 | 85.628 | 70.472 | 21.504 | -107.259 | -9.411 | -25.659 | 88.5 | 16.777 | -125.189 | 36.73 | 63.657 | 43.277 | 45.406 | 86.86 | 125.529 | 193.225 | 218.981 | 135.072 | 234.725 | 258.756 | 247.626 | 219.156 | 265.251 | 255.636 | 229.982 | 251.143 | -198.827 | 729.391 | 211.889 | 179 | 232.979 | 225 | 141 | 132 | 61.347 | 235.747 | 235.886 | 215.784 | 264.476 | 367.828 | 203.666 | 150.52 |
Bedrijfsresultaat ratio
| 0.181 | 0.13 | 0.258 | 0.288 | 0.255 | 0.247 | 0.308 | 0.29 | 0.216 | 0.239 | 0.234 | 0.161 | 0.256 | 0.144 | 0.139 | 0.175 | 0.123 | 0.062 | 0.149 | 0.08 | 0.091 | 0.085 | 0.009 | -0.148 | -0.015 | -0.057 | 0.109 | 0.028 | -0.218 | 0.053 | 0.069 | 0.052 | 0.071 | 0.107 | 0.122 | 0.17 | 0.192 | 0.13 | 0.153 | 0.16 | 0.182 | 0.167 | 0.191 | 0.183 | 0.172 | 0.201 | -0.152 | 0.452 | 0.143 | 0.124 | 0.117 | 0.144 | 0.102 | 0.11 | 0.044 | 0.203 | 0.196 | 0.191 | 0.222 | 0.273 | 0.233 | 0.224 |
Totaal overige inkomsten en kosten netto
| 65.992 | 45.58 | -95.659 | -122.966 | -69.137 | -93.532 | -171.881 | -109.994 | -78.515 | -97.667 | -32.718 | 85.971 | 9.293 | 81.85 | 157.046 | 1,607.741 | 6.501 | 17.504 | 52.928 | 68.041 | 75.867 | 9.039 | 132.056 | 28.571 | 4.473 | 2.76 | 7.963 | 11.674 | 5.208 | 12.967 | 14.759 | 18.196 | 25.931 | 20.257 | 16.235 | 5.184 | -10.004 | 6.182 | 1.918 | 1.584 | 3.202 | 9.44 | 4.306 | 4.964 | 7.437 | 11.171 | -186.59 | 188.734 | 7.637 | 8.4 | 49.519 | -0.1 | 0 | 0 | 65.232 | 0 | 0 | 0 | -14.533 | 0 | 0 | 0 |
Inkomen voor belasting
| 402.777 | 250.953 | 345.679 | 345.646 | 347.849 | 223.037 | 250.313 | 342.107 | 192.122 | 197.071 | 275.67 | 292.829 | 311.399 | 226.04 | 303.874 | 1,811.162 | 109.257 | 65.084 | 236.553 | 142.929 | 161.495 | 79.511 | 153.56 | -78.688 | -4.938 | -22.899 | 96.463 | 28.451 | -119.981 | 49.697 | 78.416 | 61.473 | 71.337 | 107.117 | 141.764 | 198.409 | 208.977 | 141.254 | 236.643 | 260.34 | 250.828 | 228.596 | 269.557 | 260.6 | 237.419 | 262.314 | -385.417 | 918.125 | 219.526 | 187.4 | 282.498 | 224.9 | 141 | 132 | 126.579 | 235.747 | 235.886 | 215.784 | 249.943 | 367.828 | 203.666 | 150.52 |
Inkomen voor belasting ratio
| 0.217 | 0.159 | 0.202 | 0.213 | 0.213 | 0.174 | 0.183 | 0.219 | 0.154 | 0.16 | 0.209 | 0.227 | 0.263 | 0.225 | 0.288 | 1.557 | 0.13 | 0.085 | 0.192 | 0.153 | 0.172 | 0.096 | 0.063 | -0.109 | -0.008 | -0.051 | 0.119 | 0.048 | -0.209 | 0.072 | 0.085 | 0.075 | 0.111 | 0.132 | 0.138 | 0.174 | 0.184 | 0.136 | 0.155 | 0.161 | 0.185 | 0.174 | 0.194 | 0.187 | 0.178 | 0.21 | -0.295 | 0.57 | 0.149 | 0.13 | 0.142 | 0.144 | 0.102 | 0.11 | 0.091 | 0.203 | 0.196 | 0.191 | 0.21 | 0.273 | 0.233 | 0.224 |
Belastingkosten
| 41.301 | 37.041 | 43.702 | 41.008 | 39.824 | 31.977 | 33.593 | 32.51 | 30.508 | 26.414 | 23.142 | 26.584 | 21.047 | 17.847 | 30.411 | 396.288 | 16.332 | 16.849 | 27.189 | 21.669 | 19.204 | 18.111 | 53.532 | 15.389 | 14.193 | 11.755 | 21.091 | 14.288 | 14.339 | 15.451 | 22.141 | 18.498 | 14.834 | 18.25 | 20.628 | 29.383 | 23.918 | 23.322 | 30.609 | 30.547 | 42.613 | 41.252 | 43.294 | 32.506 | 24.79 | 35.301 | -201.231 | 249.198 | 62.073 | 50.9 | 63.912 | 47.4 | 35.1 | 41.9 | 55.989 | 29.101 | 35.596 | 29.511 | 32.608 | 30.803 | 21.99 | 31.726 |
Nettowinst
| 412.005 | 267.258 | 247.81 | 251.319 | 279.385 | 163.576 | 207.701 | 288.629 | 150.798 | 161.752 | 217.551 | 237.546 | 266.974 | 192.285 | 261.233 | 1,403.28 | 67.811 | 27.934 | 149.215 | 104.382 | 113.835 | 48.409 | 36.637 | -120.753 | -28.437 | -51.283 | 48.762 | -6.763 | -141.028 | 4.025 | 30.933 | 14.444 | 44.703 | 61.271 | 98.021 | 131.232 | 118.006 | 100.541 | 150.023 | 179.129 | 168.894 | 163.453 | 587.406 | 53.49 | -101.083 | 179.019 | 201.484 | 164.686 | 157.453 | 136.5 | 218.586 | 177.6 | 105.9 | 90.1 | 105.905 | 196.142 | 167.449 | 174.24 | 162.125 | 309.696 | 157.071 | 100.457 |
Nettowinstmarge
| 0.222 | 0.169 | 0.145 | 0.155 | 0.171 | 0.127 | 0.152 | 0.185 | 0.121 | 0.131 | 0.165 | 0.184 | 0.226 | 0.192 | 0.247 | 1.206 | 0.081 | 0.037 | 0.121 | 0.112 | 0.122 | 0.059 | 0.015 | -0.167 | -0.044 | -0.114 | 0.06 | -0.011 | -0.245 | 0.006 | 0.034 | 0.018 | 0.07 | 0.076 | 0.095 | 0.115 | 0.104 | 0.097 | 0.098 | 0.111 | 0.124 | 0.124 | 0.423 | 0.038 | -0.076 | 0.143 | 0.154 | 0.102 | 0.107 | 0.095 | 0.11 | 0.114 | 0.077 | 0.075 | 0.076 | 0.169 | 0.139 | 0.154 | 0.136 | 0.23 | 0.179 | 0.15 |
WPA (Winst Per Aandeel)
| 1.1 | 0.71 | 0.66 | 0.67 | 0.75 | 0.44 | 0.55 | 0.77 | 0.4 | 0.42 | 0.66 | 0.62 | 0.69 | 0.5 | 0.68 | 3.65 | 0.18 | 0.073 | 0.39 | 0.27 | 0.3 | 0.13 | 0.095 | -0.31 | -0.074 | -0.13 | 0.13 | -0.018 | -0.37 | 0.011 | 0.082 | 0.038 | 0.11 | 0.16 | 0.26 | 0.35 | 0.31 | 0.27 | 0.4 | 0.45 | 0.43 | 0.41 | 1.46 | 0.13 | -0.25 | 0.43 | 0.49 | 0.4 | 0.35 | 0.29 | 0.52 | 0.36 | 0.23 | 0.18 | 0.25 | 0.42 | 0.4 | 0.021 | 0.38 | 0.036 | 0.43 | 0.28 |
Verwaterde WPA
| 1.1 | 0.71 | 0.66 | 0.67 | 0.75 | 0.44 | 0.55 | 0.77 | 0.4 | 0.42 | 0.66 | 0.62 | 0.69 | 0.5 | 0.68 | 3.65 | 0.18 | 0.073 | 0.39 | 0.27 | 0.3 | 0.13 | 0.095 | -0.31 | -0.074 | -0.13 | 0.13 | -0.018 | -0.37 | 0.011 | 0.081 | 0.038 | 0.11 | 0.16 | 0.25 | 0.35 | 0.31 | 0.26 | 0.39 | 0.44 | 0.43 | 0.4 | 1.43 | 0.13 | -0.25 | 0.43 | 0.48 | 0.39 | 0.34 | 0.29 | 0.52 | 0.36 | 0.22 | 0.18 | 0.25 | 0.42 | 0.4 | 0.021 | 0.38 | 0.036 | 0.43 | 0.28 |
EBITDA
| 353.15 | 229.011 | 462.099 | 484.88 | 428.294 | 335.32 | 453.182 | 466.663 | 279.863 | 303.235 | 355.354 | 358.483 | 347.133 | 253.926 | 334.416 | 1,837.434 | 144.404 | 104.744 | 293.242 | 209 | 187.767 | 137.586 | 242.994 | -13.018 | 27.962 | 17.016 | 136.027 | 64.323 | -64.732 | 113.3 | 153.528 | 132.585 | 147.774 | 183.315 | 252.721 | 290.875 | 284.014 | 209.642 | 317.416 | 335.439 | 324.113 | 299.559 | 321.076 | 326.384 | 300.822 | 320.111 | 116.807 | 576.9 | 302.694 | 260.9 | 613.314 | 217.8 | 16,734.1 | 139.2 | 396.952 | 299.733 | 294.402 | 285.985 | 353.718 | 380.43 | 256.698 | 219.575 |
EBITDA ratio
| 0.19 | 0.145 | 0.27 | 0.298 | 0.262 | 0.261 | 0.331 | 0.299 | 0.224 | 0.246 | 0.27 | 0.278 | 0.294 | 0.253 | 0.316 | 1.579 | 0.172 | 0.137 | 0.238 | 0.224 | 0.2 | 0.167 | 0.1 | -0.018 | 0.044 | 0.038 | 0.168 | 0.108 | -0.113 | 0.164 | 0.167 | 0.161 | 0.231 | 0.226 | 0.245 | 0.256 | 0.25 | 0.203 | 0.207 | 0.208 | 0.239 | 0.228 | 0.231 | 0.234 | 0.225 | 0.256 | 0.09 | 0.358 | 0.205 | 0.181 | 0.309 | 0.14 | 12.101 | 0.116 | 0.286 | 0.258 | 0.244 | 0.253 | 0.297 | 0.282 | 0.293 | 0.327 |