Cyprium Metals Limited
ASX:CYM.AX
0.02 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0 | 0.799 | 0 | 0 | 0.024 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0 | 0.001 | -0.09 | 0.09 | 0.507 | 0.174 | 0.303 | 0.481 | 0.456 | 0 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.674 | 0.68 | 0.842 | 0.83 | 0.832 | 1.446 | 0.616 | 0.02 | 0.021 | 0.021 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.674 | -0.68 | -0.043 | -0.83 | -0.832 | -1.422 | -0.616 | 0.08 | -0.021 | -0.021 | -0.003 | 0 | -0 | 0.001 | -0.09 | 0.09 | 0.507 | 0.174 | 0.303 | 0.481 | 0.456 | 0 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0 | 0 | -0.054 | 0 | 0 | -59.25 | 0 | 0.805 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.495 | 5.387 | 4.893 | 5.162 | 7.184 | 0.645 | 5.278 | 0.201 | 0.247 | 0 | 0.526 | 0.183 | 0.152 | 0.191 | 0.316 | 0.239 | 0.309 | 0.306 | 0.31 | 0.343 | 0.411 | 0.215 | 0.34 | 0.215 | 0.215 | 0.333 | 0.333 | 0.333 | 0.333 | 0.548 | 0.548 | 0.548 | 0.548 | 0.694 | 0.694 | 0.694 | 0.694 | 0.307 | 0.307 | 0.307 | 0.307 | 0.523 | 0.523 | 0.523 | 0.523 | 0.114 | 0.114 | 0.114 | 0.114 | 0.675 | 0.675 | 0.675 | 0.675 | 0.441 | 0.441 | 0.441 | 0.441 | 0.252 | 0.252 | 0.252 | 0.252 | 0.199 | 0.199 | 0.199 | 0.199 | 0.091 | 0.091 | 0.091 | 0.091 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 4.24 | 7.778 | 3.595 | 8.048 | 9.845 | 15.117 | 4.144 | 0.641 | 0.64 | 0 | 0.291 | 0.105 | 0.165 | 0.134 | 0.087 | 0.198 | 0.285 | 0.575 | 0.861 | 0.916 | 0.068 | 0.165 | 0.165 | 0.165 | 0.165 | -0.094 | -0.094 | -0.094 | -0.094 | -0.234 | -0.234 | -0.234 | -0.234 | 0 | 0 | 0 | 0 | -0.304 | -0.304 | -0.304 | -0.304 | -0.373 | -0.373 | -0.373 | -0.373 | 2.249 | 2.249 | 2.249 | 2.249 | 0 | 0 | 0 | 0 | -0.412 | -0.412 | -0.412 | -0.412 | -0.226 | -0.226 | -0.226 | -0.226 | -0.183 | -0.183 | -0.183 | -0.183 | -0.069 | -0.069 | -0.069 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.735 | 7.783 | 8.488 | 10.392 | 17.029 | 15.762 | 9.422 | 0.842 | 0.887 | 0.541 | 0.817 | 0.288 | 0.317 | 0.325 | 0.404 | 0.437 | 0.593 | 0.882 | 1.171 | 1.258 | 1.236 | 0.38 | 1.144 | 0.38 | 0.38 | 0.239 | 0.239 | 0.239 | 0.239 | 0.314 | 0.314 | 0.314 | 0.314 | 0.694 | 0.694 | 0.694 | 0.694 | 0.003 | 0.003 | 0.003 | 0.003 | 0.149 | 0.149 | 0.149 | 0.149 | 2.363 | 2.363 | 2.363 | 2.363 | 0.675 | 0.675 | 0.675 | 0.675 | 0.03 | 0.03 | 0.03 | 0.03 | 0.027 | 0.027 | 0.027 | 0.027 | 0.017 | 0.017 | 0.017 | 0.017 | 0.022 | 0.022 | 0.022 | 0.022 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.299 | -1.299 | -1.299 | -1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.746 | -3.746 | -3.746 | -3.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.317 | -0.317 | -0.317 | -0.317 | -1.668 | -1.668 | -1.668 | -1.668 | -5.871 | -5.871 | -5.871 | -5.871 | -0.588 | -0.588 | -0.588 | -0.588 | -0.497 | -0.497 | -0.497 | -0.422 | -0.422 | -0.422 | -0.422 | -0.023 | -0.023 | -0.023 | -0.023 | -0.007 | -0.007 | -0.007 | -0.007 | -0.182 | -0.182 | -0.182 | -0.182 | -8.745 | -8.745 | -8.745 | -8.745 | -7.931 | -7.931 | -7.931 | -7.931 |
Bedrijfskosten
| 9.735 | 9.397 | 8.488 | 10.392 | 17.029 | 15.762 | 9.422 | 0.842 | 0.887 | 0.541 | 0.817 | 5.619 | 0.323 | 0.582 | 0.312 | 0.433 | 1.085 | 0.903 | 1.149 | 1.298 | 1.881 | 0.38 | 0.554 | 0.38 | 0.38 | 0.239 | 0.239 | 0.239 | 0.239 | 0.314 | 0.314 | 0.314 | 0.314 | -0.605 | -0.605 | -0.605 | -0.605 | 0.003 | 0.003 | 0.003 | 0.003 | 0.149 | 0.149 | 0.149 | 0.149 | 2.363 | 2.363 | 2.363 | 2.363 | -3.071 | -3.071 | -3.071 | -3.071 | 0.03 | 0.03 | 0.03 | 0.03 | 0.027 | 0.027 | 0.027 | 0.027 | 0.017 | 0.017 | 0.017 | 0.017 | 0.022 | 0.022 | 0.022 | 0.022 | -0.267 | -0.267 | -0.267 | -0.267 | -1.668 | -1.668 | -1.668 | -1.668 | -5.871 | -5.871 | -5.871 | -5.871 | -0.588 | -0.588 | -0.588 | -0.588 | -0.497 | -0.497 | -0.497 | -0.422 | -0.422 | -0.422 | -0.422 | -0.023 | -0.023 | -0.023 | -0.023 | -0.007 | -0.007 | -0.007 | -0.007 | -0.182 | -0.182 | -0.182 | -0.182 | -8.745 | -8.745 | -8.745 | -8.745 | -7.931 | -7.931 | -7.931 | -7.931 |
Bedrijfsresultaat
| -9.735 | -11.001 | -9.33 | -11.222 | -17.861 | -17.208 | -10.038 | -0.861 | -0.908 | -0.562 | -0.821 | -5.446 | -0.317 | -0.572 | -0.495 | -0.348 | -0.597 | -0.71 | -0.875 | -0.787 | -0.795 | -0.367 | -0.738 | -0.367 | -0.367 | -0.295 | -0.295 | -0.295 | -0.295 | -0.787 | -0.787 | -0.787 | -0.787 | -0.605 | -0.605 | -0.605 | -0.605 | 3.7 | 3.7 | 3.7 | 3.7 | -7.543 | -7.543 | -7.543 | -7.543 | -17.497 | -17.497 | -17.497 | -17.497 | -3.071 | -3.071 | -3.071 | -3.071 | -0.078 | -0.078 | -0.078 | -0.078 | -0.269 | -0.269 | -0.269 | -0.269 | -0.281 | -0.281 | -0.281 | -0.281 | -0.174 | -0.174 | -0.174 | -0.174 | -0.267 | -0.267 | -0.267 | -0.267 | -1.668 | -1.668 | -1.668 | -1.668 | -5.871 | -5.871 | -5.871 | -5.871 | -0.588 | -0.588 | -0.588 | -0.588 | -0.497 | -0.497 | -0.497 | -0.422 | -0.422 | -0.422 | -0.422 | -0.023 | -0.023 | -0.023 | -0.023 | -0.007 | -0.007 | -0.007 | -0.007 | -0.182 | -0.182 | -0.182 | -0.182 | -8.745 | -8.745 | -8.745 | -8.745 | -7.931 | -7.931 | -7.931 | -7.931 |
Bedrijfsresultaat ratio
| 0 | 0 | -11.677 | 0 | 0 | -717 | 0 | -8.613 | 0 | 0 | 0 | 0 | 35,244 | -890.611 | 5.469 | -3.846 | -1.179 | -4.074 | -2.885 | -1.636 | -1.745 | 0 | -1.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38,882.838 | -38,882.838 | -38,882.838 | -38,882.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.366 | -48.366 | -48.366 | -48.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -2.853 | 2.414 | -1.651 | 0.117 | 0.017 | 0.881 | -0.892 | 0.105 | 0.013 | 1.069 | -0.967 | -0.169 | -0.003 | -0.002 | 0.108 | 0.012 | 0.02 | -0.006 | 0.05 | -0.005 | -0.592 | 0 | 0.658 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.024 | -0.024 | -0.024 | -0.024 | -0.067 | -0.067 | -0.067 | -0.067 | -3.298 | -3.298 | -3.298 | -3.298 | 6.576 | 6.576 | 6.576 | 6.576 | -0.321 | -0.321 | -0.321 | -0.321 | -0.483 | -0.483 | -0.483 | -0.483 | -0.058 | -0.058 | -0.058 | -0.058 | 0.012 | 0.012 | 0.012 | 0.012 | 0.132 | 0.132 | 0.132 | 0.132 | 0.079 | 0.079 | 0.079 | 0.079 | 0.123 | 0.123 | 0.123 | 0.123 | 0.824 | 0.824 | 0.824 | 0.824 | 2.927 | 2.927 | 2.927 | 2.927 | -0.096 | -0.096 | -0.096 | -0.096 | -0.082 | -0.082 | -0.082 | -0.032 | -0.032 | -0.032 | -0.032 | 0.009 | 0.009 | 0.009 | 0.009 | -0.096 | -0.096 | -0.096 | -0.096 | -0.005 | -0.005 | -0.005 | -0.005 | -0.749 | -0.749 | -0.749 | -0.749 | 2.42 | 2.42 | 2.42 | 2.42 |
Inkomen voor belasting
| -12.588 | -8.587 | -10.981 | -11.105 | -17.844 | -16.327 | -10.93 | -0.757 | -0.895 | 0.507 | -1.788 | -5.615 | -0.321 | -0.573 | -0.386 | -0.336 | -0.577 | -0.716 | -0.825 | -0.792 | -1.387 | -0.367 | -0.079 | -0.367 | -0.367 | -0.3 | -0.3 | -0.3 | -0.3 | -0.811 | -0.811 | -0.811 | -0.811 | -0.672 | -0.672 | -0.672 | -0.672 | 0.402 | 0.402 | 0.402 | 0.402 | -0.968 | -0.968 | -0.968 | -0.968 | -17.818 | -17.818 | -17.818 | -17.818 | -3.553 | -3.553 | -3.553 | -3.553 | -0.135 | -0.135 | -0.135 | -0.135 | -0.257 | -0.257 | -0.257 | -0.257 | -0.148 | -0.148 | -0.148 | -0.148 | -0.095 | -0.095 | -0.095 | -0.095 | -0.144 | -0.144 | -0.144 | -0.144 | -0.844 | -0.844 | -0.844 | -0.844 | -2.944 | -2.944 | -2.944 | -2.944 | -0.684 | -0.684 | -0.684 | -0.684 | -0.579 | -0.579 | -0.579 | -0.454 | -0.454 | -0.454 | -0.454 | -0.014 | -0.014 | -0.014 | -0.014 | -0.102 | -0.102 | -0.102 | -0.102 | -0.186 | -0.186 | -0.186 | -0.186 | -9.494 | -9.494 | -9.494 | -9.494 | -5.511 | -5.511 | -5.511 | -5.511 |
Inkomen voor belasting ratio
| 0 | 0 | -13.743 | 0 | 0 | -680.292 | 0 | -7.567 | 0 | 0 | 0 | 0 | 35,633 | -893.176 | 4.272 | -3.716 | -1.14 | -4.108 | -2.721 | -1.645 | -3.043 | 0 | -0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,987.773 | -4,987.773 | -4,987.773 | -4,987.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.174 | -84.174 | -84.174 | -84.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -1.12 | 0 | 0 | -1.475 | 0 | -0.585 | 0 | -0.654 | -0 | 1.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.024 | 0.024 | 0.024 | 0.024 | 0.067 | 0.067 | 0.067 | 0.067 | 0.119 | 0.119 | 0.119 | 0.119 | 0.164 | 0.164 | 0.164 | 0.164 | 0.392 | 0.392 | 0.392 | 0.392 | -0.206 | -0.206 | -0.206 | -0.206 | 0.058 | 0.058 | 0.058 | 0.058 | -0.257 | -0.257 | -0.257 | -0.257 | -0.148 | -0.148 | -0.148 | -0.148 | -0.095 | -0.095 | -0.095 | -0.095 | -0.144 | -0.144 | -0.144 | -0.144 | -0.844 | -0.844 | -0.844 | -0.844 | -2.944 | -2.944 | -2.944 | -2.944 | -0.684 | -0.684 | -0.684 | -0.684 | -0.579 | -0.579 | -0.579 | -0.454 | -0.454 | -0.454 | -0.454 | -0.014 | -0.014 | -0.014 | -0.014 | -0.102 | -0.102 | -0.102 | -0.102 | -0.186 | -0.186 | -0.186 | -0.186 | -9.494 | -9.494 | -9.494 | -9.494 | -5.511 | -5.511 | -5.511 | -5.511 |
Nettowinst
| -12.588 | -8.587 | -10.981 | -9.63 | -17.844 | -15.742 | -10.93 | -0.103 | -0.895 | -0.566 | -1.788 | -5.615 | -0.321 | -0.573 | -0.386 | -0.336 | -0.577 | -0.716 | -0.825 | -0.792 | -1.387 | -0.367 | -0.079 | -0.367 | -0.367 | -0.304 | -0.304 | -0.304 | -0.304 | -0.836 | -0.836 | -0.836 | -0.836 | -0.738 | -0.738 | -0.738 | -0.738 | 0.283 | 0.283 | 0.283 | 0.283 | -1.131 | -1.131 | -1.131 | -1.131 | -18.21 | -18.21 | -18.21 | -18.21 | -3.347 | -3.347 | -3.347 | -3.347 | -0.193 | -0.193 | -0.193 | -0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0 | 0 | -13.743 | 0 | 0 | -655.917 | 0 | -1.027 | 0 | 0 | 0 | 0 | 35,633 | -893.176 | 4.272 | -3.716 | -1.14 | -4.108 | -2.721 | -1.645 | -3.043 | 0 | -0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,831.992 | -5,831.992 | -5,831.992 | -5,831.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.983 | -119.983 | -119.983 | -119.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.008 | -0.007 | -0.014 | -0.012 | -0.029 | -0.025 | -0.03 | -0.001 | -0.015 | -0.009 | -0.06 | -0.22 | -0.037 | -0.068 | -0.053 | -0.066 | -0.12 | -0.17 | -0.2 | -0.23 | -0.2 | -0.098 | -0.23 | -0.098 | -0.098 | -0.083 | -0.083 | -0.083 | -0.083 | -0.26 | -0.26 | -0.26 | -0.26 | -0.45 | -0.45 | -0.45 | -0.45 | 0.41 | 0.41 | 0.41 | 0.41 | -1.38 | -1.38 | -1.38 | -1.38 | -73.84 | -73.84 | -73.84 | -73.84 | -13.3 | -13.3 | -13.3 | -13.3 | -1.2 | -1.2 | -1.2 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.008 | -0.007 | -0.014 | -0.012 | -0.029 | -0.025 | -0.03 | -0.001 | -0.015 | -0.009 | -0.06 | -0.22 | -0.037 | -0.068 | -0.053 | -0.066 | -0.12 | -0.17 | -0.2 | -0.23 | -0.2 | -0.098 | -0.23 | -0.098 | -0.098 | -0.083 | -0.083 | -0.083 | -0.083 | -0.26 | -0.26 | -0.26 | -0.26 | -0.45 | -0.45 | -0.45 | -0.45 | 0.41 | 0.41 | 0.41 | 0.41 | -1.38 | -1.38 | -1.38 | -1.38 | -73.84 | -73.84 | -73.84 | -73.84 | -13.3 | -13.3 | -13.3 | -13.3 | -1.2 | -1.2 | -1.2 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -9.953 | -7.944 | -8.488 | -10.392 | -17.029 | -15.762 | -9.422 | -0.842 | -0.887 | -0.541 | -0.817 | -0.288 | -0.317 | -0.325 | -0.494 | -0.347 | -0.598 | -0.707 | -0.868 | -0.777 | -0.781 | -0.359 | -0.724 | -0.359 | -0.359 | -0.288 | -0.288 | -0.288 | -0.288 | -0.776 | -0.776 | -0.776 | -0.776 | -0.589 | -0.589 | -0.589 | -0.589 | 3.729 | 3.729 | 3.729 | 3.729 | -7.516 | -7.516 | -7.516 | -7.516 | -17.494 | -17.494 | -17.494 | -17.494 | -3.053 | -3.053 | -3.053 | -3.053 | -0.073 | -0.073 | -0.073 | -0.073 | -0.259 | -0.259 | -0.259 | -0.259 | -0.27 | -0.27 | -0.27 | -0.27 | -0.167 | -0.167 | -0.167 | -0.167 | -0.266 | -0.266 | -0.266 | -0.266 | -1.668 | -1.668 | -1.668 | -1.668 | -5.871 | -5.871 | -5.871 | -5.871 | -0.588 | -0.588 | -0.588 | -0.588 | -0.497 | -0.497 | -0.497 | -0.422 | -0.422 | -0.422 | -0.422 | -0.023 | -0.023 | -0.023 | -0.023 | -0.007 | -0.007 | -0.007 | -0.007 | -0.182 | -0.182 | -0.182 | -0.182 | -8.745 | -8.745 | -8.745 | -8.745 | -7.931 | -7.931 | -7.931 | -7.931 |
EBITDA ratio
| 0 | 0 | -10.623 | 0 | 0 | -656.75 | 0 | -8.418 | 0 | 0 | 0 | 0 | 35,225 | -505.969 | 5.463 | -3.833 | -1.181 | -4.059 | -2.865 | -1.616 | -1.713 | 0 | -1.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38,741.399 | -38,741.399 | -38,741.399 | -38,741.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.619 | -45.619 | -45.619 | -45.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |