Cyclopharm Limited

ASX:CYC.AX

1.57 (AUD) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.

202320222021202020192018201720162015201420132012201120102009200820072005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11.72620.29629.2491.87412.665.8558.694.5916.4453.2681.2212.3472.0441.5424.6124.2061.2058.657
Kortetermijnbeleggingen 000000.275000000000000
Liquide middelen en kortetermijnbeleggingen 11.72620.29629.2491.87412.665.8558.694.5916.4453.2681.2212.3472.0441.5424.6124.2061.2058.657
Nettovorderingen 7.8957.7118.0999.0714.2053.5372.7933.4154.2953.0143.4653.7844.1394.2954.2814.7274.2112.488
Voorraad 10.1228.2935.5114.7362.4952.7722.6772.6332.2092.2852.5812.8852.4872.5473.2432.8552.3481.546
Overige vlottende activa 0.4520.5710.3920.2970.253.2912.6690.4220.1490.2830.1850.0160.0170.0250.0330.6550.2320.154
Totaal vlottende activa 30.19636.8743.25215.97919.61115.45416.82911.06113.0988.857.4529.0338.6878.40912.1712.4447.76412.845
Niet-vlottende activa:
Materiële vaste activa, netto 9.1866.66.2465.8156.2792.4682.6822.3410.6320.7290.8979.5279.71710.067.3655.4170.9730.973
Goodwill 0.9040.8650.8650.8650.8650.8650.400000000006.532
Immateriële activa 4.8335.4365.4225.2925.1452.9821.941.4691.1370.6650.4453.0962.8082.6210.110.1031.910.195
Goodwill en immateriële activa 5.7366.3026.2886.1576.0113.8472.341.4691.1370.6650.4453.0962.8082.6210.110.1031.916.727
Langetermijnbeleggingen 4.83310.38210.0149.4539.775.2723.9232.5130.2690.7190000.1880000
Belastingvorderingen 0.7620.6360.821.191.4941.0441.0991.2961.4990.6750000.16200.6160.3270.331
Overige niet-vlottende activa -4.799-11.247-10.88-10.318-10.636-6.316-5.022-3.809-1.768-1.394-1.34200.080.702000.0030.119
Totaal niet-vlottende activa 15.71812.67212.48912.29612.9186.3165.0223.8091.7681.3941.34212.62312.60613.7327.4756.1363.2148.15
Totaal activa 45.91449.54255.74128.27532.52823.53723.37716.41516.54110.9619.0121.65621.29322.14219.64418.5810.97820.995
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3.1474.42.1743.2971.4082.3661.5621.7971.0490.9021.1261.1430.6390.6891.4140.9150.9431.762
Kortlopende schulden 0.2140.210.1780.1490.1730.1210.088-0.140.0460.0462.4173.6041.2036.0781.757000
Belastingschulden 0.0370.0890.0980.1140.0230.6441.5730.0280.475000000000
Uitgestelde opbrengsten 0.0370.0890.0980.1140.023-0.121-0.0880.14-0.046-0.046-2.41703.600000
Overige kortlopende verplichtingen 5.273.2374.9682.1251.8772.8533.651.7592.1722.0184.0841.1811.1331.2121.1581.0220.6420.388
Totaal kortlopende verplichtingen 8.6697.9367.4185.6843.485.2195.2113.5563.2212.925.215.9286.5757.9794.331.9381.5852.15
Langlopende verplichtingen:
Langetermijnschulden 4.0134.1224.3324.5584.75-00.00600.1510.200.0173.6210.0240.9762.7331.5127.322
Uitgestelde opbrengsten niet-vlottend 0.9020.9020.8970.8930.7940.6640.4610.140.1440.18704.7121.7946.3981.828-2.64-1.084-5.629
Uitgestelde belastingverplichtingen niet-vlottend 00.0460.0260.0240.2780.0010.0010.0040.0080.0130.0170.0180.0270.3450.3670.8220.5150.07
Overige niet-vlottende verplichtingen 0.071-00-00.0230.637-0.4620.254-0.151-0.20.121-4.627-5.329-6.37-1.7862.6711.1075.743
Totaal niet-vlottende verplichtingen 4.9865.075.2555.4755.8441.3020.0060.3970.1510.20.1380.120.1130.3971.3863.5862.057.505
Totaal passiva 13.65513.00612.67311.1599.3246.5216.1283.9533.4393.2055.3496.0486.6888.3765.7165.5243.6359.655
Eigen vermogen:
Preferente aandelen 00000000.30200.1580.6790000000
Gewone aandelen 63.78163.42162.97431.63231.57627.23826.88520.29620.29620.29620.29614.96713.06511.08911.08910.8677.84114.699
Ingehouden winsten -34.658-29.073-21.579-15.657-8.861-5.011-4.324-2.199-2.534-7.049-11.1151.9062.953.9063.4561.515-0.241-2.872
Overige gereserveerde algehele resultaten 3.1372.1891.6721.1410.4890.1220.022-0.3020.674-0.158-0.679-1.264-1.41-1.229-0.6160.673-0.258-0.487
Overige totale aandeelhoudersvermogen -00000-5.333-5.333-5.635-5.333-5.491-5.520000000
Totaal eigen vermogen van aandeelhouders 32.25936.53743.06817.11623.20417.01617.24912.46213.1027.7563.66215.60814.60513.76613.92913.0567.34211.34
Totaal eigen vermogen 32.25936.53743.06817.11623.20417.01617.24912.46213.1027.7563.66215.60814.60513.76613.92913.0567.34211.34
Totaal passiva en aandeelhoudersvermogen 45.91449.54255.74128.27532.52823.53723.37716.41516.54110.96111.89921.65621.29322.14219.64418.5810.97820.995