Catalyst Metals Limited
ASX:CYL.AX
2.64 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 30.895 | 19.42 | 28.791 | 15.116 | 18.243 | 28.188 | 33.519 | 33.111 | 18.336 | 21.67 | 15.897 | 4.068 | 4.954 | 7.287 | 2.529 | 0.916 | 1.461 | 1.055 | 1.335 | 0.548 | 1.031 | 0.821 | 1.115 | 1.261 | 1.774 | 1.919 | 1.773 | 1.416 | 2.028 | 2.648 | 3.002 |
Kortetermijnbeleggingen
| 8.141 | 3.49 | 3.19 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 30.895 | 19.42 | 28.791 | 15.116 | 18.243 | 28.188 | 33.519 | 33.111 | 18.336 | 21.67 | 15.897 | 4.068 | 4.954 | 7.287 | 2.529 | 0.916 | 1.461 | 1.055 | 1.335 | 0.548 | 1.031 | 0.821 | 1.115 | 1.261 | 1.774 | 1.919 | 1.773 | 1.417 | 2.031 | 2.648 | 3.002 |
Nettovorderingen
| 2.718 | 9.19 | 2.643 | 2.936 | 1.403 | 2.516 | 1.335 | 0.302 | 0.154 | 0.11 | 0.133 | 0.32 | 0.59 | 0.075 | 0.069 | 0.025 | 0 | 0.021 | 0.031 | 0.009 | 0 | 0.013 | 0 | 0.022 | 0.104 | 0.068 | 0.023 | 0.059 | 0.014 | 0.014 | 0.002 |
Voorraad
| 29.779 | 30.92 | 17.801 | 4.911 | 5.706 | 4.023 | 3.899 | -0.302 | 0 | -0.11 | -0.133 | 0 | -0.59 | 0 | 0 | 0 | -0.077 | 0 | -0.031 | 0 | -0.036 | -0 | -0.033 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 12.91 | 0 | 6.086 | 3 | 5.029 | 0 | 1.482 | 0.302 | 0 | 0.11 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 76.302 | 63.02 | 55.321 | 25.963 | 30.38 | 34.727 | 40.233 | 33.412 | 18.608 | 21.78 | 16.03 | 4.389 | 5.544 | 7.362 | 2.598 | 0.941 | 1.537 | 1.076 | 1.366 | 0.557 | 1.067 | 0.834 | 1.148 | 1.283 | 1.878 | 1.987 | 1.796 | 1.476 | 2.045 | 2.662 | 3.004 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 264.098 | 144.234 | 134.303 | 33.361 | 31.615 | 16.96 | 12.321 | 0.101 | 0.097 | 0.094 | 1.964 | 0.376 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.001 | 0.002 | 0.004 | 0.291 | 0.288 | 0.171 | 1.103 | 0.536 | 0.215 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.081 | 0.338 | 0.048 | 0.047 | 0.037 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 116.381 | 125.751 | 19.281 | 17.508 | 33.53 | 30.001 | 6.35 | 5.548 | 2.615 | -1.964 | -0.376 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.159 | -0.001 | -0.002 | -0.004 | -0.291 | -0.288 | -0.171 | -1.103 | -0.536 | -0.215 |
Totaal niet-vlottende activa
| 264.179 | 260.953 | 260.102 | 52.689 | 49.159 | 50.521 | 42.332 | 6.451 | 5.645 | 2.709 | 1.964 | 0.376 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.001 | 0.002 | 0.004 | 0.291 | 0.288 | 0.171 | 1.103 | 0.536 | 0.215 |
Totaal activa
| 340.481 | 323.973 | 315.423 | 78.652 | 79.539 | 85.248 | 82.565 | 39.863 | 24.253 | 24.489 | 17.995 | 4.765 | 5.555 | 7.362 | 2.598 | 0.941 | 1.537 | 1.076 | 1.366 | 0.557 | 1.067 | 0.993 | 1.149 | 1.285 | 1.882 | 2.278 | 2.084 | 1.646 | 3.148 | 3.198 | 3.218 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 35.3 | 51.251 | 20.219 | 14.188 | 7.366 | 11.519 | 5.312 | 1.2 | 0.589 | 0.751 | 1.001 | 0.639 | 0.574 | 0.41 | 0.182 | 0.138 | 0.166 | 0.153 | 0.238 | 0.074 | 0.098 | 0.19 | 0.105 | 0.174 | 0.323 | 0.046 | 0.047 | 0.028 | 0.017 | 0.019 | 0 |
Kortlopende schulden
| 15.959 | 28.065 | 25.321 | 1.053 | 2.789 | 0.69 | 1.027 | 0 | 0.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 8.188 | 10.423 | 6.316 | 0 | 0 | 0 | 0 | 0 | -0.532 | 0 | -0.197 | 0 | 0 | 0 | 0.188 | 0 | 0.36 | 0 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 30.432 | 20.486 | 47.493 | 3.455 | 7.101 | 10.563 | 18.148 | 0.083 | 0.447 | 0.463 | 0.61 | 0 | 0.162 | 0.013 | 0.268 | 0.172 | 0.448 | 0.098 | 0.193 | 0 | 0.187 | 0 | 0.167 | 0 | 0.026 | 0.064 | 0.014 | 0.04 | 0.039 | 0.05 | 0 |
Totaal kortlopende verplichtingen
| 89.879 | 110.225 | 99.349 | 18.696 | 17.256 | 22.772 | 24.487 | 1.283 | 1.568 | 1.214 | 1.611 | 0.639 | 0.736 | 0.423 | 0.45 | 0.31 | 0.614 | 0.251 | 0.678 | 0.074 | 0.285 | 0.19 | 0.271 | 0.174 | 0.349 | 0.11 | 0.061 | 0.068 | 0.055 | 0.069 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 10.354 | 7.22 | 8.496 | 0.055 | 0.124 | 0.529 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 36.489 | 36.957 | 35.805 | 4.457 | 4.439 | 4.179 | 3.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 48.622 | 44.177 | 44.301 | 4.512 | 4.563 | 4.708 | 3.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 138.501 | 154.402 | 143.65 | 23.208 | 21.819 | 27.48 | 28.42 | 1.283 | 1.568 | 1.214 | 1.611 | 0.639 | 0.736 | 0.423 | 0.45 | 0.31 | 0.614 | 0.251 | 0.678 | 0.074 | 0.285 | 0.19 | 0.271 | 0.174 | 0.349 | 0.11 | 0.061 | 0.068 | 0.055 | 0.069 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 206.811 | 202.222 | 200.989 | 73.239 | 73.239 | 73.08 | 72.913 | 59.657 | 41.35 | 41.332 | 33.301 | 20.31 | 20.051 | 19.024 | 13.139 | 11.145 | 10.934 | 10.2 | 9.6 | 9.585 | 9.454 | 8.779 | 8.589 | 8.292 | 8.217 | 5.407 | 4.025 | 3.357 | 3.357 | 3.262 | 3.138 |
Ingehouden winsten
| -8.082 | -35.692 | -31.611 | -18.392 | -16.012 | -15.963 | -19.14 | -21.45 | -19.038 | -18.43 | -17.291 | -16.557 | -15.605 | -12.457 | -11.363 | -10.757 | -10.239 | -9.602 | -9.14 | -9.33 | -8.9 | -8.183 | -7.876 | -7.409 | -6.868 | -3.361 | -2.084 | -1.861 | -0.347 | -0.216 | -0.003 |
Overige gereserveerde algehele resultaten
| 3.251 | 3.041 | 2.395 | 0.599 | 0.493 | 0.651 | 0.373 | 0.373 | 0.373 | 0.373 | 0.373 | 0.373 | 0.373 | 0.373 | 0.373 | 0.243 | 0.228 | 0.228 | 0.229 | 0.228 | 0.228 | 0.207 | 0.164 | 0 | 0.185 | 0.122 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 201.98 | 169.571 | 171.773 | 55.445 | 57.72 | 57.768 | 54.145 | 38.58 | 22.685 | 23.275 | 16.383 | 4.126 | 4.819 | 6.939 | 2.148 | 0.631 | 0.923 | 0.826 | 0.688 | 0.483 | 0.782 | 0.803 | 0.877 | 1.111 | 1.534 | 2.168 | 2.024 | 1.578 | 3.093 | 3.129 | 3.218 |
Totaal eigen vermogen
| 201.98 | 169.571 | 171.773 | 55.445 | 57.72 | 57.768 | 54.145 | 38.58 | 22.685 | 23.275 | 16.383 | 4.126 | 4.819 | 6.939 | 2.148 | 0.631 | 0.923 | 0.826 | 0.688 | 0.483 | 0.782 | 0.803 | 0.877 | 1.111 | 1.534 | 2.168 | 2.024 | 1.578 | 3.093 | 3.129 | 3.218 |
Totaal passiva en aandeelhoudersvermogen
| 340.481 | 323.973 | 315.423 | 78.652 | 79.539 | 85.248 | 82.565 | 39.863 | 24.253 | 24.489 | 17.995 | 4.765 | 5.555 | 7.362 | 2.598 | 0.941 | 1.537 | 1.076 | 1.367 | 0.557 | 1.067 | 0.993 | 1.149 | 0 | 1.882 | 2.278 | 2.084 | 1.646 | 3.148 | 3.198 | 3.218 |